ASSURED GUARANTY LTD
For the period ended Mar 31, 2024. Filed May 8, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2024 · Filed May 8, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Financial Performance of Assured Guaranty
Financial Results
| First Quarter | ||
|---|---|---|
| 2024 | 2023 | |
| (in millions, except per share amounts) | ||
| GAAP | ||
| Net income (loss) attributable to AGL | $109 | $81 |
| Net income (loss) attributable to AGL per diluted share | $1.89 | $1.34 |
| Weighted average diluted shares | 57.1 | 60.4 |
| Non-GAAP | ||
| Adjusted operating income (loss) (1) | $113 | $68 |
| Adjusted operating income per diluted share | $1.96 | $1.12 |
| Weighted average diluted shares | 57.1 | 60.4 |
| Gain (loss) related to FG VIE and CIV consolidation included in adjusted operating income | $— | $(4) |
| Gain (loss) related to FG VIE and CIV consolidation included in adjusted operating income per share | $— | $(0.06) |
| Components of total adjusted operating income (loss) | ||
| Insurance segment | $149 | $117 |
| Asset Management segment | 1 | (1) |
| Corporate division | (37) | (44) |
| Other (2) | — | (4) |
| Adjusted operating income (loss) | $113 | $68 |
| Insurance Segment | ||
| Gross written premiums (GWP) | $61 | $86 |
| Present value of new business production (PVP) (1) | 63 | 112 |
| Gross par written | 3,743 | 5,363 |
| As of March 31, 2024 · As of December 31, 2023 | |||||
|---|---|---|---|---|---|
| Amount · Per Share · Amount · Per Share | |||||
| (in millions, except per share amounts) | |||||
| Shareholders’ equity attributable to AGL | $5,629 | $102.19 | $5,713 | $101.63 | |
| Adjusted operating shareholders' equity (1) | 5,932 | 107.69 | 5,990 | 106.54 | |
| Adjusted book value (1) | 8,665 | 157.31 | 8,765 | 155.92 | |
| Gain (loss) related to FG VIE and CIV consolidation included in adjusted operating shareholders’ equity | 3 | 0.06 | 5 | 0.07 | |
| Gain (loss) related to FG VIE and CIV consolidation included in adjusted book value | (3) | (0.05) | — | — | |
| Common shares outstanding (3) | 55.1 | 56.2 | |||
(1) See “— Non-GAAP Financial Measures” for a definition of the financial measures that were not determined in accordance with accounting principles generally accepted in the United States of America (GAAP), a reconciliation of the non-GAAP financial measure to the most directly comparable GAAP measure, if available, and for additional details.
(2) Relates to the effect of consolidating FG VIEs and CIVs.
(3) See “— Overview — Key Business Strategies — Capital Management” above for information on common share repurchases.
Condensed Consolidated Results of Operations
Condensed Consolidated Results of Operations
| Three Months Ended March 31, | ||
|---|---|---|
| 2024 | 2023 | |
| (in millions) | ||
| Revenues: | ||
| Net earned premiums | $119 | $81 |
| Net investment income | 84 | 81 |
| Asset management fees | — | 26 |
| Net realized investment gains (losses) | 8 | (2) |
| Fair value gains (losses) on credit derivatives | 10 | 15 |
| Fair value gains (losses) on CCS | (10) | (16) |
| Fair value gains (losses) on FG VIEs | (3) | (5) |
| Fair value gains (losses) on CIVs | 22 | 58 |
| Foreign exchange gains (losses) on remeasurement | (12) | 20 |
| Fair value gains (losses) on trading securities | 26 | (2) |
| Other income (loss) | 1 | 27 |
| Total revenues | 245 | 283 |
| Expenses: | ||
| Loss and LAE (benefit) | (1) | 4 |
| Interest expense | 23 | 21 |
| Amortization of deferred acquisition cost (DAC) | 6 | 3 |
| Employee compensation, benefit and other operating expenses: | ||
| Asset management subsidiaries | — | 45 |
| Insurance and other subsidiaries | 97 | 92 |
| Total expenses | 125 | 165 |
| Income (loss) before income taxes and equity in earnings (losses) of investees | 120 | 118 |
| Equity in earnings (losses) of investees | 24 | 2 |
| Income (loss) before income taxes | 144 | 120 |
| Less: Provision (benefit) for income taxes | 31 | 23 |
| Net income (loss) | 113 | 97 |
| Less: Noncontrolling interests | 4 | 16 |
| Net income (loss) attributable to Assured Guaranty Ltd. | $109 | $81 |
| Effective tax rate | 21.4% | 19.1% |
First Quarter 2024 Compared with First Quarter 2023
Net income attributable to AGL for first quarter 2024 was higher compared with the three-month period ended March 31, 2023 (first quarter 2023) primarily due to:
higher net earned premiums in first quarter 2024 compared with first quarter 2023 primarily due to one large refunded transaction, and
fair value gains on trading securities in first quarter 2024 compared with losses in first quarter 2023.
These increases were offset in part by:
foreign exchange losses on remeasurement in first quarter 2024, compared with gains in first quarter 2023, and
lower other income due to the reversal of a previously recorded litigation accrual of $20 million in first quarter 2023.
The Company’s effective tax rate reflects the proportion of income recognized by each of the Company’s operating subsidiaries, with U.S. subsidiaries generally taxed at the U.S. marginal corporate income tax rate of 21%, U.K. subsidiaries taxed at the U.K. marginal corporate tax rate of 19% prior to March 31, 2023 and 25% after April 1 2023, the French subsidiary taxed at the French marginal corporate tax rate of 25%, and Bermuda subsidiaries taxed at the Bermuda marginal corporate tax rate of 0%, unless subject to U.S. tax by election or as a U.S. controlled foreign corporation. Effective January 1, 2024, the U.K. adopted a global minimum tax rate of 15% under the Organization for Economic Co-Operation and Development’s Base Erosion and Profit Shifting Pillar Two rules. See Item 1, Financial Statements, Note 10, Income Taxes.
Adjusted Operating Income
Adjusted operating income in first quarter 2024 was $113 million, compared with $68 million in first quarter 2023. The increase was primarily due to higher premiums earned from accelerations due to a large refunded transaction in first quarter 2024, and fair value gains on Puerto Rico CVIs classified as trading securities, offset in part by lower other income in first quarter 2024, compared with first quarter 2023, which included the reversal of a previously recorded litigation accrual. See “— Results of Operations — Reconciliation to GAAP” for the reconciliation of net income (loss) attributable to AGL to adjusted operating income (loss).
Book Value and Adjusted Book Value
Shareholders’ equity attributable to AGL as of March 31, 2024 decreased compared with December 31, 2023, due to share repurchases, unrealized losses on investments and dividends, offset in part by net income. Adjusted operating shareholders’ equity and adjusted book value also decreased primarily due to share repurchases of $129 million and dividends, partially offset by operating income of $113 million and in the case of adjusted book value, GWP of $61 million. See “— Non-GAAP Financial Measures” below for the reconciliation of shareholders’ equity attributable to AGL to adjusted operating shareholders' equity and adjusted book value.
On a per share basis, shareholders’ equity attributable to AGL, adjusted operating shareholders’ equity, and adjusted book value increased as of March 31, 2024 compared with December 31, 2023, due, in part, to the accretive effect of the share repurchase program. See “— Non-GAAP Financial Measures” for the reconciliation of shareholders’ equity attributable to AGL to adjusted operating shareholders' equity and adjusted book value.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.