Skip to main content

ASSURED GUARANTY LTD

For the period ended Mar 31, 2024. Filed May 8, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2024 · Filed May 8, 2024

AGO$73.93+0.2%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

5. Contracts Accounted for as Insurance

  1. Contracts Accounted for as Insurance

The portfolio of outstanding exposures discussed in Note 3, Outstanding Exposure, and Note 4, Expected Loss to be Paid (Recovered), includes contracts that are accounted for as insurance contracts, derivatives and consolidated FG VIEs. Amounts presented in this note relate only to contracts accounted for as insurance, unless otherwise specified. See Note 6, Contracts Accounted for as Credit Derivatives, for amounts related to CDS and Note 8, Financial Guaranty Variable Interest Entities and Consolidated Investment Vehicles, for amounts related to consolidated FG VIEs.

Premiums

Net Earned Premiums

First Quarter
20242023
(in millions)
Financial guaranty insurance:
Scheduled net earned premiums$71$69
Accelerations from refundings and terminations394
Accretion of discount on net premiums receivable77
Financial guaranty insurance net earned premiums11780
Specialty net earned premiums21
Net earned premiums$119$81

Gross Premium Receivable,

Net of Commissions Payable on Assumed Business

Roll Forward

First Quarter
20242023
(in millions)
Beginning of year$1,468$1,298
Less: Specialty insurance premium receivable11
Financial guaranty insurance premiums receivable1,4671,297
Gross written premiums on new business, net of commissions6379
Gross premiums received, net of commissions(75)(64)
Adjustments:
Changes in the expected term and debt service assumptions(3)6
Accretion of discount, net of commissions on assumed business77
Foreign exchange gain (loss) on remeasurement(10)20
Financial guaranty insurance premium receivable1,4491,345
Specialty insurance premium receivable11
March 31,$1,450$1,346

Approximately 68% and 70% of gross premiums receivable, net of commissions payable, at March 31, 2024 and December 31, 2023, respectively, are denominated in currencies other than the U.S. dollar, primarily the pound sterling and euro.

The timing and cumulative amount of actual collections and net earned premiums may differ from those of expected collections and of expected net earned premiums in the table below due to factors such as foreign exchange rate fluctuations, counterparty collectability issues, accelerations, commutations, restructurings, changes in the consumer price indices, changes in expected lives and new business.

Expected Future Premium Collections and Earnings

As of March 31, 2024
Future Premiums to be Collected (1) · Future Net Premiums to be Earned (2)
(in millions)
2024 (April 1 - June 30)$49$71
2024 (July 1 - September 30)4571
2024 (October 1 - December 31)2370
Subtotal 2024117212
2025124266
2026107249
2027103234
202896222
2029-2033406913
2034-2038276603
2039-2043200378
After 2043391520
Total$1,8203,597
Future accretion369
Total future net earned premiums$3,966

(1) Net of assumed commissions payable.

(2) Net of reinsurance.

Selected Information for Financial Guaranty Insurance Policies with Premiums Paid in Installments

As of
March 31, 2024December 31, 2023
(dollars in millions)
Premiums receivable, net of commissions payable$1,449$1,467
Deferred premium revenue1,7571,768
Weighted-average risk-free rate used to discount premiums2.1%2.1%
Weighted-average period of premiums receivable (in years)12.412.5

Losses and Recoveries

Loss reserves and salvage are discounted at risk-free rates for U.S. dollar denominated financial guaranty insurance obligations that ranged from 4.14% to 5.33% with a weighted average of 4.49% as of March 31, 2024 and 3.79% to 5.40% with a weighted average of 4.17% as of December 31, 2023.

The following tables provide information on net reserve (salvage), which includes loss and LAE reserves and salvage and subrogation recoverable, both net of reinsurance.

Net Reserve (Salvage) by Sector

As of
SectorMarch 31, 2024December 31, 2023
(in millions)
Public finance:
U.S. public finance$100$119
Non-U.S. public finance11
Public finance101120
Structured finance:
U.S. RMBS(127)(87)
Other structured finance3642
Structured finance(91)(45)
Total$10$75

The table below provides a reconciliation of net expected loss to be paid (recovered) for financial guaranty insurance contracts to net expected loss to be expensed. Expected loss to be paid (recovered) for financial guaranty insurance contracts differs from expected loss to be expensed due to: (i) the contra-paid, which represents the claim payments made and recoveries received that have not yet been recognized in the statements of operations; (ii) salvage and subrogation recoverable for transactions that are in a net recovery position where the Company has not yet received recoveries on claims previously paid (and therefore recognized in income but not yet received); and (iii) loss reserves that have already been established (and therefore expensed but not yet paid).

Reconciliation of Net Expected Loss to be Paid (Recovered)

to Net Expected Loss to be Expensed

As of March 31, 2024
(in millions)
Net expected loss to be paid (recovered) - financial guaranty insurance$188
Contra-paid, net22
Salvage and subrogation recoverable, net294
Loss and LAE reserve - financial guaranty insurance contracts, net of reinsurance(301)
Net expected loss to be expensed (present value)$203

The following table provides a schedule of the expected timing of net expected losses to be expensed. The amount and timing of actual loss and LAE may differ from the estimates shown below due to factors such as accelerations, commutations, changes in expected lives and updates to loss estimates. This table excludes amounts related to FG VIEs, which are eliminated in consolidation.

Net Expected Loss to be Expensed

As of March 31, 2024
(in millions)
2024 (April 1 - June 30)$4
2024 (July 1 - September 30)3
2024 (October 1 - December 31)3
Subtotal 202410
202512
202615
202716
202814
2029-203367
2034-203847
2039-204311
After 204311
Net expected loss to be expensed (present value)203
Future accretion(18)
Total expected future loss and LAE$185

The following table presents the loss and LAE (benefit) reported in the condensed consolidated statements of operations by sector for insurance contracts.

Loss and LAE (Benefit) by Sector

First Quarter
Sector20242023
(in millions)
Public finance:
U.S. public finance$(2)$(4)
Non-U.S. public finance——
Public finance(2)(4)
Structured finance:
U.S. RMBS$2$6
Other structured finance(1)2
Structured finance18
Loss and LAE (benefit)$(1)$4

The following tables provide information on financial guaranty insurance contracts categorized as BIG.

BIG Transaction Loss Summary

Gross · Net Total BIG
BIG 1 · BIG 2 · BIG 3 · Total BIG
(dollars in millions)
Number of risks (1)9112109212212
Remaining weighted-average period (in years)9.415.76.99.79.7
Outstanding exposure:
Par$2,362$977$1,817$5,156$5,141
Interest1,0988936572,6482,644
Total (2)$3,460$1,870$2,474$7,804$7,785
Expected cash outflows (inflows)$171$187$1,472$1,830$1,820
Potential recoveries (3)(363)(77)(1,219)(1,659)(1,650)
Subtotal(192)110253171170
Discount53(23)(12)1818
Expected losses to be paid (recovered)$(139)$87$241$189$188
Deferred premium revenue$96$62$136$294$294
Reserves (salvage)$(175)$45$137$7$7

BIG Transaction Loss Summary

Gross · Net Total BIG
BIG 1 · BIG 2 · BIG 3 · Total BIG
(dollars in millions)
Number of risks (1)9513109217217
Remaining weighted-average period (in years)9.615.97.59.910.0
Outstanding exposure:
Par$2,400$979$2,019$5,398$5,383
Interest1,1268968182,8402,836
Total (2)$3,526$1,875$2,837$8,238$8,219
Expected cash outflows (inflows)$176$187$1,585$1,948$1,938
Potential recoveries (3)(376)(78)(1,214)(1,668)(1,659)
Subtotal(200)109371280279
Discount56(22)(53)(19)(19)
Expected losses to be paid (recovered)$(144)$87$318$261$260
Deferred premium revenue$100$63$142$305$305
Reserves (salvage)$(181)$45$209$73$72

(1) A risk represents the aggregate of the financial guaranty policies that share the same revenue source for purposes of making debt service payments.

(2)Includes amounts related to FG VIEs.

(3)Represents expected inflows from future payments by obligors pursuant to restructuring agreements, settlements, excess spread on any underlying collateral and other estimated recoveries. Potential recoveries also include recoveries on certain investment grade credits, related mainly to exposures that were previously BIG and for which claims have been paid in the past.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.