Ryerson Holding Corp
For the period ended Oct 29, 2024. Filed Oct 29, 2024.
View on SEC.govAbout this filing
A notice of a major event between regular reports, such as results, a deal or a change of executives. It is often the first formal record of the news.
Oct 29, 2024 · Filed Oct 29, 2024
Use the contents to explore the available documents and sections.
Contents
EX-99.1 · Notes:
Notes:
1 For EBITDA, Adjusted EBITDA and Adjusted EBITDA excluding LIFO please see Schedule 2
2 FIFO cost basis is inventory cost excluding LIFO
3 Net debt is defined as long term debt plus short term debt less cash and cash equivalents and excludes restricted cash
4 Operating expenses are Warehousing, delivery, selling, general, and administrative expenses
Legal Disclaimer
The contents herein are provided for general information purposes only and do not constitute an offer to sell or buy, or a solicitation of an offer to buy, any security (“Security”) of the Company or its affiliates (“Ryerson”) in any jurisdiction. Ryerson does not intend to solicit, and is not soliciting, any action with respect to any Security or any other contractual relationship with Ryerson. Nothing in this release, individually or taken in the aggregate, constitutes an offer of securities for sale or buy, or a solicitation of an offer to buy, any Security in the United States, or to U.S. persons, or in any other jurisdiction in which such an offer or solicitation is unlawful.
Safe Harbor Provision
Certain statements made in this release and other written or oral statements made by or on behalf of the Company constitute “forward-looking statements” within the meaning of the federal securities laws, including statements regarding our future performance, as well as management's expectations, beliefs, intentions, plans, estimates, objectives, or projections relating to the future. Such statements can be identified by the use of forward-looking terminology such as “objectives,” “goals,” “preliminary,” “range,” “believes,” “expects,” “may,” “estimates,” “will,” “should,” “plans,” or “anticipates” or the negative thereof or other variations thereon or comparable terminology, or by discussions of strategy. The Company cautions that any such forward-looking statements are not guarantees of future performance and may involve significant risks and uncertainties, and that actual results may vary materially from those in the forward-looking statements as a result of various factors. Among the factors that significantly impact our business are: the cyclicality of our business; the highly competitive, volatile, and fragmented metals industry in which we operate; the impact of geopolitical events; fluctuating metal prices; our indebtedness and the covenants in instruments governing such indebtedness; the integration of acquired operations; regulatory and other operational risks associated with our operations located inside and outside of the United States; the influence of a single investor group over our policies and procedures; work stoppages; obligations under certain employee retirement benefit plans; currency fluctuations; and consolidation in the metals industry. Forward-looking statements should, therefore, be considered in light of various factors, including those set forth above and those set forth under “Risk Factors” in our most recent our annual report on Form 10-K and in our other filings with the Securities and Exchange Commission. Moreover, we caution against placing undue reliance on these statements, which speak only as of the date they were made. The Company does not undertake any obligation to publicly update or revise any forward-looking statements to reflect future events or circumstances, new information or otherwise.
| RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES | |||||
|---|---|---|---|---|---|
| Selected Income and Cash Flow Data - Unaudited | |||||
| (Dollars and Shares in Millions, except Per Share and Per Ton Data) | |||||
| 2024 · 2023 · First Nine Months Ended | |||||
| Third · Second · Third · September 30, | |||||
| Quarter | Quarter | Quarter | 2024 | 2023 | |
| NET SALES | $1,126.6 | $1,225.5 | $1,246.7 | $3,591.3 | $3,996.3 |
| Cost of materials sold | 924.6 | 1,002.0 | 997.4 | 2,948.2 | 3,221.9 |
| Gross profit | 202.0 | 223.5 | 249.3 | 643.1 | 774.4 |
| Warehousing, delivery, selling, general, and administrative | 196.9 | 199.0 | 193.0 | 612.7 | 589.8 |
| Gain on insurance settlement | (1.3) | — | — | (1.3) | — |
| Restructuring and other charges | 1.1 | 1.7 | — | 2.8 | — |
| OPERATING PROFIT | 5.3 | 22.8 | 56.3 | 28.9 | 184.6 |
| Other income and (expense), net | (0.2) | 1.8 | 1.2 | 1.4 | 0.8 |
| Interest and other expense on debt | (11.5) | (11.3) | (9.3) | (32.9) | (25.2) |
| INCOME (LOSS) BEFORE INCOME TAXES | (6.4) | 13.3 | 48.2 | (2.6) | 160.2 |
| Provision (benefit) for income taxes | (0.4) | 3.0 | 12.9 | 0.5 | 39.8 |
| NET INCOME (LOSS) | (6.0) | 10.3 | 35.3 | (3.1) | 120.4 |
| Less: Net income attributable to noncontrolling interest | 0.6 | 0.4 | 0.3 | 1.2 | 0.5 |
| NET INCOME (LOSS) ATTRIBUTABLE TO RYERSON HOLDING CORPORATION | $(6.6) | $9.9 | $35.0 | $(4.3) | $119.9 |
| EARNINGS (LOSS) PER SHARE | |||||
| Basic | $(0.20) | $0.29 | $1.02 | $(0.13) | $3.40 |
| Diluted | $(0.20) | $0.29 | $1.00 | $(0.13) | $3.34 |
| Shares outstanding - basic | 32.7 | 34.2 | 34.3 | 33.6 | 35.2 |
| Shares outstanding - diluted | 32.7 | 34.4 | 34.9 | 33.6 | 35.9 |
| Dividends declared per share | $0.1875 | $0.1875 | $0.1825 | $0.5625 | $0.5325 |
| Supplemental Data : | |||||
| Tons shipped (000) | 485 | 508 | 478 | 1,490 | 1,493 |
| Shipping days | 64 | 64 | 63 | 192 | 191 |
| Average selling price/ton | $2,323 | $2,412 | $2,608 | $2,410 | $2,677 |
| Gross profit/ton | 416 | 440 | 522 | 432 | 519 |
| Operating profit/ton | 11 | 45 | 118 | 19 | 124 |
| LIFO income per ton | (37) | (20) | (70) | (18) | (26) |
| LIFO income | (18.1) | (10.0) | (33.4) | (27.1) | (38.4) |
| Depreciation and amortization expense | 19.5 | 18.0 | 13.6 | 54.9 | 42.4 |
| Cash flow provided by operating activities | 134.6 | 25.9 | 79.3 | 112.7 | 275.0 |
| Capital expenditures | (31.6) | (22.7) | (22.4) | (76.1) | (96.5) |
| See Schedule 1 for Condensed Consolidated Balance Sheets | |||||
| See Schedule 2 for EBITDA and Adjusted EBITDA reconciliation | |||||
| See Schedule 3 for Adjusted EPS reconciliation | |||||
| See Schedule 4 for Free Cash Flow reconciliation | |||||
| See Schedule 5 for Fourth Quarter 2024 Guidance reconciliation | |||||
| Schedule 1 | ||
|---|---|---|
| RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES | ||
| Condensed Consolidated Balance Sheets | ||
| (In millions, except shares) | ||
| September 30, | December 31, | |
| 2024 | 2023 | |
| Assets · (unaudited) | ||
| Current assets: | ||
| Cash and cash equivalents | $35.0 | $54.3 |
| Restricted cash | 1.8 | 1.1 |
| Receivables, less provisions of $3.0 at September 30, 2024 and $1.7 at December 31, 2023 | 499.7 | 467.7 |
| Inventories | 681.4 | 782.5 |
| Prepaid expenses and other current assets | 83.5 | 77.8 |
| Total current assets | 1,301.4 | 1,383.4 |
| Property, plant, and equipment, at cost | 1,134.8 | 1,071.5 |
| Less: accumulated depreciation | 499.7 | 481.9 |
| Property, plant, and equipment, net | 635.1 | 589.6 |
| Operating lease assets | 348.4 | 349.4 |
| Other intangible assets | 71.0 | 73.7 |
| Goodwill | 160.2 | 157.8 |
| Deferred charges and other assets | 17.2 | 15.7 |
| Total assets | $2,533.3 | $2,569.6 |
| Liabilities | ||
| Current liabilities: | ||
| Accounts payable | $443.9 | $463.4 |
| Salaries, wages, and commissions | 35.7 | 51.9 |
| Other accrued liabilities | 68.0 | 75.9 |
| Short-term debt | 1.8 | 8.2 |
| Current portion of operating lease liabilities | 31.7 | 30.5 |
| Current portion of deferred employee benefits | 4.0 | 4.0 |
| Total current liabilities | 585.1 | 633.9 |
| Long-term debt | 520.3 | 428.3 |
| Deferred employee benefits | 97.4 | 106.7 |
| Noncurrent operating lease liabilities | 338.0 | 336.8 |
| Deferred income taxes | 135.8 | 135.5 |
| Other noncurrent liabilities | 14.7 | 13.9 |
| Total liabilities | 1,691.3 | 1,655.1 |
| Commitments and contingencies | ||
| Equity | ||
| Ryerson Holding Corporation stockholders' equity: | ||
| Preferred stock, $0.01 par value; 7,000,000 shares authorized and no shares issued at September 30, 2024 and December 31, 2023 | — | — |
| Common stock, $0.01 par value; 100,000,000 shares authorized; 39,896,148 and 39,450,659 shares issued at September 30, 2024 and December 31, 2023, respectively | 0.4 | 0.4 |
| Capital in excess of par value | 422.7 | 411.6 |
| Retained earnings | 789.9 | 813.2 |
| Treasury stock, at cost - Common stock of 8,051,226 shares at September 30, 2024 and 5,413,434 shares at December 31, 2023 | (234.4) | (179.3) |
| Accumulated other comprehensive loss | (145.7) | (140.0) |
| Total Ryerson Holding Corporation Stockholders' Equity | 832.9 | 905.9 |
| Noncontrolling interest | 9.1 | 8.6 |
| Total Equity | 842.0 | 914.5 |
| Total Liabilities and Stockholders' Equity | $2,533.3 | $2,569.6 |
| Schedule 2 | |||||
|---|---|---|---|---|---|
| RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES | |||||
| Reconciliations of Net Income (Loss) Attributable to Ryerson Holding Corporation to EBITDA and Gross profit to Gross profit excluding LIFO | |||||
| (Dollars in millions) | |||||
| 2024 · 2023 · First Nine Months Ended | |||||
| Third · Second · Third · September 30, | |||||
| Quarter | Quarter | Quarter | 2024 | 2023 | |
| Net income (loss) attributable to Ryerson Holding Corporation | $(6.6) | $9.9 | $35.0 | $(4.3) | $119.9 |
| Interest and other expense on debt | 11.5 | 11.3 | 9.3 | 32.9 | 25.2 |
| Provision (benefit) for income taxes | (0.4) | 3.0 | 12.9 | 0.5 | 39.8 |
| Depreciation and amortization expense | 19.5 | 18.0 | 13.6 | 54.9 | 42.4 |
| EBITDA | $24.0 | $42.2 | $70.8 | $84.0 | $227.3 |
| Gain on insurance settlement | (1.3) | — | — | (1.3) | — |
| Reorganization | 15.8 | 12.7 | 8.0 | 48.6 | 14.7 |
| Pension settlement loss | — | — | — | 2.2 | — |
| Benefit plan curtailment gain | — | — | — | (0.3) | — |
| Foreign currency transaction (gains) losses | 0.6 | (0.4) | (0.8) | (1.0) | 0.4 |
| Purchase consideration and other transaction costs (credits) | (0.4) | (1.1) | 0.3 | (1.4) | 1.0 |
| Other adjustments | 0.4 | (0.8) | 0.1 | 0.1 | 0.2 |
| Adjusted EBITDA | $39.1 | $52.6 | $78.4 | $130.9 | $243.6 |
| Adjusted EBITDA | $39.1 | $52.6 | $78.4 | $130.9 | $243.6 |
| LIFO income | (18.1) | (10.0) | (33.4) | (27.1) | (38.4) |
| Adjusted EBITDA, excluding LIFO income | $21.0 | $42.6 | $45.0 | $103.8 | $205.2 |
| Net sales | $1,126.6 | $1,225.5 | $1,246.7 | $3,591.3 | $3,996.3 |
| Adjusted EBITDA, excluding LIFO income, as a percentage of net sales | 1.9% | 3.5% | 3.6% | 2.9% | 5.1% |
| Gross profit | $202.0 | $223.5 | $249.3 | $643.1 | $774.4 |
| Gross margin | 17.9% | 18.2% | 20.0% | 17.9% | 19.4% |
| Gross profit | $202.0 | $223.5 | $249.3 | $643.1 | $774.4 |
| LIFO income | (18.1) | (10.0) | (33.4) | (27.1) | (38.4) |
| Gross profit, excluding LIFO income | $183.9 | $213.5 | $215.9 | $616.0 | $736.0 |
| Gross margin, excluding LIFO income | 16.3% | 17.4% | 17.3% | 17.2% | 18.4% |
| Note: EBITDA represents net income (loss) before interest and other expense on debt, provision (benefit) for income taxes, depreciation, and amortization. Adjusted EBITDA gives further effect to, among other things, reorganization expenses, gain on insurance settlement, pension settlement loss, benefit plan curtailment gain, and foreign currency transaction gains and losses. We believe that the presentation of EBITDA, Adjusted EBITDA, and Adjusted EBITDA, excluding LIFO expense (income), provides useful information to investors regarding our operational performance because they enhance an investor’s overall understanding of our core financial performance and provide a basis of comparison of results between current, past, and future periods. We also disclose the metric Adjusted EBITDA, excluding LIFO expense (income), to provide a means of comparison amongst our competitors who may not use the same basis of accounting for inventories. EBITDA, Adjusted EBITDA, and Adjusted EBITDA, excluding LIFO expense (income), are three of the primary metrics management uses for planning and forecasting in future periods, including trending and analyzing the core operating performance of our business without the effect of U.S. generally accepted accounting principles, or GAAP, expenses, revenues, and gains (losses) that are unrelated to the day to day performance of our business. We also establish compensation programs for our executive management and regional employees that are based upon the achievement of pre-established EBITDA, Adjusted EBITDA, and Adjusted EBITDA, excluding LIFO expense (income), targets. We also use EBITDA, Adjusted EBITDA, and Adjusted EBITDA, excluding LIFO expense (income), to benchmark our operating performance to that of our competitors. EBITDA, Adjusted EBITDA, and Adjusted EBITDA, excluding LIFO expense (income), | |||||
do not represent, and should not be used as a substitute for, net income or cash flows from operations as determined in accordance with generally accepted accounting principles, and neither EBITDA, Adjusted EBITDA, and Adjusted EBITDA, excluding LIFO expense (income), is necessarily an indication of whether cash flow will be sufficient to fund our cash requirements. This release also presents gross margin, excluding LIFO expense (income), which is calculated as gross profit minus LIFO expense (income), divided by net sales. We have excluded LIFO expense from gross margin and Adjusted EBITDA as a percentage of net sales metrics in order to provide a means of comparison amongst our competitors who may not use the same basis of accounting for inventories as we do. Our definitions of EBITDA, Adjusted EBITDA, Adjusted EBITDA, excluding LIFO expense (income), gross margin, excluding LIFO expense (income), and Adjusted EBITDA, excluding LIFO expense (income), as a percentage of sales may differ from that of other companies.
| Schedule 3 | |||||
|---|---|---|---|---|---|
| RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES | |||||
| Reconciliation of Net Income (Loss) to Adjusted Net Income (Loss) and Adjusted Earnings (Loss) per Share | |||||
| (Dollars and Shares in Millions, Except Per Share Data) | |||||
| 2024 · 2023 · First Nine Months Ended | |||||
| Third · Second · Third · September 30, | |||||
| Quarter | Quarter | Quarter | 2024 | 2023 | |
| Net income (loss) attributable to Ryerson Holding Corporation | $(6.6) | $9.9 | $35.0 | $(4.3) | $119.9 |
| Gain on insurance settlement | (1.3) | — | — | (1.3) | — |
| Restructuring and other charges | 1.1 | 1.7 | — | 2.8 | — |
| Pension settlement loss | — | — | — | 2.2 | — |
| Benefit plan curtailment gain | — | — | — | (0.3) | — |
| Provision (benefit) for income taxes | 0.1 | (0.4) | — | (0.8) | — |
| Adjusted net income (loss) attributable to Ryerson Holding Corporation | $(6.7) | $11.2 | $35.0 | $(1.7) | $119.9 |
| Adjusted diluted earnings (loss) per share | $(0.20) | $0.33 | $1.00 | $(0.05) | $3.34 |
| Shares outstanding - diluted | 32.7 | 34.4 | 34.9 | 33.6 | 35.9 |
| Note: Adjusted net income (loss) and Adjusted earnings (loss) per share is presented to provide a means of comparison with periods that do not include similar adjustments. | |||||
| Schedule 4 | |||||
| RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES | |||||
| Cash Flow from Operations to Free Cash Flow Yield | |||||
| (Dollars in Millions) | |||||
| 2024 · 2023 · First Nine Months Ended | |||||
| Third · Second · Third · September 30, | |||||
| Quarter | Quarter | Quarter | 2024 | 2023 | |
| Net cash provided by operating activities | $134.6 | $25.9 | $79.3 | $112.7 | $275.0 |
| Capital expenditures | (31.6) | (22.7) | (22.4) | (76.1) | (96.5) |
| Proceeds from sales of property, plant, and equipment | 0.4 | 0.1 | — | 1.9 | 0.1 |
| Free cash flow | $103.4 | $3.3 | $56.9 | $38.5 | $178.6 |
| Market capitalization | $634.0 | $657.0 | $996.5 | $634.0 | $996.5 |
| Free cash flow yield | 16.3% | 0.5% | 5.7% | 6.1% | 17.9% |
| Note: Market capitalization is calculated using September 30, 2024, June 30, 2024, and September 30, 2023 stock prices and shares outstanding. | |||||
| Schedule 5 | ||
|---|---|---|
| RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES | ||
| Reconciliation of Fourth Quarter 2024 Net Income Attributable to Ryerson Holding Corporation to Adj. EBITDA, excl. LIFO Guidance | ||
| (Dollars in Millions, except Per Share Data) | ||
| Low | High | |
| Net loss attributable to Ryerson Holding Corporation | $(17) | $(16) |
| Diluted loss per share | $(0.53) | $(0.47) |
| Interest and other expense on debt | 10 | 10 |
| Benefit for income taxes | (6) | (5) |
| Depreciation and amortization expense | 19 | 19 |
| EBITDA | $6 | $8 |
| Adjustments | 14 | 14 |
| Adjusted EBITDA | $20 | $22 |
| LIFO income | (10) | (10) |
| Adjusted EBITDA, excluding LIFO | $10 | $12 |
| Note: See the note within Schedule 2 for a description of EBITDA and Adjusted EBITDA. | ||
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.