Accelerant Holdings
For the period ended Sep 30, 2025. Filed Nov 12, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2025 · Filed Nov 12, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Financial Statements (unaudited)
| Accelerant Holdings | ||
|---|---|---|
| Condensed Consolidated Balance Sheets (unaudited) | ||
| September 30, 2025 | December 31, 2024 | |
| (expressed in millions of US dollars, except share data) | ||
| Assets | ||
| Investments | ||
| Short-term investments available for sale, at fair value(amortized cost 2025: $64.8 and 2024: $65.0) | $64.8 | $64.8 |
| Fixed maturity securities available for sale, at fair value(amortized cost 2025: $716.9 and 2024: $485.6) | 721.9 | 479.5 |
| Equity method investments | 9.4 | 18.2 |
| Other investments | 81.7 | 45.3 |
| Total investments | 877.8 | 607.8 |
| Cash, cash equivalents and restricted cash | 1,675.9 | 1,273.0 |
| Premiums receivable (net of allowance 2025: $2.9 and 2024: $2.4) | 922.0 | 791.9 |
| Ceded unearned premiums | 1,868.0 | 1,558.4 |
| Reinsurance recoverables on unpaid losses and LAE | 1,552.9 | 1,069.5 |
| Other reinsurance recoverables | 527.1 | 364.3 |
| Deferred acquisition costs | 59.0 | 60.7 |
| Goodwill and other intangible assets, net | 116.5 | 64.0 |
| Capitalized technology development costs, net | 95.7 | 83.6 |
| Other assets | 164.5 | 221.7 |
| Total assets | $7,859.4 | $6,094.9 |
| Liabilities and shareholders' equity | ||
| Unpaid losses and loss adjustment expenses | $1,841.4 | $1,294.4 |
| Unearned premiums | 2,167.5 | 1,803.2 |
| Payables to reinsurers | 1,219.5 | 1,109.0 |
| Deferred ceding commissions | 226.0 | 193.0 |
| Funds held under reinsurance | 1,132.5 | 746.9 |
| Insurance balances payable | 173.5 | 148.0 |
| Debt | 121.9 | 121.4 |
| Accounts payable and other liabilities | 273.3 | 252.0 |
| Total liabilities | 7,155.6 | 5,667.9 |
| Commitments and contingencies (Note 18) | ||
| Equity | ||
| Redeemable preference shares | ||
| Class C convertible preference shares (issued and outstanding 2024: 5,556,546) | — | 104.4 |
| Shareholders' equity | ||
| Convertible preference shares: | ||
| Class A (issued and outstanding 2024: 20,955,497) | — | 236.7 |
| Class B (issued and outstanding 2024: 12,569,691) | — | 145.1 |
| Common shares (par value $0.000001 per share, issued and outstanding 2025: Class A - 114,578,616; Class B - 107,241,428 and 2024: 166,185,094) | — | — |
| Additional paid-in capital | 2,213.9 | 124.8 |
| Accumulated other comprehensive loss | (1.5) | (19.5) |
| Accumulated deficit | (1,536.3) | (182.8) |
| Total Accelerant shareholders' equity | 676.1 | 304.3 |
| Non-controlling interests | 27.7 | 18.3 |
| Total equity | 703.8 | 427.0 |
| Total liabilities and equity | $7,859.4 | $6,094.9 |
| Accelerant Holdings | ||||
|---|---|---|---|---|
| Condensed Consolidated Statements of Operations (unaudited) | ||||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
| (expressed in millions of US dollars) | 2025 | 2024 | 2025 | 2024 |
| Revenues | ||||
| Ceding commission income | $92.3 | $62.1 | $264.6 | $186.2 |
| Direct commission income | 43.4 | 17.2 | 105.7 | 38.9 |
| Net earned premiums | 82.1 | 59.3 | 215.7 | 155.5 |
| Net investment income | 10.1 | 11.0 | 35.1 | 27.6 |
| Net realized gains on investments | 3.5 | 0.1 | 6.2 | 0.5 |
| Net unrealized gains on investments | 36.0 | 4.0 | 37.2 | 3.2 |
| Total revenues | 267.4 | 153.7 | 664.5 | 411.9 |
| Expenses | ||||
| Losses and loss adjustment expenses | 50.8 | 39.7 | 147.3 | 111.6 |
| Amortization of deferred acquisition costs | 22.8 | 23.1 | 58.1 | 62.0 |
| General and administrative expenses (1) | 115.8 | 67.3 | 280.2 | 178.0 |
| Interest expenses | 2.6 | 3.1 | 7.7 | 9.1 |
| Depreciation and amortization | 10.0 | 5.8 | 25.7 | 16.2 |
| Profits interest distribution expenses (2) | 1,379.7 | — | 1,379.7 | — |
| Net foreign exchange (gains) losses | (2.4) | 5.4 | 14.9 | 3.6 |
| Other expenses | 45.6 | 8.0 | 70.6 | 22.4 |
| Total expenses | 1,624.9 | 152.4 | 1,984.2 | 402.9 |
| (Loss) income before income taxes | (1,357.5) | 1.3 | (1,319.7) | 9.0 |
| Income tax (expense) benefit | (9.5) | 8.1 | (26.4) | (6.7) |
| Net (loss) income | (1,367.0) | 9.4 | (1,346.1) | 2.3 |
| Adjustment for net (income) loss attributable to non-controlling interests | (1.8) | (1.3) | (7.4) | 3.9 |
| Deemed dividend upon redemption of Class C preference shares | (70.9) | — | (70.9) | — |
| Net (loss) income attributable to Accelerant common shareholders | $(1,439.7) | $8.1 | $(1,424.4) | $6.2 |
| Net (loss) income attributable to Accelerant per common share: | ||||
| Basic | $(6.99) | $0.05 | $(7.93) | $0.04 |
| Diluted | $(6.99) | $0.04 | $(7.93) | $0.03 |
| Weighted-average common shares outstanding: | ||||
| Basic | 206,064,119 | 166,185,094 | 179,624,179 | 165,913,933 |
| Diluted | 206,064,119 | 199,710,283 | 179,624,179 | 199,384,420 |
(1)General and administrative expenses include share-based compensation expenses of $27.0 million and $2.5 million for the three months ended September 30, 2025 and 2024, respectively and $32.4 million and $6.3 million for the nine months ended September 30, 2025 and 2024, respectively.
(2)Non-cash profits interest distribution expenses related to the settlement of all outstanding profits interest awards through the distribution of 65,270,453 Class A common shares of the Company held by Accelerant Holdings LP to certain officers and employees of the Company that fully vested upon the Company's July 25, 2025 initial public offering (IPO). The ultimate settlement of the profit interest awards was equity neutral because the contribution of the shares to officers and employees was reflected as a capital contribution to the Company by Accelerant Holdings LP, which represented an equal and offsetting amount to the associated non-cash expense. For further information, refer to Note 12.
| Accelerant Holdings | ||||
|---|---|---|---|---|
| Condensed Consolidated Statements of Comprehensive Income (Loss) (unaudited) | ||||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||
| (expressed in millions of US dollars) | 2025 | 2024 | 2025 | 2024 |
| Net (loss) income | $(1,367.0) | $9.4 | $(1,346.1) | $2.3 |
| Other comprehensive (loss) income, net of tax | ||||
| Foreign currency translation adjustments | (2.1) | (5.5) | 8.2 | (2.1) |
| Unrealized (losses) gains on fixed maturity securities: | ||||
| Unrealized (losses) gains on fixed maturity securities | (2.1) | 4.9 | 7.3 | 2.8 |
| Reclassification adjustments for losses recognized in net income | 0.8 | 0.1 | 3.1 | 0.1 |
| Other comprehensive (loss) income, net of tax | (3.4) | (0.5) | 18.6 | 0.8 |
| Total comprehensive (loss) income | (1,370.4) | 8.9 | (1,327.5) | 3.1 |
| Adjustment for comprehensive (income) loss attributable to non-controlling interests | (1.6) | (1.7) | (8.0) | 3.5 |
| Comprehensive (loss) income attributable to Accelerant | $(1,372.0) | $7.2 | $(1,335.5) | $6.6 |
| Accelerant Holdings | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Condensed Consolidated Statements of Equity (unaudited) | ||||||||||||
| (expressed in millions of US dollars) · Class C convertible preference shares · Class A convertible preference shares · Class B convertible preference shares · Additional paid-in capital · Accumulated other comprehensive (loss) income · Accumulated deficit · Total Accelerant shareholders' equity · Non-controlling interests · Total equity | ||||||||||||
| Balance, July 1, 2025 | $104.4 | $236.7 | $145.1 | $130.2 | $1.7 | $(167.5) | $346.2 | $31.6 | $482.2 | |||
| Net (loss) income | — | — | — | — | — | (1,368.8) | (1,368.8) | 1.8 | (1,367.0) | |||
| Other comprehensive loss | — | — | — | — | (3.2) | — | (3.2) | (0.2) | (3.4) | |||
| Issuance of Class A common shares, net of issuance costs | — | — | — | 376.0 | — | — | 376.0 | — | 376.0 | |||
| Deemed dividend for Class C preference shares redemption | 70.9 | — | — | (70.9) | — | — | (70.9) | — | — | |||
| Redemption of Class C convertible preference shares | (175.3) | — | — | — | — | — | — | — | (175.3) | |||
| Conversion of Class A and B convertible preference shares | — | (236.7) | (145.1) | 381.8 | — | — | — | — | — | |||
| Accelerant Holdings LP contribution for profits interest distribution | — | — | — | 1,379.7 | — | 1,379.7 | — | 1,379.7 | ||||
| Share-based compensation (1) | — | — | — | 17.2 | — | — | 17.2 | — | 17.2 | |||
| Dividends paid to and other transactions with non-controlling interests | — | — | — | (0.1) | — | — | (0.1) | (5.5) | (5.6) | |||
| Balance, September 30, 2025 | $— | $— | $— | $2,213.9 | $(1.5) | $(1,536.3) | $676.1 | $27.7 | $703.8 | |||
(1) Amount represents the sub-set of share-based compensation associated with our common shares, representing a portion of the total $27.0 million of share-based compensation recorded through our statement of operations in the period (which includes additional expenses related to subsidiary and MGA share-based incentive plans). For further information, refer to Note 12.
| (expressed in millions of US dollars) | Class A convertible preference shares | Class B convertible preference shares | Additional paid-in capital | Accumulated other comprehensive (loss) income | Accumulated deficit | Total Accelerant shareholders' equity | Non-controlling interests | Total equity |
|---|---|---|---|---|---|---|---|---|
| Balance, July 1, 2024 | $236.7 | $145.1 | $110.7 | $(6.2) | $(211.9) | $274.4 | $8.3 | $282.7 |
| Net income | — | — | — | — | 8.1 | 8.1 | 1.3 | 9.4 |
| Other comprehensive (loss) income | — | — | — | (0.9) | — | (0.9) | 0.4 | (0.5) |
| Share-based compensation | — | — | 2.5 | — | — | 2.5 | — | 2.5 |
| Dividends paid to non-controlling interests | — | — | — | — | — | — | (0.7) | (0.7) |
| Balance, September 30, 2024 | $236.7 | $145.1 | $113.2 | $(7.1) | $(203.8) | $284.1 | $9.3 | $293.4 |
Accelerant Holdings
Condensed Consolidated Statements of Equity (unaudited) (continued)
| (expressed in millions of US dollars) · Class C convertible preference shares · Class A convertible preference shares · Class B convertible preference shares · Additional paid-in capital · Accumulated other comprehensive (loss) income · Accumulated deficit · Total Accelerant shareholders' equity · Non-controlling interests · Total equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance, January 1, 2025 | $104.4 | $236.7 | $145.1 | $124.8 | $(19.5) | $(182.8) | $304.3 | $18.3 | $427.0 | |||
| Net (loss) income | — | — | — | — | — | (1,353.5) | (1,353.5) | 7.4 | (1,346.1) | |||
| Other comprehensive income | — | — | — | — | 18.0 | — | 18.0 | 0.6 | 18.6 | |||
| Issuance of Class A common shares, net of issuance costs | — | — | — | 376.0 | — | — | 376.0 | — | 376.0 | |||
| Deemed dividend for Class C preference shares redemption | 70.9 | — | — | (70.9) | — | — | (70.9) | — | — | |||
| Redemption of Class C convertible preference shares | (175.3) | — | — | — | — | — | — | — | (175.3) | |||
| Conversion of Class A and B convertible preference shares | — | (236.7) | (145.1) | 381.8 | — | — | — | — | — | |||
| Accelerant Holdings LP contribution for profits interest distribution | — | — | — | 1,379.7 | — | 1,379.7 | — | 1,379.7 | ||||
| Share-based compensation (1) | — | — | — | 22.6 | — | — | 22.6 | — | 22.6 | |||
| Dividends paid to and other transactions with non-controlling interests | — | — | — | (0.1) | — | — | (0.1) | 1.4 | 1.3 | |||
| Balance, September 30, 2025 | $— | $— | $— | $2,213.9 | $(1.5) | $(1,536.3) | $676.1 | $27.7 | $703.8 | |||
| (1) Amount represents the sub-set of share-based compensation associated with our common shares, representing a portion of the total $32.4 million of share-based compensation recorded through our statement of operations in the period (which includes additional expenses related to subsidiary and MGA share-based incentive plans). For further information, refer to Note 12. | ||||||||||||
| (expressed in millions of US dollars) | Class A convertible preference shares | Class B convertible preference shares | Additional paid-in capital | Accumulated other comprehensive (loss) income | Accumulated deficit | Total Accelerant shareholders' equity | Non-controlling interests | Total equity |
|---|---|---|---|---|---|---|---|---|
| Balance, January 1, 2024 | $236.7 | $145.1 | $146.2 | $(7.5) | $(210.0) | $310.5 | $(23.8) | $286.7 |
| Net income (loss) | — | — | — | — | 6.2 | 6.2 | (3.9) | 2.3 |
| Other comprehensive income | — | — | — | 0.4 | — | 0.4 | 0.4 | 0.8 |
| Share-based compensation | — | — | 6.3 | — | — | 6.3 | — | 6.3 |
| Dividends paid to and other transactions with non-controlling interests | — | — | (39.3) | — | — | (39.3) | 36.6 | (2.7) |
| Balance, September 30, 2024 | $236.7 | $145.1 | $113.2 | $(7.1) | $(203.8) | $284.1 | $9.3 | $293.4 |
| Accelerant Holdings | ||
|---|---|---|
| Condensed Consolidated Statements of Cash Flows (unaudited) | ||
| Nine Months Ended September 30, | ||
| (expressed in millions of US dollars) | 2025 | 2024 |
| Cash flows from operating activities | ||
| Net (loss) income | $(1,346.1) | $2.3 |
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||
| Non-cash revenues, expenses, gains and losses included in net income: | ||
| Profits interest distribution expenses | 1,379.7 | — |
| Net realized gains on investments | (6.2) | (0.5) |
| Net unrealized gains on investments | (37.2) | (3.2) |
| Earnings from equity method investments | (1.5) | (1.7) |
| Share-based compensation expenses (1) | 22.6 | 6.3 |
| Depreciation and amortization | 25.7 | 16.2 |
| Deferred income tax benefit | (11.8) | (35.6) |
| Net foreign exchange losses | 14.9 | 3.6 |
| Net accretion of discount on fixed maturity securities and short-term investments | (5.9) | (3.9) |
| Other, net | 2.8 | 1.0 |
| Changes in operating assets and liabilities: | ||
| Premiums receivable | (102.7) | (212.7) |
| Ceded unearned premiums | (280.6) | (481.1) |
| Reinsurance recoverables on unpaid losses and LAE | (460.5) | (314.8) |
| Other reinsurance recoverables | (152.8) | (39.0) |
| Deferred acquisition costs | 1.9 | (10.2) |
| Unpaid losses and loss adjustment expenses | 483.6 | 340.1 |
| Unearned premiums | 292.1 | 489.6 |
| Payables to reinsurers | 86.3 | 505.2 |
| Deferred ceding commissions | 48.7 | 64.9 |
| Funds held under reinsurance | 383.1 | 164.7 |
| Insurance balances payable | 23.4 | 13.3 |
| Other assets, accounts payable and other liabilities | 23.7 | 39.4 |
| Net cash provided by operating activities | 383.2 | 543.9 |
| Cash flows from investing activities | ||
| Proceeds from sales of: | ||
| Equity securities | — | 115.2 |
| Fixed maturity securities | 150.8 | 21.6 |
| Equity method investments | 1.1 | — |
| Other investments | 3.6 | 0.3 |
| Maturities of fixed maturity securities | 40.0 | 14.8 |
| Payments for purchases of: | ||
| Fixed maturity securities | (397.9) | (313.5) |
| Equity method investments | (0.8) | (4.1) |
| Net change in short-term investments | 4.9 | (39.4) |
| Purchases of subsidiaries, net of cash acquired | (9.9) | — |
| Capitalized technology development expenditures | (29.8) | (25.3) |
| Other, net | (0.3) | (0.8) |
| Net cash used in investing activities | (238.3) | (231.2) |
| Cash flows from financing activities | ||
| Redemption of Class C convertible preference shares | (175.3) | — |
| Issuance of common shares, net of issuance costs (2) | 392.0 | — |
| Credit facility borrowings | 5.0 | — |
| Credit facility repayment | (5.0) | — |
| Issuance of debt, net of issuance costs | — | 49.7 |
| Payment of debt | — | (50.4) |
| Dividends paid to non-controlling interests | (7.2) | (2.7) |
| Net cash provided by (used in) financing activities | 209.5 | (3.4) |
| Net increase in cash, cash equivalents and restricted cash | 354.4 | 309.3 |
| Effect of foreign currency rate changes on cash, cash equivalents and restricted cash | 48.5 | 0.3 |
| Cash, cash equivalents and restricted cash at beginning of period | 1,273.0 | 775.4 |
| Cash, cash equivalents and restricted cash at end of period | $1,675.9 | $1,085.0 |
(1)Share-based compensation expenses related to our Class A common shares. For additional information, refer to Note 12.
(2) For additional information regarding the July 2025 IPO of our Class A common shares and related issuance costs, refer to Note 10.
| Accelerant Holdings | ||
|---|---|---|
| Condensed Consolidated Statements of Cash Flows (unaudited ) (continued) | ||
| Nine Months Ended September 30, | ||
| (expressed in millions of US dollars) | 2025 | 2024 |
| Supplemental cash flows information | ||
| Interest on debt paid | $7.6 | $8.3 |
| Income taxes paid | 44.1 | 32.2 |
| Reconciliation to Consolidated Balance Sheets: | ||
| Cash and cash equivalents | 1,604.0 | 1,064.8 |
| Restricted cash and cash equivalents | 71.9 | 20.2 |
| Total cash, cash equivalents and restricted cash | $1,675.9 | $1,085.0 |
Supplemental non-cash activity information:
For the nine months ended September 30, 2025, we had the following significant non-cash investing and financing activities:
We recognized non-cash profits interest distribution expenses related to the settlement of all outstanding profits interest awards through the distribution of 65,270,453 Class A common shares of the Company held by Accelerant Holdings LP to certain officers and employees of the Company that fully vested at the time of the IPO. For further information, refer to Note 12.
In connection with the IPO, all outstanding Class A convertible preference shares and Class B convertible preference shares automatically converted into Class A common shares and Class B common shares (as applicable). The carrying values of Class A convertible preference shares and Class B convertible preference shares at the conversion were $236.7 million and $145.1 million, respectively. For further information, refer to Note 10.
We issued 1,833,481 of our Class A common shares in exchange for the remaining 25% equity interests of Agribusiness Risk Underwriters that we did not previously own. For further information, refer to Note 11.
For the nine months ended September 30, 2024, we had non-cash operating activities related to a novation transaction consisting of the recognition of a deposit liability of $43.6 million within "Accounts payable and other liabilities " equal to the amount of premium consideration receivable in anticipation of the transfer of a trust balance in settlement of the deposit liability. Additionally, we recorded $19.8 million of unearned premiums, net of commission, related to the assumption of policies with an unexpired portion of risk coverage period, to be settled in cash. In each case, the amounts receivable are recorded within "Premiums receivable" in our condensed consolidated balance sheets.
For the nine months ended September 30, 2024, we had non-cash financing activities consisting of the issuance of common shares with a fair value of $7.0 million as consideration for the acquisition of all the outstanding common equity ownership interest in Mission, together with the issuance of convertible preference shares as an anti-dilutive measure to existing shareholders for no consideration.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.