Skip to main content

CONSTELLATION ENERGY GENERATION LLC

For the period ended Jun 30, 2026. Filed Aug 6, 2026.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2026 · Filed Aug 6, 2026

CEG$267.76-3.0%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits
Contents

14. Fair Value of Financial Assets and Liabilities

  1. Fair Value of Financial Assets and Liabilities

We measure and classify fair value measurements in accordance with the hierarchy as defined by GAAP. The hierarchy prioritizes the inputs to valuation techniques used to measure fair value into three levels as follows:

Level 1 — quoted prices (unadjusted) in active markets for identical assets or liabilities that we have the ability to liquidate as of the reporting date.

Level 2 — inputs other than quoted prices included within Level 1 that are directly observable for the asset or liability or indirectly observable through corroboration with observable market data.

Level 3 — unobservable inputs, such as internally developed pricing models or third-party valuations for the asset or liability due to little or no market activity for the asset or liability.

Fair Value of Financial Liabilities Recorded at Amortized Cost

The following table presents the carrying amounts and fair values of our long-term debt and SNF obligation as of June 30, 2026 and December 31, 2025. We have no financial liabilities classified as Level 1. The carrying amounts of the short-term liabilities as presented in the Consolidated Balance Sheets are representative of their fair value (Level 2) because of the short-term nature of these instruments.

June 30, 2026 · December 31, 2025
Carrying Amount · Fair Value · Carrying Amount · Fair Value
Level 2 · Level 3 · Total · Level 2 · Level 3 · Total
Long-Term Debt, including amounts due within one year$19,474$16,190$3,446$19,636$7,342$6,995$666$7,661
SNF Obligation(a)1,4541,342—1,3421,4261,406—1,406

(a)SNF Obligation is included in Other deferred credits and other liabilities in the Consolidated Balance Sheets.

Valuation Techniques Used to Determine Fair Value and Net Asset Value

Our valuation techniques used to measure the fair value and net asset value of the assets and liabilities are in accordance with the policies discussed in Note 17 — Fair Value of Financial Assets and Liabilities of our 2025 Form 10-K except for certain assumed variable rate project financings which are valued using a model that estimates pricing using an internal rate of return calculation and benchmark indices, which may be adjusted for company or security specific risks, resulting in these being classified as Level 3.

Recurring Fair Value Measurements

The following table presents assets and liabilities measured and recorded at fair value in the Consolidated Balance Sheets on a recurring basis and their level within the fair value hierarchy as of June 30, 2026 and December 31, 2025:

June 30, 2026December 31, 2025
Level 1Level 2Level 3TotalLevel 1Level 2Level 3Total
Assets
Cash equivalents(a)$368$—$—$368$42$—$—$42
NDT fund investments
Cash equivalents(b)420198—61872165—237
Equities6,6261,116—7,7426,2451,426—7,671
Fixed income2,4281,5993994,4262,2011,5663954,162
Private credit——132132——132132
Assets measured at NAV———7,665———7,194
NDT fund investments subtotal(c)9,4742,91353120,5838,5183,15752719,396
Rabbi trust investments7249212366451112
Investments in equities63——6387——87
Derivative assets
Economic hedges1,52812,8359,34823,7111,1147,4493,83012,393
Effect of netting and allocation of collateral(1,568)(11,289)(6,946)(19,803)(889)(6,853)(3,256)(10,998)
Derivative assets subtotal(40)1,5462,4023,9082255965741,395
Total assets measured at fair value9,9374,5082,93525,0458,9383,7981,10221,032
Liabilities
Derivative liabilities
Economic hedges(1,865)(13,169)(8,369)(23,403)(1,148)(8,021)(4,062)(13,231)
Effect of netting and allocation of collateral1,83912,6177,63022,0861,0657,6573,62812,350
Derivative liabilities subtotal(26)(552)(739)(1,317)(83)(364)(434)(881)
Deferred compensation obligation—(107)—(107)—(124)—(124)
Total liabilities measured at fair value(26)(659)(739)(1,424)(83)(488)(434)(1,005)
Total net assets$9,911$3,849$2,196$23,621$8,855$3,310$668$20,027

(a)CEG Parent has $396 million and $70 million of Level 1 cash equivalents as of June 30, 2026 and December 31, 2025, respectively. We exclude cash of $622 million and $3,621 million, and restricted cash of $44 million and $57 million as of June 30, 2026 and December 31, 2025, respectively. CEG Parent has excluded an additional $15 million of cash as of June 30, 2026 andno additional cash exclusions as of December 31, 2025.

(b)Includes net liabilities of $231 million and $166 million as of June 30, 2026 and December 31, 2025, respectively, which consist of receivables related to pending securities sales, interest and dividend receivables, repurchase agreement obligations, and payables related to pending securities purchases. The repurchase agreements are generally short-term in nature with durations generally of 30 days or less.

(c)Includes total NDT derivative assets and liabilities that are not material, which have notional amounts of $995 million and $810 million as of June 30, 2026 and December 31, 2025, respectively. The notional principal amounts provide one measure of the transaction volume outstanding as of the periods ended and do not represent the amount of our exposure to credit or market loss.

As of June 30, 2026, our NDTs have outstanding commitments to invest in private credit, private equity, and real assets of $690 million, $494 million, and $582 million, respectively. These commitments will be funded by our existing NDT funds.

Equity Security Investments without Readily Determinable Fair Values. We hold investments without readily determinable fair values with carrying amounts of $122 million and $109 million as of June 30, 2026 and December 31, 2025, respectively. Changes in fair value, cumulative adjustments, and impairments were not material for the three and six months ended June 30, 2026 and the year ended December 31, 2025.

Reconciliation of Level 3 Assets and Liabilities

The following tables present the fair value reconciliation of Level 3 assets and liabilities measured at fair value on a recurring basis during the three and six months ended June 30, 2026 and 2025:

Three Months Ended June 30, 2026
NDT Fund InvestmentsDerivativesRabbi Trust InvestmentsTotal
Balance as of April 1, 2026$534$2,173$1$2,708
Total realized / unrealized gains (losses)
Included in net income (loss)(1)(514)(b)1(514)
Included in Payables related to Regulatory Agreement Units(2)——(2)
Change in collateral—204—204
Purchases—24—24
Sales—(1)—(1)
Settlements————
Transfers into Level 3—(22)—(22)
Transfers out of Level 3—10—10
Contract amortization—(211)—(211)
Balance as of June 30, 2026$531$1,663$2$2,196
The amount of total gains (losses) included in income attributed to the change in unrealized gains (losses) related to assets and liabilities as of June 30, 2026$(1)$(278)$1$(278)
Three Months Ended June 30, 2025
NDT Fund InvestmentsDerivativesRabbi Trust InvestmentsTotal
Balance as of April 1, 2025$502$(18)$1$485
Total realized / unrealized gains (losses)
Included in net income (loss)194(b)—95
Included in Payables related to Regulatory Agreement Units3——3
Change in collateral—80—80
Purchases—36—36
Sales—(2)—(2)
Settlements(2)——(2)
Transfers into Level 3—(42)(c)—(42)
Transfers out of Level 3—(11)(c)—(11)
Balance as of June 30, 2025$504$137$1$642
The amount of total gains (losses) included in income attributed to the change in unrealized gains (losses) related to assets and liabilities as of June 30, 2025$1$206$—$207
Six Months Ended June 30, 2026
NDT Fund InvestmentsDerivativesRabbi Trust InvestmentsTotal
Balance as of January 1, 2026$527$140$1$668
Contracts acquired at acquisition date—1,290(a)—1,290
Total realized / unrealized gains (losses)
Included in net income (loss)1334(b)1336
Included in Payables related to Regulatory Agreement Units3——3
Change in collateral—102—102
Purchases—44—44
Sales—(6)—(6)
Settlements————
Transfers into Level 3—(8)(c)—(8)
Transfers out of Level 3—169(c)—169
Contract amortization—(402)—(402)
Balance as of June 30, 2026$531$1,663$2$2,196
The amount of total gains (losses) included in income attributed to the change in unrealized gains (losses) related to assets and liabilities as of June 30, 2026$1$290$1$292
Six Months Ended June 30, 2025
NDT Fund InvestmentsDerivativesRabbi Trust InvestmentsTotal
Balance as of January 1, 2025$502$(1)$1$502
Total realized / unrealized gains (losses)
Included in net income (loss)2(37)(b)—(35)
Included in Payables related to Regulatory Agreement Units3——3
Change in collateral—147—147
Purchases—51—51
Sales—(5)—(5)
Settlements(4)——(4)
Transfers into Level 31(43)(c)—(42)
Transfers out of Level 3—25(c)—25
Balance as of June 30, 2025$504$137$1$642
The amount of total gains (losses) included in income attributed to the change in unrealized gains (losses) related to assets and liabilities as of June 30, 2025$2$110$—$112

(a)Represents contracts acquired as part of the Calpine acquisition in January 2026. See Note 2 — Mergers, Acquisitions, and Dispositions for additional information.

(b)Includes a reduction of ($447) million and ($358) million for realized gains due to the settlement of derivative contracts for the three and six months ended June 30, 2026, respectively. Includes a reduction of ($112) million and ($147) million for realized gains due to the settlement of derivative contracts for the three and six months ended June 30, 2025.

(c)Transfers into and out of Level 3 generally occur when the contract tenor becomes less and more observable, respectively, primarily due to changes in market liquidity or assumptions for certain commodity contracts.

The following table presents the income statement classification of the total realized and unrealized gains (losses) included in income for Level 3 assets and liabilities measured at fair value on a recurring basis during the three and six months ended June 30, 2026 and 2025:

Three Months Ended June 30,
Operating RevenuesPurchased Power and FuelOther, net
202620252026202520262025
Total gains (losses) included in net income$(457)$(37)$(268)$131$—$1
Total unrealized gains (losses)374(281)132—1
Six Months Ended June 30,
Operating RevenuesPurchased Power and FuelOther, net
202620252026202520262025
Total gains (losses) included in net income$125$1$(193)$(38)$2$2
Total unrealized gains (losses)53166(241)4422

Derivatives

The following table presents the significant inputs to the forward curve used to value these positions:

Type of trade · Fair Value as of June 30, 2026 · Fair Value as of December 31, 2025 · Valuation Technique · Unobservable Input · 2026 Range & Arithmetic Average · 2025 Range & Arithmetic Average
Level 3 Derivatives—Economic hedges(a)(b)$979$(232)Discounted Cash FlowForward power price (Non-congestion)$0.32 - $164$49$4.77 - $154$54
Forward power price (Congestion)$11 - $168$55$3.14 - $154$50
Forward gas price$0.65 - $18$3.21($0.46) - $15$3.52
Option ModelVolatility percentage7% - 121%58%14% - 197%59%

(a)The valuation techniques, unobservable inputs, ranges, and arithmetic averages are the same for the asset and liability positions.

(b)The fair values do not include cash collateral posted (received) on Level 3 positions of $684 million and $372 million as of June 30, 2026 and December 31, 2025, respectively.

The inputs listed above, which are as of the balance sheet date, would have a direct impact on the fair values of the above instruments if they were adjusted. The significant unobservable inputs used in the fair value measurement of our commodity derivatives are forward commodity prices and for options is price volatility. Increases (decreases) in the forward commodity price in isolation would result in significantly higher (lower) fair values for long positions (contracts that give us the obligation or option to purchase a commodity), with offsetting impacts to short positions (contracts that give us the obligation or right to sell a commodity). Increases (decreases) in volatility would increase (decrease) the value for the holder of the option (writer of the option). Generally, a change in the estimate of forward commodity prices is unrelated to a change in the estimate of volatility of prices. Generally, interrelationships exist between market prices of natural gas and power. As such, an increase in natural gas pricing would potentially have a similar impact on forward power markets.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.