Skip to main content

Dutch Bros Inc.

For the period ended Mar 31, 2026. Filed May 6, 2026.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2026 · Filed May 6, 2026

BROS$35.29-2.0%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Non-GAAP Financial Measures

In addition to disclosing financial results in accordance with GAAP, this document contains references to the non-GAAP financial measures below. We believe these non-GAAP financial measures provide investors with useful supplemental information about our operating performance, enable comparison of financial trends and results between periods where certain items may vary independent of business performance, and allow for greater transparency with respect to key metrics used by management in operating our business and measuring our performance.

Our non-GAAP financial measures reflect adjustments based on one or more of the following items, as well as the related income tax effects where applicable. Income tax effects have been calculated based on the combined total non-GAAP adjustments using our total effective tax rate. These non-GAAP financial measures should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and the financial results calculated in accordance with GAAP and reconciliations from these results should be carefully evaluated.

Segment contribution

Definition and/or calculation

Segment gross profit, before depreciation and amortization.

This non-GAAP measure is used by our management in making performance decisions without the impact of non-cash depreciation and amortization charges. This is a standard metric used across our industry by investors.

EBITDA, Adjusted EBITDA

EBITDA — definition and/or calculation

Net income before interest expense (net of interest income), income tax expense, and depreciation and amortization expense.

Adjusted EBITDA — definition and/or calculation

Defined as EBITDA, excluding equity-based compensation and organization realignment and restructurings costs.

These non-GAAP measures are supplemental operating performance measures we believe facilitate comparisons to historical performance and competitors’ operating results. We believe these non-GAAP measures presented provide investors with a supplemental view of our operating performance that facilitates analysis and comparisons of our ongoing business operations because they exclude items that may not be indicative of our ongoing operating performance.

Adjusted selling, general, and administrative

Definition and/or calculation

Selling, general, and administrative expenses, excluding depreciation and amortization, equity-based compensation expense and organization realignment and restructurings costs.

This non-GAAP measure is used as a supplemental measure of operating performance that we believe is useful to evaluate our performance period over period and relative to our competitors. We believe the non-GAAP measure presented provides investors with a supplemental view of our operating performance that facilitates analysis and comparisons of our ongoing business operations because it excludes items that may not be indicative of our ongoing operating performance.

Non-GAAP adjustments

Below are the definitions of the non-GAAP adjustments that are used in the calculation of our non-GAAP measures, as described above.

Equity-based compensation

Non-cash expenses related to the grant and vesting of stock awards, including RSUs and PSUs, in Dutch Bros Inc. to certain eligible employees.

Organization realignment and restructurings

Fees and costs incurred in connection with our comprehensive initiatives to develop and implement a long-term strategy involving changes to our organizational structure to support our growth. See NOTE 4 — Organization Realignment and Restructurings for detailed information.

The following are reconciliations of the most comparable GAAP metric to non-GAAP metrics (presented in dollars and as a percentage of revenue):

Three Months Ended March 31,
20262025
(dollars in thousands; unaudited)$%$%
Company-operated shops gross profit85,78220.071,49821.9
Depreciation and amortization35,5228.324,5677.5
Company-operated shops contribution121,30428.396,06529.4
Three Months Ended March 31,
20262025
(dollars in thousands; unaudited)$%$%
Franchising and other gross profit21,69461.418,49564.4
Depreciation and amortization1,3033.61,4615.1
Franchising and other contribution22,99765.019,95669.5
Three Months Ended March 31,
20262025
(dollars in thousands; unaudited)$%$%
Net income23,6645.122,4806.3
Depreciation and amortization38,2558.226,4307.4
Interest expense, net7,2201.67,1152.1
Income tax expense3,3410.71,4590.4
EBITDA72,48015.657,48416.2
Equity-based compensation5,2781.24,1941.2
Organization realignment and restructurings1,6150.31,2280.3
Adjusted EBITDA79,37317.162,90617.7
Three Months Ended March 31,
20262025
(dollars in thousands; unaudited)$%$%
Selling, general, and administrative73,17615.858,92116.6
Depreciation and amortization(1,430)(0.3)(402)(0.1)
Equity-based compensation(4,619)(1.1)(3,794)(1.0)
Organization realignment and restructurings(1,615)(0.3)(1,228)(0.4)
Adjusted selling, general, and administrative65,51214.153,49715.1
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.