Skip to main content

Dutch Bros Inc.

For the period ended Jun 30, 2025. Filed Aug 7, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2025 · Filed Aug 7, 2025

BROS$36.01+6.6%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Key Performance Indicators

The key performance indicators that we use to effectively manage and evaluate our business are as follows:

Three Months Ended June 30,Six Months Ended June 30,
(dollars in thousands; unaudited)2025202420252024
Shop count, beginning of period
Company-operated695582670542
Franchised317294312289
Total shop count1,012876982831
Company-operated new openings30305570
Franchised new openings16611
Shop count, end of period
Company-operated725612725612
Franchised318300318300
Total shop count1,0439121,043912
Systemwide AUV 1N/AN/A$2,053$2,005
Company-operated shops AUV 1N/AN/A$1,982$1,923
Systemwide same shop sales 2, 36.1%4.1%5.3%6.8%
Ticket2.4%6.1%3.0%7.4%
Transactions3.7%(2.0)%2.3%(0.6)%
Company-operated same shop sales 27.8%5.2%7.2%7.8%
Ticket1.9%6.0%2.6%7.0%
Transactions5.9%(0.8)%4.6%0.8%
Systemwide sales 3$571,273$466,432$1,060,945$863,985
Company-operated shops operating weeks 49,1847,70917,92114,983
Franchising shops operating weeks 44,1193,8428,1307,621
Dutch Rewards transactions as a percentage of total transactions 571.6%66.7%71.7%66.6%
Three Months Ended June 30, · Six Months Ended June 30,
2025202420252024
(dollars in thousands; unaudited)$%$%$%$%
Company-operated shops revenues380,500100.0295,268100.0706,921100.0543,353100.0
Company-operated shops gross profit92,55224.370,01623.7164,05023.2124,32122.9
Company-operated shops contribution 6118,23631.191,05430.8214,30130.3165,05330.4
Selling, general, and administrative expenses65,38515.758,09717.9124,30616.1104,33017.4
Adjusted selling, general, and administrative expenses 658,70914.147,58414.6112,20614.688,05314.7
Net income38,3579.222,1566.860,8377.938,3716.4
Adjusted EBITDA 689,00321.465,15920.1151,90919.7117,69919.6

1 AUVs are determined based on the net sales for any trailing twelve-month period for systemwide and company-operated shops that have been open a minimum of 15 months. AUVs are calculated by dividing the systemwide and company-operated shops net sales by the total number of systemwide and company-operated shops, respectively. Management uses these metrics as an indicator of shop growth and future expectations of mature locations.

2 Same shop sales represents the estimated percentage change in year-over-year sales, for the comparable shop base, which we define as shops open for 15 complete months or longer as of the first day of the reporting period. Same shop sales can be impacted by changes in customer transaction counts and by changes in the per-ticket amounts. Management uses these metrics as an indicator of shop growth and future expansion strategy. The number of shops included in the systemwide and company-operated comparable bases for the respective periods are presented in the following table.

Three Months Ended June 30,Six Months Ended June 30,
(unaudited)2025202420252024
Systemwide shop base831671794641
Company-operated shops base542396510370

3 Systemwide sales and systemwide same shop sales are operating measures that include sales at company-operated shops and sales at franchised shops during the comparable periods presented. Franchise sales represent sales at all franchise shops and are revenues to our franchise partners. We do not record franchise sales as revenues; however, our royalty revenues and advertising fund contributions are calculated based on a percentage of franchise sales. As these metrics include sales reported to us by our non-consolidated franchise partners, these metrics should be considered as a supplement to, not a substitute for, our results as reported under GAAP. Management uses these metrics as indicators of our system’s overall financial health, growth and future expansion prospects.

4 Company-operated and franchise shops operating weeks are calculated based on the number of operating days for the shop base and dividing by 7. Our shop base is defined as shops opened as of the period end date. The operating weeks calculations reflect re-acquired franchises through 2022. Management uses these metrics as indicators of our system’s overall financial health, growth and future expansion prospects.

5 Dutch Rewards is our digitally based rewards program available exclusively through the Dutch Rewards app. Management uses this metric as an indicator of customer loyalty adoption of our Dutch Rewards app and future promotional plans.

6 Reconciliation of GAAP to non-GAAP results is provided in the section “Non-GAAP Financial Measures” in Part I, Item 2 “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.