Skip to main content

Amalgamated Financial Corp.

For the period ended Jun 30, 2025. Filed Aug 5, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2025 · Filed Aug 5, 2025

AMAL$50.20-0.7%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Cautionary Note Regarding Forward-Looking Statementsii

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS

Unless the context indicates otherwise, references to “we,” “us,” “our” and the “Company” refer to Amalgamated Financial Corp. and Amalgamated Bank. References to the “Bank” refer to Amalgamated Bank.

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements are not statements of historical or current fact nor are they assurances of future performance and generally can be identified by the use of forward-looking terminology, such as “may,” “will,” “anticipate,” “aspire,” “should,” “would,” “believe,” “contemplate,” “expect,” “estimate,” “continue,” “in the future,” “may” and “intend,” as well as other similar words and expressions of the future. These forward-looking statements include, but are not limited to, statements related to our projected growth, anticipated future financial performance, and management’s long-term performance goals, as well as statements relating to the anticipated effects on results of operations and financial condition from expected developments or events, or business and growth strategies, including anticipated internal growth.

Forward-looking statements are subject to known and unknown risks, uncertainties and other factors, any or all of which could cause actual results to differ materially from the results expressed or implied by such forward-looking statements. These risks and uncertainties include, but are not limited to:

  1. uncertain conditions in the banking industry and in national, regional and local economies in core markets, which may have an adverse impact on business, operations and financial performance;

  2. deterioration in the financial condition of borrowers resulting in significant increases in credit losses and provisions for those losses;

  3. deposit outflows and subsequent declines in liquidity caused by factors that could include lack of confidence in the banking system, a deterioration in market conditions or the financial condition of depositors;

  4. changes in deposits, including an increase in uninsured deposits;

  5. ability to maintain sufficient liquidity to meet deposit and debt obligations as they come due, which may require that the Company sell investment securities at a loss, negatively impacting net income, earnings and capital;

  6. unfavorable conditions in the capital markets, which may cause declines in stock price and the value of investments;

  7. negative economic and political conditions that adversely affect the general economy, housing prices, the real estate market, the job market, consumer confidence, the financial condition of borrowers and consumer spending habits, which may affect, among other things, the level of non-performing assets, charge-offs and provision expense;

  8. fluctuations or unanticipated changes in the interest rate environment including changes in net interest margin or changes in the yield curve that affect investments, loans or deposits;

  9. the general decline in the real estate and lending markets, particularly in commercial real estate in the Company’s market areas, and the effects of the enactment of or changes to rent-control and other similar regulations on multi-family housing;

  10. potential implementation by the current presidential administration of a regulatory reform agenda that is significantly different from that of the prior presidential administration, impacting the rule making, supervision, examination and enforcement of the banking regulation agencies;

  11. changes in U.S. trade policies and other global political factors beyond the Company’s control, including the imposition of tariffs, which raise economic uncertainty, potentially leading to slower growth and a decrease in loan demand;

  12. the outcome of legal or regulatory proceedings that may be instituted against us;

  13. inability to achieve organic loan and deposit growth and the composition of that growth;

  14. composition of the Company’s loan portfolio, including any concentration in industries or sectors that may experience unanticipated or anticipated adverse conditions greater than other industries or sectors in the national or local economies in which the Company operates;

  15. inaccuracy of the assumptions and estimates the Company makes and policies that the Company implements in establishing the allowance for credit losses;

  16. changes in loan underwriting, credit review or loss reserve policies associated with economic conditions, examination conclusions, or regulatory developments;

  17. any matter that would cause the Company to conclude that there was impairment of any asset, including intangible assets;

  18. limitations on the ability to declare and pay dividends;

  19. the impact of competition with other financial institutions, including pricing pressures and the resulting impact on results, including as a result of compression to net interest margin;

  20. increased competition for experienced members of the workforce including executives in the banking industry;

ii

  1. a failure in or breach of operational or security systems or infrastructure, or those of third party vendors or other service providers, including as a result of unauthorized access, computer viruses, phishing schemes, spam attacks, human error, natural disasters, power loss and other security breaches;

  2. increased regulatory scrutiny, privacy concerns, and exposure from the use of “big data” techniques, machine learning, and artificial intelligence;

  3. a downgrade in the Company’s credit rating;

24.“greenwashing claims” against the Company and environmental, social, and governance ("ESG") products and increased scrutiny and political opposition to ESG and diversity, equity, and inclusion ("DEI") practices;

  1. any unanticipated or greater than anticipated adverse conditions (including the possibility of earthquakes, wildfires, and other natural disasters) affecting the markets in which the Company operates;

  2. physical and transitional risks related to climate change as they impact the business and the businesses that the Company finances;

  3. future repurchase of the Company’s shares through the Company’s common stock repurchase program; and

  4. descriptions of assumptions underlying or relating to any of the foregoing.

We caution readers that the foregoing list of factors is not exclusive, is not necessarily in order of importance and readers should not place undue reliance on any forward-looking statements, which should be read in conjunction with the other cautionary statements that are included elsewhere in this report. Additional factors that may cause actual results to differ materially from those contemplated by any forward-looking statements may be found in our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K filed with the SEC and available at the SEC’s website at https://www.sec.gov. Further, any forward-looking statement speaks only as of the date on which it is made and we do not intend to and, except as required by law, disclaim any obligation to update or revise any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events, unless required to do so under the federal securities laws.

iii

Part IItem 1. – Financial StatementsConsolidated Statements of Financial Condition(Dollars in thousands except for per share amounts)
June 30, 2025December 31, 2024
Assets · (unaudited)
Cash and due from banks$4,049$4,042
Interest-bearing deposits in banks167,01756,707
Total cash and cash equivalents171,06660,749
Securities:
Available for sale, at fair value:
Traditional securities1,713,0771,477,047
Property Assessed Clean Energy ("PACE") assessments178,247152,011
1,891,3241,629,058
Held-to-maturity, at amortized cost:
Traditional securities, net of allowance for credit losses of $47 and $49, respectively529,418542,246
PACE assessments, net of allowance for credit losses of $657 and $655, respectively1,037,2201,043,959
1,566,6381,586,205
Loans held for sale2,54537,593
Loans receivable, net of deferred loan origination fees and costs4,714,3444,672,924
Allowance for credit losses(58,998)(60,086)
Loans receivable, net4,655,3464,612,838
Resell agreements57,04023,741
Federal Home Loan Bank of New York ("FHLBNY") stock, at cost5,27715,693
Accrued interest receivable55,50961,172
Premises and equipment, net8,8236,386
Bank-owned life insurance108,465108,026
Right-of-use lease asset11,37914,231
Deferred tax asset, net33,68542,437
Goodwill12,93612,936
Intangible assets, net1,2001,487
Equity method investments5,1108,482
Other assets34,99535,858
Total assets$8,621,338$8,256,892
Liabilities
Deposits$7,733,272$7,180,605
Borrowings75,457314,409
Operating leases15,39519,734
Other liabilities43,23034,490
Total liabilities$7,867,354$7,549,238
Commitments, contingencies and off balance sheet risk (see Note 11)
Stockholders’ equity
Common stock, par value $0.01 per share (70,000,000 shares authorized; 30,983,139 and 30,809,484 shares issued, respectively, and 30,412,241 and 30,670,982 shares outstanding, respectively)$310$308
Additional paid-in capital290,256288,656
Retained earnings522,405480,144
Accumulated other comprehensive loss, net of income taxes(42,982)(58,637)
Treasury stock, at cost (570,898 and 138,502 shares, respectively)(16,005)(2,817)
Total stockholders' equity753,984707,654
Total liabilities and stockholders’ equity$8,621,338$8,256,892
Consolidated Statements of Income (unaudited)(Dollars in thousands, except for per share amounts)
Three Months EndedJune 30,Six Months EndedJune 30,
2025202420252024
INTEREST AND DIVIDEND INCOME
Loans$58,723$51,293$116,566$103,245
Securities43,73744,97885,39087,368
Interest-bearing deposits in banks1,6392,6902,8335,282
Total interest and dividend income104,09998,961204,789195,895
INTEREST EXPENSE
Deposits30,59328,88259,51054,773
Borrowed funds5978871,7933,893
Total interest expense31,19029,76961,30358,666
NET INTEREST INCOME72,90969,192143,486137,229
Provision for credit losses4,8903,1615,4864,749
Net interest income after provision for credit losses68,01966,031138,000132,480
NON-INTEREST INCOME
Trust Department fees3,8793,6578,0697,511
Service charges on deposit accounts3,8738,6147,31114,750
Bank-owned life insurance income7966151,4221,224
Losses on sale of securities and other assets(1,041)(2,691)(1,721)(5,465)
Gain on sale of loans and changes in fair value on loans held-for-sale, net1869850116
Equity method investments income (loss)51(1,551)(2,458)521
Other income449545957830
Total non-interest income8,0259,25814,43019,487
NON-INTEREST EXPENSE
Compensation and employee benefits23,24023,04546,55445,318
Occupancy and depreciation3,4763,3796,7686,283
Professional fees3,2832,3328,0224,708
Technology5,4854,78611,1039,415
Office maintenance and depreciation5705801,1991,243
Amortization of intangible assets144182287365
Advertising and promotion4121,1754632,394
Federal deposit insurance premiums9001,0501,8002,100
Other expense3,0742,9836,0385,838
Total non-interest expense40,58439,51282,23477,664
Income before income taxes35,46035,77770,19674,303
Income tax expense9,4719,02419,17920,301
Net income$25,989$26,753$51,017$54,002
Earnings per common share - basic$0.85$0.88$1.67$1.77
Earnings per common share - diluted$0.84$0.87$1.65$1.75
Consolidated Statements of Comprehensive Income (unaudited)(Dollars in thousands)
Three Months EndedJune 30,Six Months EndedJune 30,
2025202420252024
Net income$25,989$26,753$51,017$54,002
Other comprehensive income (loss), net of taxes:
Change in total obligation for postretirement benefits, prior service credit, and other benefits40448287
Net unrealized gains on securities:
Unrealized holding gains on securities available for sale4,4933,96018,66310,362
Reclassification adjustment for losses realized in income1,0412,6911,7215,465
Accretion of net unrealized loss on securities transferred to held-to-maturity4825979841,192
Net unrealized gains on securities6,0167,24821,36817,019
Net unrealized gains (losses) on cash flow hedges:
Unrealized holding gains (losses) on cash flow hedges(35)(44)177(44)
Reclassification adjustment for losses (gains) realized in income(106)33(221)33
Net unrealized (losses) on cash flow hedges(141)(11)(44)(11)
Other comprehensive income, before tax5,9157,28121,40617,095
Income tax effect(1,589)(1,988)(5,751)(4,670)
Total other comprehensive income, net of taxes4,3265,29315,65512,425
Total comprehensive income, net of taxes$30,315$32,046$66,672$66,427

Consolidated Statements of Changes in Stockholders’ Equity (unaudited)(Dollars in thousands)

Three Months Ended June 30, 2025
Number of Shares of Common StockCommonStockAdditionalPaid-inCapitalRetainedEarningsAccumulatedOtherComprehensiveLoss, net of income taxesTreasury Stock, at costTotal Stockholders'Equity
Balance at April 1, 202530,696,940$309$288,539$500,783$(47,308)$(6,327)$735,996
Net income———25,989——25,989
Common stock issued under Equity Programs7,876—243———243
Dividends on common stock, $0.14 per share———(4,367)——(4,367)
Repurchase of common stock(327,358)————(9,678)(9,678)
Restricted stock units vesting, net of repurchases34,7831(246)———(245)
Stock-based compensation expense——1,720———1,720
Other comprehensive income, net of taxes————4,326—4,326
Balance at June 30, 202530,412,241$310$290,256$522,405$(42,982)$(16,005)$753,984
Six Months Ended June 30, 2025
Number of Shares of Common StockCommonStockAdditionalPaid-inCapitalRetainedEarningsAccumulatedOtherComprehensiveLoss, net of income taxesTreasury Stock, at costTotal Stockholders'Equity
Balance at January 1, 202530,670,982$308$288,656$480,144$(58,637)$(2,817)$707,654
Net income———51,017——51,017
Common stock issued under Equity Program18,311—1,033———1,033
Dividends on common stock, $0.28 per share———(8,756)——(8,756)
Repurchase of common stock(432,396)————(13,188)(13,188)
Exercise of stock options, net of repurchases17,607—(209)———(209)
Restricted stock units vesting, net of repurchases137,7372(2,381)———(2,379)
Stock-based compensation expense——3,157———3,157
Other comprehensive income, net of taxes————15,655—15,655
Balance at June 30, 202530,412,241$310$290,256$522,405$(42,982)$(16,005)$753,984
Three Months Ended June 30, 2024
Number of Shares of Common StockCommonStockAdditionalPaid-inCapitalRetainedEarningsAccumulatedOtherComprehensiveLoss, net of income taxesTreasury Stock, at costTotalAmalgamated Financial Corp. Stockholders'EquityNoncontrollingInterestTotal Stockholders'Equity
Balance at April 1, 202430,510,393$307$287,198$412,190$(78,872)$(4,018)$616,805$133$616,938
Net income———26,753——26,753—26,753
Common stock issued under Equity Program7,525—206———206—206
Dividends on common stock, $0.12 per share———(3,741)——(3,741)—(3,741)
Exercise of stock options, net of repurchases43,381—(1,041)——789(252)—(252)
Restricted stock units vesting, net of repurchases69,087—(1,860)——1,257(603)—(603)
Stock-based compensation expense——1,518———1,518—1,518
Other comprehensive income, net of taxes————5,293—5,293—5,293
Balance at June 30, 202430,630,386$307$286,021$435,202$(73,579)$(1,972)$645,979$133$646,112
Six Months Ended June 30, 2024
Number of Shares of Common StockCommonStockAdditionalPaid-inCapitalRetainedEarningsAccumulatedOtherComprehensiveLoss, net of income taxesTreasury Stock, at costTotalAmalgamated Financial Corp. Stockholders'EquityNoncontrollingInterestTotal Stockholders'Equity
Balance at January 1, 202430,428,359$307$288,232$388,033$(86,004)$(5,337)$585,231$133$585,364
Net income———54,002——54,002—54,002
Common stock issued under Equity Program17,700—266——184450—450
Dividends on common stock, $0.22 per share———(6,833)——(6,833)—(6,833)
Repurchase of common stock(10,000)————(285)(285)—(285)
Exercise of stock options, net of repurchases67,921—(1,467)——1,215(252)—(252)
Restricted stock units vesting, net of repurchases126,406—(3,609)——2,251(1,358)—(1,358)
Stock-based compensation expense——2,599———2,599—2,599
Other comprehensive income, net of taxes————12,425—12,425—12,425
Balance at June 30, 202430,630,386$307$286,021$435,202$(73,579)$(1,972)$645,979$133$646,112
Consolidated Statements of Cash Flows (unaudited)(Dollars in thousands)
Six Months EndedJune 30,
20252024
CASH FLOWS FROM OPERATING ACTIVITIES
Net income$51,017$54,002
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization6092,614
Amortization of intangible assets287365
Deferred income tax expense3,0014,279
Provision for credit losses5,4864,749
Stock-based compensation expense3,1572,599
Net loss (gain) from equity method investments2,458(521)
Net loss on sale of securities available for sale and other assets1,7215,465
Net gain on sale of loans and change in fair value on loans held-for-sale, net(850)(116)
Net gain on death benefits of bank-owned life insurance(160)—
Proceeds from sales of loans originated as held for sale9,20610,791
Originations of loans held for sale(10,624)(10,784)
Increase in cash surrender value of bank-owned life insurance(1,262)(1,224)
Net gain on repurchase of subordinated debt—(406)
Decrease in accrued interest receivable5,6632,909
Decrease in other assets1,2002,809
Decrease in other liabilities(11,770)(18,251)
Net cash provided by operating activities59,13959,280
CASH FLOWS FROM INVESTING ACTIVITIES
Net increase in loans(43,895)(66,241)
Proceeds from sales of loans originated as held for investment34,844—
Purchase of securities available for sale(473,312)(515,673)
Purchase of securities held-to-maturity(35,231)(52,779)
Proceeds from sales of securities available for sale56,136219,170
Maturities, principal payments and redemptions of securities available for sale189,161119,755
Maturities, principal payments and redemptions of securities held-to-maturity55,29390,063
Increase in resell agreements(33,299)(87,461)
Decrease in equity method investments914835
Decrease (increase) in FHLBNY stock, net10,416(434)
Purchases of premises and equipment, net(1,041)(452)
Proceeds from redemption of bank-owned life insurance983—
Proceeds from sale of owned assets46—
Net cash used in investing activities(238,985)(293,217)
CASH FLOWS FROM FINANCING ACTIVITIES
Net increase in deposits552,667437,000
Net decrease in other borrowings(238,994)(225,246)
Repurchase of subordinated debt—(2,094)
Common stock issued under Equity Programs1,033450
Repurchase of common stock(13,188)(285)
Dividends paid on common stock(8,767)(6,855)
Payments related to repurchase of common stock for equity awards(2,588)(1,610)
Net cash provided by financing activities290,163201,360
Increase (decrease) in cash, cash equivalents, and restricted cash110,317(32,577)
Cash, cash equivalents, and restricted cash at beginning of year60,74990,570
Cash, cash equivalents, and restricted cash at end period$171,066$57,993
Supplemental disclosures of cash flow information:
Interest paid during the period$61,447$67,462
Income taxes paid during the period14,75016,134
Supplemental non-cash activities:
Right-of-use assets obtained in exchange for lease liabilities829560
Loans transferred to held for investment2,472—
Purchase of securities available for sale, net not settled15,15724,000

Notes to Consolidated Financial Statements (unaudited)

  1. BASIS OF PRESENTATION AND CONSOLIDATION

Basis of Accounting and Changes in Significant Accounting Policies

In this discussion, unless the context indicates otherwise, references to “we,” “us,” “our” and the “Company” refer to Amalgamated Financial Corp. and Amalgamated Bank. References to the “Bank” refer to Amalgamated Bank.

The accounting and reporting policies of the Company conform to accounting principles generally accepted in the United States of America, or GAAP and predominant practices within the banking industry. The Company uses the accrual basis of accounting for financial statement purposes.

The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. The annualized results of operations for the six months ended June 30, 2025 are not necessarily indicative of the results of operations that may be expected for the entire fiscal year. Certain information and note disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). All significant inter-company transactions and balances are eliminated in consolidation. In the opinion of management, all adjustments necessary for a fair presentation of the consolidated financial position and the results of operations as of the dates and for the interim periods presented have been included. These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and related notes appearing in the Annual Report on Form 10-K for the year ended December 31, 2024 (the “2024 Annual Report”). A more detailed description of our accounting policies is included in the 2024 Annual Report, which remain significantly unchanged.

Recently Adopted Accounting Standards

ASU 2023-02, Investments - Equity Method and Joint Ventures (Topic 323) - Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method

On March 2023, the FASB issued ASU 2023-02, Investments - Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method, which is intended to expand the use of the proportional amortization method of accounting, previously allowed only for investments in low-income housing tax credit structures, to equity investments in other tax credit structures that meet certain criteria. The proportional amortization method results in the tax credit investment being amortized in proportion to the allocation of tax credits and other tax benefits in each period, and net presentation within the income tax line item. This expansion to other investments simplifies the accounting for reporting entities and can provide users with a better understanding of these investments. The Company adopted the standard for the year ended December 31, 2024. The adoption did not impact the existing equity investments in tax structures.

ASU 2023-07, Segment Reporting (Topic 280) - Improvements to Reportable Segment Disclosures

On November 27, 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which is intended to improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. In addition, the amendments enhance interim disclosure requirements, clarify circumstances in which an entity can disclose multiple segment measures of profit or loss, provide new segment disclosure requirements for entities with a single reportable segment, and contain other disclosure requirements. The purpose of the amendments is to enable investors to better understand an entity’s overall performance and assess potential future cash flows. A public entity should apply the amendments retrospectively to all prior periods presented in the financial statements. Upon transition, the segment expense categories and amounts disclosed in the prior periods should be based on the significant segment expense categories identified and disclosed in the period of adoption. The Company adopted the standard for the year ended December 31, 2024 and for interim reporting periods beginning with the quarter ended March 31, 2025. The adoption resulted in a disclosure requirement but did not result in a material impact on the Company’s Consolidated Financial Statements. (See Note 15).

Notes to Consolidated Financial Statements (unaudited)

  1. ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)

The following is a summary of the accumulated comprehensive income (loss) balances, net of income taxes:

Unrealized loss on benefits plansUnrealized loss on available for sale securitiesUnaccreted unrealized loss on securities transferred to held-to-maturityUnrealized gains (losses) on cash flow hedgesTotal Accumulated Other Comprehensive Loss
(In thousands)
Balance as of January 1, 2025$(1,364)$(49,136)$(8,608)$471$(58,637)
Current Period Change8220,384984(44)21,406
Income Tax Effect(22)(5,476)(264)11(5,751)
Balance as of June 30, 2025$(1,304)$(34,228)$(7,888)$438$(42,982)
Balance as of January 1, 2024$(1,481)$(74,348)$(10,175)$—$(86,004)
Current Period Change8715,8271,192(11)17,095
Income Tax Effect(23)(4,323)(327)3(4,670)
Balance as of June 30, 2024$(1,417)$(62,844)$(9,310)$(8)$(73,579)

Notes to Consolidated Financial Statements (unaudited)

Other comprehensive income (loss) components and related income tax effects were as follows:

Three Months EndedJune 30,Six Months EndedJune 30,
2025202420252024
(In thousands)
Postretirement Benefit Plans
Change in obligation for postretirement benefits and for prior service credit$33$37$68$73
Reclassification adjustment for prior service expense included in compensation and employee benefits771414
Change in total obligation for postretirement benefits and for prior service credit and for other benefits40448287
Income tax effect(11)(12)(22)(23)
Net change in total obligation for postretirement benefits and prior service credit and for other benefits29326064
Securities
Unrealized holding gains on available for sale securities4,4933,96018,66310,362
Reclassification adjustment for losses realized in loss on sale of securities1,0412,6911,7215,465
Accretion of net unrealized loss on securities transferred to held-to-maturity4825979841,192
Change in unrealized gains on available for sale securities6,0167,24821,36817,019
Income tax effect(1,615)(1,979)(5,740)(4,650)
Net change in unrealized gains on securities4,4015,26915,62812,369
Derivatives
Unrealized holding gains (losses) on cash flow hedges(35)(44)177(44)
Reclassification adjustment for losses (gains) realized in income(106)33(221)33
Change in unrealized gains (losses) on cash flow hedges(141)(11)(44)(11)
Income tax effect373113
Net change in unrealized gains (losses) on cash flow hedges(104)(8)(33)(8)
Total$4,326$5,293$15,655$12,425

Notes to Consolidated Financial Statements (unaudited)

  1. INVESTMENT SECURITIES

The amortized cost and fair value of investment securities available for sale and held-to-maturity as of June 30, 2025 are as follows:

June 30, 2025
(In thousands)AmortizedCostGrossUnrealizedGainsGrossUnrealizedLossesFairValue
Available for sale:
Traditional securities:
Government sponsored entities ("GSE") certificates & Collateralized mortgage obligations ("CMOs")$657,856$4,174$(24,036)$637,994
Non-GSE certificates & CMOs294,6181,122(12,369)283,371
Asset-Backed Securities ("ABS")684,933987(13,326)672,594
Corporate103,4866(6,907)96,585
Other22,545216(228)22,533
1,763,4386,505(56,866)1,713,077
PACE assessments:
Residential PACE assessments174,6813,566—178,247
Total available for sale$1,938,119$10,071$(56,866)$1,891,324
Amortized CostGross Unrecognized GainsGross Unrecognized LossesFair Value
Held-to-maturity:
Traditional securities
GSE certificates & CMOs$184,892$1,065$(16,801)$169,156
Non-GSE certificates & CMOs71,6071(4,408)67,200
ABS206,811163(5,520)201,454
Municipal64,65562(10,989)53,728
Corporate1,500——1,500
529,4651,291(37,718)493,038
PACE assessments:
Commercial PACE assessments278,006—(32,907)245,099
Residential PACE assessments759,871—(60,133)699,738
1,037,877—(93,040)944,837
Total held-to-maturity$1,567,342$1,291$(130,758)$1,437,875
Allowance for credit losses(704)
Total held-to-maturity, net of allowance for credit losses$1,566,638

As of June 30, 2025, available for sale securities with a fair value of $1.29 billion and held-to-maturity securities with a fair value of $465.0 million were pledged. The majority of the securities were pledged to the FHLBNY to secure outstanding advances,

Notes to Consolidated Financial Statements (unaudited)

letters of credit and to provide additional borrowing potential. In addition, securities were pledged to provide capacity to borrow from the Federal Reserve Bank and to collateralize municipal deposits.

The amortized cost and fair value of investment securities available for sale and held-to-maturity as of December 31, 2024 are as follows:

December 31, 2024
(In thousands)Amortized CostGross Unrealized GainsGross Unrealized LossesFair Value
Available for sale:
Traditional securities:
GSE residential CMOs$537,313$2,072$(31,227)$508,158
Non-GSE certificates & CMOs229,513243(15,581)214,175
ABS665,5481,349(14,563)652,334
Corporate109,482—(11,167)98,315
Other4,197—(132)4,065
1,546,0533,664(72,670)1,477,047
PACE assessments:
Residential PACE assessments150,1841,827—152,011
Total available for sale$1,696,237$5,491$(72,670)$1,629,058
Amortized CostGross Unrecognized GainsGross Unrecognized LossesFair Value
Held-to-maturity:
Traditional securities:
GSE certificates & CMOs$188,194$707$(20,679)$168,222
Non-GSE certificates & CMOs73,850—(5,993)67,857
ABS215,161469(6,437)209,193
Municipal65,09039(10,837)54,292
542,2951,215(43,946)499,564
PACE assessments:
Commercial PACE assessments268,692—(37,731)230,961
Residential PACE assessments775,922—(73,727)702,195
1,044,614—(111,458)933,156
Total held-to-maturity$1,586,909$1,215$(155,404)$1,432,720
Allowance for credit losses(704)
Total held-to-maturity, net of allowance for credit losses$1,586,205

There wereno transfers to or from securities held-to-maturity during the three or six months ended June 30, 2025, or the three or six months ended June 30, 2024.

Notes to Consolidated Financial Statements (unaudited)

The following table summarizes the amortized cost and fair value of debt securities available for sale and held-to-maturity, exclusive of mortgage-backed securities, by their contractual maturity as of June 30, 2025. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without penalty:

Available for SaleHeld-to-maturity
AmortizedCostFair ValueAmortizedCostFair Value
(In thousands)
Due within one year$4,627$4,570$2,369$2,181
Due after one year through five years43,77043,11818,68517,868
Due after five years through ten years253,937248,270171,177167,548
Due after ten years683,311674,0011,118,6121,013,922
$985,645$969,959$1,310,843$1,201,519

Proceeds received and gains and losses realized on sales of available for sale securities are summarized below:

Three Months Ended,Six Months Ended,
June 30, 2025June 30, 2024June 30, 2025June 30, 2024
(In thousands)
Proceeds$40,017$140,343$56,136$219,170
Realized gains$—$4$—$4
Realized losses(1,014)(2,695)(1,694)(5,469)
Net realized losses$(1,014)$(2,691)$(1,694)$(5,465)

There were no sales of held-to-maturity securities during the three or six months ended June 30, 2025 or the three or six months ended June 30, 2024.

The Company controls and monitors inherent credit risk in its securities portfolio through due diligence, diversification, concentration limits, periodic securities reviews, and by investing in low risk securities. This includes high quality Non-Agency Securities, low loan-to-value ("LTV") PACE assessments and a significant portion of the securities portfolio in GSE obligations. GSEs include the Federal Home Loan Mortgage Corporation (“FHLMC”), the Federal National Mortgage Association (“FNMA”), the Government National Mortgage Association (“GNMA”) and the Small Business Administration (“SBA”). GNMA is a wholly owned U.S. Government corporation whereas FHLMC and FNMA are private. Mortgage-related securities may include mortgage pass-through certificates, participation certificates and CMOs. At June 30, 2025 and December 31, 2024, there were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of stockholders' equity.

Notes to Consolidated Financial Statements (unaudited)

The following summarizes the fair value and unrealized losses for available for sale securities as of June 30, 2025 and December 31, 2024, respectively, segregated between securities that have been in an unrealized loss position for less than twelve months and those that have been in a continuous unrealized loss position for twelve months or longer at the respective dates:

June 30, 2025
Less Than Twelve MonthsTwelve Months or LongerTotal
(In thousands)Fair ValueUnrealizedLossesFair ValueUnrealizedLossesFair ValueUnrealizedLosses
Available for sale:
Traditional securities:
GSE certificates & CMOs$57,455$264$209,465$23,772$266,920$24,036
Non-GSE certificates & CMOs24,6131139,03612,368163,64912,369
ABS247,4041,050139,66012,276387,06413,326
Corporate——93,5796,90793,5796,907
Other14,627228——14,627228
Total available for sale$344,099$1,543$581,740$55,323$925,839$56,866
December 31, 2024
Less Than Twelve MonthsTwelve Months or LongerTotal
(In thousands)Fair ValueUnrealizedLossesFair ValueUnrealizedLossesFair ValueUnrealizedLosses
Available for sale:
Traditional securities:
GSE certificates & CMOs$50,828$881$249,736$30,346$300,564$31,227
Non-GSE certificates & CMOs33,77871145,32915,510179,10715,581
ABS121,444421151,66814,142273,11214,563
Corporate——98,31511,16798,31511,167
Other——3,8651323,865132
Total available for sale$206,050$1,373$648,913$71,297$854,963$72,670

Available for sale securities

As of June 30, 2025, none of the Company’s available-for-sale debt securities were in an unrealized loss position due to credit quality and therefore no allowance for credit losses on available-for-sale debt securities was required. The temporary impairment of fixed income securities is primarily attributable to changes in overall market interest rates and/or changes in credit/liquidity spreads since the investments were acquired. In general, as market interest rates rise and/or credit/liquidity spreads widen, the fair value of fixed rate securities will decrease, as market interest rates fall and/or credit spreads tighten, the fair value of fixed rate securities will increase.

With respect to the Company’s security investments that are temporarily impaired as of June 30, 2025, management does not intend to sell these investments and does not believe it will be necessary to do so before anticipated recovery. If either criteria regarding intent or requirement to sell is met, the security's amortized cost basis is written down to fair value through income. The Company expects to collect all amounts due according to the contractual terms of these investments. Therefore, the Company does not hold an allowance for credit losses for available for sale securities at June 30, 2025.

Held-to-maturity securities

Management conducts an evaluation of expected credit losses on held-to-maturity securities on a collective basis by security type. Management monitors the credit quality of debt securities held-to-maturity through reasonable and supportable forecasts, reviews of credit trends on underlying assets, credit ratings, and other factors. Holdings of securities issued by GSEs with unrealized

Notes to Consolidated Financial Statements (unaudited)

losses are either explicitly or implicitly guaranteed by the U.S. government, and are highly rated by major rating agencies and have a long history of no credit losses.

With the exception of PACE assessments, which are generally not rated, these securities were rated investment grade by at least one nationally recognized statistical rating organization with only $11 million rated below investment grade. All issues were current as to their interest payments. There have been no significant losses on PACE assessments that we have invested in given the low loan-to-value position and the superior lien position on the property. Management considers that the temporary impairment of these investments as of June 30, 2025 is primarily due to an increase in interest rates and spreads since the time these investments were purchased.

Accrued interest receivable on securities totaling $32.6 million and $38.7 million at June 30, 2025 and December 31, 2024, respectively, was included in other assets in the consolidated balance sheet and excluded from the amortized cost and estimated fair value totals in the table above.

The following table presents the activity in the allowance for credit losses for securities held-to-maturity for the three months ended June 30, 2025:

(In thousands)Non-GSE commercial certificatesCommercial PACEResidential PACETotal
Allowance for credit losses:
Beginning balance$47$271$383$701
Provision for (recovery of) credit losses—7(4)3
Charge-offs————
Recoveries————
Ending balance$47$278$379$704

The following table presents the activity in the allowance for credit losses for securities held-to-maturity for the three months ended June 30, 2024:

(In thousands)Non-GSE commercial certificatesCommercial PACEResidential PACETotal
Allowance for credit losses:
Beginning balance$53$256$401$710
Recovery of credit losses——(2)(2)
Charge-offs————
Recoveries————
Ending balance$53$256$399$708

Notes to Consolidated Financial Statements (unaudited)

The following table presents the activity in the allowance for credit losses for securities held-to-maturity for the six months ended June 30, 2025:

(In thousands)Non-GSE commercial certificatesCommercial PACEResidential PACETotal
Allowance for credit losses:
Beginning balance$49$268$387$704
Provision for (recovery of) credit losses(2)10(8)—
Charge-offs————
Recoveries————
Ending balance$47$278$379$704

The following table presents the activity in the allowance for credit losses for securities held-to-maturity for the six months ended June 30, 2024:

(In thousands)Non-GSE commercial certificatesCommercial PACEResidential PACETotal
Allowance for credit losses:
Beginning balance$54$258$409$721
Recovery of credit losses(1)(2)(10)(13)
Charge-offs————
Recoveries————
Ending balance$53$256$399$708

Notes to Consolidated Financial Statements (unaudited)

  1. LOANS RECEIVABLE, NET

Loans receivable are summarized as follows:

June 30,2025December 31,2024
(In thousands)
Commercial and industrial$1,196,804$1,175,490
Multifamily1,406,1931,351,604
Commercial real estate422,068411,387
Construction and land development20,33020,683
Total commercial portfolio3,045,3952,959,164
Residential real estate lending1,292,0131,313,617
Consumer solar345,604365,516
Consumer and other31,33234,627
Total retail portfolio1,668,9491,713,760
Total loans receivable4,714,3444,672,924
Allowance for credit losses(58,998)(60,086)
Total loans receivable, net$4,655,346$4,612,838

Included in commercial and industrial loans are government guaranteed loans with a balance of $196.0 million at June 30, 2025 and $198.5 million at December 31, 2024. Due to these loans being fully guaranteed by the United States government, no allowance for credit losses is recorded in relation to these loans at June 30, 2025 and December 31, 2024.

The following table presents information regarding the past due status of the Company’s loans as of June 30, 2025:

30-59 Days Past Due60-89 DaysPast DueNon-Accrual90 Days or MoreDelinquentand StillAccruingInterestTotal PastDue and Non-AccrualCurrentTotal LoansReceivable
(In thousands)
Commercial and industrial$672$1,022$12,501$—$14,195$1,182,609$1,196,804
Multifamily—————1,406,1931,406,193
Commercial real estate—1,3353,893—5,228416,840422,068
Construction and land development——11,107—11,1079,22320,330
Total commercial portfolio6722,35727,501—30,5303,014,8653,045,395
Residential real estate lending11,3869443,805—16,1351,275,8781,292,013
Consumer solar3,2601,5103,193—7,963337,641345,604
Consumer and other356151201—70830,62431,332
Total retail portfolio15,0022,6057,199—24,8061,644,1431,668,949
$15,674$4,962$34,700$—$55,336$4,659,008$4,714,344

Notes to Consolidated Financial Statements (unaudited)

The following table presents information regarding the past due status of the Company’s loans as of December 31, 2024:

30-59 Days Past Due60-89 DaysPast DueNon-Accrual90 Days orMoreDelinquentand StillAccruingInterestTotal PastDue and Non-AccrualCurrentTotal LoansReceivable
Commercial and industrial$659$189$872$—$1,720$1,173,770$1,175,490
Multifamily8,172———8,1721,343,4321,351,604
Commercial real estate—1,2804,062—5,342406,045411,387
Construction and land development——11,107—11,1079,57620,683
Total commercial portfolio8,8311,46916,041—26,3412,932,8232,959,164
Residential real estate lending5,9602021,771—7,9331,305,6841,313,617
Consumer solar3784452,827—3,650361,866365,516
Consumer and other2,4872,282370—5,13929,48834,627
Total retail portfolio8,8252,9294,968—16,7221,697,0381,713,760
$17,656$4,398$21,009$—$43,063$4,629,861$4,672,924

Within the table above is an $8.2 million multifamily loan that was in the process of being refinanced at December 31, 2024, and has been included as 30-89 days past due as it was past the maturity date. This loan was subsequently refinanced and is performing in accordance with the updated terms.

The following tables presents information regarding loan modifications granted to borrowers experiencing financial difficulty during the three and six months ended June 30, 2025:

Three Months Ended June 30, 2025Six Months Ended June 30, 2025
(Dollars in thousands)Term ExtensionPayment Delay% of PortfolioTerm ExtensionPayment Delay% of Portfolio
Commercial and industrial$—$9,0760.8%$3,026$9,0761.0%
Construction and land development8,803—43.3%8,803—43.3%
Total$8,803$9,076$11,829$9,076

As of June 30, 2025, the Company has committed to lend an additional amount of $1.5 million to the one commercial and industrial borrower noted in the table above.

The following table presents information regarding loan modifications granted to borrowers experiencing financial difficulty during the three and six months ended June 30, 2024:

Three Months Ended June 30, 2024Six Months Ended June 30, 2024
(Dollars in thousands)Term Extension% of PortfolioTerm Extension% of Portfolio
Commercial and industrial$479—%$479—%
Multifamily2,2770.2%2,2770.2%
Commercial real estate7830.2%7830.2%
$3,539$3,539

The following table describes the financial effect of the modifications made to borrowers experiencing financial difficulty during the three and six months ended June 30, 2025.

Notes to Consolidated Financial Statements (unaudited)

Three Months Ended June 30, 2025Six Months Ended June 30, 2025
Weighted Average Years of Term ExtensionWeighted Average Years of Term Extension and Payment Delay
Commercial and industrial0.00.2
Construction and Land Development0.60.6

The following table describes the financial effect of the modifications made to borrowers experiencing financial difficulty during the three and six months ended June 30, 2024.

Three Months Ended June 30, 2024Six Months Ended June 30, 2024
Weighted Average Years of Term ExtensionWeighted Average Years of Term Extension and Payment Delay
Commercial and industrial0.70.7
Multifamily0.30.3
Commercial real estate0.50.5

For the twelve months ended June 30, 2025, eight loan modifications were made to borrowers experiencing financial difficulty. One CRE loan of $14.0 million that was modified during this period had a payment default of $41.1 thousand during the three and six months ended June 30, 2025.

For the twelve months ended June 30, 2024, eight loan modifications were made to borrowers experiencing financial difficulty. One loan that was modified during this period had a payment default during the three and six months ended June 30, 2024.

In order to manage credit quality, we view the Company’s loan portfolio by various segments. For commercial loans, we assign individual credit ratings ranging from 1 (lowest risk) to 10 (highest risk) as an indicator of credit quality. These ratings are based on specific risk factors including (i) historical and projected financial results of the borrower, (ii) market conditions of the borrower’s industry that may affect the borrower’s future financial performance, (iii) business experience of the borrower’s management, (iv) nature of the underlying collateral, if any, including the ability of the collateral to generate sources of repayment, and (v) history of the borrower’s payment performance. These specific risk factors are then utilized as inputs in our credit model to determine the associated allowance for credit loss. Non-rated loans generally include residential mortgages and consumer loans.

The below classifications follow regulatory guidelines and can be generally described as follows:

pass loans are of satisfactory quality (risk rating 1 through 6);

special mention loans have a potential weakness or risk that may result in the deterioration of future repayment (risk rating 7);

substandard loans are inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged (these loans have a well-defined weakness, and there is a distinct possibility that the Company will sustain some loss) (risk rating 8 and 9); and

doubtful loans, based on existing circumstances, have weaknesses that make collection or liquidation in full highly questionable and improbable (risk rating 10).

In addition, residential loans are classified utilizing an inter-agency methodology that incorporates the extent of delinquency. Assigned risk rating grades are continuously updated as new information is obtained.

The following tables summarize the Company’s loan portfolio by credit quality indicator as of June 30, 2025:

Term Loans by Origination Year
(In thousands)20252024202320222021 & PriorRevolving loansRevolving Loans Converted to TermTotal
Commercial and industrial:

Notes to Consolidated Financial Statements (unaudited)

Pass$125,088$316,515$75,881$136,158$379,485$99,811$—$1,132,938
Special Mention—1085,69416,39713,646447—36,292
Substandard1,02497—5,5497,9961,726—16,392
Doubtful—8,152——2,719311—11,182
Total commercial and industrial$126,112$324,872$81,575$158,104$403,846$102,295$—$1,196,804
Current period gross charge-offs$—$224$1,435$312$—$—$—$1,971
Multifamily:
Pass$87,299$257,036$224,697$343,165$478,824$2$—$1,391,023
Special Mention———3,834———3,834
Substandard———2,8208,516——11,336
Doubtful————————
Total multifamily$87,299$257,036$224,697$349,819$487,340$2$—$1,406,193
Current period gross charge-offs$—$—$—$—$—$—$—$—
Commercial real estate:
Pass$19,012$99,534$41,566$40,732$211,168$6,163$—$418,175
Special Mention————————
Substandard————3,893——3,893
Doubtful————————
Total commercial real estate$19,012$99,534$41,566$40,732$215,061$6,163$—$422,068
Current period gross charge-offs$—$—$—$—$—$—$—$—
Construction and land development:
Pass$4,025$—$—$—$—$5,199$—$9,224
Special Mention————————
Substandard—————11,106—11,106
Doubtful————————
Total construction and land development$4,025$—$—$—$—$16,305$—$20,330
Current period gross charge-offs$—$—$—$—$—$—$—$—
Residential real estate lending:
Pass$23,796$68,864$122,845$368,418$691,687$12,590$—$1,288,200
Special Mention————————
Substandard———1,8122,001——3,813
Doubtful————————
Total residential real estate lending$23,796$68,864$122,845$370,230$693,688$12,590$—$1,292,013
Current period gross charge-offs$—$—$—$—$304$—$—$304
Consumer solar:
Pass$239$85$22,889$89,843$229,595$—$—$342,651
Special Mention————————
Substandard——541,1201,779——2,953
Doubtful————————
Total consumer solar$239$85$22,943$90,963$231,374$—$—$345,604
Current period gross charge-offs$—$—$112$1,498$3,007$—$—$4,617

Notes to Consolidated Financial Statements (unaudited)

Consumer and other:
Pass$985$—$1,567$11,163$17,413$—$—$31,128
Special Mention————————
Substandard——2660118——204
Doubtful————————
Total consumer and other$985$—$1,593$11,223$17,531$—$—$31,332
Current period gross charge-offs$—$—$1$—$122$—$—$123
Total Loans:
Pass$260,444$742,034$489,445$989,479$2,008,172$123,765$—$4,613,339
Special Mention—1085,69420,23113,646447—40,126
Substandard1,024978011,36124,30312,832—49,697
Doubtful—8,152——2,719311—11,182
Total loans$261,468$750,391$495,219$1,021,071$2,048,840$137,355$—$4,714,344
Current period gross charge-offs$—$224$1,548$1,810$3,433$—$—$7,015

The following tables summarize the Company’s loan portfolio by credit quality indicator as of December 31, 2024:

Term Loans by Origination Year
(In thousands)20242023202220212020 & PriorRevolving loansRevolving Loans Converted to TermTotal
Commercial and industrial:
Pass$331,879$82,769$146,475$178,107$218,078$155,917$—$1,113,225
Special Mention137—13,8169,756—1,905—25,614
Substandard115—5,53115,80513,4031,797—36,651
Doubtful————————
Total commercial and industrial$332,131$82,769$165,822$203,668$231,481$159,619$—$1,175,490
Current period gross charge-offs$200$1,738$653$—$5,553$—$—$8,144
Multifamily:
Pass$258,985$226,552$362,091$43,413$451,981$2$—$1,343,024
Special Mention————————
Substandard————8,580——8,580
Doubtful————————
Total multifamily$258,985$226,552$362,091$43,413$460,561$2$—$1,351,604
Current period gross charge-offs$—$—$—$—$510$—$—$510
Commercial real estate:
Pass$100,289$41,791$41,266$46,847$170,931$6,201$—$407,325
Special Mention————————
Substandard————4,062——4,062
Doubtful————————
Total commercial real estate$100,289$41,791$41,266$46,847$174,993$6,201$—$411,387
Current period gross charge-offs$—$—$—$—$—$—$—$—

Notes to Consolidated Financial Statements (unaudited)

Construction and land development:
Pass$—$—$—$—$4,380$5,199$—$9,579
Special Mention————————
Substandard—————11,104—11,104
Doubtful————————
Total construction and land development$—$—$—$—$4,380$16,303$—$20,683
Current period gross charge-offs$—$—$—$—$—$—$—$—
Residential real estate lending:
Pass$73,206$128,537$382,888$282,873$444,507$—$—$1,312,011
Special Mention————————
Substandard——1,491—115——1,606
Doubtful————————
Total residential real estate lending$73,206$128,537$384,379$282,873$444,622$—$—$1,313,617
Current period gross charge-offs$—$27$—$—$1,155$—$—$1,182
Consumer solar:
Pass$—$25,313$94,240$119,279$124,095$—$—$362,927
Special Mention————————
Substandard—99631911948——2,589
Doubtful————————
Total consumer solar$—$25,412$94,871$120,190$125,043$—$—$365,516
Current period gross charge-offs$—$65$2,285$3,343$2,001$—$—$7,694
Consumer and other:
Pass$402$1,907$12,512$10,181$9,153$—$—$34,155
Special Mention————————
Substandard—183287101——472
Doubtful————————
Total consumer and other$402$1,908$12,595$10,468$9,254$—$—$34,627
Current period gross charge-offs$—$16$—$—$304$—$—$320
Total Loans:
Pass$764,761$506,869$1,039,472$680,700$1,423,125$167,319$—$4,582,246
Special Mention137—13,8169,756—1,905—25,614
Substandard1151007,73617,00327,20912,901—65,064
Doubtful————————
Total loans$765,013$506,969$1,061,024$707,459$1,450,334$182,125$—$4,672,924
Current period gross charge-offs$200$1,846$2,938$3,343$9,523$—$—$17,850

Notes to Consolidated Financial Statements (unaudited)

The activities in the allowance by portfolio for the three months ended June 30, 2025 are as follows:

(In thousands)Commercial and IndustrialMultifamilyCommercial Real EstateConstruction and Land DevelopmentResidential Real Estate LendingConsumer SolarConsumer and OtherTotal
Allowance for credit losses:
Beginning balance - ACL$15,322$3,151$1,589$1,252$9,538$25,005$1,819$57,676
Provision for (recovery of) credit losses2,631(394)49834(601)2,620(14)4,774
Charge-offs(1,148)———(235)(2,643)(12)(4,038)
Recoveries214———274926586
Ending balance - ACL$17,019$2,757$2,087$1,286$8,976$25,074$1,799$58,998

The activities in the allowance by portfolio for the three months ended June 30, 2024 are as follows:

(In thousands)Commercial and IndustrialMultifamilyCommercial Real EstateConstruction and Land DevelopmentResidential Real Estate LendingConsumer SolarConsumer and OtherTotal
Allowance for credit losses:
Beginning balance - ACL$15,997$4,448$1,405$853$12,407$26,775$2,515$64,400
Provision for (recovery of) credit losses(636)22397(16)(647)2,805(60)1,766
Charge-offs(821)———(4)(2,604)(10)(3,439)
Recoveries10———648509717
Ending Balance - ACL$14,550$4,671$1,502$837$12,404$27,026$2,454$63,444

The activities in the allowance by portfolio for the six months ended June 30, 2025 are as follows:

(In thousands)Commercial and IndustrialMultifamilyCommercial Real EstateConstruction and Land DevelopmentResidential Real Estate LendingConsumer SolarConsumer and OtherTotal
Allowance for credit losses:
Beginning balance - ACL$13,505$2,794$1,600$1,253$9,493$29,095$2,346$60,086
Provision for (recovery of) credit losses5,261(37)48733(562)238(480)4,940
Charge-offs(1,971)———(304)(4,617)(123)(7,015)
Recoveries224———34935856987
Ending balance - ACL$17,019$2,757$2,087$1,286$8,976$25,074$1,799$58,998

Notes to Consolidated Financial Statements (unaudited)

The activities in the allowance by portfolio for thesix months ended June 30, 2024 are as follows:

(In thousands)Commercial and IndustrialMultifamilyCommercial Real EstateConstruction and Land DevelopmentResidential Real Estate LendingConsumer SolarConsumer and OtherTotal
Allowance for credit losses:
Beginning balance - ACL$18,331$2,133$1,276$24$13,273$27,978$2,676$65,691
Provision for (recovery of) credit losses(2,574)2,538226813(1,500)3,287(134)2,656
Charge-offs(1,221)———(164)(4,410)(106)(5,901)
Recoveries14———79517118998
Ending Balance - ACL$14,550$4,671$1,502$837$12,404$27,026$2,454$63,444

The amortized cost basis of loans on nonaccrual status and the specific allowance as of June 30, 2025 are as follows:

Nonaccrual with No AllowanceNonaccrual with AllowanceReserve
(In thousands)
Commercial and industrial$—$12,501$5,623
Commercial real estate2,938955433
Construction and land development8,8032,3041,252
Total commercial portfolio$11,741$15,760$7,308
Residential real estate lending3,805——
Consumer solar3,193——
Consumer and other201——
Total retail portfolio7,199——
$18,940$15,760$7,308

The amortized cost basis of loans on nonaccrual status and the specific allowance as of December 31, 2024 are as follows:

Nonaccrual with No AllowanceNonaccrual with AllowanceReserve
(In thousands)
Commercial and industrial$—$872$731
Commercial real estate4,062——
Construction and land development8,8032,3041,252
Total commercial portfolio$12,865$3,176$1,983
Residential real estate lending1,771——
Consumer solar2,827——
Consumer and other370——
Total retail portfolio4,968——
$17,833$3,176$1,983

Notes to Consolidated Financial Statements (unaudited)

The below table summarizes collateral dependent loans which were individually evaluated to determine expected credit losses as of June 30, 2025:

Real Estate Collateral DependentAssociated Allowance for Credit Losses
(In thousands)
Commercial real estate$3,893$433
Construction and land development16,3061,252
$20,199$1,685

The below table summarizes collateral dependent loans which were individually evaluated to determine expected credit losses as of December 31, 2024:

Real Estate Collateral DependentAssociated Allowance for Credit Losses
(In thousands)
Commercial real estate$4,062$—
Construction and land development16,3021,252
$20,364$1,252

As of June 30, 2025 and December 31, 2024, mortgage loans with an unpaid principal balance of $2.40 billion and $2.45 billion, respectively, were pledged to the FHLBNY to secure outstanding advances and letters of credit.

The Company had $1.6 million and $1.9 million of loans to related parties and affiliates as of June 30, 2025 and December 31, 2024, respectively.

As of June 30, 2025 and December 31, 2024, Loans Held for Sale ("LHFS") on the Consolidated Statements of Financial Condition was $2.5 million and $37.6 million, respectively. Included in LHFS were certain non-performing loans of $0.5 million and $4.9 million as of June 30, 2025 and December 31, 2024, respectively. Included in LHFS balance at December 31, 2024 was a pool of $36.6 million residential loans that were sold in the quarter ended March 31, 2025.

Notes to Consolidated Financial Statements (unaudited)

  1. DEPOSITS

Deposits are summarized as follows:

June 30, 2025December 31, 2024
AmountWeighted Average RateAmountWeighted Average Rate
(In thousands)
Non-interest-bearing demand deposit accounts$2,810,4890.00%$2,868,5060.00%
NOW accounts177,4940.68%179,7650.72%
Money market deposit accounts4,216,3182.70%3,564,4232.67%
Savings accounts330,8921.32%328,6961.32%
Time deposits198,0793.22%239,2153.54%
Total deposits$7,733,2721.63%$7,180,6051.52%

The scheduled maturities of time deposits as of June 30, 2025 are as follows:

(In thousands)Balance
2025$120,547
202671,148
20273,428
20281,150
20291,463
Thereafter343
Total$198,079

Time deposits greater than $250,000 totaled $52.7 million as of June 30, 2025 and $48.5 million as of December 31, 2024.

From time to time the Company will issue time deposits through the Certificate of Deposit Account Registry Service (“CDARS”) for the purpose of providing Federal Deposit Insurance Corporation ("FDIC") insurance to bank customers with balances in excess of FDIC insurance limits. CDARS deposits totaled approximately $57.0 million and $104.9 million as of June 30, 2025 and December 31, 2024, respectively, and are included in Time deposits above.

Our total deposits included deposits from Workers United and its related entities, a related party, in the amounts of $63.9 million as of June 30, 2025 and $71.2 million as of December 31, 2024.

Included in total deposits are state and municipal deposits totaling $61.6 million and $62.6 million as of June 30, 2025 and December 31, 2024, respectively. Such deposits are secured by letters of credit issued by the FHLBNY or by securities pledged with the FHLBNY.

Notes to Consolidated Financial Statements (unaudited)

  1. BORROWINGS

Subordinated Debt

On November 8, 2021, the Company completed a public offering of $85.0 million of aggregated principal amount of 3.25% Fixed-to-Floating Rate subordinated notes due 2031 (the "Notes"). The fixed rate period is defined from and including November 8, 2021 to, but excluding, November 15, 2026, or the date of earlier redemption. The floating rate period is defined from and including November 15, 2026 to, but excluding, November 15, 2031, or the date of earlier redemption. The floating rate per annum is equal to three-month term Secured Overnight Financing Rate ("SOFR") (the "benchmark rate") plus a spread of 230 basis points for each quarterly interest period during the floating rate period, provided however, that if the benchmark rate is less than zero, the benchmark rate shall be deemed to be zero. The subordinated notes will mature on November 15, 2031.

The Company may, at its option, beginning with the interest payment date of November 15, 2026, and on any interest payment date thereafter, redeem the Notes, in whole or in part, from time to time, subject to obtaining prior approval of the Board of Governors of the Federal Reserve System (the "Federal Reserve Board") to the extent such approval is then required under the capital adequacy rules of the Federal Reserve Board, at a redemption price equal to 100% of the principal amount of the Notes being redeemed, plus accrued and unpaid interest to, but excluding, the date of redemption.

As of June 30, 2025 and December 31, 2024, the subordinated debt was $63.7 million. Interest expense on subordinated debt for the three months ended June 30, 2025 and 2024 was $0.5 million and $0.6 million, respectively. Interest expense on subordinated debt for the six months ended June 30, 2025 and 2024 was $1.1 million and $1.2 million, respectively

During the three and six months ended June 30, 2025 the Company didnot repurchase any subordinated notes. During the three and six months ended June 30, 2024, subordinated notes with a par value of $2.5 million were repurchased for cash paid of $2.1 million. Gains on repurchases of subordinated debt for the three and six months ended June 30, 2024 were $0.4 million.

FHLBNY Advances and Other Borrowings

FHLBNY advances are collateralized by the FHLBNY stock owned by the Bank plus a pledge of other eligible assets comprised of securities and mortgage loans. Assets are pledged to collateral capacity. As of June 30, 2025, the value of the other eligible assets had an estimated market value net of haircut totaling $2.18 billion (comprised of securities of $507.5 million and mortgage loans of $1.67 billion). As of December 31, 2024, the value of the other eligible assets had an estimated market value net of haircut totaling $2.04 billion (comprised of securities of $379.6 million and mortgage loans of $1.66 billion). The fair value of assets pledged to the FHLBNY is required to be not less than 110% of the outstanding advances. There were $11.7 million outstanding FHLB advances as of June 30, 2025 and $250.7 million in outstanding FHLBNY advances as of December 31, 2024. As of June 30, 2025 and December 31, 2024, we had $11.7 million and $10.7 million, respectively, of FHLBNY advances through the 0% Development Advance Program that provides members with subsidized funding in the form of interest rate credits to assist in originating loans or purchasing loans or investments that meet one of the eligibility criteria. As of June 30, 2025, we had $6.0 million of FHLBNY advances due in October 2025, and $5.7 million of FHLBNY advances due in June 2026. The Company pledged PACE assessments which qualified under the Climate Development Advance and therefore will receive interest rate credits and will not incur any interest expense related to the current outstanding advances. For the three months ended June 30, 2025 and 2024, interest expense on FHLBNY advances was $0.1 million andzero, respectively. For the six months ended June 30, 2025 and 2024, interest expense on FHLBNY advances was $0.7 million andzero, respectively.

In addition to FHLBNY advances, the Company uses other borrowings for short-term borrowing needs. Federal funds lines of credit are extended to the Company by non-affiliated banks with which a correspondent banking relationship exists. At June 30, 2025, and December 31, 2024 there wereno outstanding balances related to federal funds purchased. In addition, following the bank failures in 2023, the Federal Reserve created a new Bank Term Funding Program ("BTFP") as an additional source of liquidity against high-quality securities, offering loans of up to one year to eligible institutions pledging qualifying assets as collateral. On March 11, 2024, BTFP ceased extending new borrowings, and as such, there wasno outstanding borrowings for the three and six ended June 30, 2025, and 2024. For the three months ended June 30, 2025 and 2024, interest expense related to these borrowings waszero and $0.3 million, respectively. For the six months ended June 30, 2025, and 2024, interest expense on borrowings waszero and $2.7 million, respectively.

Notes to Consolidated Financial Statements (unaudited)

  1. EARNINGS PER SHARE

Under the two-class method, earnings available to common stockholders for the period are allocated between common stockholders and participating securities according to participation rights in undistributed earnings. Our unvested restricted stock units are not considered participating securities as they do not receive dividend distributions until satisfaction of the related vesting requirements. For the three months ended June 30, 2025 and June 30, 2024, we had 24,579 and 584 anti-dilutive shares, respectively. For the six months ended June 30, 2025 and June 30, 2024, we had 6,856 and 5,276 anti-dilutive shares, respectively. Anti-dilutive shares were not included in computing diluted earnings per share.

Following is a table setting forth the factors used in the earnings per share computation follow:

Three Months Ended June 30,Six Months EndedJune 30,
2025202420252024
(In thousands, except per share amounts)
Income attributable to common stock$25,989$26,75351,01754,002
Weighted average common shares outstanding, basic30,55830,55130,61930,513
Basic earnings per common share$0.85$0.88$1.67$1.77
Income attributable to common stock$25,989$26,75351,01754,002
Weighted average common shares outstanding, basic30,55830,55130,61930,513
Incremental shares from assumed conversion of options and RSUs200281253276
Weighted average common shares outstanding, diluted30,75830,83230,87230,789
Diluted earnings per common share$0.84$0.87$1.65$1.75

Notes to Consolidated Financial Statements (unaudited)

  1. EMPLOYEE BENEFIT PLANS

The Amalgamated Financial Corp. 2023 Equity Incentive Plan (the “Equity Plan”) provides for the grant of stock-based incentive awards to employees and directors of the Company. The number of shares of common stock of the Company available for stock-based awards in the Equity Plan is 1,300,000 of which 627,667 shares were available for issuance as of June 30, 2025.

Stock Options:

The Company does not currently maintain an active stock option plan that is available for issuing new options. As of December 31, 2020, all options are fully vested and the Company will not incur any further expense related to options.

A summary of the status of the Company’s options as of June 30, 2025 follows:

Number of Options · Weighted Average Exercise Price · Weighted Average Remaining Contractual Term · Intrinsic Value (in thousands)
Outstanding, January 1, 2025106,620$13.562.0years
Granted———
Forfeited/ Expired(15,780)11.00—
Exercised(39,880)14.49—
Outstanding, June 30, 202550,96013.631.4years$896
Vested and Exercisable, June 30, 202550,960$13.631.4years$896

The range of exercise prices is $12.00 to $14.65 per share.

As noted above, there wasno compensation cost attributable to the options for the three and six months ended June 30, 2025 or for the three and six months ended June 30, 2024 as all options had been fully expensed as of December 31, 2020. The fair value of all awards outstanding as of June 30, 2025 and December 31, 2024 was $0.9 million and $2.1 million, respectively. No cash was received for options exercised in the three and six months ended June 30, 2025 or for the three and six months ended June 30, 2024.

The Company repurchased 22,273 shares and 85,759 shares for options exercised in the six months ended June 30, 2025 and June 30, 2024, respectively.

Time-Based Restricted Stock Units:

Restricted stock units ("RSUs") represent an obligation to deliver shares to an employee or director at a future date if certain vesting conditions are met. These awards are subject to a time-based vesting schedule and are settled in shares of the Company’s common stock. These awards do not provide dividend equivalent rights from the date of grant and do not provide voting rights. Unvested awards accrue dividends based on dividends paid on common shares, but those dividends are paid in cash upon satisfaction of the specified vesting requirements on the underlying award.

Notes to Consolidated Financial Statements (unaudited)

A summary of the status of the Company’s time-based vesting RSUs for the six months ended June 30, 2025 is as follows:

SharesGrant Date Fair Value
Unvested, January 1, 2025297,817$22.90
Awarded117,62335.21
Forfeited/Expired(1,089)23.39
Vested(131,413)22.52
Unvested and Expected to Vest, June 30, 2025282,938$28.20

As of June 30, 2025, there was $8.8 million of total unrecognized compensation cost related to the non-vested RSUs. The weighted average period to recognize unrecognized compensation is 1.6 years. The Company repurchased 41,979 shares and 8,778 shares for RSUs vested during the six months ended June 30, 2025 and 2024, respectively.

Performance-Based Restricted Stock Units:

Performance-based restricted stock units ("PSUs") represent an obligation to deliver shares to an employee at a future date if certain vesting conditions are met. These awards are subject to the satisfaction of performance conditions or the satisfaction of market conditions, and are settled in shares of the Company’s common stock. These awards do not provide dividend equivalent rights from the date of grant and do not provide voting rights. Unvested awards accrue dividends based on dividends paid on common shares, but those dividends are paid in cash upon satisfaction of the specified vesting requirements on the underlying award. PSUs are granted at target shares. The minimum and maximum awards that are achievable are 0% and 150%, respectively, of the target shares granted.

A summary of the status of the Company’s performance-based vesting PSUs for the six months ended June 30, 2025 is as follows:

SharesGrant Date Fair Value
Unvested, January 1, 2025242,240$21.83
Performance Addition25,4188.84
Awarded59,41536.78
Forfeited/Expired——
Vested(76,245)17.71
Unvested and Expected to Vest, June 30, 2025250,828$26.20

As of June 30, 2025, the Company reserved an additional 125,414 shares for issuance upon vesting of PSUs assuming the Company achieves the maximum share payout.

As of June 30, 2025, there was $7.8 million of total unrecognized compensation cost related to the non-vested PSUs. The weighted average period to recognize unrecognized compensation is 1.6 years. The Company repurchased 27,942 shares and 45,301 shares for PSUs vested during the six months ended June 30, 2025 and 2024, respectively.

During the six months ended June 30, 2025, the Company awarded 25,418 additional shares related to the performance achievement of corporate goals above target at a weighted average fair value of $8.84 per share. Included in these awards was 12,851 shares with a grant date fair market value of $17.48, and 12,567 shares that were based on market-conditions in which the achievement of the goal did not result in additional expense to the Company. Compensation expense attributable to the vesting of the performance shares was $0.2 million.

During the six months ended June 30, 2025, the Company granted 59,415 PSUs at target achievement of the Company's corporate goals at a weighted average fair value of $36.78 per share which vest subject to the achievement of the Company’s corporate goals. The corporate goals are based on the achievement of a target increase in Tangible Book Value, adjusted for certain factors, and the Company's relative total shareholder return compared to a group of peer banks.

Notes to Consolidated Financial Statements (unaudited)

Deferred Restricted Stock Units:

The Bonus Deferral And Stock Purchase Plan ("BDSPP") provides for a bonus deferral opportunity with matching benefits to certain executives. Under the BDSPP, deferred restricted stock units ("DSUs") represent an obligation to deliver shares to an employee at a future date if certain vesting conditions are met. The plan allows for participating executives to defer up to 100% of their annual incentive plan bonus in the form of deferred restricted stock units ("DSUs") which will convert to shares issuable upon the earliest to occur of the executive’s separation from service (including death), a change of control or a qualifying financial emergency. The Company will match 100% up to 35% of any deferred bonus, in the form of additional DSUs credited to participants' plan accounts. These awards do not provide dividend equivalent rights from the date of grant and do not provide voting rights.

A summary of the status of the Company’s DSUs for the six months ended June 30, 2025 is as follows:

SharesGrant Date Fair Value
Unvested, January 1, 2025—$—
Deferred bonus16,304—
Employer match16,30429.87
Forfeited/Expired——
Vested(16,304)29.87
Unvested and Expected to Vest, June 30, 202516,304$29.87

As of June 30, 2025, there was $0.5 million of total unrecognized compensation cost related to the non-vested DSUs. The weighted average period to recognize unrecognized compensation is 1.2 years.

Compensation expense attributable to employee RSUs, PSUs, and DSUs was $1.6 million and $2.9 million for the three and six months ended June 30, 2025, and $1.4 million and $2.3 million for the three and six months ended June 30, 2024. Compensation expense attributable to director RSUs was $0.2 million and $0.3 million for the three and six months ended June 30, 2025 and $0.1 million and $0.3 million for the three and six months ended June 30, 2024.

Employee Stock Purchase Plan

On April 28, 2021, the Company's stockholders approved the Amalgamated Financial Corp. Employee Stock Purchase Plan (the "ESPP") which was implemented on March 2, 2022. The aggregate number of shares of common stock that may be purchased and issued under the ESPP will not exceed 500,000 of previously authorized shares. Under the terms of the ESPP, employees may authorize the withholding of up to 15% of their eligible compensation to purchase the Company's shares of common stock, not to exceed $25,000 of the fair market value of such common stock for any calendar year. The purchase price per shares acquired under the ESPP will never be less than 85% of the fair market value of the Company's common stock on the last day of the offering period. The Company's Board of Directors in its discretion may terminate the ESPP at any time with respect to any shares for which options have not been granted.

The Compensation Committee of the Board of Directors (the "Committee") has the right to amend the ESPP without the approval of our stockholders; provided, that no such change may impair the rights of a participant with respect to any outstanding offering period without the consent of such participant, other than a change determined by the Committee to be necessary to comply with applicable law. A participant may not dispose of shares acquired under the ESPP untilsix months following the grant date of such shares, or any earlier date as of which the Committee has determined that the participant would qualify for a hardship distribution from the Company’s 401(k) Plan. Accordingly, the fair value award associated with their discounted purchase price is expensed at the time of purchase. As of June 30, 2025, there were 381,388 shares available for the purchase under ESPP. The expense related to the discount on purchased shares for the three months ended June 30, 2025 and June 30, 2024 was $27.8 thousand and $30.9 thousand, respectively, and is recorded within compensation and employee benefits expense on the Consolidated Statements of Income. The expense for the six months ended June 30, 2025 and June 30, 2024 was $69.1 thousand and $67.6 thousand, respectively.

Notes to Consolidated Financial Statements (unaudited)

  1. FAIR VALUE OF FINANCIAL INSTRUMENTS

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Assumptions are developed based on prioritizing information within a fair value hierarchy that gives the highest priority to quoted prices in active markets and the lowest priority to unobservable data. A description of the disclosure hierarchy and the types of financial instruments recorded at fair value that management believes would generally qualify for each category are as follows:

Level 1 - Valuations are based on quoted prices in active markets for identical assets or liabilities. Accordingly, valuation of these assets and liabilities does not entail a significant degree of judgment. Examples include most U.S. Government securities and exchange-traded equity securities.

Level 2 - Valuations are based on either quoted prices in markets that are not considered to be active or significant inputs to the methodology that are observable, either directly or indirectly. Financial instruments in this level would generally include mortgage-related securities and other debt issued by GSEs, non-GSE mortgage-related securities, corporate debt, certain redeemable fund investments and certain trust preferred securities.

Level 3 - Valuations are based on inputs to the methodology that are unobservable and significant to the fair value measurement. These inputs reflect management’s own judgments about the assumptions that market participants would use in pricing the assets and liabilities.

Assets Measured at Fair Value on a Recurring Basis

Available for sale securities

The Company’s available for sale securities are reported at fair value. Investments in fixed income securities are generally valued based on evaluations provided by an independent pricing service. These evaluations represent an exit price or their opinion as to what a buyer would pay for a security, typically in an institutional round lot position, in a current sale. The pricing service utilizes evaluated pricing techniques that vary by asset class and incorporate available market information and, because many fixed income securities do not trade on a daily basis, applies available information through processes such as benchmark curves, benchmarking of available securities, sector groupings and matrix pricing. Model processes, such as option adjusted spread models, are used to value securities that have prepayment features. In those limited cases where pricing service evaluations are not available for a fixed income security, management will typically value those instruments using observable market inputs in a discounted cash flow analysis.

Derivatives

Derivatives represent interest rate option contracts and interest rate swaps and estimated fair values are based on valuation models using observable market data as of the measurement date.

Notes to Consolidated Financial Statements (unaudited)

The following summarizes those financial instruments measured at fair value on a recurring basis in the Consolidated Statements of Financial Condition as of the dates indicated, categorized by the relevant class of investment and level of the fair value hierarchy:

June 30, 2025
(In thousands)Level 1Level 2Level 3Total
Financial Assets:
Available for sale securities:
Traditional securities:
GSE certificates & CMOs$—$637,994$—$637,994
Non-GSE certificates & CMOs—283,371—283,371
ABS—672,594—672,594
Corporate—96,585—96,585
Other14,8277,706—22,533
PACE assessments:
Residential PACE assessments——178,247178,247
Other assets - Cash flow hedges—1,765—1,765
Total assets carried at fair value$14,827$1,700,015$178,247$1,893,089
December 31, 2024
(In thousands)Level 1Level 2Level 3Total
Financial Assets:
Available for sale securities:
Traditional securities:
GSE certificates & CMOs$—$508,158$—$508,158
Non-GSE certificates & CMOs—214,175—214,175
ABS—652,334—652,334
Corporate—98,315—98,315
Other2003,865—4,065
PACE assessments:
Residential PACE assessments——152,011152,011
Other assets - Cash flow hedges—2,168—2,168
Total assets carried at fair value$200$1,479,015$152,011$1,631,226

Notes to Consolidated Financial Statements (unaudited)

The table below presents a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the six months ended June 30, 2025 and June 30, 2024:

Residential PACE Assessments
June 30, 2025June 30, 2024
(In thousands)
Balance of recurring Level 3 assets at January 1$152,011$53,303
Amortization included in interest income(267)1
Change in unrealized holding gains (losses) included in other comprehensive income1,739(316)
Purchases33,75268,982
Sales—(6,284)
Principal paydowns(8,988)(2,763)
Balance of recurring Level 3 assets at June 30$178,247$112,923

The fair value of the Company's PACE assessments are determined internally by calculating discounted cash flows using expected conditional prepayment rates, market spreads, and the Treasury yield curve. Qualitative assessments from recent commentary from dealers or investors or issuers, information revealed from secondary market trades of clean energy senior asset-backed securities, and volatility in the marketplace are reviewed and incorporated into the calculations.

The following table presents quantitative information about recurring Level 3 fair value measurements at June 30, 2025 and December 31, 2024:

Fair ValueValuation TechniqueUnobservable InputRange (Weighted Average)
(In thousands)
Residential PACE assessments$178,247Discounted cash flowConditional prepayment rate7.0%-26.0% (19.9%)
Fair ValueValuation TechniqueUnobservable InputRange (Weighted Average)
(In thousands)
Residential PACE assessments$152,011Discounted cash flowConditional prepayment rate7.0%-25.0% (18.9%)

Assets Measured at Fair Value on a Non-recurring Basis

Certain financial assets and financial liabilities are measured at fair value on a non-recurring basis. That is, they are subject to fair value adjustments in certain circumstances. Financial assets measured at fair value on a non-recurring basis include certain individually evaluated loans (or impaired loans prior to the adoption of ASU 2016-13) reported at the fair value of the underlying collateral if repayment is expected solely from the collateral.

Notes to Consolidated Financial Statements (unaudited)

The following tables summarize assets measured at fair value on a non-recurring basis in the Consolidated Statements of Financial Condition as of the dates indicated, categorized by the relevant class of investment and level of the fair value hierarchy:

June 30, 2025
(In thousands)Carrying ValueLevel 1Level 2Level 3Estimated Fair Value
Fair Value Measurements:
Individually analyzed loans$1,574$—$—$1,574$1,574
December 31, 2024
(In thousands)Carrying ValueLevel 1Level 2Level 3Estimated Fair Value
Fair Value Measurements:
Individually analyzed loans$1,052$—$—$1,052$1,052

Notes to Consolidated Financial Statements (unaudited)

Financial Instruments Not Measured at Fair Value

For those financial instruments that are not recorded at fair value in the consolidated statements of financial condition, but are measured at fair value for disclosure purposes, management follows the same fair value measurement principles and guidance as for instruments recorded at fair value. For a description of the methods, factors and significant assumptions utilized in estimating the fair values for significant categories of financial instruments not measured at fair value, refer to Note 14, Fair Value of Financial Instruments, included in the Annual Report on Form 10-K for the year ended December 31, 2024.

There are significant limitations in estimating the fair value of financial instruments for which an active market does not exist. Due to the degree of management judgment that is often required, such estimates tend to be subjective, sensitive to changes in assumptions and imprecise. Such estimates are made as of a point in time and are impacted by then-current observable market conditions; also such estimates do not give consideration to transaction costs or tax effects if estimated unrealized gains or losses were to become realized in the future. Because of inherent uncertainties of valuation, the estimated fair value may differ significantly from the value that would have been used had a ready market for the investment existed and the difference could be material. Lastly, consideration is not given to nonfinancial instruments, including various intangible assets, which could represent substantial value. Fair value estimates are not necessarily representative of the Company’s total enterprise value.

The following table summarizes the financial statement basis and estimated fair values for significant categories of financial instruments:

June 30, 2025
(In thousands)Carrying ValueLevel 1Level 2Level 3Estimated Fair Value
Financial assets:
Cash and cash equivalents$171,066$171,067$—$—$171,067
Held-to-maturity securities1,566,638—493,038944,8371,437,875
Loans held for sale2,545——2,5452,545
Loans receivable, net4,655,346——4,479,9474,479,947
Resell agreements57,040——57,04057,040
Accrued interest receivable55,5099412,74542,67055,509
Financial liabilities:
Deposits payable on demand$7,535,193$—$7,535,193$—$7,535,193
Time deposits198,079—197,516—197,516
FHLBNY advances11,712—11,700—11,700
Subordinated debt, net63,745—59,124—59,124
Accrued interest payable2,212—2,212—2,212

Notes to Consolidated Financial Statements (unaudited)

December 31, 2024
(In thousands)CarryingValueLevel 1Level 2Level 3EstimatedFair Value
Financial assets:
Cash and cash equivalents$60,749$60,749$—$—$60,749
Held-to-maturity securities1,586,205—499,564933,1561,432,720
Loans held for sale37,593——37,59337,593
Loans receivable, net4,612,838——4,352,2664,352,266
Resell agreements23,741——23,74123,741
Accrued interest receivable61,1724411,78149,34761,172
Financial liabilities:
Deposits payable on demand$6,941,390$—$6,941,390$—$6,941,390
Time deposits239,215—238,788—238,788
FHLBNY advances250,706—250,709—250,709
Subordinated debt, net63,703—57,651—57,651
Accrued interest payable2,356—2,356—2,356

Notes to Consolidated Financial Statements (unaudited)

  1. DERIVATIVES AND HEDGING ACTIVITIES

The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of its assets and liabilities and the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company’s known or expected cash receipts.

The Company’s objectives in using interest rate derivatives are to manage its exposure to interest rate movements and to add stability to net interest income. To accomplish this objective, the Company has entered into interest rate cash flow hedges as part of its interest rate risk management strategy. As of June 30, 2025, the Company hadone interest rate swap with a notional value of $100.0 million andtwo interest rate option contracts with a floor with a notional value of $165.0 million, hedging floating-rate available for sale securities.

Effect of Derivatives on the Consolidated Statements of Financial Condition

All cash flow hedges are recorded gross on the Consolidated Statements of Financial Condition.

The tables below present the outstanding notional balances and the fair value of the Company’s derivative assets as of June 30, 2025 and December 31, 2024.

June 30, 2025December 31, 2024
(In thousands)Notional AmountFair Value (Other Assets)Notional AmountFair Value (Other Assets)
Derivatives designated as hedging instruments:
Cash flow hedges - interest rate products$265,000$1,765$265,000$2,168

Effect of Cash Flow Hedge Accounting on the Consolidated Statements of Operations

The table below presents the effect of the Company’s derivative financial instruments on the consolidated statements of operations for the three and six months ended June 30, 2025 and 2024.

Three months ended · Three months ended
June 30, 2025June 30, 2024
(In thousands)Interest IncomeInterest ExpenseInterest IncomeInterest Expense
Gain or (loss) on cash flow hedging relationship:
Gain (loss) reclassified from accumulated OCI into income$106$—$(33)$—
Six months ended · Six months ended
June 30, 2025 · June 30, 2024
(In thousands)Interest IncomeInterest ExpenseInterest IncomeInterest Expense
Gain or (loss) on cash flow hedging relationships:
Gain (loss) reclassified from accumulated OCI into income$221$—$(33)$—

Notes to Consolidated Financial Statements (unaudited)

Cash Flow Hedges

Cash flow hedges involve the receipt of fixed amounts from a counterparty in exchange for the Company making variable-rate payments over the life of the agreements without exchange of the underlying notional amount. The Company uses these types of derivatives to hedge the variable cash flows associated with existing or forecasted variable-rate securities.

For derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in accumulated other comprehensive income (loss) and subsequently reclassified into interest income in the same periods during which the hedged transaction affects earnings. Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest income as interest payments are received on the Company’s variable-rate securities. During the next twelve months, the Company estimates that an additional $29.1 thousand will be reclassified as a reduction in interest income.

The Company did not terminate any derivatives during the three and six months ended June 30, 2025 and 2024, respectively .

The table below presents the effect of the cash flow hedge accounting on accumulated other comprehensive income for the periods indicated:

Three months ended · Six months ended
June 30,June 30,
(In thousands)2025202420252024
Gain (loss) recognized in other comprehensive income (loss)$(35)$(44)$177$(44)
Gain (loss) reclassified from other comprehensive income into interest income106(33)221(33)

Notes to Consolidated Financial Statements (unaudited)

  1. COMMITMENTS, CONTINGENCIES AND OFF BALANCE SHEET RISK

Credit Commitments

The Company is party to various credit related financial instruments with off balance sheet risk. The Company, in the normal course of business, issues such financial instruments in order to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized in the consolidated statements of financial condition.

The following financial instruments were outstanding whose contract amounts represent credit risk as of the related periods:

June 30, 2025December 31, 2024
(In thousands)
Commitments to extend credit$510,526$442,761
Standby letters of credit29,80829,715
Total$540,334$472,476

Included in the above table are extensions of credit to related parties and affiliates. As of June 30, 2025, the Company had $70.0 million of lines of credit and $0.3 million of standby letters of credit to related parties and affiliates. As of December 31, 2024, the Company had $70.0 million of lines of credit and $0.3 million of standby letters of credit to related parties and affiliates.

Commitments to extend credit are contracts to lend to a customer as long as there is no violation of any condition established in the contract. These commitments have fixed expiration dates and other termination clauses and generally require the payment of nonrefundable fees. Since a portion of the commitments are expected to expire without being drawn upon, the contractual principal amounts do not necessarily represent future cash requirements. The Company’s maximum exposure to credit risk is represented by the contractual amount of these instruments. These instruments represent ultimate exposure to credit risk only to the extent they are subsequently drawn upon by customers.

Standby letters of credit are conditional lending commitments issued by the Company to guarantee the financial performance of a customer to a third party. The credit risk involved in issuing standby letters of credit is essentially the same as that involved in extending loan facilities to customers. The balance sheet carrying value of standby letters of credit approximates any nonrefundable fees received but not yet recorded as income. The Company considers this carrying value, which is not material, to approximate the estimated fair value of these financial instruments.

The Company reserves for the credit risk inherent in off balance sheet credit commitments. This allowance, which is included in other liabilities, amounted to approximately $4.7 million as of June 30, 2025, compared to an allowance of $4.1 million as of December 31, 2024. The provision of credit losses related to off balance sheet credit commitments was $0.1 million and $0.5 million for the three and six months ended June 30, 2025, and $1.4 million and $2.1 million for the three and six months ended June 30, 2024.

Investment Obligations

The Company is a party to agreements with Pace Funding Group LLC and Allectrify PBC for the purchase of PACE assessment securities, with commitments extending through December 2026 and June 2028, respectively. As of June 30, 2025, the estimated remaining commitments under these agreements were $201.4 million and $250.0 million, respectively. The PACE assessments have equal-lien priority with property taxes and generally rank senior to first lien mortgages. These investments are currently held in the Company's available for sale and held-to-maturity investment portfolios. The Company evaluates these obligations for credit risk and the recorded reserve is immaterial.

Other Commitments and Contingencies

In the ordinary course of business, there are various legal proceedings pending against the Company. Based on the opinion of counsel, management believes that the aggregate liabilities, if any, arising from such actions would not have a material adverse effect on the consolidated financial position or results of operations of the Company. As part of the Company's ongoing investments in Variable Interest Entities projects, we also have commitments to provide financing, which are included in Note 14 in this report.

Notes to Consolidated Financial Statements (unaudited)

  1. LEASES

The Bank as a lessee has operating leases primarily consisting of real estate arrangements where the Company operates its headquarters, branches and business production offices. All leases identified as in scope are accounted for as operating leases as of June 30, 2025. These leases are typically long-term leases and generally are not complicated arrangements or structures. Several of the leases contain renewal options at a rate comparable to the fair market value based on comparable analysis to similar properties in the Bank’s geographies.

Real estate operating leases are presented as a right-of-use (“ROU”) asset and a related operating lease liability on the Consolidated Statements of Financial Condition. The ROU asset represents the Company’s right to use the underlying asset for the lease term and the operating lease liabilities represent the obligation to make lease payments arising from the lease. The Company applied its incremental borrowing rate (“IBR”) as the discount rate to the remaining lease payments to derive a present value calculation for initial measurement of the operating lease liability. The IBR reflects the interest rate the Company would have to pay to borrow on a collateralized basis over a similar term for an amount equal to the lease payments. Lease expense is recognized on a straight-line basis over the lease term.

During the quarter, the Company entered into afifteen year lease agreement, following asixteen-month base rent abatement period, for the Company's headquarters. The base rent amount for the premises commences at $6.2 million per annum and is escalated by approximately 9% on the fifth anniversary of rent commencement and by an additional approximately 8% on the tenth anniversary of rent commencement. The company is expected to move to the new premises in mid 2026.

As of June 30, 2025, the ROU lease asset was $11.4 million and operating lease liability was $15.4 million. As of December 31, 2024, the ROU lease asset was $14.2 million and operating lease liability was $19.7 million.

The following table summarizes our lease cost and other operating lease information:

Three Months EndedJune 30,Six Months EndedJune 30,
2025202420252024
(In thousands)
Operating lease cost$2,053$1,826$4,104$3,666
Cash paid for amounts included in the measurement of operating leases liability2,7452,6815,4886,867

The lease expiration dates ranged from 0.3 to 5.8 years for June 30, 2025, and from 1.3 to 3.5 years for June 30, 2024.

The weighted average remaining lease term on operating leases at June 30, 2025 and June 30, 2024 was 1.8 years and 2.6 years, respectively.

The weighted average discount rate used for the operating lease liability was 3.37% and 3.13% at June 30, 2025 and June 30, 2024, respectively.

Notes to Consolidated Financial Statements (unaudited)

The following table presents the remaining commitments for operating lease payments for the next five years and thereafter, as well as a reconciliation to the discounted operating leases liability recorded in the Consolidated Statements of Financial Condition as of June 30, 2025:

(In thousands)As of June 30, 2025
2025$5,285
20268,998
2027933
2028190
2029195
Thereafter266
Total undiscounted operating lease payments15,867
Less: present value adjustment472
Total Operating leases liability$15,395

Notes to Consolidated Financial Statements (unaudited)

  1. GOODWILL AND INTANGIBLE ASSETS

Goodwill

In accordance with GAAP, the Company performs an annual test as of June 30 to identify potential impairment of goodwill, or more frequently if events or circumstances indicate a potential impairment may exist. If the carrying amount of the Company, as a sole reporting unit, including goodwill, exceeds its fair value, an impairment loss is recognized in an amount equal to that excess up to the amount of the recorded goodwill.

The Company performed its annual test based upon market data as of June 30, 2025 and estimates and assumptions that the Company believes most appropriate for the analysis. Based on the qualitative analysis performed in accordance with ASC 350, the Company determined it more likely than not that goodwill was not impaired as of June 30, 2025. During the three and six months ended June 30, 2025, there were no events or circumstances that would indicate that a potential impairment exists. Changes in certain assumptions used in the Company's assessment could result in significant differences in the results of the impairment test. Should market conditions or management’s assumptions change significantly in the future, an impairment to goodwill is possible.

At June 30, 2025 and December 31, 2024, the carrying amount of goodwill was $12.9 million.

The gross carrying amount of the core deposit intangible was $9.1 million, and the accumulated amortization of the core deposit intangible was $7.9 million and $7.6 million as of June 30, 2025 and December 31, 2024, respectively. At June 30, 2025 and December 31, 2024, the carrying amount of the core deposit intangible was $1.2 million and $1.5 million, respectively.

Amortization expense recognized on the core deposit intangible was $0.1 million and $0.2 million for the three months ended June 30, 2025 and June 30, 2024, respectively, and $0.3 million and $0.4 million for the six months ended June 30, 2025 and June 30, 2024, respectively.

The following table reflects the estimated amortization expense, comprised entirely by the Company’s core deposit intangible asset, for the next five years and thereafter:

(In thousands)Total
2025$287
2026419
2027265
2028111
202933
Thereafter85
Total$1,200

Notes to Consolidated Financial Statements (unaudited)

  1. VARIABLE INTEREST ENTITIES

Tax Credit Investments

The Company makes investments in unconsolidated entities that construct, own and operate solar generation facilities. An unrelated third party is the managing member and has control over the significant activities of the variable interest entities ("VIE"). The Company generates a return through the receipt of tax credits allocated to the projects, as well as operational distributions. The primary risk of loss is generally mitigated by policies requiring that the project qualify for the expected tax credits prior to the Company making its investment. Any loans to the VIE are secured. As of June 30, 2025, the Company's maximum exposure to loss is $50.3 million.

June 30, 2025December 31, 2024
(In thousands)
Unconsolidated Variable Interest Entities
Tax credit investments included in equity investments$1,610$4,732
Loan commitments48,65449,744
Funded portion of loan commitments48,65449,744

The following table summarizes the tax benefits conveyed by the Company’s solar generation VIE investments:

Three Months Ended · Six Months Ended
June 30,June 30,
2025202420252024
(In thousands)
Tax credits and other tax benefits recognized$2,001$855$3,986$1,718

Notes to Consolidated Financial Statements (unaudited)

  1. SEGMENT INFORMATION

The Company's reportable segment is determined by the Chief Executive Officer, who is the designated chief operating decision maker, based upon information provided about the Company's products and services offered, primarily banking operations. Substantially all of our operations occur through the Bank and involve the delivery of loan and deposit products to customers. Management makes operating decisions and assesses performance based on an ongoing review of its banking operation, which constitutes our only operating segment for financial reporting purposes. We do not consider our trust and investment management business as a separate segment. The accounting policies of the Company's segment are the same as those described in the Note 1 “Summary of Significant Accounting Policies” in our 2024 Annual Report.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.