Amalgamated Financial Corp
For the period ended Jun 30, 2024. Filed Aug 6, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2024 · Filed Aug 6, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Cautionary Note Regarding Forward-Looking Statementsii
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
Unless the context indicates otherwise, references to “we,” “us,” “our” and the “Company” refer to Amalgamated Financial Corp. and Amalgamated Bank. References to the “Bank” refer to Amalgamated Bank.
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Forward-looking statements are not statements of historical or current fact nor are they assurances of future performance and generally can be identified by the use of forward-looking terminology, such as “may,” “approximately,” “will,” “anticipate,” “should,” “would,” “believe,” “contemplate,” “expect,” “estimate,” “continue,” “plan,” “possible,” and “intend,” or the negative thereof as well as other similar words and expressions of the future. These forward-looking statements include, but are not limited to, statements related to our projected growth, anticipated future financial performance, and management’s long-term performance goals, as well as statements relating to the anticipated effects on results of operations and financial condition from expected developments or events, or business and growth strategies, including anticipated internal growth.
Forward-looking statements are subject to risks, uncertainties and assumptions that are difficult to predict as to timing, extent, likelihood and degree of occurrence, which could cause our actual results to differ materially from those anticipated in or by such statements. Potential risks and uncertainties include, but are not limited to, the following:
uncertain conditions in the banking industry and in national, regional and local economies in our core markets, which may have an adverse impact on our business, operations and financial performance;
deterioration in the financial condition of borrowers resulting in significant increases in credit losses and provisions for those losses;
deposit outflows and subsequent declines in liquidity caused by factors that could include lack of confidence in the banking system, a deterioration in market conditions or the financial condition of depositors;
changes in our deposits, including an increase in uninsured deposits;
our ability to maintain sufficient liquidity to meet our deposit and debt obligations as they come due, which may require that we sell investment securities at a loss, negatively impacting our net income, earnings and capital;
unfavorable conditions in the capital markets, which may cause declines in our stock price and the value of our investments;
negative economic and political conditions that adversely affect the general economy, housing prices, the real estate market, the job market, consumer confidence, the financial condition of our borrowers and consumer spending habits, which may affect, among other things, the level of non-performing assets, charge-offs and provision expense;
fluctuations or unanticipated changes in the interest rate environment including changes in net interest margin or changes in the yield curve that affect investments, loans or deposits;
the general decline in the real estate and lending markets, particularly in commercial real estate in our market areas, and the effects of the enactment of or changes to rent-control and other similar regulations on multi-family housing;
changes in legislation, regulation, public policies, or administrative practices impacting the banking industry, including increased minimum capital requirements and other regulation in the aftermath of recent bank failures;
the outcome of legal or regulatory proceedings that may be instituted against us;
our inability to achieve organic loan and deposit growth and the composition of that growth;
the composition of our loan portfolio, including any concentration in industries or sectors that may experience unanticipated or anticipated adverse conditions greater than other industries or sectors in the national or local economies in which we operate;
inaccuracy of the assumptions and estimates we make and policies that we implement in establishing our allowance for credit losses,
changes in loan underwriting, credit review or loss reserve policies associated with economic conditions, examination conclusions, or regulatory developments;
any matter that would cause us to conclude that there was impairment of any asset, including intangible assets;
limitations on our ability to declare and pay dividends;
the impact of competition with other financial institutions, including pricing pressures and the resulting impact on our results, including as a result of compression to net interest margin;
increased competition for experienced members of the workforce including executives in the banking industry;
a failure in or breach of our operational or security systems or infrastructure, or those of third party vendors or other service providers, including as a result of unauthorized access, computer viruses, phishing schemes, spam attacks, human error, natural disasters, power loss and other security breaches;
ii
increased regulatory scrutiny and exposure from the use of “big data” techniques, machine learning, and artificial intelligence;
downgrade in our credit rating;
“greenwashing claims” against us and our Environmental, Social and Governance (“ESG”) products and increased scrutiny and political opposition to ESG and Diversity, Equity and Inclusion (“DEI”) practices;
any unanticipated or greater than anticipated adverse conditions (including the possibility of earthquakes, wildfires, and other natural disasters) affecting the markets in which we operate;
physical and transitional risks related to climate change as they impact our business and the businesses that we finance;
future repurchase of our shares through our common stock repurchase program; and
descriptions of assumptions underlying or relating to any of the foregoing.
We caution readers that the foregoing list of factors is not exclusive, is not necessarily in order of importance and readers should not place undue reliance on any forward-looking statements, which should be read in conjunction with the other cautionary statements that are included elsewhere in this report. Additional factors that may cause actual results to differ materially from those contemplated by any forward-looking statements may be found in our Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K filed with the SEC and available at the SEC’s website at https://sec.gov. Further, any forward-looking statement speaks only as of the date on which it is made and we do not intend to and, except as required by law, disclaim any obligation to update or revise any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events, unless required to do so under the federal securities laws.
iii
| Part IItem 1. – Financial StatementsConsolidated Statements of Financial Condition(Dollars in thousands except for per share amounts) | ||
|---|---|---|
| June 30, 2024 | December 31, 2023 | |
| Assets · (unaudited) | ||
| Cash and due from banks | $4,081 | $2,856 |
| Interest-bearing deposits in banks | 53,912 | 87,714 |
| Total cash and cash equivalents | 57,993 | 90,570 |
| Securities: | ||
| Available for sale, at fair value: | ||
| Traditional securities | 1,581,338 | 1,429,739 |
| Property Assessed Clean Energy ("PACE") assessments | 112,923 | 53,303 |
| 1,694,261 | 1,483,042 | |
| Held-to-maturity, at amortized cost: | ||
| Traditional securities, net of allowance for credit losses of $53 and $54, respectively | 606,013 | 620,232 |
| PACE assessments, net of allowance for credit losses of $655 and $667, respectively | 1,054,569 | 1,076,602 |
| 1,660,582 | 1,696,834 | |
| Loans held for sale | 1,926 | 1,817 |
| Loans receivable, net of deferred loan origination costs | 4,471,839 | 4,411,319 |
| Allowance for credit losses | (63,444) | (65,691) |
| Loans receivable, net | 4,408,395 | 4,345,628 |
| Resell agreements | 137,461 | 50,000 |
| Federal Home Loan Bank of New York ("FHLBNY") stock, at cost | 4,823 | 4,389 |
| Accrued interest receivable | 52,575 | 55,484 |
| Premises and equipment, net | 6,599 | 7,807 |
| Bank-owned life insurance | 106,752 | 105,528 |
| Right-of-use lease asset | 17,971 | 21,074 |
| Deferred tax asset, net | 47,654 | 56,603 |
| Goodwill | 12,936 | 12,936 |
| Intangible assets, net | 1,852 | 2,217 |
| Equity method investments | 12,710 | 13,024 |
| Other assets | 26,214 | 25,371 |
| Total assets | $8,250,704 | $7,972,324 |
| Liabilities | ||
| Deposits | $7,448,988 | $7,011,988 |
| Subordinated debt, net | 68,117 | 70,546 |
| Other borrowings | 9,135 | 234,381 |
| Operating leases | 24,784 | 30,646 |
| Other liabilities | 53,568 | 39,399 |
| Total liabilities | $7,604,592 | $7,386,960 |
| Stockholders’ equity | ||
| Common stock, par value $0.01 per share (70,000,000 shares authorized; 30,743,666 and 30,736,141 shares issued, respectively, and 30,630,386 and 30,428,359 shares outstanding, respectively) | $307 | $307 |
| Additional paid-in capital | 286,021 | 288,232 |
| Retained earnings | 435,202 | 388,033 |
| Accumulated other comprehensive loss, net of income taxes | (73,579) | (86,004) |
| Treasury stock, at cost (113,280 and 307,782 shares, respectively) | (1,972) | (5,337) |
| Total Amalgamated Financial Corp. stockholders' equity | 645,979 | 585,231 |
| Noncontrolling interests | 133 | 133 |
| Total stockholders' equity | 646,112 | 585,364 |
| Total liabilities and stockholders’ equity | $8,250,704 | $7,972,324 |
| Consolidated Statements of Income (unaudited)(Dollars in thousands, except for per share amounts) | ||||
|---|---|---|---|---|
| Three Months EndedJune 30, | Six Months EndedJune 30, | |||
| 2024 | 2023 | 2024 | 2023 | |
| INTEREST AND DIVIDEND INCOME | ||||
| Loans | $51,293 | $45,360 | $103,245 | $90,166 |
| Securities | 44,978 | 39,506 | 87,368 | 79,018 |
| Interest-bearing deposits in banks | 2,690 | 1,056 | 5,282 | 1,673 |
| Total interest and dividend income | 98,961 | 85,922 | 195,895 | 170,857 |
| INTEREST EXPENSE | ||||
| Deposits | 28,882 | 18,816 | 54,773 | 32,651 |
| Borrowed funds | 887 | 4,121 | 3,893 | 7,942 |
| Total interest expense | 29,769 | 22,937 | 58,666 | 40,593 |
| NET INTEREST INCOME | 69,192 | 62,985 | 137,229 | 130,264 |
| Provision for credit losses | 3,161 | 3,940 | 4,749 | 8,899 |
| Net interest income after provision for credit losses | 66,031 | 59,045 | 132,480 | 121,365 |
| NON-INTEREST INCOME | ||||
| Trust Department fees | 3,657 | 4,006 | 7,511 | 7,935 |
| Service charges on deposit accounts | 8,614 | 2,712 | 14,750 | 5,166 |
| Bank-owned life insurance income | 615 | 546 | 1,224 | 1,327 |
| Losses on sale of securities | (2,691) | (267) | (5,465) | (3,353) |
| Gains on sale of loans, net | 69 | 2 | 116 | 4 |
| Equity method investments income (loss) | (1,551) | 556 | 521 | 711 |
| Other income | 545 | 389 | 830 | 1,360 |
| Total non-interest income | 9,258 | 7,944 | 19,487 | 13,150 |
| NON-INTEREST EXPENSE | ||||
| Compensation and employee benefits | 23,045 | 21,165 | 45,318 | 43,180 |
| Occupancy and depreciation | 3,379 | 3,436 | 6,283 | 6,835 |
| Professional fees | 2,332 | 2,759 | 4,708 | 4,989 |
| Data processing | 4,786 | 4,082 | 9,415 | 8,631 |
| Office maintenance and depreciation | 580 | 718 | 1,243 | 1,445 |
| Amortization of intangible assets | 182 | 222 | 365 | 444 |
| Advertising and promotion | 1,175 | 1,028 | 2,394 | 2,615 |
| Federal deposit insurance premiums | 1,050 | 1,100 | 2,100 | 1,818 |
| Other expense | 2,983 | 3,019 | 5,838 | 6,199 |
| Total non-interest expense | 39,512 | 37,529 | 77,664 | 76,156 |
| Income before income taxes | 35,777 | 29,460 | 74,303 | 58,359 |
| Income tax expense | 9,024 | 7,818 | 20,301 | 15,383 |
| Net income | $26,753 | $21,642 | $54,002 | $42,976 |
| Earnings per common share - basic | $0.88 | $0.71 | $1.77 | $1.40 |
| Earnings per common share - diluted | $0.87 | $0.70 | $1.75 | $1.39 |
| Consolidated Statements of Comprehensive Income (unaudited)(Dollars in thousands) | ||||
|---|---|---|---|---|
| Three Months EndedJune 30, | Six Months EndedJune 30, | |||
| 2024 | 2023 | 2024 | 2023 | |
| Net income | $26,753 | $21,642 | $54,002 | $42,976 |
| Other comprehensive income (loss): | ||||
| Change in total obligation for postretirement benefits, prior service credit, and other benefits | 44 | 49 | 87 | 97 |
| Net unrealized gains (losses) on securities: | ||||
| Unrealized holding gains (losses) on securities available for sale | 3,960 | (11,681) | 10,362 | 418 |
| Reclassification adjustment for losses realized in income | 2,691 | 267 | 5,465 | 3,353 |
| Accretion of net unrealized loss on securities transferred to held-to-maturity | 597 | 466 | 1,192 | 954 |
| Net unrealized gains (losses) on securities | 7,248 | (10,948) | 17,019 | 4,725 |
| Net unrealized gains (losses) on cash flow hedges: | ||||
| Unrealized holding gains (losses) on cash flow hedges | (44) | — | (44) | — |
| Reclassification adjustment for losses (gains) realized in income | 33 | — | 33 | — |
| Net unrealized gains (losses) on cash flow hedges | (11) | — | (11) | — |
| Other comprehensive income (loss), before tax | 7,281 | (10,899) | 17,095 | 4,822 |
| Income tax benefit (expense) | (1,988) | 3,002 | (4,670) | (1,329) |
| Total other comprehensive income (loss), net of taxes | 5,293 | (7,897) | 12,425 | 3,493 |
| Total comprehensive income, net of taxes | $32,046 | $13,745 | $66,427 | $46,469 |
Consolidated Statements of Changes in Stockholders’ Equity (unaudited)(Dollars in thousands)
| Three Months Ended June 30, 2024 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Number of Shares of Common Stock | CommonStock | AdditionalPaid-inCapital | RetainedEarnings | AccumulatedOtherComprehensiveLoss, net of income taxes | Treasury Stock, at cost | TotalAmalgamated Financial Corp. Stockholders'Equity | NoncontrollingInterest | Total Stockholders'Equity | |
| Balance at April 1, 2024 | 30,510,393 | $307 | $287,198 | $412,190 | $(78,872) | $(4,018) | $616,805 | $133 | $616,938 |
| Net income | — | — | — | 26,753 | — | — | 26,753 | — | 26,753 |
| Common stock issued under Employee Stock Purchase Plan | 7,525 | — | 206 | — | — | — | 206 | — | 206 |
| Dividends on common stock, $0.12 per share | — | — | — | (3,741) | — | — | (3,741) | — | (3,741) |
| Exercise of stock options, net of repurchases | 43,381 | — | (1,041) | — | — | 789 | (252) | — | (252) |
| Restricted stock units vesting, net of repurchases | 69,087 | — | (1,860) | — | — | 1,257 | (603) | — | (603) |
| Stock-based compensation expense | — | — | 1,518 | — | — | — | 1,518 | — | 1,518 |
| Other comprehensive income, net of taxes | — | — | — | — | 5,293 | — | 5,293 | — | 5,293 |
| Balance at June 30, 2024 | 30,630,386 | $307 | $286,021 | $435,202 | $(73,579) | $(1,972) | $645,979 | $133 | $646,112 |
| Six Months Ended June 30, 2024 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Number of Shares of Common Stock | CommonStock | AdditionalPaid-inCapital | RetainedEarnings | AccumulatedOtherComprehensiveLoss, net of income taxes | Treasury Stock, at cost | TotalAmalgamated Financial Corp. Stockholders'Equity | NoncontrollingInterest | Total Stockholders'Equity | |
| Balance at January 1, 2024 | 30,428,359 | $307 | $288,232 | $388,033 | $(86,004) | $(5,337) | $585,231 | $133 | $585,364 |
| Net income | — | — | — | 54,002 | — | — | 54,002 | — | 54,002 |
| Repurchase of common stock | (10,000) | — | — | — | — | (285) | (285) | — | (285) |
| Common stock issued under Employee Stock Purchase Plan | 17,700 | — | 266 | — | — | 184 | 450 | — | 450 |
| Dividends on common $0.22 stock per share | — | — | — | (6,833) | — | — | (6,833) | — | (6,833) |
| Exercise of stock options, net of repurchases | 67,921 | — | (1,467) | — | — | 1,215 | (252) | — | (252) |
| Restricted stock units vesting, net of repurchases | 126,406 | — | (3,609) | — | — | 2,251 | (1,358) | — | (1,358) |
| Stock-based compensation expense | — | — | 2,599 | — | — | — | 2,599 | — | 2,599 |
| Other comprehensive income, net of taxes | — | — | — | — | 12,425 | — | 12,425 | — | 12,425 |
| Balance at June 30, 2024 | 30,630,386 | $307 | $286,021 | $435,202 | $(73,579) | $(1,972) | $645,979 | $133 | $646,112 |
| Three Months Ended June 30, 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Number of Shares of Common Stock | CommonStock | AdditionalPaid-inCapital | RetainedEarnings | AccumulatedOtherComprehensiveLoss, net of income taxes | Treasury Stock, at cost | TotalAmalgamated Financial Corp. Stockholders'Equity | NoncontrollingInterest | Total Stockholders'Equity | |
| Balance at April 1, 2023 | 30,642,299 | $307 | $287,514 | $330,673 | $(97,317) | $(2,152) | $519,025 | $133 | $519,158 |
| Net income | — | — | — | 21,642 | — | — | 21,642 | — | 21,642 |
| Repurchase of common stock | (138,962) | — | — | — | — | (2,157) | (2,157) | — | (2,157) |
| Common stock issued under Employee Stock Purchase Plan | 7,835 | — | (3) | — | — | 129 | 126 | — | 126 |
| Dividends on common stock, $0.10 per share | — | — | — | (3,111) | — | — | (3,111) | — | (3,111) |
| Restricted stock units vesting, net of repurchases | 61,434 | — | (1,837) | — | — | 1,487 | (350) | — | (350) |
| Stock-based compensation expense | — | — | 1,203 | — | — | — | 1,203 | — | 1,203 |
| Other comprehensive loss, net of taxes | — | — | — | — | (7,897) | — | (7,897) | — | (7,897) |
| Balance at June 30, 2023 | 30,572,606 | $307 | $286,877 | $349,204 | $(105,214) | $(2,693) | $528,481 | $133 | $528,614 |
| Six Months Ended June 30, 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Number of Shares of Common Stock | CommonStock | AdditionalPaid-inCapital | RetainedEarnings | AccumulatedOtherComprehensiveLoss, net of income taxes | Treasury Stock, at cost | TotalAmalgamated Financial Corp. Stockholders'Equity | NoncontrollingInterest | Total Stockholders'Equity | |
| Balance at January 1, 2023 | 30,700,198 | $307 | $286,947 | $330,275 | $(108,707) | $— | $508,822 | $133 | $508,955 |
| Cumulative effect of adoption of ASU No. 2016-13 | — | — | — | (17,825) | — | — | (17,825) | — | (17,825) |
| Balance at January 1, 2023 adjusted for change in accounting | 30,700,198 | 307 | 286,947 | 312,450 | (108,707) | — | 490,997 | 133 | 491,130 |
| Net income | — | — | — | 42,976 | — | — | 42,976 | — | 42,976 |
| Repurchase of common stock | (267,765) | — | — | — | — | (4,582) | (4,582) | — | (4,582) |
| Common stock issued under Employee Stock Purchase Plan | 29,754 | — | (28) | — | — | 542 | 514 | — | 514 |
| Dividends on common $0.20 stock per share | — | — | — | (6,222) | — | — | (6,222) | — | (6,222) |
| Exercise of stock options, net of repurchases | 6,631 | — | (91) | — | — | — | (91) | — | (91) |
| Restricted stock units vesting, net of repurchases | 103,788 | — | (2,191) | — | — | 1,347 | (844) | — | (844) |
| Stock-based compensation expense | — | — | 2,240 | — | — | — | 2,240 | — | 2,240 |
| Other comprehensive income, net of taxes | — | — | — | — | 3,493 | — | 3,493 | — | 3,493 |
| Balance at June 30, 2023 | 30,572,606 | $307 | $286,877 | $349,204 | $(105,214) | $(2,693) | $528,481 | $133 | $528,614 |
| Consolidated Statements of Cash Flows (unaudited)(Dollars in thousands) | ||
|---|---|---|
| Six Months EndedJune 30, | ||
| 2024 | 2023 | |
| CASH FLOWS FROM OPERATING ACTIVITIES | ||
| Net income | $54,002 | $42,976 |
| Adjustments to reconcile net income to net cash provided by operating activities: | ||
| Depreciation and amortization | 1,660 | 1,766 |
| Amortization of intangible assets | 365 | 444 |
| Deferred income tax expense | 4,279 | 5,339 |
| Provision for credit losses | 4,749 | 8,899 |
| Stock-based compensation expense | 2,599 | 2,240 |
| Net amortization on loan fees, costs, premiums, and discounts | 819 | 224 |
| Net amortization on securities premiums, discounts, and deferred costs on subordinated debt | 135 | 789 |
| Net income from equity method investments | (521) | (711) |
| Net loss on sale of securities available for sale | 5,465 | 3,353 |
| Net gain on sale of loans | (116) | (4) |
| Net gain on redemption of bank-owned life insurance | — | (225) |
| Proceeds from sales of loans held for sale | 10,791 | 10,621 |
| Originations of loans held for sale | (10,784) | (9,242) |
| Increase in cash surrender value of bank-owned life insurance | (1,224) | (1,102) |
| Net gain on repurchase of subordinated debt | (406) | (780) |
| Decrease (increase) in accrued interest receivable | 2,909 | (2,663) |
| Decrease in other assets | 2,809 | 5,276 |
| Decrease in other liabilities | (18,251) | (5,087) |
| Net cash provided by operating activities | 59,280 | 62,113 |
| CASH FLOWS FROM INVESTING ACTIVITIES | ||
| Net increase in loans | (66,241) | (147,407) |
| Purchase of securities available for sale | (515,673) | (40,169) |
| Purchase of securities held-to-maturity | (52,779) | (155,502) |
| Proceeds from sales of securities available for sale | 219,170 | 174,537 |
| Maturities, principal payments and redemptions of securities available for sale | 119,755 | 82,988 |
| Maturities, principal payments and redemptions of securities held-to-maturity | 90,063 | 41,781 |
| Decrease (increase) in resell agreements | (87,461) | 25,754 |
| Decrease (increase) in equity method investments | 835 | (2,641) |
| Decrease (increase) in FHLBNY stock, net | (434) | 25,415 |
| Purchases of premises and equipment, net | (452) | (843) |
| Proceeds from redemption of bank-owned life insurance | — | 980 |
| Net cash (used in) provided by investing activities | (293,217) | 4,893 |
| CASH FLOWS FROM FINANCING ACTIVITIES | ||
| Net increase in deposits | 437,000 | 299,614 |
| Net decrease in other borrowings | (225,246) | (350,000) |
| Repurchase of subordinated debt | (2,094) | (3,220) |
| Common stock issued under Employee Stock Purchase Plan | 450 | 514 |
| Repurchase of common stock | (285) | (4,582) |
| Dividends paid | (6,855) | (6,222) |
| Payments related to repurchase of common stock for equity awards | (1,610) | (935) |
|---|---|---|
| Net cash provided by (used in) financing activities | 201,360 | (64,831) |
| Increase (decrease) in cash, cash equivalents, and restricted cash | (32,577) | 2,175 |
| Cash, cash equivalents, and restricted cash at beginning of year | 90,570 | 63,540 |
| Cash, cash equivalents, and restricted cash at end period | $57,993 | $65,715 |
| Supplemental disclosures of cash flow information: | ||
| Interest paid during the period | $67,462 | $36,150 |
| Income taxes paid during the period | 16,134 | 3,344 |
| Right-of-use assets obtained in exchange for lease liabilities | 560 | — |
| Loans transferred from held-for-sale | — | 4,664 |
| Loans transferred to held-for-sale | — | 2,381 |
| Purchase of securities available for sale, net not settled | 24,000 | — |
Notes to Consolidated Financial Statements (unaudited)
- BASIS OF PRESENTATION AND CONSOLIDATION
Basis of Accounting and Changes in Significant Accounting Policies
In this discussion, unless the context indicates otherwise, references to “we,” “us,” “our” and the “Company” refer to Amalgamated Financial Corp. and Amalgamated Bank. References to the “Bank” refer to Amalgamated Bank.
The accounting and reporting policies of the Company conform to accounting principles generally accepted in the United States of America, or GAAP and predominant practices within the banking industry. The Company uses the accrual basis of accounting for financial statement purposes.
The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. The annualized results of operations for the six months ended June 30, 2024 are not necessarily indicative of the results of operations that may be expected for the entire fiscal year. Certain information and note disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”). All significant inter-company transactions and balances are eliminated in consolidation. In the opinion of management, all adjustments necessary for a fair presentation of the consolidated financial position and the results of operations as of the dates and for the interim periods presented have been included. These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements and related notes appearing in the Annual Report on Form 10-K for the year ended December 31, 2023 (the “2023 Annual Report”). A more detailed description of our accounting policies is included in the 2023 Annual Report, which remain significantly unchanged except for the addition of accounting policies related to derivatives:
Derivatives - The Company’s derivative instruments are carried at fair value in the Company’s financial statements as part of Other assets for derivatives with positive fair values and Other liabilities for derivatives with negative fair values. The accounting for changes in the fair value of a derivative instrument is dependent upon whether or not it qualifies and has been designated as a hedge for accounting purposes, and further, by the type of hedging relationship.
At the inception of a derivative contract, the Company designates the derivative as one of three types based on the Company’s intentions and belief as to likely effectiveness as a hedge. These three types are (1) a hedge of the fair value of a recognized asset or liability or of an unrecognized firm commitment (“fair value hedge”), (2) a hedge of a forecasted transaction or the variability of cash flows to be received or paid related to a recognized asset or liability (“cash flow hedge”), or (3) an instrument with no hedging designation. For a fair value hedge, the gain or loss on the derivative, as well as the offsetting loss or gain on the hedged item, are recognized in current earnings as fair values change. For a cash flow hedge, the gain or loss on the derivative is reported in other comprehensive income and is reclassified into earnings in the same periods during which the hedged transaction affects earnings. For cash flow hedges, changes in the fair value of derivatives that are not highly effective in hedging the changes in fair value or expected cash flows of the hedged item are recognized immediately in current earnings. Changes in the fair value of derivatives that do not qualify for hedge accounting are reported currently in earnings, as non-interest income. When hedge accounting is discontinued on a fair value hedge that no longer qualifies as an effective hedge, the derivative continues to be reported at fair value in the statement of condition, but the carrying amount of the hedged item is no longer adjusted for future changes in fair value. The adjustment to the carrying amount of the hedged item that existed at the date hedge accounting is discontinued is amortized over the remaining life of the hedged item into earnings.
Net cash settlements on derivatives that qualify for hedge accounting are recorded in interest income or interest expense, based on the item being hedged. Net cash settlements on derivatives that do not qualify for hedge accounting are reported in non-interest income. Cash flows on hedges are classified in the cash flow statement the same as the cash flows of the items being hedged.
The Company formally documents the relationship between derivatives and hedged items, as well as the risk-management objective and the strategy for undertaking hedge transactions at the inception of the hedging relationship. This documentation includes linking fair value or cash flow hedges to specific assets and liabilities on the statement of condition or to specific firm commitments or forecasted transactions. The Company discontinues hedge accounting when it determines that the derivative is no longer effective in offsetting changes in the fair value or cash flows of the hedged item, the derivative is settled or terminates, a hedged forecasted transaction is no longer probable, a hedged firm commitment is no longer firm, or treatment of the derivative as a hedge is no longer appropriate or intended.
Notes to Consolidated Financial Statements (unaudited)
When hedge accounting is discontinued, subsequent changes in fair value of the derivative are recorded as non-interest income. When a cash flow hedge is discontinued but the hedged cash flows or forecasted transactions are still expected to occur, gains or losses that were accumulated in other comprehensive income are amortized into earnings over the same periods which the hedged transactions will affect earnings.
There have been no other significant changes to our accounting policies, or the estimates made pursuant to those policies as described in our 2023 Annual Report.
Recently Adopted Accounting Standards
ASU No. 2016-13, Financial Instruments - Credit Losses (Topic 326) - Measurement of Credit Losses on Financial Instruments
The Company adopted ASU No. 2016-13 on a modified retrospective basis with a cumulative-effect adjustment to retained earnings as of the adoption date and, accordingly, the Company recorded a net of tax decrease of $17.8 million to retained earnings as of January 1, 2023.
The below table illustrates the impact of the adoption of ASU 2016-13.
| January 1, 2023 | |||
|---|---|---|---|
| Gross Adjustment | Tax Impact | Net Adjustment to Retained Earnings | |
| Assets: | |||
| Allowance for credit losses on held-to-maturity securities | $668 | $(184) | $484 |
| Allowance for credit losses on loans | 21,229 | (5,849) | 15,380 |
| Liabilities: | |||
| Allowance for credit losses on off-balance sheet credit exposures | 2,705 | (744) | 1,961 |
| Total Day 1 Adjustment for Adoption of ASU 2016-13 | $24,602 | $(6,777) | $17,825 |
Reclassifications
Certain reclassifications have been made to prior year amounts to conform to the current year presentation, however such reclassifications did not change stockholders' equity or net income.
Notes to Consolidated Financial Statements (unaudited)
- ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
The following is a summary of the accumulated comprehensive income (loss) balances, net of income taxes:
| Balance as of January 1, 2024 | CurrentPeriodChange | Income TaxEffect | Balance as of June 30, 2024 | |
|---|---|---|---|---|
| (In thousands) | ||||
| Total unrealized gains (losses) on Benefit Plans | $(1,481) | $87 | $(23) | $(1,417) |
| Unrealized gains (losses) on available for sale securities | (74,348) | 15,827 | (4,323) | (62,844) |
| Unaccreted unrealized loss on securities transferred to held-to-maturity | (10,175) | 1,192 | (327) | (9,310) |
| Unrealized gains (losses) on cash flow hedges | — | (11) | 3 | (8) |
| Total | $(86,004) | $17,095 | $(4,670) | $(73,579) |
| Balance as of January 1, 2023 | CurrentPeriodChange | Income TaxEffect | Balance as of June 30, 2023 | |
|---|---|---|---|---|
| (In thousands) | ||||
| Total unrealized gains (losses) on Benefit Plans | $(1,652) | $97 | $(27) | $(1,582) |
| Unrealized gains (losses) on available for sale securities | (95,539) | 3,771 | $(1,039) | $(92,807) |
| Unaccreted unrealized loss on securities transferred to held-to-maturity | (11,516) | 954 | (263) | $(10,825) |
| Unrealized gains (losses) on cash flow hedges | — | — | — | — |
| Total | $(108,707) | $4,822 | $(1,329) | $(105,214) |
Other comprehensive income (loss) components and related income tax effects were as follows:
Notes to Consolidated Financial Statements (unaudited)
| Three Months EndedJune 30, | Six Months EndedJune 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| (In thousands) | ||||
| Postretirement Benefit Plans | ||||
| Change in obligation for postretirement benefits and for prior service credit | $37 | $40 | $73 | $80 |
| Reclassification adjustment for prior service expense included in compensation and employee benefits | 7 | 7 | 14 | 14 |
| Change in obligation for other benefits | — | 2 | — | $3 |
| Change in total obligation for postretirement benefits and for prior service credit and for other benefits | 44 | 49 | 87 | 97 |
| Income tax expense | (12) | (14) | (23) | (27) |
| Net change in total obligation for postretirement benefits and prior service credit and for other benefits | 32 | 35 | 64 | 70 |
| Securities | ||||
| Unrealized holding gains (losses) on available for sale securities | 3,960 | (11,681) | 10,362 | 418 |
| Reclassification adjustment for losses realized in loss on sale of securities | 2,691 | 267 | 5,465 | 3,353 |
| Accretion of net unrealized loss on securities transferred to held-to-maturity | 597 | 466 | 1,192 | 954 |
| Change in unrealized gains (losses) on available for sale securities | 7,248 | (10,948) | 17,019 | 4,725 |
| Income tax benefit (expense) | (1,979) | 3,016 | (4,650) | (1,302) |
| Net change in unrealized gains (losses) on securities | 5,269 | (7,932) | 12,369 | 3,423 |
| Derivatives | ||||
| Unrealized holding gains (losses) on cash flow hedges | (44) | — | (44) | — |
| Reclassification adjustment for losses (gains) realized in income | 33 | — | 33 | — |
| Change in unrealized gains (losses) on cash flow hedges | (11) | — | (11) | — |
| Income tax benefit | 3 | — | 3 | — |
| Net change in unrealized gains (losses) on cash flow hedges | (8) | — | (8) | — |
| Total | $5,293 | $(7,897) | $12,425 | $3,493 |
Notes to Consolidated Financial Statements (unaudited)
- INVESTMENT SECURITIES
The amortized cost and fair value of investment securities available for sale and held-to-maturity as of June 30, 2024 are as follows:
| June 30, 2024 | ||||
|---|---|---|---|---|
| (In thousands) | AmortizedCost | GrossUnrealizedGains | GrossUnrealizedLosses | FairValue |
| Available for sale: | ||||
| Traditional securities: | ||||
| Government sponsored entities ("GSE") residential CMOs ("collateralized mortgage obligations") | $632,026 | $1,509 | $(36,049) | $597,486 |
| Non-GSE certificates & CMOs | 214,726 | 62 | (20,206) | 194,582 |
| ABS | 691,477 | 1,150 | (15,846) | 676,781 |
| Corporate | 125,503 | — | (16,934) | 108,569 |
| Other | 4,197 | — | (277) | 3,920 |
| 1,667,929 | 2,721 | (89,312) | 1,581,338 | |
| PACE assessments: | ||||
| Residential PACE assessments | 112,799 | 124 | — | 112,923 |
| Total available for sale | $1,780,728 | $2,845 | $(89,312) | $1,694,261 |
| Amortized Cost | Gross Unrecognized Gains | Gross Unrecognized Losses | Fair Value | |
| Held-to-maturity: | ||||
| Traditional securities: | ||||
| GSE certificates & CMOs | $191,359 | $908 | $(19,940) | $172,327 |
| Non-GSE certificates & CMOs | 75,979 | — | (6,871) | 69,108 |
| ABS | 272,508 | 546 | (6,489) | 266,565 |
| Municipal | 66,220 | 141 | (11,287) | 55,074 |
| 606,066 | 1,595 | (44,587) | 563,074 | |
| PACE assessments: | ||||
| Commercial PACE assessments | 256,663 | — | (34,409) | 222,254 |
| Residential PACE assessments | 798,561 | — | (83,682) | 714,879 |
| 1,055,224 | — | (118,091) | 937,133 | |
| Total held-to-maturity | $1,661,290 | $1,595 | $(162,678) | $1,500,207 |
| Allowance for credit losses | (708) | |||
| Total held-to-maturity, net of allowance for credit losses | $1,660,582 | |||
As of June 30, 2024, available for sale securities with a fair value of $1.32 billion and held-to-maturity securities with a fair value of $535.4 million were pledged. The majority of the securities were pledged to the FHLBNY to secure outstanding advances, letters of credit and to provide additional borrowing potential. In addition, securities were pledged to provide capacity to borrow from the Federal Reserve Bank and to collateralize municipal deposits.
Notes to Consolidated Financial Statements (unaudited)
The amortized cost and fair value of investment securities available for sale and held-to-maturity as of December 31, 2023 are as follows:
| December 31, 2023 | ||||
|---|---|---|---|---|
| (In thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value |
| Available for sale: | ||||
| Traditional securities: | ||||
| GSE residential CMOs | $521,101 | $59 | $(40,545) | $480,615 |
| Non-GSE certificates & CMOs | 218,550 | — | (21,690) | 196,860 |
| ABS | 648,585 | 40 | (20,990) | 627,635 |
| Corporate | 140,038 | — | (19,297) | 120,741 |
| Other | 4,197 | — | (309) | 3,888 |
| 1,532,471 | 99 | (102,831) | 1,429,739 | |
| PACE assessments: | ||||
| Residential PACE assessments | 52,863 | 440 | — | 53,303 |
| Total available for sale | $1,585,334 | $539 | $(102,831) | $1,483,042 |
| Amortized Cost | Gross Unrecognized Gains | Gross Unrecognized Losses | Fair Value | |
| Held-to-maturity: | ||||
| Traditional securities: | ||||
| GSE certificates & CMOs | $194,329 | $1,099 | $(19,693) | $175,735 |
| Non-GSE certificates & CMOs | 79,406 | 9 | (6,686) | 72,729 |
| ABS | 279,916 | 23 | (8,678) | 271,261 |
| Municipal | 66,635 | 165 | (11,107) | 55,693 |
| 620,286 | 1,296 | (46,164) | 575,418 | |
| PACE assessments: | ||||
| Commercial PACE assessments | 258,306 | — | (29,211) | 229,095 |
| Residential PACE assessments | 818,963 | — | (73,967) | 744,996 |
| 1,077,269 | — | (103,178) | 974,091 | |
| Total held-to-maturity | $1,697,555 | $1,296 | $(149,342) | $1,549,509 |
| Allowance for credit losses | (721) | |||
| Total held-to-maturity, net of allowance for credit losses | $1,696,834 | |||
There were no transfers to or from securities held-to-maturity during the three or six months ended June 30, 2024, or the three or six months ended June 30, 2023.
Notes to Consolidated Financial Statements (unaudited)
The following table summarizes the amortized cost and fair value of debt securities available for sale and held-to-maturity, exclusive of mortgage-backed securities, by their contractual maturity as of June 30, 2024. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without penalty:
| Available for Sale | Held-to-maturity | |||
|---|---|---|---|---|
| AmortizedCost | Fair Value | AmortizedCost | Fair Value | |
| (In thousands) | ||||
| Due within one year | $3,000 | $2,968 | $— | $— |
| Due after one year through five years | 71,760 | 67,885 | 9,448 | 9,134 |
| Due after five years through ten years | 270,856 | 257,783 | 161,422 | 161,263 |
| Due after ten years | 588,360 | 573,557 | 1,223,082 | 1,088,375 |
| $933,976 | $902,193 | $1,393,952 | $1,258,772 | |
Proceeds received and gains and losses realized on sales of available for sale securities are summarized below:
| Three Months Ended, | Six Months Ended, | |||
|---|---|---|---|---|
| June 30, 2024 | June 30, 2023 | June 30, 2024 | June 30, 2023 | |
| (In thousands) | ||||
| Proceeds | $140,343 | $29,232 | $219,170 | $174,537 |
| Realized gains | $4 | $— | $4 | $— |
| Realized losses | (2,695) | (267) | (5,469) | (3,353) |
| Net realized losses | $(2,691) | $(267) | $(5,465) | $(3,353) |
There were no sales of held-to-maturity securities during the three or six months ended June 30, 2024 or the three months or six ended June 30, 2023.
The Company controls and monitors inherent credit risk in its securities portfolio through due diligence, diversification, concentration limits, periodic securities reviews, and by investing in low risk securities. This includes high quality Non-Agency Securities, low loan-to-value ("LTV") PACE assessments and a significant portion of the securities portfolio in GSE obligations. GSEs include the Federal Home Loan Mortgage Corporation (“FHLMC”), the Federal National Mortgage Association (“FNMA”), the Government National Mortgage Association (“GNMA”) and the Small Business Administration (“SBA”). GNMA is a wholly owned U.S. Government corporation whereas FHLMC and FNMA are private. Mortgage-related securities may include mortgage pass-through certificates, participation certificates and CMOs. At June 30, 2024 and June 30, 2023, there were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of stockholders' equity.
Notes to Consolidated Financial Statements (unaudited)
The following summarizes the fair value and unrealized losses for available for sale securities as of June 30, 2024 and December 31, 2023, respectively, segregated between securities that have been in an unrealized loss position for less than twelve months and those that have been in a continuous unrealized loss position for twelve months or longer at the respective dates:
| June 30, 2024 | ||||||
|---|---|---|---|---|---|---|
| Less Than Twelve Months | Twelve Months or Longer | Total | ||||
| (In thousands) | Fair Value | UnrealizedLosses | Fair Value | UnrealizedLosses | Fair Value | UnrealizedLosses |
| Available for sale: | ||||||
| Traditional securities: | ||||||
| GSE certificates & CMOs | $135,942 | $7,926 | $275,372 | $28,123 | $411,314 | $36,049 |
| Non-GSE certificates & CMOs | 11,587 | 463 | 171,965 | 19,743 | 183,552 | 20,206 |
| ABS | 58,021 | 531 | 233,711 | 15,315 | 291,732 | 15,846 |
| Corporate | 10,698 | 799 | 97,871 | 16,135 | 108,569 | 16,934 |
| Other | 198 | 2 | 3,722 | 275 | 3,920 | 277 |
| Total available for sale | $216,446 | $9,721 | $782,641 | $79,591 | $999,087 | $89,312 |
| December 31, 2023 | ||||||
|---|---|---|---|---|---|---|
| Less Than Twelve Months | Twelve Months or Longer | Total | ||||
| (In thousands) | Fair Value | UnrealizedLosses | Fair Value | UnrealizedLosses | Fair Value | UnrealizedLosses |
| Available for sale: | ||||||
| Traditional securities: | ||||||
| GSE certificates & CMOs | $— | $— | $460,239 | $40,545 | $460,239 | $40,545 |
| Non-GSE certificates & CMOs | — | — | 196,860 | 21,690 | 196,860 | 21,690 |
| ABS | 53,133 | 122 | 526,868 | 20,868 | 580,001 | 20,990 |
| Corporate | — | — | 120,741 | 19,297 | 120,741 | 19,297 |
| Other | — | — | 3,888 | 309 | 3,888 | 309 |
| Total available for sale | $53,133 | $122 | $1,308,596 | $102,709 | $1,361,729 | $102,831 |
Available for sale securities
As discussed in Note 1, upon adoption of the Current Expected Credit Losses ("CECL") standard, no allowance for credit losses was recorded on available for sale securities. During the three and six months ended June 30, 2023, the Company charged-off an unrealized loss position of $1.2 million related to a corporate bond related to Silicon Valley Bank following credit concerns over the issuer, and the sale of the security resulted in an immaterial additional loss.
As of June 30, 2024, none of the Company’s available-for-sale debt securities were in an unrealized loss position due to credit quality and therefore no allowance for credit losses on available-for-sale debt securities was required. The temporary impairment of fixed income securities is primarily attributable to changes in overall market interest rates and/or changes in credit/liquidity spreads since the investments were acquired. In general, as market interest rates rise and/or credit/liquidity spreads widen, the fair value of fixed rate securities will decrease, as market interest rates fall and/or credit spreads tighten, the fair value of fixed rate securities will increase.
With respect to the Company’s security investments that are temporarily impaired as of June 30, 2024, management does not intend to sell these investments and does not believe it will be necessary to do so before anticipated recovery. If either criteria regarding intent or requirement to sell is met, the security's amortized cost basis is written down to fair value through income. The Company expects to collect all amounts due according to the contractual terms of these investments. Therefore, the Company does not hold an allowance for credit losses for available for sale securities at June 30, 2024.
Notes to Consolidated Financial Statements (unaudited)
Held-to-maturity securities
Management conducts an evaluation of expected credit losses on held-to-maturity securities on a collective basis by security type. Management monitors the credit quality of debt securities held-to-maturity through reasonable and supportable forecasts, reviews of credit trends on underlying assets, credit ratings, and other factors. Holdings of securities issued by GSEs with unrealized losses are either explicitly or implicitly guaranteed by the U.S. government, and are highly rated by major rating agencies and have a long history of no credit losses.
With the exception of PACE assessments, which are generally not rated, these securities were rated investment grade by at least one nationally recognized statistical rating organization with no ratings below investment grade. All issues were current as to their interest payments. There have been no significant losses on PACE assessments that we have invested in given the low loan-to-value position and the superior lien position on the property. Management considers that the temporary impairment of these investments as of June 30, 2024 is primarily due to an increase in interest rates and spreads since the time these investments were acquired.
Accrued interest receivable on securities totaling $31.2 million and $35.1 million at June 30, 2024 and December 31, 2023, respectively, was included in other assets in the consolidated balance sheet and excluded from the amortized cost and estimated fair value totals in the table above.
The following table presents the activity in the allowance for credit losses for securities held-to-maturity for the three months ended June 30, 2024:
| (In thousands) | Non-GSE commercial certificates | Commercial PACE | Residential PACE | Total |
|---|---|---|---|---|
| Allowance for credit losses: | ||||
| Beginning balance | $53 | $256 | $401 | $710 |
| Provision for (recovery of) credit losses | — | — | (2) | (2) |
| Charge-offs | — | — | — | — |
| Recoveries | — | — | — | — |
| Ending balance | $53 | $256 | $399 | $708 |
The following table presents the activity in the allowance for credit losses for securities held-to-maturity for the three months ended June 30, 2023:
| (In thousands) | Non-GSE commercial certificates | Commercial PACE | Residential PACE | Total |
|---|---|---|---|---|
| Allowance for credit losses: | ||||
| Beginning balance | $58 | $262 | $367 | $687 |
| Provision for (recovery of) credit losses | (1) | — | 21 | 20 |
| Charge-offs | — | — | — | — |
| Recoveries | — | — | — | — |
| Ending balance | $57 | $262 | $388 | $707 |
Notes to Consolidated Financial Statements (unaudited)
The following table presents the activity in the allowance for credit losses for securities held-to-maturity for the six months ended June 30, 2024:
| (In thousands) | Non-GSE commercial certificates | Commercial PACE | Residential PACE | Total |
|---|---|---|---|---|
| Allowance for credit losses: | ||||
| Beginning balance | $54 | $258 | $409 | $721 |
| Recovery of credit losses | (1) | (2) | (10) | (13) |
| Charge-offs | — | — | — | — |
| Recoveries | — | — | — | — |
| Ending balance | $53 | $256 | $399 | $708 |
The following table presents the activity in the allowance for credit losses for securities held-to-maturity for the six months ended June 30, 2023:
| (In thousands) | Non-GSE commercial certificates | Commercial PACE | Residential PACE | Total |
|---|---|---|---|---|
| Allowance for credit losses: | ||||
| Beginning balance | $— | $— | $— | $— |
| Adoption of ASU No. 2016-13 | 85 | 255 | 328 | 668 |
| Provision for (recovery of) credit losses | (2) | 7 | 60 | 65 |
| Charge-offs | (26) | — | — | (26) |
| Recoveries | — | — | — | — |
| Ending balance | $57 | $262 | $388 | $707 |
Notes to Consolidated Financial Statements (unaudited)
- LOANS RECEIVABLE, NET
Loans receivable are summarized as follows:
| June 30,2024 | December 31,2023 | |
|---|---|---|
| (In thousands) | ||
| Commercial and industrial | $1,012,400 | $1,010,998 |
| Multifamily | 1,230,545 | 1,148,120 |
| Commercial real estate | 377,484 | 353,432 |
| Construction and land development | 23,254 | 23,626 |
| Total commercial portfolio | 2,643,683 | 2,536,176 |
| Residential real estate lending | 1,404,624 | 1,425,596 |
| Consumer solar | 385,567 | 408,260 |
| Consumer and other | 37,965 | 41,287 |
| Total retail portfolio | 1,828,156 | 1,875,143 |
| Total loans receivable | 4,471,839 | 4,411,319 |
| Allowance for credit losses | (63,444) | (65,691) |
| Total loans receivable, net | $4,408,395 | $4,345,628 |
Included in commercial and industrial loans are government guaranteed loans with a balance of $202.4 million at June 30, 2024 and $225.6 million at December 31, 2023. Due to these loans being fully guaranteed by the United States government, no allowance for credit losses is recorded in relation to these loans at June 30, 2024 and December 31, 2023.
The following table presents information regarding the past due status of the Company’s loans as of June 30, 2024:
| 30-59 Days Past Due | 60-89 DaysPast Due | Non-Accrual | 90 Days or MoreDelinquentand StillAccruingInterest | Total PastDue and Non-Accrual | Current | Total LoansReceivable | |
|---|---|---|---|---|---|---|---|
| (In thousands) | |||||||
| Commercial and industrial | $808 | $200 | $8,428 | $— | $9,436 | $1,002,964 | $1,012,400 |
| Multifamily | — | — | — | — | — | 1,230,545 | 1,230,545 |
| Commercial real estate | — | — | 4,231 | — | 4,231 | 373,253 | 377,484 |
| Construction and land development | — | — | 11,119 | — | 11,119 | 12,135 | 23,254 |
| Total commercial portfolio | 808 | 200 | 23,778 | — | 24,786 | 2,618,897 | 2,643,683 |
| Residential real estate lending | 3,671 | 1,470 | 7,756 | — | 12,897 | 1,391,727 | 1,404,624 |
| Consumer solar | 2,643 | 1,234 | 2,794 | — | 6,671 | 378,896 | 385,567 |
| Consumer and other | 428 | 444 | 374 | — | 1,246 | 36,719 | 37,965 |
| Total retail portfolio | 6,742 | 3,148 | 10,924 | — | 20,814 | 1,807,342 | 1,828,156 |
| $7,550 | $3,348 | $34,702 | $— | $45,600 | $4,426,239 | $4,471,839 | |
Notes to Consolidated Financial Statements (unaudited)
The following table presents information regarding the past due status of the Company’s loans as of December 31, 2023:
| 30-59 Days Past Due | 60-89 DaysPast Due | Non-Accrual | 90 Days orMoreDelinquentand StillAccruingInterest | Total PastDue and Non-Accrual | Current | Total LoansReceivable | |
|---|---|---|---|---|---|---|---|
| (In thousands) | |||||||
| Commercial and industrial | $266 | $168 | $7,533 | $— | $7,967 | $1,003,031 | $1,010,998 |
| Multifamily | 11,968 | — | — | — | 11,968 | 1,136,152 | 1,148,120 |
| Commercial real estate | — | — | 4,490 | — | 4,490 | 348,942 | 353,432 |
| Construction and land development | 5,199 | — | 11,166 | — | 16,365 | 7,261 | 23,626 |
| Total commercial portfolio | 17,433 | 168 | 23,189 | — | 40,790 | 2,495,386 | 2,536,176 |
| Residential real estate lending | 6,995 | 2,133 | 7,218 | — | 16,346 | 1,409,250 | 1,425,596 |
| Consumer solar | 2,569 | 2,788 | 2,673 | — | 8,030 | 400,230 | 408,260 |
| Consumer and other | 754 | 231 | 103 | — | 1,088 | 40,199 | 41,287 |
| Total retail portfolio | 10,318 | 5,152 | 9,994 | — | 25,464 | 1,849,679 | 1,875,143 |
| $27,751 | $5,320 | $33,183 | $— | $66,254 | $4,345,065 | $4,411,319 | |
The following table presents information regarding loan modifications granted to borrowers experiencing financial difficulty during the three and six months ended June 30, 2024:
| Term Extension · Term Extension | ||||
|---|---|---|---|---|
| Three Months Ended June 30, 2024 | Six Months Ended June 30, 2024 | |||
| (Dollars in thousands) | Amortized Cost | % of Portfolio | Amortized Cost | % of Portfolio |
| Commercial and industrial | $479 | —% | $479 | —% |
| Multifamily | 2,277 | 0.20% | 2,277 | 0.2% |
| Commercial real estate | 783 | 0.20% | 783 | 0.2% |
The following table describes the financial effect of the modifications made to borrowers experiencing financial difficulty during the three and six months ended June 30, 2024.
| Term Extension | |
| Commercial and industrial | Modification added a weighted average 0.7 years to the life of the modified loan. |
|---|---|
| Multifamily | Modification added a weighted average 0.3 years to the life of the modified loan. |
| Commercial real estate | Modification added a weighted average 0.5 years to the life of the modified loan. |
| Term Extension | |
| Commercial and industrial | Modification added a weighted average 0.7 years to the life of the modified loan. |
|---|---|
| Multifamily | Modification added a weighted average 0.3 years to the life of the modified loan. |
| Commercial real estate | Modification added a weighted average 0.5 years to the life of the modified loan. |
Notes to Consolidated Financial Statements (unaudited)
The following table presents information regarding loan modifications granted to borrowers experiencing financial difficulty during the three and six months ended June 30, 2023:
| Term Extension · Term Extension | ||||
|---|---|---|---|---|
| Three Months Ended June 30, 2023 | Six Months Ended June 30, 2023 | |||
| (Dollars in thousands) | Amortized Cost | % of Portfolio | Amortized Cost | % of Portfolio |
| Commercial and industrial | $— | —% | $583 | 0.1% |
| Multifamily | 327 | 0.0% | 327 | 0.0% |
| Commercial real estate | 1,059 | 0.3% | 1,907 | 0.6% |
| Construction and land development | — | —% | 6,887 | 24.0% |
The following table describes the financial effect of the modifications made to borrowers experiencing financial difficulty:
| Term Extension | |
| Multifamily | Modification added a weighted average 1.0 years to the life of the modified loan. |
|---|---|
| Commercial real estate | Modification added a weighted average 1.0 years to the life of the modified loan. |
| Term Extension | |
| Commercial and industrial | Modification added a weighted average 1.0 years to the life of the modified loan. |
|---|---|
| Multifamily | Modification added a weighted average 1.0 years to the life of the modified loan. |
| Commercial real estate | Modifications added a weighted average 0.8 years to the life of the modified loans. |
| Construction and land development | Modifications added a weighted average 0.8 years to the life of the modified loans. |
In the prior twelve months, eight loan modifications were made to borrowers experiencing financial difficulty. One loan that was modified during this period had a payment default during the three and six months ended June 30, 2024.
In order to manage credit quality, we view the Company’s loan portfolio by various segments. For commercial loans, we assign individual credit ratings ranging from 1 (lowest risk) to 10 (highest risk) as an indicator of credit quality. These ratings are based on specific risk factors including (i) historical and projected financial results of the borrower, (ii) market conditions of the borrower’s industry that may affect the borrower’s future financial performance, (iii) business experience of the borrower’s management, (iv) nature of the underlying collateral, if any, including the ability of the collateral to generate sources of repayment, and (v) history of the borrower’s payment performance. These specific risk factors are then utilized as inputs in our credit model to determine the associated allowance for credit loss. Non-rated loans generally include residential mortgages and consumer loans.
The below classifications follow regulatory guidelines and can be generally described as follows:
pass loans are of satisfactory quality;
special mention loans have a potential weakness or risk that may result in the deterioration of future repayment;
substandard loans are inadequately protected by the current net worth and paying capacity of the borrower or of the collateral pledged (these loans have a well-defined weakness, and there is a distinct possibility that the Company will sustain some loss); and
doubtful loans, based on existing circumstances, have weaknesses that make collection or liquidation in full highly questionable and improbable.
Notes to Consolidated Financial Statements (unaudited)
In addition, residential loans are classified utilizing an inter-agency methodology that incorporates the extent of delinquency. Assigned risk rating grades are continuously updated as new information is obtained.
The following tables summarize the Company’s loan portfolio by credit quality indicator as of June 30, 2024:
| Term Loans by Origination Year | ||||||||
|---|---|---|---|---|---|---|---|---|
| (In thousands) | 2024 | 2023 | 2022 | 2021 | 2020 & Prior | Revolving loans | Revolving Loans Converted to Term | Total |
| Commercial and Industrial: | ||||||||
| Pass | $79,732 | $123,780 | $196,949 | $190,751 | $232,178 | $135,154 | $— | $958,544 |
| Special Mention | — | — | 1,084 | 13,665 | 344 | 2,218 | — | 17,311 |
| Substandard | 96 | — | 4,599 | 8,333 | 21,232 | 2,285 | — | 36,545 |
| Doubtful | — | — | — | — | — | — | — | — |
| Total commercial and industrial | $79,828 | $123,780 | $202,632 | $212,749 | $253,754 | $139,657 | $— | $1,012,400 |
| Current period gross charge-offs | $— | $359 | $150 | $— | $712 | $— | $— | $1,221 |
| Multifamily: | ||||||||
| Pass | $96,876 | $224,569 | $375,639 | $43,885 | $478,983 | $2 | $— | $1,219,954 |
| Special Mention | — | — | — | — | 8,321 | — | — | 8,321 |
| Substandard | — | — | — | — | 2,270 | — | — | 2,270 |
| Doubtful | — | — | — | — | — | — | — | — |
| Total multifamily | $96,876 | $224,569 | $375,639 | $43,885 | $489,574 | $2 | $— | $1,230,545 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— |
| Commercial real estate: | ||||||||
| Pass | $58,761 | $41,950 | $41,800 | $48,005 | $174,869 | $4,132 | $— | $369,517 |
| Special Mention | — | — | — | — | 3,736 | — | — | 3,736 |
| Substandard | — | — | — | — | 4,231 | — | — | 4,231 |
| Doubtful | — | — | — | — | — | — | — | — |
| Total commercial real estate | $58,761 | $41,950 | $41,800 | $48,005 | $182,836 | $4,132 | $— | $377,484 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— |
| Construction and land development: | ||||||||
| Pass | $— | $— | $— | $— | $6,936 | $5,199 | $— | $12,135 |
| Special Mention | — | — | — | — | — | — | — | — |
| Substandard | — | — | — | — | — | 11,119 | — | 11,119 |
| Doubtful | — | — | — | — | — | — | — | — |
| Total construction and land development | $— | $— | $— | $— | $6,936 | $16,318 | $— | $23,254 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— |
| Residential real estate lending: | ||||||||
| Pass | $30,385 | $132,794 | $412,248 | $310,226 | $511,331 | $— | $— | $1,396,984 |
| Special Mention | — | — | — | — | — | — | — | — |
| Substandard | — | — | 1,989 | 2,360 | 3,291 | — | — | 7,640 |
| Doubtful | — | — | — | — | — | — | — | — |
| Total residential real estate lending | $30,385 | $132,794 | $414,237 | $312,586 | $514,622 | $— | $— | $1,404,624 |
| Current period gross charge-offs | $— | $— | $— | $— | $164 | $— | $— | $164 |
| Consumer solar: | ||||||||
| Pass | $— | $28,195 | $98,550 | $124,545 | $131,720 | $— | $— | $383,010 |
| Special Mention | — | — | — | — | — | — | — | — |
| Substandard | — | 96 | 931 | 704 | 826 | — | — | 2,557 |
| Doubtful | — | — | — | — | — | — | — | — |
| Total consumer solar | $— | $28,291 | $99,481 | $125,249 | $132,546 | $— | $— | $385,567 |
| Current period gross charge-offs | $— | $— | $1,062 | $2,208 | $1,140 | $— | $— | $4,410 |
Notes to Consolidated Financial Statements (unaudited)
| Consumer and other: | ||||||||
|---|---|---|---|---|---|---|---|---|
| Pass | $304 | $1,951 | $13,747 | $11,217 | $10,373 | $— | $— | $37,592 |
| Special Mention | — | — | — | — | — | — | — | — |
| Substandard | — | 6 | 95 | 205 | 67 | — | — | 373 |
| Doubtful | — | — | — | — | — | — | — | — |
| Total consumer and other | $304 | $1,957 | $13,842 | $11,422 | $10,440 | $— | $— | $37,965 |
| Current period gross charge-offs | $— | $9 | $— | $— | $97 | $— | $— | $106 |
| Total Loans: | ||||||||
| Pass | $266,058 | $553,239 | $1,138,933 | $728,629 | $1,546,390 | $144,487 | $— | $4,377,736 |
| Special Mention | — | — | 1,084 | 13,665 | 12,401 | 2,218 | — | 29,368 |
| Substandard | 96 | 102 | 7,614 | 11,602 | 31,917 | 13,404 | — | 64,735 |
| Doubtful | — | — | — | — | — | — | — | — |
| Total loans | $266,154 | $553,341 | $1,147,631 | $753,896 | $1,590,708 | $160,109 | $— | $4,471,839 |
| Current period gross charge-offs | $— | $368 | $1,212 | $2,208 | $2,113 | $— | $— | $5,901 |
The following tables summarize the Company’s loan portfolio by credit quality indicator as of December 31, 2023:
| Term Loans by Origination Year | ||||||||
|---|---|---|---|---|---|---|---|---|
| (In thousands) | 2023 | 2022 | 2021 | 2020 | 2019 & Prior | Revolving loans | Revolving Loans Converted to Term | Total |
| Commercial and Industrial: | ||||||||
| Pass | $130,568 | $220,552 | $192,682 | $117,966 | $141,542 | $138,003 | $— | $941,313 |
| Special Mention | — | — | 16,692 | 3,975 | 934 | 4,222 | — | 25,823 |
| Substandard | — | 720 | — | 5,143 | 16,927 | 21,072 | — | 43,862 |
| Doubtful | — | — | — | — | — | — | — | — |
| Total commercial and industrial | $130,568 | $221,272 | $209,374 | $127,084 | $159,403 | $163,297 | $— | $1,010,998 |
| Current period gross charge-offs | $— | $— | $— | $— | $1,726 | $— | $— | $1,726 |
| Multifamily: | ||||||||
| Pass | $193,827 | $382,652 | $45,287 | $138,131 | $377,554 | $2 | $— | $1,137,453 |
| Special Mention | — | — | — | — | 8,373 | — | — | 8,373 |
| Substandard | — | — | — | — | 2,294 | — | — | 2,294 |
| Doubtful | — | — | — | — | — | — | — | — |
| Total multifamily | $193,827 | $382,652 | $45,287 | $138,131 | $388,221 | $2 | $— | $1,148,120 |
| Current period gross charge-offs | $— | $— | $— | $— | $2,367 | $— | $— | $2,367 |
| Commercial real estate: | ||||||||
| Pass | $73,089 | $42,824 | $48,624 | $36,478 | $140,674 | $3,456 | $— | $345,145 |
| Special Mention | — | — | — | — | 3,797 | — | — | 3,797 |
| Substandard | — | — | — | 1,858 | 2,632 | — | — | 4,490 |
| Doubtful | — | — | — | — | — | — | — | — |
| Total commercial real estate | $73,089 | $42,824 | $48,624 | $38,336 | $147,103 | $3,456 | $— | $353,432 |
| Current period gross charge-offs | $— | $— | $— | $— | $— | $— | $— | $— |
Notes to Consolidated Financial Statements (unaudited)
| Construction and land development: | ||||||||
|---|---|---|---|---|---|---|---|---|
| Pass | $— | $— | $— | $— | $7,261 | $5,199 | $— | $12,460 |
| Special Mention | — | — | — | — | — | — | — | — |
| Substandard | — | — | — | — | — | 11,166 | — | 11,166 |
| Doubtful | — | — | — | — | — | — | — | — |
| Total construction and land development | $— | $— | $— | $— | $7,261 | $16,365 | $— | $23,626 |
| Current period gross charge-offs | $— | $— | $— | $— | $4,664 | $— | $— | $4,664 |
| Residential real estate lending: | ||||||||
| Pass | $137,167 | $413,962 | $328,952 | $134,795 | $403,508 | $— | $— | $1,418,384 |
| Special Mention | — | — | — | — | — | — | — | — |
| Substandard | — | 3,232 | 1,003 | 399 | 2,578 | — | — | 7,212 |
| Doubtful | — | — | — | — | — | — | — | — |
| Total residential real estate lending | $137,167 | $417,194 | $329,955 | $135,194 | $406,086 | $— | $— | $1,425,596 |
| Current period gross charge-offs | $— | $— | $— | $— | $65 | $— | $— | $65 |
| Consumer solar: | ||||||||
| Pass | $30,412 | $104,633 | $131,008 | $72,752 | $67,044 | $— | $— | $405,849 |
| Special Mention | — | — | — | — | — | — | — | — |
| Substandard | — | 529 | 1,080 | 527 | 275 | — | — | 2,411 |
| Doubtful | — | — | — | — | — | — | — | — |
| Total consumer solar | $30,412 | $105,162 | $132,088 | $73,279 | $67,319 | $— | $— | $408,260 |
| Current period gross charge-offs | $— | $1,525 | $3,034 | $2,095 | $312 | $— | $— | $6,966 |
| Consumer and other: | ||||||||
| Pass | $2,730 | $14,807 | $11,866 | $— | $11,780 | $— | $— | $41,183 |
| Special Mention | — | — | — | — | — | — | — | — |
| Substandard | 5 | 36 | 63 | — | — | — | — | 104 |
| Doubtful | — | — | — | — | — | — | — | — |
| Total consumer and other | $2,735 | $14,843 | $11,929 | $— | $11,780 | $— | $— | $41,287 |
| Current period gross charge-offs | $2 | $— | $— | $— | $268 | $— | $— | $270 |
| Total Loans: | ||||||||
| Pass | $567,793 | $1,179,430 | $758,419 | $500,122 | $1,149,363 | $146,660 | $— | $4,301,787 |
| Special Mention | — | — | 16,692 | 3,975 | 13,104 | 4,222 | — | 37,993 |
| Substandard | 5 | 4,517 | 2,146 | 7,927 | 24,706 | 32,238 | — | 71,539 |
| Doubtful | — | — | — | — | — | — | — | — |
| Total loans | $567,798 | $1,183,947 | $777,257 | $512,024 | $1,187,173 | $183,120 | $— | $4,411,319 |
| Current period gross charge-offs | $2 | $1,525 | $3,034 | $2,095 | $9,402 | $— | $— | $16,058 |
Notes to Consolidated Financial Statements (unaudited)
The activities in the allowance by portfolio for the three months ended June 30, 2024 are as follows:
| (In thousands) | Commercial and Industrial | Multifamily | Commercial Real Estate | Construction and Land Development | Residential Real Estate Lending | Consumer Solar | Consumer and Other | Total |
|---|---|---|---|---|---|---|---|---|
| Allowance for credit losses: | ||||||||
| Beginning balance - ACL | $15,997 | $4,448 | $1,405 | $853 | $12,407 | $26,775 | $2,515 | $64,400 |
| Provision for (recovery of) credit losses | (636) | 223 | 97 | (16) | (647) | 2,805 | (60) | 1,766 |
| Charge-offs | (821) | — | — | — | (4) | (2,604) | (10) | (3,439) |
| Recoveries | 10 | — | — | — | 648 | 50 | 9 | 717 |
| Ending balance - ACL | $14,550 | $4,671 | $1,502 | $837 | $12,404 | $27,026 | $2,454 | $63,444 |
The activities in the allowance by portfolio for the three months ended June 30, 2023 are as follows:
| (In thousands) | Commercial and Industrial | Multifamily | Commercial Real Estate | Construction and Land Development | Residential Real Estate Lending | Consumer Solar | Consumer and Other | Total |
|---|---|---|---|---|---|---|---|---|
| Allowance for credit losses: | ||||||||
| Beginning balance - ACL | $16,473 | $7,030 | $2,455 | $354 | $14,849 | $22,762 | $3,400 | $67,323 |
| Provision for (recovery of) credit losses | 2,008 | (633) | (170) | (30) | 337 | 1,649 | (45) | 3,116 |
| Charge-offs | (1,726) | — | — | — | (1) | (1,824) | (221) | (3,772) |
| Recoveries | 38 | — | — | — | 89 | 631 | 6 | 764 |
| Ending Balance - ACL | $16,793 | $6,397 | $2,285 | $324 | $15,274 | $23,218 | $3,140 | $67,431 |
The activities in the allowance by portfolio for thesix months ended June 30, 2024 are as follows:
| (In thousands) | Commercial and Industrial | Multifamily | Commercial Real Estate | Construction and Land Development | Residential Real Estate Lending | Consumer Solar | Consumer and Other | Total |
|---|---|---|---|---|---|---|---|---|
| Allowance for credit losses: | ||||||||
| Beginning balance - ACL | $18,331 | $2,133 | $1,276 | $24 | $13,273 | $27,978 | $2,676 | $65,691 |
| Provision for (recovery of) credit losses | (2,574) | 2,538 | 226 | 813 | (1,500) | 3,287 | (134) | 2,656 |
| Charge-offs | (1,221) | — | — | — | (164) | (4,410) | (106) | (5,901) |
| Recoveries | 14 | — | — | — | 795 | 171 | 18 | 998 |
| Ending balance - ACL | $14,550 | $4,671 | $1,502 | $837 | $12,404 | $27,026 | $2,454 | $63,444 |
The activities in the allowance by portfolio for thesix months ended June 30, 2023 are as follows:
| (In thousands) | Commercial and Industrial | Multifamily | Commercial Real Estate | Construction and Land Development | Residential Real Estate Lending | Consumer Solar | Consumer and Other | Total |
|---|---|---|---|---|---|---|---|---|
| Allowance for credit losses: | ||||||||
| Beginning balance - ALLL | $12,916 | $7,104 | $3,627 | $825 | $11,338 | $6,867 | $2,354 | $45,031 |
| Adoption of ASU No. 2016-13 | 3,816 | (1,183) | (1,321) | (466) | 3,068 | 16,166 | 1,149 | 21,229 |
| Beginning balance - ACL | 16,732 | 5,921 | 2,306 | 359 | 14,406 | 23,033 | 3,503 | 66,260 |
| Provision for (recovery of) credit losses | 1,745 | 1,603 | (21) | (35) | 600 | 2,974 | (138) | 6,728 |
| Charge-offs | (1,726) | (1,127) | — | — | (59) | (3,631) | (239) | (6,782) |
| Recoveries | 42 | — | — | — | 327 | 842 | 14 | 1,225 |
| Ending Balance - ACL | $16,793 | $6,397 | $2,285 | $324 | $15,274 | $23,218 | $3,140 | $67,431 |
Notes to Consolidated Financial Statements (unaudited)
The amortized cost basis of loans on nonaccrual status and the specific allowance as of June 30, 2024 are as follows:
| Nonaccrual with No Allowance | Nonaccrual with Allowance | Reserve | |
|---|---|---|---|
| (In thousands) | |||
| Commercial and industrial | $563 | $7,865 | $5,170 |
| Commercial real estate | 4,231 | — | — |
| Construction and land development | 8,804 | 2,315 | 817 |
| Total commercial portfolio | 13,598 | 10,180 | 5,987 |
| Residential real estate lending | 7,756 | — | — |
| Consumer solar | 2,794 | — | — |
| Consumer and other | 374 | — | — |
| Total retail portfolio | 10,924 | — | — |
| $24,522 | $10,180 | $5,987 | |
The amortized cost basis of loans on nonaccrual status and the specific allowance as of December 31, 2023 are as follows:
| Nonaccrual with No Allowance | Nonaccrual with Allowance | Reserve | |
|---|---|---|---|
| (In thousands) | |||
| Commercial and industrial | $612 | $6,921 | $4,485 |
| Commercial real estate | 4,490 | — | — |
| Construction and land development | 11,166 | — | — |
| Total commercial portfolio | 16,268 | 6,921 | 4,485 |
| Residential real estate lending | 7,218 | — | — |
| Consumer solar | 2,673 | — | — |
| Consumer and other | 103 | — | — |
| Total retail portfolio | 9,994 | — | — |
| $26,262 | $6,921 | $4,485 | |
The below table summarizes collateral dependent loans which were individually evaluated to determine expected credit losses as of June 30, 2024:
| Real Estate Collateral Dependent | Associated Allowance for Credit Losses | |
|---|---|---|
| (In thousands) | ||
| Commercial real estate | $4,231 | $— |
| Construction and land development | 16,318 | 817 |
| $20,549 | $817 | |
Notes to Consolidated Financial Statements (unaudited)
The below table summarizes collateral dependent loans which were individually evaluated to determine expected credit losses as of December 31, 2023:
| Real Estate Collateral Dependent | Associated Allowance for Credit Losses | |
|---|---|---|
| (In thousands) | ||
| Commercial real estate | $4,490 | $— |
| Construction and land development | 16,365 | — |
| $20,855 | $— | |
As of June 30, 2024 and December 31, 2023, mortgage loans with an unpaid principal balance of $2.45 billion and $2.35 billion, respectively, were pledged to the FHLBNY to secure outstanding advances and letters of credit.
There were $1.6 million in related party loans outstanding as of June 30, 2024 compared to $1.7 million related party loans as of December 31, 2023.
The Company has certain non-performing loans included in the balance of Loans held for sale on the Consolidated Statements of Financial Condition. There were $1.0 million and $1.0 million such loans as of June 30, 2024 and December 31, 2023, respectively.
Notes to Consolidated Financial Statements (unaudited)
- DEPOSITS
Deposits are summarized as follows:
| June 30, 2024 | December 31, 2023 | |||
|---|---|---|---|---|
| Amount | Weighted Average Rate | Amount | Weighted Average Rate | |
| (In thousands) | ||||
| Non-interest-bearing demand deposit accounts | $3,445,068 | 0.00% | $2,940,398 | 0.00% |
| NOW accounts | 192,452 | 1.07% | 200,382 | 0.99% |
| Money market deposit accounts | 3,093,644 | 3.08% | 3,100,681 | 2.89% |
| Savings accounts | 336,943 | 1.67% | 340,860 | 1.20% |
| Time deposits | 227,437 | 3.50% | 187,457 | 3.01% |
| Brokered certificates of deposit ("CDs") | 153,444 | 4.98% | 242,210 | 5.09% |
| Total deposits | $7,448,988 | 1.59% | $7,011,988 | 1.62% |
The scheduled maturities of time deposits and brokered CDs as of June 30, 2024 are as follows:
| (In thousands) | Balance |
|---|---|
| 2024 | $159,294 |
| 2025 | 99,340 |
| 2026 | 47,174 |
| 2027 | 39,956 |
| 2028 | 26,885 |
| Thereafter | 8,232 |
| Total | $380,881 |
Time deposits greater than $250,000 totaled $43.3 million as of June 30, 2024 and $42.2 million as of December 31, 2023.
From time to time the Company will issue time deposits through the Certificate of Deposit Account Registry Service (“CDARS”) for the purpose of providing FDIC insurance to bank customers with balances in excess of FDIC insurance limits. CDARS deposits totaled approximately $96.5 million and $63.1 million as of June 30, 2024 and December 31, 2023, respectively, and are included in Time deposits above.
Our total deposits included deposits from Workers United and its related entities, a related party, in the amounts of $63.7 million as of June 30, 2024 and $56.4 million as of December 31, 2023.
Included in total deposits are state and municipal deposits totaling $61.8 million and $51.9 million as of June 30, 2024 and December 31, 2023, respectively. Such deposits are secured by letters of credit issued by the FHLBNY or by securities pledged with the FHLBNY.
Notes to Consolidated Financial Statements (unaudited)
- BORROWED FUNDS
FHLBNY advances are collateralized by the FHLBNY stock owned by the Bank plus a pledge of other eligible assets comprised of securities and mortgage loans. Assets are pledged to collateral capacity. As of June 30, 2024, the value of the other eligible assets had an estimated market value net of haircut totaling $2.21 billion (comprised of securities of $522.8 million and mortgage loans of $2.4 billion). The fair value of assets pledged to the FHLBNY is required to be not less than 110% of the outstanding advances. There were $9.1 million outstanding FHLB advances as of June 30, 2024 and $4.4 million in outstanding FHLBNY advances as of December 31, 2023. The current FHLBNY advances are through the 0% Development Advance Program that provides members with subsidized funding in the form of interest rate credits to assist in originating loans or purchasing loans or investments that meet one of the eligibility criteria. The Company pledged PACE assessments which qualified under the Climate Development Advance and therefore will receive interest rate credits and will not incur any interest expense related to the current outstanding advances. For the three months ended June 30, 2024, and 2023, interest expense on FHLBNY advances waszero and $1.4 million, respectively. For the six months ended June 30, 2024, and 2023, interest expense on FHLBNY advances waszero million and $4.4 million, respectively.
In addition to FHLBNY advances, the Company uses other borrowings for short-term borrowing needs. Federal funds lines of credit are extended to the Company by nonaffiliated banks with which a correspondent banking relationship exists. At June 30, 2024, and December 31, 2023 there wasno outstanding balance related to federal funds purchased. In addition, following the bank failures in 2023, the Federal Reserve created a new Bank Term Funding Program ("BTFP") as an additional source of liquidity against high-quality securities, offering loans of up to one year to eligible institutions pledging qualifying assets as collateral. During the quarter ended June 30, 2024, the outstanding balance of $230 million with a weighted average interest rate of 4.5% related to the BTFP was paid off at maturity. For the three months ended June 30, 2024, and 2023, interest expense on other borrowings was $0.3 million and $2.1 million, respectively. For the six months ended June 30, 2024, and 2023, interest expense on other borrowings was $2.7 million and $2.3 million, respectively.
Notes to Consolidated Financial Statements (unaudited)
- SUBORDINATED DEBT
On November 8, 2021, the Company completed a public offering of $85.0 million of aggregated principal amount of 3.25% Fixed-to-Floating Rate subordinated notes due 2031 (the "Notes"). The fixed rate period is defined from and including November 8, 2021 to, but excluding, November 15, 2026, or the date of earlier redemption. The floating rate period is defined from and including November 15, 2026 to, but excluding, November 15, 2031, or the date of earlier redemption. The floating rate per annum is equal to three-month term SOFR (the "benchmark rate") plus a spread of 230 basis points for each quarterly interest period during the floating rate period, provided however, that if the benchmark rate is less than zero, the benchmark rate shall be deemed to be zero. The subordinated notes will mature on November 15, 2031.
The Company may, at its option, beginning with the interest payment date of November 15, 2026, and on any interest payment date thereafter, redeem the Notes, in whole or in part, from time to time, subject to obtaining prior approval of the Board of Governors of the Federal Reserve System (the "Federal Reserve Board") to the extent such approval is then required under the capital adequacy rules of the Federal Reserve Board, at a redemption price equal to 100% of the principal amount of the Notes being redeemed, plus accrued and unpaid interest to, but excluding, the date of redemption.
Interest expense on subordinated debt for the three months ended June 30, 2024 and 2023 was $0.6 million and $0.6 million, respectively. Interest expense on subordinated debt for the six months ended June 30, 2024 and 2023 was $1.2 million and $1.2 million, respectively.
During the three months ended June 30, 2024 the Company repurchased subordinated notes with a par value of $2.5 million for cash paid of $2.1 million. During the three months ended June 30, 2023 the Company didnot repurchase any subordinated notes. During the six months ended June 30, 2024 and June 30, 2023, subordinated notes with a par value of $2.5 million and $4.0 million were repurchased for cash paid of $2.1 million, and $3.2 million, respectively.
Gains on repurchases of subordinated debt for the three and six months ended June 30, 2024 were $0.4 million. Gains on repurchases of subordinated debt for the three and six months ended June 30, 2023 were zero and $0.8 million, respectively. All gains are recorded in Non-interest income - other on the consolidated statements of income.
Notes to Consolidated Financial Statements (unaudited)
- EARNINGS PER SHARE
Under the two-class method, earnings available to common stockholders for the period are allocated between common stockholders and participating securities according to participation rights in undistributed earnings. Our time-based and performance-based restricted stock units are not considered participating securities as they do not receive dividend distributions until satisfaction of the related vesting requirements. For the three months ended June 30, 2024 and June 30, 2023, we had 1 thousand and 74 thousand anti-dilutive shares, respectively. For the six months ended June 30, 2024 and June 30, 2023, we had 5 thousand and 84 thousand anti-dilutive shares, respectively.
Following is a table setting forth the factors used in the earnings per share computation follow:
| Three Months Ended June 30, | Six Months EndedJune 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| (In thousands, except per share amounts) | ||||
| Net income attributable to Amalgamated Financial Corp. | $26,753 | $21,642 | $54,002 | $42,976 |
| Dividends paid on preferred stock | — | — | — | — |
| Income attributable to common stock | $26,753 | $21,642 | 54,002 | 42,976 |
| Weighted average common shares outstanding, basic | 30,551 | 30,619 | 30,513 | 30,662 |
| Basic earnings per common share | $0.88 | $0.71 | $1.77 | $1.40 |
| Income attributable to common stock | $26,753 | $21,642 | 54,002 | 42,976 |
| Weighted average common shares outstanding, basic | 30,551 | 30,619 | 30,513 | 30,662 |
| Incremental shares from assumed conversion of options and RSUs | 281 | 157 | 276 | 158 |
| Weighted average common shares outstanding, diluted | 30,832 | 30,776 | 30,789 | 30,820 |
| Diluted earnings per common share | $0.87 | $0.70 | $1.75 | $1.39 |
Notes to Consolidated Financial Statements (unaudited)
- EMPLOYEE BENEFIT PLANS
Long Term Incentive Plans
Stock Options:
The Company does not currently maintain an active stock option plan that is available for issuing new options. As of December 31, 2020, all options are fully vested and the Company will not incur any further expense related to options.
A summary of the status of the Company’s options as of June 30, 2024 follows:
| Number of Options · Weighted Average Exercise Price · Weighted Average Remaining Contractual Term · Intrinsic Value (in thousands) | |||||
|---|---|---|---|---|---|
| Outstanding, January 1, 2024 | 342,260 | $13.17 | 2.6 | years | |
| Granted | — | — | — | ||
| Forfeited/ Expired | — | — | — | ||
| Exercised | (153,680) | 12.67 | — | ||
| Outstanding, June 30, 2024 | 188,580 | 13.58 | 2.5 | years | $2,606 |
| Vested and Exercisable, June 30, 2024 | 188,580 | $13.58 | 2.5 | years | $2,606 |
The range of exercise prices is $11.00 to $14.65 per share.
As noted above, there wasno compensation cost attributable to the options for the three and six months ended June 30, 2024 or for the three and six months ended June 30, 2023 as all options had been fully expensed as of December 31, 2020. The fair value of all awards outstanding as of June 30, 2024 and December 31, 2023 was $2.6 million and $4.7 million, respectively. No cash was received for options exercised in the three and six months ended June 30, 2024 or for the three and six months ended June 30, 2023.
The Company repurchased 85,759 shares and 3,999 shares for options exercised in the six months ended June 30, 2024 and June 30, 2023, respectively.
Restricted Stock Units:
The Amalgamated Financial Corp. 2021 Equity Incentive Plan (the “Equity Plan”) provides for the grant of stock-based incentive awards to employees and directors of the Company. The number of shares of common stock of the Company available for stock-based awards in the Equity Plan is 1,300,000 of which 874,398 shares were available for issuance as of June 30, 2024.
Restricted stock units ("RSUs") represent an obligation to deliver shares to an employee or director at a future date if certain vesting conditions are met. RSUs are subject to a time-based vesting schedule, the satisfaction of performance conditions, or the satisfaction of market conditions, and are settled in shares of the Company’s common stock. RSUs do not provide dividend equivalent rights from the date of grant and do not provide voting rights. RSUs accrue dividends based on dividends paid on common shares, but those dividends are paid in cash upon satisfaction of the specified vesting requirements on the underlying RSU.
Notes to Consolidated Financial Statements (unaudited)
A summary of the status of the Company’s time-based vesting RSUs for the six months ended June 30, 2024 follows:
| Shares | Grant Date Fair Value | |
|---|---|---|
| Unvested, January 1, 2024 | 291,762 | $19.48 |
| Awarded | 187,611 | 23.47 |
| Forfeited/Expired | — | — |
| Vested | (156,605) | 17.47 |
| Unvested, June 30, 2024 | 322,768 | $22.77 |
A summary of the status of the Company’s performance-based vesting RSUs for the six months ended June 30, 2024 follows:
| Shares | Grant Date Fair Value | |
|---|---|---|
| Unvested, January 1, 2024 | 125,963 | $19.68 |
| Awarded | 140,157 | 22.45 |
| Forfeited/Expired | — | — |
| Vested | (23,880) | 14.97 |
| Unvested, June 30, 2024 | 242,240 | $21.74 |
During the six months ended June 30, 2024, the Company granted 36,737 and 29,654 performance-based RSUs at a fair value of $23.20 and $23.18 per share, respectively,which vest subject to the achievement of the Company’s corporate goal for thethree-year period from January 1, 2024 to December 31, 2026. The corporate goal is based on the Company achieving a target increase in Tangible Book Value, adjusted for certain factors. The minimum and maximum awards that are achievable are 0 and 99,587 shares, respectively.
During the six months ended June 30, 2024, the Company granted 69,343 market-based RSUs at a fair value of $22.21 per share which vest subject to the Bank’s relative total shareholder return compared to a group of peer banks over athree-year period from March 1, 2024 to February 28, 2027. The minimum and maximum awards that are achievable are 0 and 104,015 shares, respectively.
During the six months ended June 30, 2024, the Company granted 4,423 shares at a fair value of $14.97 per share, respectively, related to the vesting of performance-based RSUs to satisfy the achievement of corporate goals above target. Compensation expense attributable to the vesting of these shares was $66 thousand.
As of June 30, 2024, the Company reserved 363,360 shares for issuance upon vesting of performance-based RSUs assuming the Company’s employees achieve the maximum share payout.
The Company repurchased 54,079 shares and 45,130 shares for RSUs vested in the six months ended June 30, 2024 and 2023, respectively.
Of the 565,008 unvested RSUs and PSUs on June 30, 2024, the minimum units that will vest, solely due to a service test, are 322,768. The maximum units that will vest, assuming the highest payout on performance and market-based units, are 686,128.
Compensation expense attributable to RSUs and PSUs was $1.4 million and $2.3 million for the three and six months ended June 30, 2024, and $1.1 million and $2.0 million for the three and six months ended June 30, 2023. The company recorded an expense of $0.1 million and $0.3 million attributable to RSUs granted to directors for the three and six months ended June 30, 2024 and $0.1 million and $0.2 million for the three and six June 30, 2023. As of June 30, 2024, there was $13.4 million of total unrecognized compensation cost related to the non-vested RSUs and PSUs granted. This expense may increase or decrease depending on the expected number of performance-based shares to be issued. This expense is expected to be recognized over 1.6 years.
Employee Stock Purchase Plan
Notes to Consolidated Financial Statements (unaudited)
On April 28, 2021, the Company's stockholders approved the Amalgamated Financial Corp. Employee Stock Purchase Plan (the "ESPP") which was implemented on March 2, 2022. The aggregate number of shares of common stock that may be purchased and issued under the ESPP will not exceed 500,000 of previously authorized shares. Under the terms of the ESPP, employees may authorize the withholding of up to 15% of their eligible compensation to purchase the Company's shares of common stock, not to exceed $25,000 of the fair market value of such common stock for any calendar year. The purchase price per shares acquired under the ESPP will never be less than 85% of the fair market value of the Company's common stock on the last day of the offering period. The Company's Board of Directors in its discretion may terminate the ESPP at any time with respect to any shares for which options have not been granted.
The Compensation Committee of the Board of Directors (the "Committee") has the right to amend the ESPP without the approval of our stockholders; provided, that no such change may impair the rights of a participant with respect to any outstanding offering period without the consent of such participant, other than a change determined by the Committee to be necessary to comply with applicable law. A participant may not dispose of shares acquired under the ESPP untilsix months following the grant date of such shares, or any earlier date as of which the Committee has determined that the participant would qualify for a hardship distribution from the Company’s 401(k) Plan. Accordingly, the fair value award associated with their discounted purchase price is expensed at the time of purchase. The below following summarizes the shares purchased under the ESPP since the inception of the plan:
| Number of Shares | |
|---|---|
| Shares available for purchase at December 31, 2023 | 424,848 |
| Purchases during the three months ended: | |
| March 31, 2024 | (10,175) |
| June 30, 2024 | (7,525) |
| Year-to-date purchases | (17,700) |
| Remaining shares available for purchase at June 30, 2024 | 407,148 |
The expense related to the discount on purchased shares for the three months ended June 30, 2024 and June 30, 2023 was $30.9 thousand and $18.9 thousand, respectively, and is recorded within compensation and employee benefits expense on the Consolidated Statements of Income. The expense for the six months ended June 30, 2024 and June 30, 2023 was $67.6 thousand and $77.0 thousand, respectively.
Notes to Consolidated Financial Statements (unaudited)
- FAIR VALUE OF FINANCIAL INSTRUMENTS
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Assumptions are developed based on prioritizing information within a fair value hierarchy that gives the highest priority to quoted prices in active markets and the lowest priority to unobservable data. A description of the disclosure hierarchy and the types of financial instruments recorded at fair value that management believes would generally qualify for each category are as follows:
Level 1 - Valuations are based on quoted prices in active markets for identical assets or liabilities. Accordingly, valuation of these assets and liabilities does not entail a significant degree of judgment. Examples include most U.S. Government securities and exchange-traded equity securities.
Level 2 - Valuations are based on either quoted prices in markets that are not considered to be active or significant inputs to the methodology that are observable, either directly or indirectly. Financial instruments in this level would generally include mortgage-related securities and other debt issued by GSEs, non-GSE mortgage-related securities, corporate debt, certain redeemable fund investments and certain trust preferred securities.
Level 3 - Valuations are based on inputs to the methodology that are unobservable and significant to the fair value measurement. These inputs reflect management’s own judgments about the assumptions that market participants would use in pricing the assets and liabilities.
Assets Measured at Fair Value on a Recurring Basis
Available for sale securities
The Company’s available for sale securities are reported at fair value. Investments in fixed income securities are generally valued based on evaluations provided by an independent pricing service. These evaluations represent an exit price or their opinion as to what a buyer would pay for a security, typically in an institutional round lot position, in a current sale. The pricing service utilizes evaluated pricing techniques that vary by asset class and incorporate available market information and, because many fixed income securities do not trade on a daily basis, applies available information through processes such as benchmark curves, benchmarking of available securities, sector groupings and matrix pricing. Model processes, such as option adjusted spread models, are used to value securities that have prepayment features. In those limited cases where pricing service evaluations are not available for a fixed income security, management will typically value those instruments using observable market inputs in a discounted cash flow analysis.
Derivatives
Derivatives represent interest rate option contracts and interest rate swaps and estimated fair values are based on valuation models using observable market data as of the measurement date
Notes to Consolidated Financial Statements (unaudited)
The following summarizes those financial instruments measured at fair value on a recurring basis in the Consolidated Statements of Financial Condition as of the dates indicated, categorized by the relevant class of investment and level of the fair value hierarchy:
| June 30, 2024 | ||||
|---|---|---|---|---|
| (In thousands) | Level 1 | Level 2 | Level 3 | Total |
| Financial Assets: | ||||
| Available for sale securities: | ||||
| Traditional securities: | ||||
| GSE certificates & CMOs | $— | $597,486 | $— | $597,486 |
| Non-GSE certificates & CMOs | — | 194,582 | — | 194,582 |
| ABS | — | 676,781 | — | 676,781 |
| Corporate | — | 108,569 | — | 108,569 |
| Other | 198 | 3,722 | — | 3,920 |
| PACE assessments: | ||||
| Residential PACE assessments | — | — | 112,923 | 112,923 |
| Other assets - Cash flow hedges | — | 823 | — | 823 |
| Total assets carried at fair value | $198 | $1,581,963 | $112,923 | $1,695,084 |
| Financial liabilities: | ||||
| Other liabilities - Cash flow hedges | — | 43 | — | 43 |
| Total liabilities carried at fair value | $— | $43 | $— | $43 |
| December 31, 2023 | ||||
|---|---|---|---|---|
| (In thousands) | Level 1 | Level 2 | Level 3 | Total |
| Financial Assets: | ||||
| Available for sale securities: | ||||
| Traditional securities: | ||||
| GSE certificates & CMOs | $— | $480,615 | $— | $480,615 |
| Non-GSE certificates & CMOs | — | 196,860 | — | 196,860 |
| ABS | — | 627,635 | — | 627,635 |
| Corporate | — | 120,741 | — | 120,741 |
| Other | 199 | 3,689 | — | 3,888 |
| PACE assessments: | ||||
| Residential PACE assessments | — | — | 53,303 | 53,303 |
| Total assets carried at fair value | $199 | $1,429,540 | $53,303 | $1,483,042 |
Notes to Consolidated Financial Statements (unaudited)
The table below presents a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three months ended June 30, 2024 and June 30, 2023:
| Residential PACE Assessments | ||
|---|---|---|
| June 30, 2024 | June 30, 2023 | |
| (In thousands) | ||
| Balance of recurring Level 3 assets at January 1 | $53,303 | $— |
| Amortization included in interest income | 1 | — |
| Change in unrealized holding gains/losses included in other comprehensive income | (316) | — |
| Purchases | 68,982 | — |
| Sales | (6,284) | — |
| Principal paydowns | (2,763) | — |
| Balance of recurring Level 3 assets at June 30 | $112,923 | $— |
The fair value of the Company's PACE assessments are determined internally by calculating discounted cash flows using expected conditional prepayment rates, market spreads, and the Treasury yield curve. Qualitative assessments from recent commentary from dealers or investors or issuers, information revealed from secondary market trades of clean energy senior asset-backed securities, and volatility in the marketplace are reviewed and incorporated into the calculations.
Notes to Consolidated Financial Statements (unaudited)
The following table presents quantitative information about recurring Level 3 fair value measurements at June 30, 2024 and December 31, 2023:
| Fair Value | Valuation Technique | Unobservable Input | Range (Weighted Average) | |
|---|---|---|---|---|
| (In thousands) | ||||
| Residential PACE assessments | $112,923 | Discounted cash flow | Conditional prepayment rate | 7.0%-25.0% (18.2%) |
| Fair Value | Valuation Technique | Unobservable Input | Range (Weighted Average) | |
| (In thousands) | ||||
| Residential PACE assessments | $53,303 | Discounted cash flow | Conditional prepayment rate | 7.0%-26.0% (16.3%) |
Assets Measured at Fair Value on a Non-recurring Basis
Certain financial assets and financial liabilities are measured at fair value on a non-recurring basis. That is, they are subject to fair value adjustments in certain circumstances. Financial assets measured at fair value on a non-recurring basis include certain individually evaluated loans (or impaired loans prior to the adoption of ASU 2016-13) reported at the fair value of the underlying collateral if repayment is expected solely from the collateral.
The following tables summarize assets measured at fair value on a non-recurring basis in the Consolidated Statements of Financial Condition as of the dates indicated, categorized by the relevant class of investment and level of the fair value hierarchy:
| June 30, 2024 | |||||
|---|---|---|---|---|---|
| (In thousands) | Carrying Value | Level 1 | Level 2 | Level 3 | Estimated Fair Value |
| Fair Value Measurements: | |||||
| Individually analyzed loans | $1,499 | $— | $— | $1,499 | $1,499 |
At December 31, 2023, there were no individually analyzed collateral-dependent loans.
Notes to Consolidated Financial Statements (unaudited)
Financial Instruments Not Measured at Fair Value
For those financial instruments that are not recorded at fair value in the consolidated statements of financial condition, but are measured at fair value for disclosure purposes, management follows the same fair value measurement principles and guidance as for instruments recorded at fair value. For a description of the methods, factors and significant assumptions utilized in estimating the fair values for significant categories of financial instruments not measured at fair value, refer to footnote 14, Fair Value of Financial Instruments, included in the Annual Report on Form 10-K for the year ended December 31, 2023.
There are significant limitations in estimating the fair value of financial instruments for which an active market does not exist. Due to the degree of management judgment that is often required, such estimates tend to be subjective, sensitive to changes in assumptions and imprecise. Such estimates are made as of a point in time and are impacted by then-current observable market conditions; also such estimates do not give consideration to transaction costs or tax effects if estimated unrealized gains or losses were to become realized in the future. Because of inherent uncertainties of valuation, the estimated fair value may differ significantly from the value that would have been used had a ready market for the investment existed and the difference could be material. Lastly, consideration is not given to nonfinancial instruments, including various intangible assets, which could represent substantial value. Fair value estimates are not necessarily representative of the Company’s total enterprise value.
The following table summarizes the financial statement basis and estimated fair values for significant categories of financial instruments:
| June 30, 2024 | |||||
|---|---|---|---|---|---|
| (In thousands) | Carrying Value | Level 1 | Level 2 | Level 3 | Estimated Fair Value |
| Financial assets: | |||||
| Cash and cash equivalents | $57,993 | $57,993 | $— | $— | $57,993 |
| Held-to-maturity securities | 1,660,582 | — | 563,074 | 937,133 | 1,500,207 |
| Loans held for sale | 1,926 | — | — | 1,926 | 1,926 |
| Loans receivable, net | 4,408,395 | — | — | 4,121,111 | 4,121,111 |
| Resell agreements | 137,461 | — | — | 137,461 | 137,461 |
| Accrued interest receivable | 52,575 | 50 | 13,096 | 39,429 | 52,575 |
| Financial liabilities: | |||||
| Deposits payable on demand | $7,068,107 | $— | $7,068,107 | $— | $7,068,107 |
| Time deposits and brokered CDs | 380,881 | — | 378,565 | — | 378,565 |
| FHLBNY advances | 9,135 | — | 8,931 | — | 8,931 |
| Subordinated debt, net | 68,117 | — | 57,900 | — | 57,900 |
| Accrued interest payable | 3,474 | — | 3,474 | — | 3,474 |
Notes to Consolidated Financial Statements (unaudited)
| December 31, 2023 | |||||||
|---|---|---|---|---|---|---|---|
| (In thousands) · CarryingValue · Level 1 · Level 2 · Level 3 · EstimatedFair Value | |||||||
| Financial assets: | |||||||
| Cash and cash equivalents | $90,570 | $90,570 | $— | $— | $90,570 | ||
| Held-to-maturity securities | 1,696,834 | — | 575,418 | 974,091 | 1,549,509 | ||
| Loans held for sale | 1,817 | — | 1,817 | 1,817 | |||
| Loans receivable, net | 4,345,628 | — | — | 4,029,142 | 4,029,142 | ||
| Resell agreements | 50,000 | — | — | 50,000 | 50,000 | ||
| Accrued interest receivable | 55,484 | 43 | 12,645 | 42,796 | 55,484 | ||
| Financial liabilities: | |||||||
| Deposits payable on demand | $6,582,321 | $— | $6,582,321 | $— | $6,582,321 | ||
| Time deposits and brokered CDs | 429,667 | — | 428,116 | — | 428,116 | ||
| FHLBNY advances | 4,381 | — | 4,381 | — | 4,381 | ||
| Other borrowings | 230,000 | — | 229,711 | — | 229,711 | ||
| Subordinated debt, net | 70,546 | — | 56,790 | — | 56,790 | ||
| Accrued interest payable | 12,270 | — | 12,270 | — | 12,270 | ||
Notes to Consolidated Financial Statements (unaudited)
- COMMITMENTS, CONTINGENCIES AND OFF BALANCE SHEET RISK
Credit Commitments
The Company is party to various credit related financial instruments with off balance sheet risk. The Company, in the normal course of business, issues such financial instruments in order to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Such commitments involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized in the consolidated statements of financial condition.
The following financial instruments were outstanding whose contract amounts represent credit risk as of the related periods:
| June 30, 2024 | December 31, 2023 | |
|---|---|---|
| (In thousands) | ||
| Commitments to extend credit | $595,448 | $514,206 |
| Standby letters of credit | 30,341 | 31,678 |
| Total | $625,789 | $545,884 |
Commitments to extend credit are contracts to lend to a customer as long as there is no violation of any condition established in the contract. These commitments have fixed expiration dates and other termination clauses and generally require the payment of nonrefundable fees. Since a portion of the commitments are expected to expire without being drawn upon, the contractual principal amounts do not necessarily represent future cash requirements. The Company’s maximum exposure to credit risk is represented by the contractual amount of these instruments. These instruments represent ultimate exposure to credit risk only to the extent they are subsequently drawn upon by customers.
Standby letters of credit are conditional lending commitments issued by the Company to guarantee the financial performance of a customer to a third party. The credit risk involved in issuing standby letters of credit is essentially the same as that involved in extending loan facilities to customers. The balance sheet carrying value of standby letters of credit approximates any nonrefundable fees received but not yet recorded as income. The Company considers this carrying value, which is not material, to approximate the estimated fair value of these financial instruments.
The Company reserves for the credit risk inherent in off balance sheet credit commitments. This allowance, which is included in other liabilities, amounted to approximately $6.3 million as of June 30, 2024, compared to an allowance of $4.2 million as of December 31, 2023. The provision for credit losses related to off balance sheet credit commitments was $1.4 million and $2.1 million for the three and six months ended June 30, 2024, and $0.8 million and $0.9 million for the three and six months ended June 30, 2023.
Investment Obligations
The Company is a party to agreements with Pace Funding Group LLC, which operates Home Run Financing, for the purchase of PACE assessment securities until January 2025. As of June 30, 2024, the Company had purchased $781.6 million of these obligations and had an estimated remaining commitment of $106.6 million. These investments are currently held in the Company's available for sale and held-to-maturity investment portfolio. The Company evaluates these obligations for credit risk and the recorded reserve is immaterial.
Other Commitments and Contingencies
In the ordinary course of business, there are various legal proceedings pending against the Company. Based on the opinion of counsel, management believes that the aggregate liabilities, if any, arising from such actions would not have a material adverse effect on the consolidated financial position or results of operations of the Company. As part of the Company's ongoing investments in VIE projects, we also have commitments to provide financing, which are included in footnote 14.
Notes to Consolidated Financial Statements (unaudited)
- LEASES
The Bank as a lessee has operating leases primarily consisting of real estate arrangements where the Company operates its headquarters, branches and business production offices. All leases identified as in scope are accounted for as operating leases as of June 30, 2024. These leases are typically long-term leases and generally are not complicated arrangements or structures. Several of the leases contain renewal options at a rate comparable to the fair market value based on comparable analysis to similar properties in the Bank’s geographies.
Real estate operating leases are presented as a right-of-use (“ROU”) asset and a related operating lease liability on the Consolidated Statements of Financial Condition. The ROU asset represents the Company’s right to use the underlying asset for the lease term and the operating lease liabilities represent the obligation to make lease payments arising from the lease. The Company applied its incremental borrowing rate (“IBR”) as the discount rate to the remaining lease payments to derive a present value calculation for initial measurement of the operating lease liability. The IBR reflects the interest rate the Company would have to pay to borrow on a collateralized basis over a similar term for an amount equal to the lease payments. Lease expense is recognized on a straight-line basis over the lease term.
The following table summarizes our lease cost and other operating lease information:
| Three Months EndedJune 30, | Six Months EndedJune 30, | |||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| (In thousands) | ||||
| Operating lease cost | $1,826 | $1,795 | $3,666 | $3,572 |
| Cash paid for amounts included in the measurement of operating leases liability | $2,681 | $2,816 | $6,867 | $5,629 |
| Note: Sublease income and variable income or expense considered immaterial | ||||
The weighted average remaining lease term on operating leases at June 30, 2024 and June 30, 2023 was 2.6 years and 3.3 years, respectively.
The weighted average discount rate used for the operating lease liability was 3.13% and 3.23% at June 30, 2024 and June 30, 2023, respectively.
The following table presents the remaining commitments for operating lease payments for the next five years and thereafter, as well as a reconciliation to the discounted operating leases liability recorded in the Consolidated Statements of Financial Condition as of June 30, 2024:
| (In thousands) | As of June 30, 2024 |
|---|---|
| 2024 | $5,394 |
| 2025 | 10,797 |
| 2026 | 8,881 |
| 2027 | 747 |
| 2028 | — |
| Thereafter | — |
| Total undiscounted operating lease payments | 25,819 |
| Less: present value adjustment | 1,035 |
| Total Operating leases liability | $24,784 |
Notes to Consolidated Financial Statements (unaudited)
- GOODWILL AND INTANGIBLE ASSETS
Goodwill
In accordance with GAAP, the Company performs an annual test as of June 30 to identify potential impairment of goodwill, or more frequently if events or circumstances indicate a potential impairment may exist. If the carrying amount of the Company, as a sole reporting unit, including goodwill, exceeds its fair value, an impairment loss is recognized in an amount equal to that excess up to the amount of the recorded goodwill.
The Company performed its annual test based upon market data as of June 30, 2024 and estimates and assumptions that the Company believes most appropriate for the analysis. Based on the qualitative analysis performed in accordance with ASC 350, the Company determined it more likely than not that goodwill was not impaired as of June 30, 2024. During the three and six months ended June 30, 2024, there were no events or circumstances that would indicate that a potential impairment exists. Changes in certain assumptions used in the Company's assessment could result in significant differences in the results of the impairment test. Should market conditions or management’s assumptions change significantly in the future, an impairment to goodwill is possible.
At June 30, 2024 and December 31, 2023, the carrying amount of goodwill was $12.9 million.
The gross carrying amount of the core deposit intangible was $9.1 million, and the accumulated amortization of the core deposit intangible was $7.3 million and $6.9 million as of June 30, 2024 and December 31, 2023, respectively. At June 30, 2024 and December 31, 2023, the carrying amount of the core deposit intangible was $1.9 million and $2.2 million, respectively.
Amortization expense recognized on the core deposit intangible was $0.2 million and $0.2 million for the three months ended June 30, 2024 and June 30, 2023, respectively, and $0.4 million and $0.4 million for the six months ended June 30, 2024 and June 30, 2023, respectively.
The following table reflects the estimated amortization expense, comprised entirely by the Company’s core deposit intangible asset, for the next five years and thereafter:
| (In thousands) | Total |
|---|---|
| 2024 | $365 |
| 2025 | 574 |
| 2026 | 419 |
| 2027 | 265 |
| 2028 | 111 |
| Thereafter | 118 |
| Total | $1,852 |
Notes to Consolidated Financial Statements (unaudited)
- VARIABLE INTEREST ENTITIES
Tax Credit Investments
The Company makes investments in unconsolidated entities that construct, own and operate solar generation facilities. An unrelated third party is the managing member and has control over the significant activities of the variable interest entities ("VIE"). The Company generates a return through the receipt of tax credits allocated to the projects, as well as operational distributions. The primary risk of loss is generally mitigated by policies requiring that the project qualify for the expected tax credits prior to the Company making its investment. Any loans to the VIE are secured. As of June 30, 2024, the Company's maximum exposure to loss is $60.2 million.
| June 30, 2024 | December 31, 2023 | |
|---|---|---|
| (In thousands) | ||
| Unconsolidated Variable Interest Entities | ||
| Tax credit investments included in equity investments | $8,960 | $9,024 |
| Loan commitments | 51,216 | 52,222 |
| Funded portion of loan commitments | 51,216 | 52,222 |
The following table summarizes the tax benefits conveyed by the Company’s solar generation VIE investments:
| Three Months Ended · Six Months Ended | ||||
|---|---|---|---|---|
| June 30, | June 30, | |||
| 2024 | 2023 | 2024 | 2023 | |
| (In thousands) | ||||
| Tax credits and other tax benefits recognized | $855 | $813 | $1,718 | $1,600 |
Notes to Consolidated Financial Statements (unaudited)
- DERIVATIVES AND HEDGING ACTIVITIES
The Company is exposed to certain risks arising from both its business operations and economic conditions. The Company principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. The Company manages economic risks, including interest rate, liquidity, and credit risk primarily by managing the amount, sources, and duration of its assets and liabilities and the use of derivative financial instruments. Specifically, the Company enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt of future known and uncertain cash amounts, the value of which are determined by interest rates. The Company’s derivative financial instruments are used to manage differences in the amount, timing, and duration of the Company’s known or expected cash receipts.
The Company’s objectives in using interest rate derivatives are to manage its exposure to interest rate movements and to add stability to net interest income. To accomplish this objective, the Company has entered into interest rate cash flow hedges as part of its interest rate risk management strategy. As of June 30, 2024, the Company hadone interest rate swap with a notional value of $100.0 million andone interest rate option contract with a floor with a notional value of $80.0 million, both hedging floating-rate available for sale securities.
Effect of Derivatives on the Consolidated Statements of Financial Condition
The tables below present the fair value of the Company’s derivative assets and liabilities as of June 30, 2024 and December 31, 2023.
| June 30, 2024 | December 31, 2023 | |||
|---|---|---|---|---|
| (In thousands) | Notional Amount | Fair Value Assets | Notional Amount | Fair Value Assets |
| Derivatives designated as hedging instruments: | ||||
| Cash flow hedges - interest rate products | $80,000 | $823 | $— | $— |
| June 30, 2024 · December 31, 2023 | ||||
| (In thousands) | Notional Amount | Fair Value Liabilities | Notional Amount | Fair Value Liabilities |
| Derivatives designated as hedging instruments: | ||||
| Cash flow hedges - interest rate products | $100,000 | $43 | $— | $— |
Effect of Cash Flow Hedge Accounting on the Consolidated Statements of Operations
The table below presents the effect of the Company’s derivative financial instruments on the consolidated statements of operations for the three and six months ended June 30, 2024 and 2023.
Notes to Consolidated Financial Statements (unaudited)
| Three months ended · Three months ended | ||||
|---|---|---|---|---|
| June 30, 2024 | June 30, 2023 | |||
| (In thousands) | Interest Income | Interest Expense | Interest Income | Interest Expense |
| Gain or (loss) on cash flow hedging relationships: | ||||
| Gain (loss) reclassified from accumulated OCI into income | $(33) | $— | $— | $— |
| Six months ended · Six months ended | ||||
| June 30, 2024 · June 30, 2023 | ||||
| (In thousands) | Interest Income | Interest Expense | Interest Income | Interest Expense |
| Gain or (loss) on cash flow hedging relationships: | ||||
| Gain (loss) reclassified from accumulated OCI into income | $(33) | $— | $— | $— |
Cash Flow Hedges
Cash flow hedges involve the receipt of fixed amounts from a counterparty in exchange for the Company making variable-rate payments over the life of the agreements without exchange of the underlying notional amount. The Company uses these types of derivatives to hedge the variable cash flows associated with existing or forecasted variable-rate securities.
For derivatives designated and that qualify as cash flow hedges of interest rate risk, the gain or loss on the derivative is recorded in accumulated other comprehensive income (loss) and subsequently reclassified into interest income in the same periods during which the hedged transaction affects earnings. Amounts reported in accumulated other comprehensive income related to derivatives will be reclassified to interest income as interest payments are received on the Company’s variable-rate securities. During the next twelve months, the Company estimates that an additional $0.2 million will be reclassified as a reduction in interest income.
The Company did not terminate any derivatives during the three and six months ended June 30, 2024 and June 30, 2023, respectively.
The table below presents the effect of the cash flow hedge accounting on accumulated other comprehensive income (loss) for the periods indicated:
| Three Months Ended · Six Months Ended | ||||
|---|---|---|---|---|
| June 30, | June 30, | |||
| (In thousands) | 2024 | 2023 | 2024 | 2023 |
| Gain (loss) recognized in other comprehensive income (loss) | $(44) | $— | $(44) | $— |
| Gain (loss) reclassified from other comprehensive income into interest income | (33) | — | (33) | — |
All cash flow hedges are recorded gross on the Consolidated Statements of Financial Condition.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.