Ballys Corp
For the period ended Mar 31, 2024. Filed May 3, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2024 · Filed May 3, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Goodwill and Intangible Assets
- GOODWILL AND INTANGIBLE ASSETS
The change in carrying value of goodwill by reportable segment for the three months ended March 31, 2024 is as follows (in thousands):
| Casinos & Resorts | International Interactive | North America Interactive | Total | |
|---|---|---|---|---|
| Goodwill as of December 31, 2023(1) | $313,493 | $1,586,590 | $35,720 | $1,935,803 |
| Effect of foreign exchange | — | (20,647) | (95) | (20,742) |
| Purchase accounting adjustments on prior year business acquisition | (208) | — | — | (208) |
| Goodwill as of March 31, 2024(1) | $313,285 | $1,565,943 | $35,625 | $1,914,853 |
(1) Amounts are shown net of accumulated goodwill impairment charges of $5.4 million and $140.4 million for Casinos & Resorts and North America Interactive, respectively.
The change in intangible assets, net for the three months ended March 31, 2024 is as follows (in thousands):
| Intangible assets, net as of December 31, 2023 | $1,871,428 |
|---|---|
| Effect of foreign exchange | (13,582) |
| Internally developed software | 12,325 |
| Other intangibles acquired | 2,727 |
| Less: Accumulated amortization | (60,260) |
| Intangible assets, net as of March 31, 2024 | $1,812,638 |
The Company’s identifiable intangible assets consist of the following:
| March 31, 2024 | |||
|---|---|---|---|
| (in thousands, except years) | Gross Carrying Amount | AccumulatedAmortization | Net |
| Amortizable intangible assets: | |||
| Commercial rights - Sinclair(1) | $315,847 | $(97,692) | $218,155 |
| Trade names | 37,375 | (19,480) | 17,895 |
| Hard Rock license | 8,000 | (2,364) | 5,636 |
| Customer relationships | 960,366 | (345,407) | 614,959 |
| Developed technology | 264,206 | (94,359) | 169,847 |
| Internally developed software | 72,752 | (15,397) | 57,355 |
| Gaming licenses | 46,316 | (14,152) | 32,164 |
| Other | 11,491 | (4,131) | 7,360 |
| Total amortizable intangible assets | 1,716,353 | (592,982) | 1,123,371 |
| Intangible assets not subject to amortization: | |||
| Gaming licenses | 586,971 | — | 586,971 |
| Trade names | 99,781 | — | 99,781 |
| Other | 2,515 | — | 2,515 |
| Total unamortizable intangible assets | 689,267 | — | 689,267 |
| Total intangible assets, net | $2,405,620 | $(592,982) | $1,812,638 |
(1) Commercial rights intangible asset in connection with the Framework Agreement. Refer to Note 2 “Summary of Significant Accounting Policies” for further information.
| December 31, 2023 | |||
|---|---|---|---|
| (in thousands, except years) | Gross Carrying Amount | AccumulatedAmortization | Net |
| Amortizable intangible assets: | |||
| Commercial rights - Sinclair(2) | $315,847 | $(89,901) | $225,946 |
| Trade names | 37,042 | (18,125) | 18,917 |
| Hard Rock license | 8,000 | (2,303) | 5,697 |
| Customer relationships | 974,286 | (314,053) | 660,233 |
| Developed technology | 267,927 | (86,119) | 181,808 |
| Internally developed software | 61,687 | (13,091) | 48,596 |
| Gaming licenses | 45,008 | (11,964) | 33,044 |
| Other | 11,505 | (3,621) | 7,884 |
| Total amortizable intangible assets | 1,721,302 | (539,177) | 1,182,125 |
| Intangible assets not subject to amortization: | |||
| Gaming licenses | 586,971 | — | 586,971 |
| Trade names | 100,544 | — | 100,544 |
| Other | 1,788 | — | 1,788 |
| Total unamortizable intangible assets | 689,303 | — | 689,303 |
| Total intangible assets, net | $2,410,605 | $(539,177) | $1,871,428 |
(2) See note (1) above.
Amortization of intangible assets was approximately $60.3 million and $55.9 million for the three months ended March 31, 2024 and 2023, respectively.
The following table reflects the remaining amortization expense associated with the finite-lived intangible assets as of March 31, 2024:
| (in thousands) | |
|---|---|
| Remaining 2024 | $173,834 |
| 2025 | 229,551 |
| 2026 | 227,776 |
| 2027 | 226,743 |
| 2028 | 170,953 |
| Thereafter | 94,514 |
| Total | $1,123,371 |
- DERIVATIVE INSTRUMENTS
The Company utilizes derivative instruments in order to mitigate interest rate and currency exchange rate risk in accordance with its financial risk and liability management policy.
In 2023, the Company entered into a series of interest rate contracts and cross currency swap derivative transactions with multiple bank counterparties in order to synthetically convert a notional aggregate amount of $500.0 million of the Company’s USD denominated variable rate Term Loan Facility, as disclosed in Note 14 “Long-Term Debt,” into fixed rate debt over five years and $200 million of the Term Loan Facility, to an equivalent GBP denominated floating rate instrument over three years. These contracts mature in October, 2028 and 2026, respectively.
Derivative Instruments Designated as Hedging Instruments
Net Investment Hedges
Cross Currency Swaps - The Company is exposed to fluctuations in foreign exchange rates on investments it holds in its European foreign entities. The Company uses fixed and fixed-cross-currency swaps to hedge its exposure to changes in the foreign exchange rate on its foreign investment in Europe and their exposure to changes in the EUR-GBP exchange rate. Currency forward agreements involve fixing the USD-EUR exchange rate for delivery of a specified amount of foreign currency on a specified date. The currency forward agreements are typically cash settled in USD for their fair value at or close to their settlement date. Cross-currency swaps involve the receipt of functional-currency-fixed-rate amounts from a counterparty in exchange for the Company making foreign-currency-fixed-rate payments over the life of the agreement. These derivative arrangements qualify as net investment hedges under ASC 815, with the gain or loss resulting from changes in the spot value of the derivative reported in other comprehensive income (loss). Amounts are reclassified out of other comprehensive income (loss) into earnings when the hedged net investment is either sold or substantially liquidated. Additionally, the accrual of foreign currency and USD denominated coupons will be recognized in “Interest expense, net” in the condensed consolidated statements of operations. Refer to Note 11 “Fair Value Measurements” and Note 16 “Stockholders’ Equity” for further information.
The following tables summarize the Company’s net investment hedges as of March 31, 2024 and December 31, 2023 (in thousands):
| Net Investment Hedges | Notional Sold | Notional Purchased |
|---|---|---|
| Cross currency swaps | €461,595 | £387,531 |
| Cross currency swaps | £546,759 | $700,000 |
Cash Flow Hedges
Interest Rate Contracts - The Company’s objectives in using interest rate derivatives are to hedge its exposure to variability in cash flows on a portion of its floating-rate debt, to add stability to interest expense and to manage its exposure to interest rate movements. To accomplish these objectives, the Company primarily uses interest rate swaps and collars as part of its financial risk and liability management policy. The Company’s interest rate swaps and collars are designated as cash flow hedges under ASC 815. The changes in the fair value of these instruments are recorded as a component of accumulated other comprehensive income (loss) and reclassified into “Interest expense, net” in the condensed consolidated statements of operations in the same period in which the hedged interest payments associated with the Company’s borrowings are recorded. Refer to Note 11 “Fair Value Measurements” and Note 16 “Stockholders’ Equity” for further information.
The following table summarizes the Company’s cash flow hedges as of March 31, 2024 and December 31, 2023 (in thousands):
| Cash Flow Hedges | Notional Amount | Index | Cap | Floor(1) |
|---|---|---|---|---|
| Interest rate contracts - swaps | $500,000 | US - SOFR | $— | $— |
| Interest rate contracts - collars | $500,000 | US - SOFR | 4.25% | 3.22% |
(1) Weighted average rate.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.