Central Bancompany, Inc.
For the period ended Mar 31, 2026. Filed May 15, 2026.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2026 · Filed May 15, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 1. Financial Statements
Consolidated Balance Sheets
| Unaudited | ||
|---|---|---|
| March 31,2026 | December 31,2025 | |
| (dollars in thousands, except share and per share data) | ||
| Assets | ||
| Cash and due from banks | $190,868 | $258,588 |
| Short-term interest-bearing deposits | 1,186,510 | 1,805,555 |
| Interest-bearing deposits | 858 | 1,039 |
| Investment securities: | ||
| Available for sale | 6,741,573 | 6,372,463 |
| Held to maturity, net of allowance for credit losses of $10 and $10, and fair value of $1,539 and $1,700, as of March 31, 2026 and December 31, 2025, respectively | 1,528 | 1,689 |
| Equity | 48,174 | 48,200 |
| Total investment securities | 6,791,275 | 6,422,352 |
| Loans held for investment | 11,532,570 | 11,434,605 |
| Less allowance for credit losses | (149,889) | (149,674) |
| Net loans | 11,382,681 | 11,284,931 |
| Loans held for sale | 29,457 | 54,119 |
| Land, buildings, and equipment, net | 221,577 | 215,931 |
| Deferred tax assets, net | 20,584 | - |
| Goodwill and intangibles | 350,859 | 351,664 |
| Other assets | 281,702 | 357,799 |
| Total assets | $20,456,371 | $20,751,978 |
| Liabilities and Stockholders' Equity | ||
| Deposits: | ||
| Noninterest-bearing demand | $5,563,373 | $5,615,652 |
| Savings and interest-bearing demand | 8,284,962 | 8,611,895 |
| Time | 1,617,106 | 1,635,078 |
| Total deposits | 15,465,441 | 15,862,625 |
| Federal funds purchased and customer repurchase agreements | 1,066,923 | 1,011,851 |
| Total customer funds | 16,532,364 | 16,874,476 |
| Deferred tax liabilities, net | - | 11,745 |
| Other liabilities | 125,681 | 81,780 |
| Total liabilities | 16,658,045 | 16,968,001 |
| Stockholders' equity: | ||
| Preferred stock, $0.01 par value; 50,000,000 shares authorized; 0 shares issued as of March 31, 2026 and December 31, 2025, respectively | - | - |
| Class A voting common stock, $0.01 par value; 500,000,000 shares authorized; 318,247,550 shares issued as of March 31, 2026 and December 31, 2025, respectively | 3,182 | 3,182 |
| Class B nonvoting common stock, $0.01 par value; 50,000,000 shares authorized; 0 shares issued as of March 31, 2026 and December 31, 2025, respectively | - | - |
| Capital surplus | 420,427 | 419,421 |
| Retained earnings | 3,559,565 | 3,477,408 |
| Accumulated other comprehensive (loss) | (54,051) | (16,872) |
| Total stockholders' equity before treasury stock | 3,929,123 | 3,883,139 |
| Less treasury stock of 78,460,508 and 77,141,300 shares of Class A voting common stock as of March 31, 2026 and December 31, 2025, respectively | (130,797) | (99,162) |
| Total stockholders' equity | 3,798,326 | 3,783,977 |
| Total liabilities and stockholders' equity | $20,456,371 | $20,751,978 |
Consolidated Statements of Income (Unaudited)
| Three Months Ended March 31, | ||
|---|---|---|
| 2026 | 2025 | |
| (dollars in thousands, except per share data) | ||
| Interest income: | ||
| Loans | $176,076 | $176,274 |
| Investment securities | 67,983 | 53,405 |
| Federal funds sold and securities purchased under agreements to resell | 13,995 | 10,530 |
| Total interest income | 258,054 | 240,209 |
| Interest expense: | ||
| Deposits | 43,425 | 43,730 |
| Federal funds purchased and customer repurchase agreements | 6,012 | 7,206 |
| Total interest expense | 49,437 | 50,936 |
| Net interest income | 208,617 | 189,273 |
| Provision for credit losses | 3,146 | 2,920 |
| Net interest income after provision for credit losses | 205,471 | 186,353 |
| Other income: | ||
| Service charges and commissions | 14,413 | 13,944 |
| Payment services revenue | 16,370 | 15,976 |
| Brokerage services | 7,936 | 6,714 |
| Fees for fiduciary services | 14,307 | 12,463 |
| Mortgage banking revenues | 9,536 | 8,727 |
| Investment securities gains, net | - | 109 |
| Other income | 2,526 | 855 |
| Total other income | 65,088 | 58,788 |
| Other expenses: | ||
| Salaries and employee benefits | 76,039 | 71,247 |
| Net occupancy and equipment | 12,166 | 11,847 |
| Computer software and maintenance | 5,977 | 6,056 |
| Marketing and business development | 4,556 | 4,959 |
| Legal and professional fees | 6,065 | 4,878 |
| Bankcard processing, rewards and related costs | 7,753 | 7,022 |
| Other expenses | 14,060 | 16,252 |
| Total other expenses | 126,616 | 122,261 |
| Income before income taxes | 143,943 | 122,880 |
| Income taxes | 32,855 | 28,082 |
| Net income | $111,088 | $94,798 |
| Net income per common share - basic | $0.46 | $0.43 |
| Net income per common share - diluted | $0.46 | $0.43 |
Consolidated Statements of Comprehensive Income (Unaudited)
| Three Months Ended March 31, | ||
|---|---|---|
| 2026 | 2025 | |
| (dollars in thousands) | ||
| Net income | $111,088 | $94,798 |
| Unrealized (losses) gains, net of tax | (38,198) | 45,643 |
| Change in pension surplus, net of tax | 1,019 | 3,417 |
| Total other comprehensive (loss) income | (37,179) | 49,060 |
| Total comprehensive income | $73,909 | $143,858 |
Consolidated Statement of Changes in Stockholders' Equity (Unaudited)
| Three Months Ended March 31, | ||||||
|---|---|---|---|---|---|---|
| Class ACommonStock | CapitalSurplus | RetainedEarnings | TreasuryStock | Accumulated OtherComprehensiveLoss | Total | |
| (dollars in thousands) | ||||||
| Balance at December 31, 2024 | $2,978 | $13,319 | $3,333,669 | $(99,380) | $(139,925) | $3,110,661 |
| Net income | - | - | 94,798 | - | - | 94,798 |
| Other comprehensive income | - | - | - | - | 49,060 | 49,060 |
| Purchase treasury stock | - | - | - | - | - | - |
| Cash dividends paid on common stock ($0.055 per share) | - | - | (12,121) | - | - | (12,121) |
| Stock-based compensation | - | 934 | - | - | - | 934 |
| Issuance under equity compensation plans | - | (132) | - | 427 | - | 295 |
| Balance at March 31, 2025 | $2,978 | $14,121 | $3,416,346 | $(98,953) | $(90,865) | $3,243,627 |
| Balance at December 31, 2025 | $3,182 | $419,421 | $3,477,408 | $(99,162) | $(16,872) | $3,783,977 |
| Net income | - | - | 111,088 | - | - | 111,088 |
| Other comprehensive income | - | - | - | - | (37,179) | (37,179) |
| Purchase treasury stock | - | - | - | (31,143) | - | (31,143) |
| Cash dividends paid on common stock ($0.12 per share) | - | - | (28,935) | - | - | (28,935) |
| Stock-based compensation | - | 1,004 | - | - | - | 1,004 |
| Issuance under equity compensation plans | - | 2 | 3 | (492) | - | (487) |
| Balance at March 31, 2026 | $3,182 | $420,427 | $3,559,565 | $(130,797) | $(54,051) | $3,798,326 |
Consolidated Statements of Cash Flows (Unaudited)
| Three Months Ended March 31, | ||
|---|---|---|
| 2026 | 2025 | |
| (dollars in thousands) | ||
| Cash flows from operating activities: | ||
| Net income | $111,088 | $94,798 |
| Adjustments to reconcile net income to net cash from operating activities | ||
| Depreciation and amortization | 4,933 | 4,989 |
| Net accretion of discounts and premiums | (7,946) | (3,407) |
| Deferred income taxes | (20,691) | (1,806) |
| Provision for credit losses | 3,146 | 2,920 |
| Net gain on sale of loans | (6,107) | (6,639) |
| Net change in trading debt securities | - | 666 |
| Net investment securities gains | - | (109) |
| Originations of mortgage loans held for sale | (295,149) | (248,607) |
| Proceeds from sales of mortgage loans held for sale | 300,271 | 253,623 |
| Stock-based compensation | 1,004 | 934 |
| Decrease (increase) in other assets | 74,646 | (31,574) |
| Increase in other liabilities | 44,906 | 36,657 |
| Net cash provided by operating activities | 210,101 | 102,445 |
| Cash flows from investing activities: | ||
| Purchase of AFS securities | (771,964) | (542,910) |
| Purchase of equity securities | (3) | (54) |
| Proceeds from sales of equity securities | 29 | 859 |
| Proceeds from maturities of AFS securities | 360,645 | 458,523 |
| Proceeds from maturities of HTM securities | 161 | 5 |
| Net change in interest-bearing deposits | 181 | 50 |
| Net (increase) decrease in loans | (75,228) | 124,732 |
| Purchase of land, buildings, and equipment | (8,414) | (1,337) |
| Proceeds from sale of land, buildings, and equipment | 91 | 552 |
| Net cash (used in) provided by investing activities | (494,502) | 40,420 |
| Cash flows from financing activities: | ||
| (Decrease) increase in deposits | (379,212) | 101,687 |
| (Decrease) in time deposits | (17,972) | (14,798) |
| Increase in federal funds purchased and customer repurchase agreements | 55,072 | 90,145 |
| Dividends paid | (29,109) | (12,086) |
| Purchase of treasury stock | (31,143) | - |
| Net cash (used in) provided by financing activities | (402,364) | 164,948 |
| Net (decrease) increase in cash and cash equivalents | (686,765) | 307,813 |
| Cash and cash equivalents at beginning of year | 2,064,143 | 1,241,808 |
| Cash and cash equivalents at end of year | $1,377,378 | $1,549,621 |
| Cash and due from banks | $190,868 | $319,668 |
| Short-term interest-bearing deposits | 1,185,077 | 1,227,505 |
| Federal funds sold and securities purchased under agreements to resell | 1,433 | 2,448 |
| Total cash and cash equivalents | $1,377,378 | $1,549,621 |
| Supplemental disclosure of cash flow information: | ||
| Interest paid | $48,407 | $50,570 |
| Income taxes paid | 1,049 | - |
| Loans transferred to foreclosed assets held for sale | 2,090 | 1,016 |
Notes to Consolidated Financial Statements (Unaudited)
(1)Basis of Presentation
The accompanying consolidated financial statements include the accounts of Central Bancompany, Inc., and its subsidiaries. Central Bancompany owns all the outstanding capital stock of The Central Trust Bank, which is headquartered in Missouri. The consolidated financial statements in this report have not been audited by an independent registered public accounting firm, but in the opinion of management, all adjustments necessary to present fairly the financial position and the results of operations for the interim periods have been made. In addition, all significant intercompany accounts and transactions have been eliminated. In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheets and revenues and expenses for the periods presented. Actual results could differ significantly from those estimates.
The results of operations for the three months ended March 31, 2026 are not necessarily indicative of results to be attained for the full year or any other interim period. The consolidated financial statements have been prepared in accordance with U.S. GAAP for interim financial information and with the instructions to Form 10-Q adopted by the Securities and Exchange Commission. Accordingly, the financial statements do not include all of the information and footnotes required by U.S. GAAP for complete financial statements and should be read in conjunction with the Company's audited consolidated financial statements and notes for the year ended December 31, 2025 contained in the Company's 2025 Annual Report on Form 10-K. Management has evaluated subsequent events for potential recognition or disclosure.
(2)Investment Securities
The table below includes the fair value of equity securities as of March 31, 2026 and December 31, 2025. Equity investments with no readily determinable fair value are carried at cost. FHLB and FRB stock represent equity interests the Company is required to hold in the Federal Reserve Bank and Federal Home Loan Bank. These amounts are also carried at cost as they do not have a readily determinable fair value because ownership of these shares is restricted, and they lack a market.
| March 31, 2026 | December 31, 2025 | |
|---|---|---|
| (dollars in thousands) | ||
| Federal Home Loan Bank stock | $10,604 | $10,634 |
| Federal Reserve Bank stock | 26,057 | 26,057 |
| Other - no readily determinable fair value | 11,513 | 11,510 |
| Total | $48,174 | $48,200 |
During the first three months of 2026, there were no recorded gains or losses on common and preferred stock. During the first three months of 2025, $0.1 million in net gains were recorded on common and preferred stock. These consisted of $0.8 million in realized gains on sales, offset by a $0.7 million decrease in unrealized gains on the portfolio.
Included in the equity securities portfolio at March 31, 2026 are holdings of 33,010 of Visa Class B-2 shares, which are carried at a zero cost basis, as the Company has elected to use an alternative measurement method due to the lack of observable price changes in the market for identical or similar investments of the same issuer.
On April 13, 2026, Visa announced the commencement of an exchange offer pursuant to which holders of Class B‑2 common stock may exchange their shares for a combination of Visa Class B‑3 common stock and Class C common stock (the “Exchange Offer”). The Exchange Offer remains subject to the terms and conditions set forth by Visa.
In May 2026, the Company participated in Visa Inc.’s Exchange Offer, pursuant to which all 33,010 shares of its Class B‑2 common stock were validly tendered and accepted in exchange for a combination of Visa Class B‑3 common stock and Class C common stock, together with cash in lieu of fractional shares.
As a result of the exchange, the Company expects to recognize a pre-tax gain of approximately $8 million in the second quarter of 2026, reflecting the fair value measurement of the Class C common stock received. The fair value of the Class C shares was determined based on their as-converted equivalence to Visa Class A common stock and the closing price of Visa Class A common stock of $318.79 per share on May 8, 2026.
The remaining 16,505 shares of Visa Class B-3 common stock retain the same restrictions as the former Class B-2 shares and have a carrying value ofzero, as there have not been observable price changes in orderly transactions for identical or similar investments of the same issuer.
The following tables show the carrying amount, gross unrealized holding gains, gross unrealized holding losses, and fair value of AFS and HTM securities by security type at March 31, 2026 and December 31, 2025.
| As of March 31, 2026 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Amortized Cost · GrossUnrealizedGain · GrossUnrealizedLoss · Fair Value · Allowancefor CreditLosses · NetCarryingAmount | |||||||||||
| (dollars in thousands) | |||||||||||
| Available for sale: | |||||||||||
| U.S. Treasury securities | $1,096,080 | $4,164 | $(2,936) | $1,097,308 | $ | - | $1,097,308 | ||||
| U.S. agency debentures | 128,157 | 16 | (505) | 127,668 | - | 127,668 | |||||
| U.S. agency mortgage-backed securities | 5,594,209 | 19,838 | (118,082) | 5,495,965 | - | 5,495,965 | |||||
| Obligations of states and political subdivisions | 15,889 | 55 | (52) | 15,892 | - | 15,892 | |||||
| Other securities | 4,804 | 2 | (66) | 4,740 | - | 4,740 | |||||
| Total | $6,839,139 | $24,075 | $(121,641) | $6,741,573 | $ | - | $6,741,573 | ||||
| Held to maturity: | |||||||||||
| U.S. agency RMBS | $20 | $1 | $ | - | $21 | $ | - | $21 | |||
| Obligations of states and political subdivisions | 1,518 | - | - | 1,518 | (10) | 1,508 | |||||
| Total | $1,538 | $1 | $ | - | $1,539 | $(10) | $1,529 | ||||
| As of December 31, 2025 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Amortized Cost · GrossUnrealizedGain · GrossUnrealizedLoss · Fair Value · Allowancefor CreditLosses · NetCarryingAmount | |||||||||||
| (dollars in thousands) | |||||||||||
| Available for sale: | |||||||||||
| U.S. Treasury securities | $918,922 | $10,561 | $(1,196) | $928,287 | $ | - | $928,287 | ||||
| U.S. agency debentures | 132,692 | 177 | (413) | 132,456 | - | 132,456 | |||||
| U.S. agency mortgage-backed securities | 5,345,130 | 46,346 | (102,899) | 5,288,577 | - | 5,288,577 | |||||
| Obligations of states and political subdivisions | 16,595 | 87 | (38) | 16,644 | - | 16,644 | |||||
| Other securities | 6,535 | - | (36) | 6,499 | - | 6,499 | |||||
| Total | $6,419,874 | $57,171 | $(104,582) | $6,372,463 | $ | - | $6,372,463 | ||||
| Held to maturity: | |||||||||||
| U.S. agency RMBS | $21 | $1 | $ | - | $22 | $ | - | $22 | |||
| Obligations of states and political subdivisions | 1,678 | - | - | 1,678 | (10) | 1,668 | |||||
| Total | $1,699 | $1 | $ | - | $1,700 | $(10) | $1,690 | ||||
Accrued interest receivable totaled $27.3 million and $25.1 million at March 31, 2026 and December 31, 2025, respectively, and is included within other assets on the consolidated balance sheets.
The amortized cost and fair value of AFS and HTM securities at March 31, 2026, by contractual maturity, are shown below:
| March 31, 2026 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| U.S. governmentobligations and government- sponsored enterprises · Obligations of statesand political subdivisions · Other securities* | ||||||||||||||||||||
| Amortizedcost · FTEYield · Fair value · Amortizedcost · FTEYield · Fair value · Amortizedcost · FTEYield · Fair value | ||||||||||||||||||||
| (dollars in thousands) | ||||||||||||||||||||
| Available for sale: | ||||||||||||||||||||
| Within 1 year | $191,070 | 2.94% | $190,109 | $4,743 | 4.65% | $4,773 | $ | - | - | % | $ | - | ||||||||
| After 1 but within 5 years | 1,033,167 | 4.20% | 1,034,866 | 10,744 | 4.25% | 10,721 | - | - | - | |||||||||||
| After 5 but within 10 years | - | - | - | - | - | - | - | - | - | |||||||||||
| After 10 years | - | - | - | 402 | 7.91% | 398 | - | - | - | |||||||||||
| Mortgage - and asset-backed securities | 5,594,209 | 4.02% | 5,495,966 | - | - | - | 4,804 | 4.77% | 4,740 | |||||||||||
| Total | $6,818,446 | 4.01% | $6,720,941 | $15,889 | 4.46% | $15,892 | $4,804 | 4.77% | $4,740 | |||||||||||
| Held to maturity: | ||||||||||||||||||||
| Within 1 year | $ | - | - | % | $ | - | $295 | 5.04% | $295 | $ | - | - | % | $ | - | |||||
| After 1 but within 5 years | - | - | - | 1,223 | 2.28% | 1,223 | - | - | - | |||||||||||
| After 5 but within 10 years | - | - | - | - | - | - | - | - | - | |||||||||||
| After 10 years | - | - | - | - | - | - | - | - | - | |||||||||||
| Mortgage - and asset-backed securities | 20 | 6.11% | 21 | - | - | - | - | - | - | |||||||||||
| Total | $20 | 6.11% | $21 | $1,518 | 2.82% | $1,518 | $ | - | - | % | $ | - | ||||||||
| * Other securities consist primarily of corporate bonds. | ||||||||||||||||||||
There were no proceeds from sales of AFS securities in the three months ended March 31, 2026 and March 31, 2025.
Investment securities with a carrying value of approximately $3.46 billion and $4.06 billion were pledged to secure public deposits, repurchase agreements, and borrowed funds at March 31, 2026 and December 31, 2025, respectively.
Allowance for credit losses on investment securities:
The expected credit losses for HTM debt securities are determined based on the likelihood of default and potential loss, using assumptions that correspond to loans with similar credit profiles. The Company recorded an allowance for credit losses on its HTM debt securities of $10 thousand at both March 31, 2026 and December 31, 2025.
All AFS securities not issued or guaranteed by the U.S. Government, its agencies, or sponsored enterprises undergo a quarterly evaluation for impairment. This evaluation involves testing various credit and loss assumptions, rather than solely relying on credit ratings. As of March 31, 2026, the Company did not identify any such securities for which a credit loss exists, and for the three months ended March 31, 2026 and 2025, the Company did not recognize a credit loss expense on any AFS securities.
Special emphasis and analysis are placed on securities that have experienced a negative credit rating event, are below investment grade, or have an uncertain financial outlook. These securities are placed on a watch list and monitored for further developments. At March 31, 2026, the fair value of securities on this watch list was $4.3 million compared to $4.9 million at December 31, 2025.
The table below summarizes debt securities AFS in an unrealized loss position, aggregated by length of impairment period, for which an allowance for credit losses has not been recorded at March 31, 2026 and December 31, 2025. Unrealized losses on these AFS securities have not been recognized as income because after review, the securities were deemed not to be impaired. The unrealized losses on these securities are primarily attributable to changes in interest rates and current market conditions. At March 31, 2026 management does not intend to sell the securities, nor is it anticipated that it would be required to sell the securities prior to the anticipated recovery.
| As of March 31, 2026 | ||||||
|---|---|---|---|---|---|---|
| Less than 12 months | 12 months or more | Total | ||||
| Fair value | Unrealizedlosses | Fair value | Unrealizedlosses | Fair value | Unrealizedlosses | |
| (dollars in thousands) | ||||||
| Available for sale: | ||||||
| U.S. government obligations and government- sponsored enterprises | $2,083,763 | $(15,229) | $1,401,353 | $(106,293) | $3,485,116 | $(121,522) |
| Obligations of states and political subdivisions | 475 | - | 6,229 | (52) | 6,704 | (52) |
| Other securities | - | - | 3,421 | (66) | 3,421 | (66) |
| Total | $2,084,238 | $(15,229) | $1,411,003 | $(106,411) | $3,495,241 | $(121,640) |
| As of December 31, 2025 | ||||||
|---|---|---|---|---|---|---|
| Less than 12 months | 12 months or more | Total | ||||
| Fair value | UnrealizedLosses | Fair value | Unrealizedlosses | Fair value | Unrealizedlosses | |
| (dollars in thousands) | ||||||
| Available for sale: | ||||||
| U.S. government obligations and government- sponsored enterprises | $419,704 | $(1,190) | $1,469,113 | $(103,318) | $1,888,817 | $(104,508) |
| Obligations of states and political subdivisions | - | - | 7,204 | (38) | 7,204 | (38) |
| Other securities | - | - | 3,557 | (36) | 3,557 | (36) |
| Total | $419,704 | $(1,190) | $1,479,874 | $(103,392) | $1,899,578 | $(104,582) |
Gross unrealized losses on HTM investment securities and the fair value of the related securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at March 31, 2026 and December 31, 2025 were as follows:
| As of March 31, 2026 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Less than 12 months · 12 months or more · Total | ||||||||||||
| Fair value · Unrealizedlosses · Fair value · Unrealizedlosses · Fair value · Unrealizedlosses | ||||||||||||
| (dollars in thousands) | ||||||||||||
| Held to maturity: | ||||||||||||
| U.S. government obligations and government- sponsored enterprises | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - |
| Obligations of states and political subdivisions | 515 | - | - | - | 515 | - | ||||||
| Total | $515 | $ | - | $ | - | $ | - | $515 | $ | - | ||
| As of December 31, 2025 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Less than 12 months · 12 months or more · Total | ||||||||||||
| Fair value · Unrealizedlosses · Fair value · Unrealizedlosses · Fair value · Unrealizedlosses | ||||||||||||
| (dollars in thousands) | ||||||||||||
| Held to maturity: | ||||||||||||
| U.S. government obligations and government- sponsored enterprises | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - |
| Obligations of states and political subdivisions | 450 | - | - | - | 450 | - | ||||||
| Total | $450 | $ | - | $ | - | $ | - | $450 | $ | - | ||
For obligations of states and political subdivisions, the Company's holdings are primarily in general obligation and revenue bonds. The Company monitors credit risk, including both pre-purchase and ongoing post-purchase credit reviews and analysis. The Company monitors credit ratings of all bond issuers in these segments and reviews available financial data, including market and sector trends. The underlying bonds are evaluated for credit losses in conjunction with management's estimate of the allowance for credit losses.
The following table shows the amortized cost basis by credit rating of the Company's HTM obligations of states and political subdivisions at March 31, 2026 and December 31, 2025.
| March 31, 2026 | ||||||
|---|---|---|---|---|---|---|
| Amortized Cost Basis by Credit Rating - HTM Debt Securities | ||||||
| Non-Rated · A · AA · AAA · Total | ||||||
| Held to maturity securities: · (dollars in thousands) | ||||||
| State and political subdivisions | $246 | $ | - | $977 | $295 | $1,518 |
| December 31, 2025 | ||||||
| Amortized Cost Basis by Credit Rating - HTM Debt Securities | ||||||
| Non-Rated · A · AA · AAA · Total | ||||||
| Held to maturity securities: | (dollars in thousands) | |||||
| State and political subdivisions | $251 | $ | - | $1,132 | $295 | $1,678 |
All HTM securities were current at March 31, 2026 and December 31, 2025.
(3)Loans and Allowance for Credit Losses
Loans consisted of the following at March 31, 2026 and December 31, 2025:
| March 31, 2026 | December 31, 2025 | |
|---|---|---|
| (dollars in thousands) | ||
| Loans held for investment: | ||
| Construction and development | $512,681 | $570,749 |
| Commercial, financial & agricultural | 1,740,689 | 1,761,287 |
| Non-owner-occupied commercial real estate | 3,267,008 | 3,150,269 |
| Owner-occupied commercial real estate | 1,583,461 | 1,580,260 |
| Commercial real estate | 4,850,469 | 4,730,529 |
| Total commercial loans | 7,103,839 | 7,062,565 |
| Residential mortgage loans | 3,423,146 | 3,321,101 |
| Home equity lines of credit | 422,737 | 410,845 |
| Consumer credit card | 93,171 | 98,310 |
| Other consumer loans | 499,019 | 551,395 |
| Total residential and consumer loans | 4,438,073 | 4,381,651 |
| Total unpaid principal balance | 11,541,912 | 11,444,216 |
| Add: Unearned income | (9,342) | (9,611) |
| Loans, held for investment | 11,532,570 | 11,434,605 |
| Loans held for sale | 29,457 | 54,119 |
| Total loans and leases | $11,562,027 | $11,488,724 |
Accrued interest receivable totaled $46.5 million and $45.9 million at March 31, 2026 and December 31, 2025, respectively, and is included within other assets on the consolidated balance sheets.
No loans were acquired by the Company for the three months ended March 31, 2026 and December 31, 2025.
As of March 31, 2026, loans made to related parties of the Company totaled $305.7 million. These loans primarily consist of loans made by the Bank to related parties of the Company, which were made in the ordinary course of business of the Bank and otherwise on terms consistent with those available to all customers.
| March 31, 2026 | |
|---|---|
| (dollars in thousands) | |
| Balance of loans to related parties, beginning of year | $340,010 |
| New loans | 8,725 |
| Repayments | (10,244) |
| Change in relationship | (32,839) |
| Balance of loans to related parties, March 31, 2026 | $305,653 |
The Company evaluates each customer's creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary, by the Company upon extension of credit is based on management's credit evaluation of the customer. Collateral held varies, but may include accounts receivable, inventory, property, plant, equipment, and income-producing commercial properties. The Company's banking markets are located throughout the states of Missouri, Kansas, Oklahoma and Colorado and the Company's loan portfolio has no unusual geographic concentrations of credit risk beyond its market areas.
Allowance for Credit Losses
The allowance for credit losses is measured using an average historical loss model which incorporates relevant information about past events (including historical credit loss experience on loans with similar risk characteristics), current conditions, and reasonable and supportable forecasts that affect the collectability of the remaining cash flows over the contractual term of the loans. The allowance for credit losses is measured on a collective (pool) basis. Loans are aggregated into pools based on similar risk characteristics including borrower type and collateral type - construction and development, commercial, financial, and agricultural, multifamily residential real estate, non-owner occupied real estate, owner-occupied real estate, home equity lines of credit, all other residential real estate, consumer credit card, and all other consumer credit. Loans that do not share similar risk characteristics, primarily large loans on non-accrual status, are evaluated on an individual basis.
For loans evaluated for credit losses on a collective basis, an average historical loss rate is calculated for each pool using the Company's historical net charge-offs (combined charge-offs and recoveries by observable historical reporting period) and outstanding loan balances during a look back period. Look back periods can be different based on the individual pool and represent management's credit expectations for the pool of loans over the remaining contractual period. Due to changes in portfolio composition, the Company's own historical loss rates are not fully reflective of loss expectations and have been augmented by industry and peer data. Therefore, the historical loss rates are augmented by peer data. The calculated average net charge-off rate is then adjusted for current conditions and reasonable and supportable forecasts. These adjustments increase or decrease the average historical loss rate to reflect expectations of future losses given a single path economic forecast of key macroeconomic variables including GDP, unemployment rate, various interest rates, HPI, and CREPI. The adjustments are based on results from various regression models projecting the impact of the macroeconomic variables to loss rates. The forecast is used for four quarters and then reverts back to historical averages using a four-quarter straight-line reversion method. The forecast adjusted loss rate is applied to the amortized cost of loans over the remaining contractual lives, adjusted for expected prepayments. The contractual term excludes expected extensions (except for contractual extensions at the option of the customer), renewals and modifications. Credit cards and certain similar consumer lines of credit, included in the individual loan totals, do not have stated maturities and therefore, for these loan classes, remaining contractual lives are determined by estimating future cash flows expected to be received from customers until payments have been fully allocated to outstanding balances. Additionally, the allowance for credit losses considers other qualitative factors not included in historical loss rates or macroeconomic forecast such as changes in portfolio composition, underwriting practices, or significant unique events or conditions.
Key model assumptions in the Company's allowance for credit loss model include the economic forecast, the reasonable and supportable forecast period, prepayment assumptions and qualitative factors applied for portfolio composition changes, underwriting practices, or significant unique events or conditions. The assumptions utilized in estimating the Company's allowance for credit losses at March 31, 2026 and December 31, 2025 are discussed below.
| Key Assumption | March 31, 2026 | December 31, 2025 |
|---|---|---|
| Overall economic forecast | - Forecast provided by Oxford Economics- The baseline forecast reflects impact from the Iran war, with consumer prices pushed markedly higher. The forecast assumes the war wraps up in coming months and is not a prolonged conflict.- Increased uncertainty and softer demand will delay labor market improvement, keeping unemployment higher for longer. | - Forecast provided by Oxford Economics- Expect the economy to continue to expand, with strong AI related investment with no sign of slowing down- The labor market is softening, affecting real disposable income growth. However, consumer spending is holding up with tariffs driving the cost of core goods. |
| Reasonable and supportable period and related reversion period | - 4 quarter reasonable and supportable period- 4 quarter reversion to historical average loss rates using straight line method | - 4 quarter reasonable and supportable period- 4 quarter reversion to historical average loss rates using straight line method |
| Forecasted macro-economic variables | - Unemployment ranging from 4.5% to 4.3%- GDP growth forecast of 2.4%-Prime rate is 6.75%, declining to 6.25% at the end of the supportable forecast | - Unemployment ranging from 4.1% to 4.4%- GDP growth forecast of 2.0%-Prime rate is 6.75%, declining to 6.25% at the end of the supportable forecast |
| Prepayment assumptions | - Commercial loan prepayment speeds of 14.4%- Mortgage and HELOC prepayment speeds of 18.3%- Consumer loan and credit card prepayment speeds of 15.0% | - Commercial loan prepayment speeds of 14.4%- Mortgage and HELOC prepayment speeds of .18.3%- Consumer loan and credit card prepayment speeds of 15.0% |
| Qualitative factors | Qualitative adjustments for:- Economic, government policy, and geopolitical uncertainties - Impact of inflation and interest rates on borrower ability to repay- Changes in portfolio composition, concentrations, and underwriting standards | Qualitative adjustments for:- Impact of inflation, tariffs, and interest rates on borrower ability to repay- Economic, government policy, and geopolitical uncertainties- Changes in portfolio composition, concentrations, and underwriting standards |
The liability for unfunded lending commitments utilizes the same model as the allowance for credit losses on loans, however, the liability for unfunded lending commitments incorporates an assumption for the portion of unfunded commitments that are expected to be funded. The unfunded commitments allowance is included within other liabilities on the consolidated balance sheets.
Sensitivity in the Allowance for Credit Loss Model
The allowance for credit losses is an estimate that requires significant judgment including projections of the macro-economic environment. The forecasted macro-economic environment continuously changes which can cause fluctuations in estimated expected losses.
The following is a summary of the activity in the allowance for credit losses on loans and the liability for unfunded lending commitments during the three months ended March 31, 2026 and March 31, 2025. Included within commercial loans are the following pools – real estate development & construction, commercial real estate, owner-occupied CRE, commercial & industrial, and multifamily residential loans. Included within residential real estate are 1-4 family residential and home equity loans. Included within individual loans are consumer and credit card loans.
| Three Months Ended March 31, 2026 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Commercial real estate · Residential real estate · Consumer | ||||||||||||
| Construction&development · Commercial, financial & agricultural · Non-owneroccupiedCRE · OwneroccupiedCRE · Residential mortgage loans · Home equityline ofcredit · Consumercreditcard · Allotherconsumer · Total | ||||||||||||
| (dollars in thousands) | ||||||||||||
| Allowance for credit losses on loans | ||||||||||||
| Balance at beginning of period | $14,983 | $23,474 | $24,637 | $10,260 | $48,341 | $5,542 | $8,806 | $13,631 | $149,674 | |||
| Provision for credit losses on loans | (2,765) | 2,072 | 817 | 401 | 749 | 307 | 646 | 898 | 3,125 | |||
| Loans charged off | - | (1,844) | - | (103) | (83) | (14) | (1,121) | (2,333) | (5,498) | |||
| Recoveries on loans previously charged off | 1 | 1,425 | 153 | 51 | 21 | 1 | 272 | 664 | 2,588 | |||
| Balance at end of period | $12,219 | $25,127 | $25,607 | $10,609 | $49,028 | $5,836 | $8,603 | $12,860 | $149,889 | |||
| Liability for unfunded commitments | ||||||||||||
| Balance at beginning of period | $104 | $116 | $8 | $7 | $9 | $105 | $ | - | $ | - | $349 | |
| Provision for credit losses on unfunded lending commitments | (13) | 22 | - | 2 | 1 | 8 | - | - | 20 | |||
| Balance at end of period | $91 | $138 | $8 | $9 | $10 | $113 | $ | - | $ | - | $369 | |
| Allowance for credit losses on loans and liability for unfunded lending commitments | $12,310 | $25,265 | $25,615 | $10,618 | $49,038 | $5,949 | $8,603 | $12,860 | $150,258 | |||
| Three Months Ended March 31, 2025 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Commercial real estate · Residential real estate · Consumer | ||||||||||||
| Construction&development · Commercial, financial & agricultural · Non-owneroccupiedCRE · OwneroccupiedCRE · Residential mortgage loans · Home equityline ofcredit · Consumercreditcard · Allotherconsumer · Total | ||||||||||||
| (dollars in thousands) | ||||||||||||
| Allowance for credit losses on loans | ||||||||||||
| Balance at beginning of period | $14,119 | $23,915 | $24,815 | $9,940 | $43,471 | $4,505 | $8,299 | $25,215 | $154,279 | |||
| Provision for credit losses on loans | (1,144) | 328 | 2,383 | 510 | 587 | 250 | 335 | (337) | 2,912 | |||
| Loans charged off | - | (786) | (816) | - | (169) | - | (834) | (3,022) | (5,627) | |||
| Recoveries on loans previously charged off | 16 | 417 | - | 1 | 111 | 2 | 190 | 1,437 | 2,174 | |||
| Balance at end of period | $12,991 | $23,874 | $26,382 | $10,451 | $44,000 | $4,757 | $7,990 | $23,293 | $153,738 | |||
| Liability for unfunded commitments | ||||||||||||
| Balance at beginning of period | $165 | $161 | $6 | $10 | $7 | $135 | $ | - | $ | - | $484 | |
| Provision for credit losses on unfunded lending commitments | 66 | (23) | - | (1) | 6 | (42) | - | - | 6 | |||
| Balance at end of period | $231 | $138 | $6 | $9 | $13 | $93 | $ | - | $ | - | $490 | |
| Allowance for credit losses on loans and liability for unfunded lending commitments | $13,222 | $24,012 | $26,388 | $10,460 | $44,013 | $4,850 | $7,990 | $23,293 | $154,228 | |||
Age Analysis of Past Due and Nonaccrual Loans
The Company considers loans past due on the day following the contractual repayment date if the contractual repayment was not received by the Company as of the end of the business day. The following table provides aging information on the Company's past due and accruing loans, in addition to the balances of loans on non-accrual status, at March 31, 2026 and December 31, 2025. Balances in the tables below represent total unpaid principal balances gross of unearned and unamortized loan fees and costs.
| March 31, 2026 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Current orless than30 dayspast due · 30 - 89 Dayspast due · 90 Dayspast dueand stillaccruing · Nonaccrual · Total | ||||||||
| Loans held for investment: · (dollars in thousands) | ||||||||
| Construction and development | $512,330 | $274 | $ | - | $77 | $512,681 | ||
| Commercial, financial & agricultural | 1,726,479 | 3,890 | 38 | 10,282 | 1,740,689 | |||
| Non-owner-occupied commercial real estate | 3,249,170 | 8,430 | - | 9,408 | 3,267,008 | |||
| Owner-occupied commercial real estate | 1,576,598 | 3,597 | - | 3,266 | 1,583,461 | |||
| Total commercial real estate | 4,825,768 | 12,027 | - | 12,674 | 4,850,469 | |||
| Total commercial loans | 7,064,577 | 16,191 | 38 | 23,033 | 7,103,839 | |||
| Residential mortgage loans | 3,380,559 | 18,047 | 205 | 24,335 | 3,423,146 | |||
| Home equity lines of credit | 420,147 | 1,228 | 125 | 1,237 | 422,737 | |||
| Consumer credit card | 91,960 | 868 | 343 | - | 93,171 | |||
| Other consumer loans | 488,302 | 7,958 | - | 2,759 | 499,019 | |||
| Total residential and consumer loans | 4,380,968 | 28,101 | 673 | 28,331 | 4,438,073 | |||
| Total | $11,445,545 | $44,292 | $711 | $51,364 | $11,541,912 | |||
| December 31, 2025 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Current orless than30 dayspast due · 30 - 89 Dayspast due · 90 Dayspast dueand stillaccruing · Nonaccrual · Total | ||||||||
| Loans held for investment: · (dollars in thousands) | ||||||||
| Construction and development | $570,668 | $ | - | $ | - | $81 | $570,749 | |
| Commercial, financial & agricultural | 1,751,575 | 4,097 | 34 | 5,581 | 1,761,287 | |||
| Non-owner-occupied commercial real estate | 3,137,206 | 4,056 | - | 9,007 | 3,150,269 | |||
| Owner-occupied commercial real estate | 1,575,921 | 1,797 | - | 2,542 | 1,580,260 | |||
| Total commercial real estate | 4,713,127 | 5,853 | - | 11,549 | 4,730,529 | |||
| Total commercial loans | 7,035,370 | 9,950 | 34 | 17,211 | 7,062,565 | |||
| Residential mortgage loans | 3,283,403 | 12,943 | 862 | 23,893 | 3,321,101 | |||
| Home equity lines of credit | 408,114 | 1,361 | 167 | 1,203 | 410,845 | |||
| Consumer credit card | 96,988 | 1,042 | 280 | - | 98,310 | |||
| Other consumer loans | 539,260 | 9,779 | - | 2,356 | 551,395 | |||
| Total residential and consumer loans | 4,327,765 | 25,125 | 1,309 | 27,452 | 4,381,651 | |||
| Total | $11,363,135 | $35,075 | $1,343 | $44,663 | $11,444,216 | |||
At March 31, 2026 and December 31, 2025, the Company had $15.2 million and $16.9 million, respectively, of non-accrual commercial loans that had no allowance for credit loss. The interest income recorded on nonaccrual loans was approximately $0.2 million and $0.3 million in the first three months of 2026 and 2025, respectively.
The following table provides information about the credit quality of the loan portfolio using the Company's internal rating system reflecting management's risk assessment. Thepass category consists of a range of loan grades that reflect low to moderate, though still acceptable, risk. Loans are placed onwatch status when (1) one or more weaknesses which could jeopardize timely liquidation exists; or (2) the margin or liquidity of an asset is sufficiently tenuous that adverse trends could result in a collection problem. Loans classified assubstandard are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified may have a well-defined weakness or weaknesses that jeopardize the repayment of the debt. Such loans are characterized by the distinct possibility that the Company may sustain some loss if the deficiencies are not corrected. Loans are placed onnonaccrual status when (1) deterioration in the financial condition of the borrower exists for which payment of full principal and interest is not expected, or (2) upon which principal or interest has been in default for a period of 90 days or more and the asset is not both well secured and in the process of collection.
Loans are analyzed for risk rating updates as part of the annual credit review process. For larger loans, rating assessments may be more frequent if relevant information is obtained earlier through debt covenant or overall relationship management. Smaller loans are monitored as identified by the loan officer based on the risk profile of the individual borrower or if the loan becomes past due related to credit issues. Loans rated Watch, Substandard or Non-accrual may be subject to more frequent review and monitoring processes. In addition to the regular monitoring performed by the market lending personnel and credit committees, loans are subject to review by the Loan Review Department which verifies the appropriateness of the risk ratings for the loans chosen as part of its risk-based review plan.
The risk category of loans in the portfolio as of March 31, 2026 and December 31, 2025 are as follows:
| March 31, 2026 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Term Loans Amortized Cost Basis by Origination Year | ||||||||
| 2026 | 2025 | 2024 | 2023 | 2022 | Prior | Revolving loansamortized costbasis | Total | |
| (dollars in thousands) | ||||||||
| Construction and development | ||||||||
| Risk Rating | ||||||||
| Pass | $21,826 | $165,052 | $166,525 | $17,905 | $59,312 | $32,641 | $37,070 | $500,331 |
| Watch | - | 542 | 358 | - | 4,109 | - | - | 5,009 |
| Substandard | - | 1,913 | 2,612 | - | 2,264 | 475 | - | 7,264 |
| Non-accrual | - | - | - | - | - | 77 | - | 77 |
| Total construction and development | 21,826 | 167,507 | 169,495 | 17,905 | 65,685 | 33,193 | 37,070 | 512,681 |
| Gross write-offs for the three months ended March 31, 2026 | - | - | - | - | - | - | - | - |
| Commercial, financial & agricultural | ||||||||
| Risk Rating | ||||||||
| Pass | 108,245 | 344,881 | 233,866 | 135,276 | 138,574 | 277,179 | 469,569 | 1,707,590 |
| Watch | 769 | 433 | 1,318 | 684 | 444 | 5,466 | 1,082 | 10,196 |
| Substandard | 209 | 1,167 | 911 | 1,178 | 534 | 8,306 | 316 | 12,621 |
| Non-accrual | - | 214 | 191 | 1,414 | 3,166 | 4,690 | 607 | 10,282 |
| Total commercial, financial & agricultural | 109,223 | 346,695 | 236,286 | 138,552 | 142,718 | 295,641 | 471,574 | 1,740,689 |
| Gross write-offs for the three months ended March 31, 2026 | 17 | 550 | 275 | 173 | (1) | 334 | 496 | 1,844 |
| Non-owner occupied CRE | ||||||||
| Risk Rating | ||||||||
| Pass | 104,465 | 422,725 | 287,221 | 269,844 | 560,914 | 1,434,450 | 44,740 | 3,124,359 |
| Watch | - | 2,951 | 524 | 1,712 | 19,493 | 56,022 | 559 | 81,261 |
| Substandard | - | - | 916 | 4,986 | 23,475 | 22,603 | - | 51,980 |
| Non-accrual | - | - | - | - | 6,565 | 2,843 | - | 9,408 |
| Total non-owner occupied CRE | 104,465 | 425,676 | 288,661 | 276,542 | 610,447 | 1,515,918 | 45,299 | 3,267,008 |
| Gross write-offs for the three months ended March 31, 2026 | - | - | - | - | - | - | - | - |
| Owner occupied CRE | ||||||||
| Risk Rating | ||||||||
| Pass | 58,043 | 244,856 | 129,615 | 108,991 | 168,594 | 700,161 | 113,689 | 1,523,949 |
| Watch | 391 | - | 1,136 | 2,577 | 2,863 | 16,830 | 979 | 24,776 |
| Substandard | 975 | 412 | 2,030 | 3,623 | 13,783 | 9,101 | 1,546 | 31,470 |
| Non-accrual | - | - | - | 140 | 1,127 | 1,999 | - | 3,266 |
| Total owner occupied CRE | 59,409 | 245,268 | 132,781 | 115,331 | 186,367 | 728,091 | 116,214 | 1,583,461 |
| Gross write-offs for the three months ended March 31, 2026 | 48 | - | - | - | - | 55 | - | 103 |
| March 31, 2026 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Term Loans Amortized Cost Basis by Origination Year | ||||||||
| 2026 | 2025 | 2024 | 2023 | 2022 | Prior | Revolving loansamortized costbasis | Total | |
| (dollars in thousands) | ||||||||
| Residential mortgage loans | ||||||||
| Accrual | 261,883 | 886,239 | 486,135 | 396,501 | 511,485 | 794,978 | 61,590 | 3,398,811 |
| Non-accrual | - | 508 | 6,071 | 8,338 | 2,996 | 6,422 | - | 24,335 |
| Total Residential mortgage loans | 261,883 | 886,747 | 492,206 | 404,839 | 514,481 | 801,400 | 61,590 | 3,423,146 |
| Gross write-offs for the three months ended March 31, 2026 | 83 | - | - | - | - | - | - | 83 |
| Home equity lines of credit | ||||||||
| Accrual | 376 | 323 | 411 | 21 | 97 | 2,882 | 417,390 | 421,500 |
| Non-accrual | - | - | - | - | - | - | 1,237 | 1,237 |
| Total home equity lines of credit | 376 | 323 | 411 | 21 | 97 | 2,882 | 418,627 | 422,737 |
| Gross write-offs for the three months ended March 31, 2026 | 14 | - | - | - | - | - | - | 14 |
| Consumer credit card | ||||||||
| Current | - | - | - | - | - | - | 91,960 | 91,960 |
| 30-89 days | - | - | - | - | - | - | 868 | 868 |
| 90+days | - | - | - | - | - | - | 343 | 343 |
| Total consumer credit card | - | - | - | - | - | - | 93,171 | 93,171 |
| Gross write-offs for the three months ended March 31, 2026 | - | - | - | - | - | - | 1,121 | 1,121 |
| All other consumer | ||||||||
| Current | 27,831 | 94,424 | 90,614 | 95,366 | 81,292 | 71,156 | 27,619 | 488,302 |
| 30-89 days | 13 | 823 | 806 | 2,265 | 2,478 | 1,573 | - | 7,958 |
| 90+ days | - | - | - | - | - | - | - | - |
| Non-accrual | - | 296 | 475 | 775 | 642 | 571 | - | 2,759 |
| Total all other consumer | 27,844 | 95,543 | 91,895 | 98,406 | 84,412 | 73,300 | 27,619 | 499,019 |
| Gross write-offs for the three months ended March 31, 2026 | 300 | 270 | 232 | 663 | 575 | 293 | - | 2,333 |
| Total loans | $585,026 | $2,167,759 | $1,411,735 | $1,051,596 | $1,604,207 | $3,450,425 | $1,271,164 | $11,541,912 |
| Gross write-offs for the three months ended March 31, 2026 | 462 | 820 | 507 | 836 | 574 | 682 | 1,617 | 5,498 |
| December 31, 2025 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Term Loans Amortized Cost Basis by Origination Year | ||||||||
| 2025 | 2024 | 2023 | 2022 | 2021 | Prior | Revolving loansamortized costbasis | Total | |
| (dollars in thousands) | ||||||||
| Construction and development | ||||||||
| Risk Rating | ||||||||
| Pass | $165,449 | $207,312 | $27,395 | $71,348 | $36,631 | $17,334 | $32,568 | $558,037 |
| Watch | 529 | 244 | 1,486 | 3,490 | - | - | - | 5,749 |
| Substandard | - | - | 4,095 | 2,266 | - | 521 | - | 6,882 |
| Non-accrual | - | - | - | - | - | 81 | - | 81 |
| Total construction and development | 165,978 | 207,556 | 32,976 | 77,104 | 36,631 | 17,936 | 32,568 | 570,749 |
| Gross write-offs for the year ended December 31, 2025 | - | - | - | - | - | 14 | - | 14 |
| December 31, 2025 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Term Loans Amortized Cost Basis by Origination Year | ||||||||
| 2025 | 2024 | 2023 | 2022 | 2021 | Prior | Revolving loansamortized costbasis | Total | |
| (dollars in thousands) | ||||||||
| Commercial, financial & agricultural | ||||||||
| Risk Rating | ||||||||
| Pass | 383,642 | 257,121 | 147,877 | 154,197 | 94,111 | 211,879 | 475,596 | 1,724,423 |
| Watch | 1,883 | 1,294 | 891 | 652 | 98 | 204 | 1,082 | 6,104 |
| Substandard | 1,981 | 1,428 | 1,113 | 1,242 | 7,922 | 11,211 | 282 | 25,179 |
| Non-accrual | 38 | 47 | 1,439 | 2,990 | 47 | 315 | 705 | 5,581 |
| Total commercial, financial & agricultural | 387,544 | 259,890 | 151,320 | 159,081 | 102,178 | 223,609 | 477,665 | 1,761,287 |
| Gross write-offs for the year ended December 31, 2025 | 1,393 | 358 | 1,148 | 824 | 100 | 746 | 180 | 4,749 |
| Non-owner occupied CRE | ||||||||
| Risk Rating | ||||||||
| Pass | 417,956 | 257,298 | 270,435 | 572,181 | 421,783 | 1,063,545 | 33,545 | 3,036,743 |
| Watch | - | 527 | 237 | 6,487 | - | 49,660 | 387 | 57,298 |
| Substandard | - | 921 | - | 23,488 | 9,538 | 13,274 | - | 47,221 |
| Non-accrual | - | - | - | 6,164 | 25 | 2,818 | - | 9,007 |
| Total non-owner occupied CRE | 417,956 | 258,746 | 270,672 | 608,320 | 431,346 | 1,129,297 | 33,932 | 3,150,269 |
| Gross write-offs for the year ended December 31, 2025 | - | - | - | - | - | 816 | - | 816 |
| Owner occupied CRE | ||||||||
| Risk Rating | ||||||||
| Pass | 231,225 | 132,459 | 110,736 | 173,201 | 235,419 | 517,212 | 111,649 | 1,511,901 |
| Watch | 1,133 | 1,154 | 4,080 | 3,006 | 5,634 | 16,519 | 1,229 | 32,755 |
| Substandard | 418 | 2,050 | 3,623 | 15,059 | 904 | 9,137 | 1,871 | 33,062 |
| Non-accrual | - | - | 72 | 1,182 | 259 | 1,029 | - | 2,542 |
| Total owner occupied CRE | 232,776 | 135,662 | 118,510 | 192,448 | 242,217 | 543,898 | 114,749 | 1,580,260 |
| Gross write-offs for the year ended December 31, 2025 | - | - | - | 384 | - | - | - | 384 |
| Residential mortgage loans | ||||||||
| Accrual | 912,652 | 544,631 | 429,302 | 529,876 | 394,244 | 440,662 | 45,841 | 3,297,208 |
| Non-accrual | 510 | 4,328 | 8,425 | 3,002 | 4,121 | 3,507 | - | 23,893 |
| Total Residential mortgage loans | 913,162 | 548,959 | 437,727 | 532,878 | 398,365 | 444,169 | 45,841 | 3,321,101 |
| Gross write-offs for the year ended December 31, 2025 | 263 | 30 | 189 | 158 | 91 | - | - | 731 |
| Home equity lines of credit | ||||||||
| Accrual | 1,061 | 16 | 598 | 99 | 249 | 2,707 | 404,912 | 409,642 |
| Non-accrual | - | - | - | - | - | - | 1,203 | 1,203 |
| Total home equity lines of credit | 1,061 | 16 | 598 | 99 | 249 | 2,707 | 406,115 | 410,845 |
| Gross write-offs for the year ended December 31, 2025 | 25 | - | - | - | - | - | 39 | 64 |
| Consumer credit card | ||||||||
| Current | - | - | - | - | - | - | 96,988 | 96,988 |
| 30-89 days | - | - | - | - | - | - | 1,042 | 1,042 |
| 90+days | - | - | - | - | - | - | 280 | 280 |
| Total consumer credit card | - | - | - | - | - | - | 98,310 | 98,310 |
| Gross write-offs for the year ended December 31, 2025 | - | - | - | - | - | - | 3,452 | 3,452 |
| December 31, 2025 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Term Loans Amortized Cost Basis by Origination Year | ||||||||
| 2025 | 2024 | 2023 | 2022 | 2021 | Prior | Revolving loansamortized costbasis | Total | |
| (dollars in thousands) | ||||||||
| All other consumer | ||||||||
| Current | 108,542 | 103,299 | 109,084 | 95,649 | 46,525 | 36,933 | 39,228 | 539,260 |
| 30-89 days | 647 | 1,573 | 2,400 | 2,872 | 1,424 | 863 | - | 9,779 |
| 90+ days | - | - | - | - | - | - | - | - |
| Non-accrual | 201 | 259 | 673 | 605 | 360 | 258 | - | 2,356 |
| Total all other consumer | 109,390 | 105,131 | 112,157 | 99,126 | 48,309 | 38,054 | 39,228 | 551,395 |
| Gross write-offs for the year ended December 31, 2025 | 3,172 | 1,201 | 2,004 | 2,112 | 1,285 | 1,212 | - | 10,986 |
| Total loans | $2,227,867 | $1,515,960 | $1,123,960 | $1,669,056 | $1,259,295 | $2,399,670 | $1,248,408 | $11,444,216 |
| Gross write-offs for the year ended December 31, 2025 | $4,853 | $1,589 | $3,341 | $3,478 | $1,476 | $2,788 | $3,671 | $21,196 |
Collateral-dependent loans
The Company's collateral-dependent loans are comprised of loans where repayment of the loan is dependent on the sale or operation of the collateral. The Company requires that collateral-dependent loans be either over-collateralized or carry collateral equal to the amortized cost of the loan. The following table presents the amortized cost basis of collateral-dependent loans as of March 31, 2026 and December 31, 2025, by the expected source of repayment.
| March 31, 2026 | |||||
|---|---|---|---|---|---|
| Real Estate · BusinessAssets · Total | |||||
| (dollars in thousands) | |||||
| Construction and development | $2,099 | $ | - | $2,099 | |
| Commercial, financial & agricultural | - | 8,975 | 8,975 | ||
| Non-owner-occupied commercial real estate | 9,429 | - | 9,429 | ||
| Owner-occupied commercial real estate | 4,030 | - | 4,030 | ||
| Residential mortgage loans | 424 | - | 424 | ||
| Home equity lines of credit | 39 | - | 39 | ||
| Total | $16,021 | $8,975 | $24,996 | ||
| December 31, 2025 | |||||
|---|---|---|---|---|---|
| Real Estate · BusinessAssets · Total | |||||
| (dollars in thousands) | |||||
| Construction and development | $2,530 | $ | - | $2,530 | |
| Commercial, financial & agricultural | - | 4,404 | 4,404 | ||
| Non-owner-occupied commercial real estate | 9,029 | - | 9,029 | ||
| Owner-occupied commercial real estate | 4,049 | - | 4,049 | ||
| Residential mortgage loans | 616 | - | 616 | ||
| Home equity lines of credit | - | - | - | ||
| Total | $16,224 | $4,404 | $20,628 | ||
Modifications for borrowers experiencing financial difficulty
The Company adopted ASU 2022-02 on January 1, 2023 which required that the Company evaluate whether modifications represent a new loan or a continuation of existing loans. When borrowers are experiencing financial difficulty, the Company may agree to modify the contractual terms of a loan to a borrower to assist the borrower in repaying principal and interest owed to the Company.
The Company's modification of loans to borrowers experiencing financial difficulty are generally in the form of term extensions, repayment plans, payment deferrals, forbearance agreements, interest rate reductions, forgiveness of interest and/or fees, or any combination thereof. Commercial loans modified to borrowers experiencing financial difficulty are primarily loans that are substandard or non-accrual, where the maturity date was extended. Modifications on personal real estate loans are primarily those placed on forbearance plans, repayment plans, or deferral plans where monthly payments are suspended for a period of time or past due amounts are paid off over a certain period of time in the future or set up as a balloon payment at maturity. Modifications to certain credit card and other small consumer loans are often modified under debt counseling programs that can reduce the contractual rate, or, in certain instances, forgive certain fees and interest charges. Other consumer loans modified to borrowers experiencing financial difficulty consist of various other workout arrangements with consumer customers.
The following tables present the amortized cost at March 31, 2026 and 2025 of loans that were modified during the three months ended March 31, 2026 and 2025.
| Three Months Ended March 31, 2026 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| TermExtension · PaymentDelay · Interest RateReduction · Interest/FeesForgiven · Other · Total · % of Total LoanCategory | ||||||||||||||
| (dollars in thousands) | ||||||||||||||
| Construction and development | $6,633 | $ | - | $ | - | $ | - | $ | - | $6,633 | 1.29% | |||
| Commercial, financial & agricultural | 544 | - | - | - | - | 544 | 0.03% | |||||||
| Non-owner occupied CRE | 19,904 | 892 | - | - | - | 20,796 | 0.64% | |||||||
| Owner occupied CRE | 4,430 | 229 | - | - | - | 4,659 | 0.29% | |||||||
| Total commercial real estate | 24,334 | 1,121 | - | - | - | 25,455 | 0.52% | |||||||
| Residential mortgage loans | 5,106 | - | 501 | - | 177 | 5,784 | 0.17% | |||||||
| Home equity lines of credit | - | - | - | - | - | - | - | % | ||||||
| Total residential loans | 5,106 | - | 501 | - | 177 | 5,784 | 0.15% | |||||||
| All other consumer | 66 | - | 147 | - | - | 213 | 0.04% | |||||||
| Total | $36,683 | $1,121 | $648 | $ | - | $177 | $38,629 | 0.33% | ||||||
| Three Months Ended March 31, 2025 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| TermExtension · PaymentDelay · Interest RateReduction · Interest/FeesForgiven · Other · Total · % of Total LoanCategory | ||||||||||||||
| (dollars in thousands) | ||||||||||||||
| Construction and development | $119 | $ | - | $ | - | $ | - | $ | - | $119 | 0.02% | |||
| Commercial, financial & agricultural | 74 | - | 7 | 1,291 | - | 1,372 | 0.08% | |||||||
| Non-owner occupied CRE | 9,159 | - | - | - | - | 9,159 | 0.28% | |||||||
| Owner occupied CRE | 620 | - | 934 | 1,720 | - | 3,274 | 0.20% | |||||||
| Total commercial real estate | 9,779 | - | 934 | 1,720 | - | 12,433 | 0.25% | |||||||
| Residential mortgage loans | 942 | 275 | 1,245 | 50 | - | 2,512 | 0.09% | |||||||
| Home equity lines of credit | 255 | - | - | - | - | 255 | 0.07% | |||||||
| Total residential loans | 1,197 | 275 | 1,245 | 50 | - | 2,767 | 0.09% | |||||||
| All other consumer | 322 | 395 | 114 | - | - | 831 | 0.09% | |||||||
| Total | $11,491 | $670 | $2,300 | $3,061 | $ | - | $17,522 | 0.15% | ||||||
The estimate of lifetime expected losses utilized in the allowance for credit losses model is developed using average historical experience on loans with similar risk characteristics, which includes losses from modifications of loans to borrowers experiencing financial difficulty. As a result, a change to the allowance for credit losses is generally not recorded upon modification. For modifications to loans made to borrowers experiencing financial difficulty that are placed on nonaccrual status, the Company determines the allowance for credit losses on an individual evaluation, using the same process that it utilizes for other loans on nonaccrual status.
If a loan to a borrower experiencing financial difficulty is modified and when full and timely collection becomes uncertain, the allowance for credit losses continues to be based on individual evaluation, if that loan is already on nonaccrual status. For those loans, the allowance for credit losses is estimated using discounted expected cash flows or the fair value of collateral. If an accruing loan made to a borrower experiencing financial difficulty is modified and subsequently deemed uncollectible, the loan's risk rating is downgraded to nonaccrual status and the loan's related allowance for credit losses is determined based on individual evaluation, or if necessary, the loan is charged off and collection efforts begin.
The following tables summarize the financial impact of loan modifications and payment deferrals during the year ended March 31, 2026 and 2025.
| Three Months Ended March 31, 2026 | |||||||
|---|---|---|---|---|---|---|---|
| Interest/Fees Forgiveness · Weighted-Average Months of Deferred Payments · Weighted-Average Months of Term Extensions · Weighted-Average Interest Rate Reduction | |||||||
| (dollars in thousands) | |||||||
| Construction and development | $ | - | - | 4 | - | % | |
| Commercial, financial & agricultural | - | - | 10 | - | % | ||
| Non-owner occupied CRE | - | 116 | 4 | - | % | ||
| Owner occupied CRE | - | 1 | 5 | - | % | ||
| Residential mortgage loans | - | - | 20 | 5.52% | |||
| Home equity lines of credit | - | - | - | - | % | ||
| All other consumer | - | - | 2 | 7.59% | |||
| Total | $ | - | |||||
| Three Months Ended March 31, 2025 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Interest/Fees Forgiveness · Weighted-Average Months of Deferred Payments · Weighted-Average Months of Term Extensions · Weighted-Average Interest Rate Reduction | ||||||||
| (dollars in thousands) | ||||||||
| Construction and development | $ | - | - | 6 | - | % | ||
| Commercial, financial & agricultural | 3 | - | 15 | - | % | |||
| Non-owner occupied CRE | - | - | 14 | - | % | |||
| Owner occupied CRE | 7 | - | 15 | 0.50% | ||||
| Residential mortgage loans | 3 | 5 | 48 | 0.98% | ||||
| Home equity lines of credit | - | - | - | - | % | |||
| All other consumer | - | 24 | 5 | 3.10% | ||||
| Total | $13 | |||||||
The following table provides the amortized cost basis of loans to borrowers experiencing financial difficulty that had a payment default during the three months ended March 31, 2026 and 2025 and were modified within the 12 months preceding the payment default. For purposes of this disclosure, the Company considers “default” to mean 90 days or more past due as to interest or principal.
| Three Months Ended March 31, 2026 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| TermExtension · PaymentDelay · Interest RateReduction · Interest/FeeForgiveness · Other · Total · % ofTotal LoanCategory | ||||||||||||||
| (dollars in thousands) | ||||||||||||||
| Construction and development | $118 | $ | - | $ | - | $ | - | $ | - | $118 | 0.02% | |||
| Commercial, financial & agricultural | 725 | 212 | 115 | - | - | 1,052 | 0.06% | |||||||
| Non-owner-occupied commercial real estate | - | - | - | - | 6,069 | 6,069 | 0.19% | |||||||
| Owner-occupied commercial real estate | 189 | 1,127 | - | - | - | 1,316 | 0.08% | |||||||
| Total commercial real estate | 189 | 1,127 | - | - | 6,069 | 7,385 | 0.15% | |||||||
| Residential mortgage loans | - | - | - | - | - | - | 0.00% | |||||||
| Home equity lines of credit | - | - | - | - | - | - | 0.00% | |||||||
| Total residential loans | - | - | - | - | - | - | 0.00% | |||||||
| All other consumer | 89 | - | 36 | - | - | 125 | 0.02% | |||||||
| Total | $1,120 | $1,339 | $151 | $ | - | $6,069 | $8,679 | 0.08% | ||||||
| Three Months Ended March 31, 2025 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| TermExtension · PaymentDelay · Interest RateReduction · Interest/FeeForgiveness · Other · Total · % ofTotal LoanCategory | ||||||||||||||
| (dollars in thousands) | ||||||||||||||
| Construction and development | $1,869 | $ | - | $ | - | $ | - | $ | - | $1,869 | 0.24% | |||
| Commercial, financial & agricultural | 98 | - | - | - | - | 98 | 0.01% | |||||||
| Non-owner-occupied commercial real estate | 3,340 | - | - | - | - | 3,340 | 0.10% | |||||||
| Owner-occupied commercial real estate | 1,412 | - | - | - | - | 1,412 | 0.09% | |||||||
| Total commercial real estate | 4,752 | - | - | - | - | 4,752 | 0.10% | |||||||
| Residential mortgage loans | 485 | - | - | - | - | 485 | 0.02% | |||||||
| Home equity lines of credit | - | - | - | - | - | - | 0.00% | |||||||
| Total residential loans | 485 | - | - | - | - | 485 | 0.02% | |||||||
| All other consumer | 21 | - | 110 | - | - | 131 | 0.01% | |||||||
| Total | $7,225 | $ | - | $110 | $ | - | $ | - | $7,335 | 0.06% | ||||
The following tables include the end of period balances by past due status and non-accrual performance for modifications to troubled borrowers modified in the previous twelve-month period by portfolio segment as of March 31, 2026 and 2025.
| March 31, 2026 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Current · 30-89 DaysPast Due · 90 DaysPast Due · Non-accrual · Total | ||||||||||
| (dollars in thousands) | ||||||||||
| Construction and development | $8,754 | $ | - | $ | - | $195 | $8,949 | |||
| Commercial, financial & agricultural | 1,058 | 126 | - | 3,402 | 4,586 | |||||
| Non-owner-occupied commercial real estate | 11,679 | 16,439 | - | 6,565 | 34,683 | |||||
| Owner-occupied commercial real estate | 12,206 | - | - | 1,435 | 13,641 | |||||
| Total commercial real estate | 23,885 | 16,439 | - | 8,000 | 48,324 | |||||
| Residential mortgage loans | 3,634 | 27 | - | 5,495 | 9,156 | |||||
| Home equity lines of credit | 450 | - | - | - | 450 | |||||
| Total residential loans | 4,084 | 27 | - | 5,495 | 9,606 | |||||
| All other consumer | 369 | 175 | - | 89 | 633 | |||||
| Total | $38,150 | $16,767 | $ | - | $17,181 | $72,098 | ||||
| March 31, 2025 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Current · 30-89 DaysPast Due · 90 DaysPast Due · Non-accrual · Total | ||||||||||
| (dollars in thousands) | ||||||||||
| Construction and development | $2,785 | $ | - | $ | - | $1,743 | $4,528 | |||
| Commercial, financial & agricultural | 4,582 | - | - | 344 | 4,926 | |||||
| Non-owner-occupied commercial real estate | 11,176 | - | - | 11,281 | 22,457 | |||||
| Owner-occupied commercial real estate | 6,480 | - | - | 1,756 | 8,236 | |||||
| Total commercial real estate | 17,656 | - | - | 13,037 | 30,693 | |||||
| Residential mortgage loans | 2,751 | 580 | - | 4,948 | 8,279 | |||||
| Home equity lines of credit | - | - | - | - | - | |||||
| Total residential loans | 2,751 | 580 | - | 4,948 | 8,279 | |||||
| All other consumer | 1,919 | - | - | - | 1,919 | |||||
| Total | $29,693 | $580 | $ | - | $20,072 | $50,345 | ||||
The Company had commitments of $1.2 million and $0.6 million at March 31, 2026 and December 31, 2025, respectively, to lend additional funds to borrowers experiencing financial difficulty and for whom the Company has modified the terms of loans.
(4)Mortgage Banking Activities
The Company originates mortgage loans and sells those loans to the FHLMC, FNMA, GNMA, and private investors. Typically, these loans are sold with servicing retained by the Bank. Loans sold with servicing retained for the three months ended March 31, 2026 and 2025 aggregated $105.7 million and $71.1 million, respectively. Loans serviced for investors aggregated $4.6 billion and $4.7 billion at March 31, 2026 and March 31, 2025, respectively.
Included in mortgage banking revenues in the accompanying consolidated statements of income for March 31, 2026 and 2025 are the following:
| Three Months Ended March 31, | ||
|---|---|---|
| 2026 | 2025 | |
| (dollars in thousands) | ||
| Gains on sale of mortgage loans | $6,285 | $5,530 |
| Fees on real estate loans sold | 541 | 389 |
| (Losses) on interest rate lock commitments (IRLC) and associated hedging | (131) | (95) |
| Servicing fees | 2,841 | 2,903 |
| Mortgage banking revenues, net | $9,536 | $8,727 |
The following assumptions were used in determining the fair value of the capitalized mortgage servicing rights:
| Three Months Ended March 31, | ||
|---|---|---|
| 2026 | 2025 | |
| Discount rate | 9.16% | 9.17% |
| Prepayment speed | 6.60% | 6.30% |
| Delinquency rate | 0.80% | 0.69% |
A summary of the mortgage servicing rights is as follows:
| Three Months Ended March 31, | ||
|---|---|---|
| 2026 | 2025 | |
| (dollars in thousands) | ||
| Balance at beginning of period | $29,391 | $30,423 |
| Capitalized mortgage servicing rights | 1,398 | 775 |
| Amortization | (1,532) | (1,403) |
| Change in valuation allowance | - | - |
| Balance at end of period | $29,257 | $29,795 |
The valuation allowance at each of March 31, 2026 and December 31, 2025 was $0.
(5)Goodwill and Intangible Assets
Goodwill and core deposit intangible assets are summarized in the following table:
| March 31, 2026 · December 31, 2025 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Grosscarryingamount · Accumulatedamortization · Netamount · Grosscarryingamount · Accumulatedamortization · Netamount | |||||||||||
| (dollars in thousands)\ | |||||||||||
| Amortizable intangible assets: | |||||||||||
| Core deposit intangible assets | $20,498 | $(19,036) | $1,462 | $20,498 | $(18,304) | $2,194 | |||||
| Trust customer intangible asset | 6,100 | (4,940) | 1,160 | 6,100 | (4,866) | 1,233 | |||||
| Total amortizable intangible assets | $26,598 | $(23,976) | $2,622 | $26,598 | $(23,170) | $3,427 | |||||
| Goodwill: | |||||||||||
| Commercial Banking segment | $210,331 | $ | - | $210,331 | $210,331 | $ | - | $210,331 | |||
| Consumer Banking segment | 126,095 | - | 126,095 | 126,095 | - | 126,095 | |||||
| Wealth segment | 11,811 | - | 11,811 | 11,811 | - | 11,811 | |||||
| Total goodwill | $348,237 | $ | - | $348,237 | $348,237 | $ | - | $348,237 | |||
(6)Customer Repurchase Agreements
Customer repurchase agreements are short-term borrowings that generally have one day maturities.
The table below shows the remaining contractual maturities of repurchase agreements outstanding at March 31, 2026 and December 31, 2025, in addition to the various types of marketable securities that have been pledged as collateral for these borrowings.
| March 31, 2026 | |||||||
|---|---|---|---|---|---|---|---|
| Remaining Contractual Maturity of the Agreements | |||||||
| Overnight andcontinuous · Up to 90 days · Greater than90 days · Total | |||||||
| (dollars in thousands) | |||||||
| Repurchase agreements, secured by: | |||||||
| U.S. government and federal agency obligations | $48,802 | $ | - | $ | - | $48,802 | |
| Government-sponsored enterprise obligations | 10,201 | - | - | 10,201 | |||
| Mortgage-backed securities | 885,499 | - | - | 885,499 | |||
| Total repurchase agreements, gross amount recognized | $944,502 | $ | - | $ | - | $944,502 | |
| December 31, 2025 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Remaining Contractual Maturity of the Agreements | ||||||||
| Overnight andcontinuous · Up to 90 days · Greater than90 days · Total | ||||||||
| (dollars in thousands) | ||||||||
| Repurchase agreements, secured by: | ||||||||
| U.S. government and federal agency obligations | $29,667 | $ | - | $ | - | $29,667 | ||
| Government-sponsored enterprise obligations | 9,181 | - | - | 9,181 | ||||
| Mortgage-backed securities | 906,962 | - | - | 906,962 | ||||
| Total repurchase agreements, gross amount recognized | $945,811 | $ | - | $ | - | $945,811 | ||
(7)Stock-Based Compensation
The Company provides stock-based compensation to key employees in the form of restricted stock awards (RSAs) and, beginning in March 2026, restricted stock units (RSUs). The Company's stock-based compensation plans are designed to attract, retain, and reward employees while aligning the interests of the employees with the success of the Company. Awards are determined by the Company's Human Resources Committee of the Board of Directors.
The following represents a summary of changes in the Company's nonvested restricted stock shares as of March 31, 2026.
| Shares | WeightedAverage GrantDate Fair Value | |
|---|---|---|
| Nonvested at January 1, 2026 | 602,300 | $13.31 |
| Granted | 245,953 | 24.56 |
| Vested | (171,600) | 13.28 |
| Forfeited | (2,700) | 13.28 |
| Nonvested at March 31, 2026 | 673,953 | $17.43 |
For the three months ended March 31, 2026 and 2025, the total stock-based compensation expense recognized for restricted stock awards and restricted stock units was $1.0 million and $0.9 million, respectively. This expense is calculated on the graded-vesting method and is included in salaries and employee benefits.
(8)Earnings Per Common Share
Basic earnings per common share is calculated by dividing net income by the weighted average number of common shares outstanding during the period presented, excluding nonvested restricted stock. Diluted earnings per common share is calculated by dividing net income by the weighted average number of common shares determined for the basic earnings per share computation plus the dilutive effects of stock-based compensation.
The income per share attributable to common stock for the three months ended March 31, 2026 and March 31, 2025 is shown in the following table.
| For the Three Months Ended March 31, | ||
|---|---|---|
| 2026 | 2025 | |
| (dollars in thousands, except in per share data) | ||
| Basic income per share: | ||
| Net income attributable to Central Bancompany, Inc. | $111,088 | $94,798 |
| Less: Dividends declared on forfeitable nonvested restricted stock | 72 | 27 |
| Net income allocated to common stock | $111,016 | $94,771 |
| Weighted average common shares outstanding | 240,315 | 219,947 |
| Basic income per common share | $0.46 | $0.43 |
| Diluted income per common share: | ||
| Net income attributable to Central Bancompany, Inc. | $111,088 | $94,798 |
| Less: Dividends declared on forfeitable nonvested restricted stock | 72 | 27 |
| Net income allocated to common stock | $111,016 | $94,771 |
| Weighted average diluted common shares outstanding | 240,637 | 219,947 |
| Diluted income per common share: | $0.46 | $0.43 |
(9)Commitments, Contingencies, and Guarantees
In the normal course of business, in order to meet the needs of customers, the Company is subject to off-balance sheet risk which could potentially impact its financial position. These off-balance sheet arrangements include commitments to fund loans and standby letters of credit.
The Company has outstanding commitments to provide loans to, and letters of credit on behalf of customers. Loan commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.
Letters of credit are commitments issued by the Company to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as is involved in extending loan facilities to customers.
In addition, the Company may enter into interest rate swap risk participation agreements when certain clients are engaged in interest rate hedging activities in a syndicated loan or a loan in which we are a participant. This is represented as Credit Derivatives in the table below and is the only Credit Derivative activity in which the Company currently participates. Under these agreements, the Company assumes a portion of the counterparty credit risk associated with a client's interest rate swap transaction with a third-party financial institution, for which the Company receives a fee. If the client fails to meet its payment obligations under the swap, the Company may be required to fulfill those obligations up to its participation level.
The Company evaluates each customer's creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary, by the Company upon extension of credit is based on management's credit evaluation of the customer. Collateral held varies, but may include accounts receivable, inventory, property, plant, equipment, and income-producing commercial properties. The Company's banking primary markets are located within the states of Missouri, Kansas, Oklahoma, and Colorado and the Company's loan portfolio has no unusual geographic concentrations of credit risk beyond its market areas.
Such commitments and conditional obligations were as follows as of the dates presented.
| Contractual Amount | ||
|---|---|---|
| March 31, 2026 | December 31, 2025 | |
| (dollars in thousands) | ||
| Off Balance Sheet Commitments | ||
| Loan Commitments | $2,960,160 | $2,952,732 |
| Standby Letters of Credit | 86,306 | 80,060 |
| Commercial Letters of Credit | 565 | 2,703 |
| Credit Derivatives | 22,391 | 19,224 |
The Company and its subsidiaries are defendants in various claims, legal actions, and complaints arising in the ordinary course of business. The Company records losses when information related to the loss contingencies represented by those matters indicates both that a loss is probable and that the amount of loss can be reasonably estimated. Any such accruals are adjusted thereafter as appropriate to reflect changes in circumstances. Due to the inherent subjectivity of assessments and unpredictability of outcomes of legal proceedings, any amounts accrued may not represent the ultimate loss to the Company from legal proceedings.
(10)Fair Value Disclosures
Fair Value Hierarchy
The Company uses fair value measurements to record fair value adjustments to certain financial and nonfinancial assets and liabilities and to determine fair value disclosures. Various financial instruments such as AFS and trading securities are recorded at fair value on a recurring basis. Additionally, from time to time, the Company may be required to record at fair value other assets and liabilities on a nonrecurring basis, such as loans, loans held for sale, mortgage servicing rights, and certain other investment securities. These nonrecurring fair value adjustments typically involve lower of cost or market accounting or write-downs of individual assets.
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Depending on the nature of the asset or liability, the Company uses various valuation techniques and assumptions when estimating fair value, which are in accordance with ASC 820. ASC 820 establishes a three-level valuation hierarchy for disclosure of fair value measurements. The valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. The three levels are defined as follows:
Level 1 - inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2 - inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liabilities, either directly or indirectly (such as interest rates, yield curves, and prepayment speeds).
Level 3 - inputs to the valuation methodology are unobservable and significant to the fair value. These may be internally developed, using the Company's best information and assumptions that a market participant would consider.
The valuation methodologies for assets and liabilities measured at fair value on a recurring and non-recurring basis are described in Note 16, “Fair Value Disclosures” to the Company's 2025 Annual Report on Form 10-K. There have been no significant changes in these methodologies since then.
Instruments Measured at Fair Value on a Recurring Basis
The following table presents assets and liabilities measured at fair value on a recurring basis (including items that are required to be measured at fair value) at March 31, 2026 and December 31, 2025. There were no transfers among levels during the first three months ended March 31, 2026 or the year ended December 31, 2025.
| Fair ValueMarch 31,2026 · Fair value measurements at report date using | ||||||||
|---|---|---|---|---|---|---|---|---|
| Quoted pricesin activemarkets foridenticalassets(Level 1) · Significantotherobservableinputs(Level 2) · Significantunobservableinputs(Level 3) | ||||||||
| (dollars in thousands) | ||||||||
| Assets: | ||||||||
| Loans held for sale | $29,457 | $ | - | $29,457 | $ | - | ||
| Available for sale investment securities: | ||||||||
| U.S. government obligations and government-sponsored enterprises | 6,720,940 | 1,097,308 | 5,623,633 | - | ||||
| Obligations of states and political subdivisions | 15,892 | - | 15,892 | - | ||||
| Other securities | 4,740 | 610 | 4,129 | - | ||||
| Equity investments | 48,174 | - | 36,661 | 11,513 | ||||
| Derivatives | 7,732 | - | 7,732 | - | ||||
| Total assets | $6,826,934 | $1,097,918 | $5,717,503 | $11,513 | ||||
| Liabilities: | ||||||||
| Derivatives | $6,168 | $ | - | $6,168 | $ | - | ||
| Total liabilities | $6,168 | $ | - | $6,168 | $ | - | ||
| Fair value measurements at report date using | ||||||||
|---|---|---|---|---|---|---|---|---|
| Fair ValueDecember 31,2025 · Quoted pricesin activemarkets foridenticalassets(Level 1) · Significantotherobservableinputs(Level 2) · Significantunobservableinputs(Level 3) | ||||||||
| (dollars in thousands) | ||||||||
| Assets: | ||||||||
| Loans held for sale | $54,119 | $ | - | $54,119 | $ | - | ||
| Available for sale investment securities: | ||||||||
| U.S. government obligations and government-sponsored enterprises | 6,349,320 | 928,287 | 5,421,033 | - | ||||
| Obligations of states and political subdivisions | 16,644 | - | 16,644 | - | ||||
| Other securities | 6,499 | 1,018 | 5,481 | - | ||||
| Equity investments | 48,200 | - | 36,690 | 11,510 | ||||
| Derivatives | 7,969 | - | 7,969 | - | ||||
| Total assets | $6,482,752 | $929,305 | $5,541,937 | $11,510 | ||||
| Liabilities: | ||||||||
| Derivatives | $7,021 | $ | - | $7,021 | $ | - | ||
| Total liabilities | $7,021 | $ | - | $7,021 | $ | - | ||
The following table provides the assets measured at fair value on a nonrecurring basis during the first three months of 2026 and 2025, and still held as of March 31, 2026 and 2025.
| Fair value measurements at report date using | |||||||
|---|---|---|---|---|---|---|---|
| Fair ValueMarch 31,2026 · Quoted pricesin activemarkets foridenticalassets(Level 1) · Significantotherobservableinputs(Level 2) · Significantunobservableinputs(Level 3) | |||||||
| (dollars in thousands) | |||||||
| Assets: | |||||||
| Collateral dependent loans | $24,996 | $ | - | $ | - | $24,996 | |
| Mortgage servicing rights | 61,916 | - | - | 61,916 | |||
| Total assets | $86,912 | $ | - | $ | - | $86,912 | |
| Fair value measurements at report date using | |||||||
|---|---|---|---|---|---|---|---|
| Fair ValueMarch 31,2025 · Quoted pricesin activemarkets foridenticalassets(Level 1) · Significantotherobservableinputs(Level 2) · Significantunobservableinputs(Level 3) | |||||||
| (dollars in thousands) | |||||||
| Assets: | |||||||
| Collateral dependent loans | $23,868 | $ | - | $ | - | $23,868 | |
| Mortgage servicing rights | 62,757 | - | - | 62,757 | |||
| Total assets | $86,625 | $ | - | $ | - | $86,625 | |
Fair Value of Financial Instruments
Fair value estimates are made at a specific point in time based on relevant market information. They do not reflect any premium or discount that could result from offering for sale at one time the Company's entire holdings of a particular financial instrument. Because no market exists for many of the Company's financial instruments, fair value estimates are based on judgments regarding future expected loss experience, risk characteristics and economic conditions. These estimates are subjective, involve uncertainties, and cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
The estimated fair values of the Company's financial assets and the classification of their fair value measurement within the valuation hierarchy are as follows at March 31, 2026 and December 31, 2025:
| March 31, 2026 | |||||||
|---|---|---|---|---|---|---|---|
| Carryingamount | Estimated Fair Value | ||||||
| Level 1 · Level 2 · Level 3 | |||||||
| (dollars in thousands) | |||||||
| Financial Assets: | |||||||
| Cash and due from banks | $190,868 | $190,868 | $ | - | $ | - | |
| Short-term interest-bearing deposits | 1,185,077 | 1,185,077 | - | - | |||
| Interest-bearing deposits | 750 | 750 | - | - | |||
| Federal funds sold and securities purchased under agreements to resell | 1,433 | 1,433 | - | - | |||
| Investment securities | |||||||
| Available for sale | 6,741,573 | 1,097,918 | 5,643,654 | - | |||
| Held to maturity | 1,528 | - | 862 | 677 | |||
| Equity | 48,174 | - | 36,661 | 11,513 | |||
| Net loans held for investment | 11,382,681 | - | - | 11,364,316 | |||
| Loans held for sale | 29,457 | - | 29,457 | - | |||
| Derivatives | 7,732 | - | 7,732 | - | |||
| Total assets | $19,589,273 | $2,476,045 | $5,718,366 | $11,376,506 | |||
| December 31, 2025 | |||||||
|---|---|---|---|---|---|---|---|
| Carryingamount | Estimated Fair Value | ||||||
| Level 1 · Level 2 · Level 3 | |||||||
| (dollars in thousands) | |||||||
| Financial Assets | |||||||
| Cash and due from banks | $258,588 | $258,588 | $ | - | $ | - | |
| Short-term interest-bearing deposits | 1,805,215 | 1,805,215 | - | - | |||
| Interest-bearing deposits | 1,039 | - | - | 1,039 | |||
| Federal funds sold and securities purchased under agreements to resell | 340 | 340 | - | - | |||
| Investment securities | |||||||
| Available for sale | 6,372,463 | 929,305 | 5,443,158 | - | |||
| Held to maturity | 1,689 | - | 1,023 | 677 | |||
| Equity | 48,200 | - | 36,690 | 11,510 | |||
| Net loans held for investment | 11,284,931 | - | - | 11,285,348 | |||
| Loans held for sale | 54,119 | - | 54,119 | - | |||
| Derivatives | 7,969 | - | 7,969 | - | |||
| Total assets | $19,834,553 | $2,993,448 | $5,542,960 | $11,298,574 | |||
The estimated fair values of the Company's financial liabilities and the classification of their fair value measurement within the valuation hierarchy are as follows at March 31, 2026 and December 31, 2025:
| March 31, 2026 | |||||||
|---|---|---|---|---|---|---|---|
| Carryingamount | Estimated Fair Value | ||||||
| Level 1 · Level 2 · Level 3 | |||||||
| (dollars in thousands) | |||||||
| Financial Liabilities | |||||||
| Federal funds purchased and customer repurchase agreements | $1,066,923 | $1,066,923 | $ | - | $ | - | |
| Accrued interest payable | 8,279 | 8,279 | - | - | |||
| Derivatives | 6,284 | - | 6,284 | - | |||
| December 31, 2025 | |||||||
|---|---|---|---|---|---|---|---|
| Carryingamount | Estimated Fair Value | ||||||
| Level 1 · Level 2 · Level 3 | |||||||
| (dollars in thousands) | |||||||
| Financial Liabilities | |||||||
| Federal funds purchased and customer repurchase agreements | $1,011,851 | $1,011,851 | $ | - | $ | - | |
| Accrued interest payable | 9,306 | 9,306 | - | - | |||
| Derivatives | 7,021 | - | 7,021 | - | |||
(11)Accumulated Other Comprehensive Loss
The table below shows the activity and accumulated balances of components of other comprehensive income (loss) for the three months ended March 31, 2026 and 2025.
| Three Months Ended March 31, | |||
|---|---|---|---|
| UnrealizedGains/Losseson AFS Securities | PensionPlan | Total | |
| (dollars in thousands) | |||
| Balance January 1, 2026 | $(36,108) | $19,236 | $(16,872) |
| Other comprehensive (loss) income before reclassifications | (50,155) | 1,338 | (48,817) |
| Reclassification adjustment for net losses on AFS securities included in net income | - | - | - |
| Current period other comprehensive (loss) income, before tax | (50,155) | 1,338 | (48,817) |
| Income tax benefit (expense) | 11,957 | (319) | 11,638 |
| Current period other comprehensive (loss) income, net of tax | (38,198) | 1,019 | (37,179) |
| Balance March 31, 2026 | $(74,306) | $20,255 | $(54,051) |
| Balance January 1, 2025 | $(145,589) | $5,664 | $(139,925) |
| Other comprehensive income before reclassifications | 59,931 | 4,487 | 64,418 |
| Reclassification adjustment for net losses on AFS securities included in net income | - | - | - |
| Current period other comprehensive income, before tax | 59,931 | 4,487 | 64,418 |
| Income tax (expense) | (14,288) | (1,070) | (15,358) |
| Current period other comprehensive income, net of tax | 45,643 | 3,417 | 49,060 |
| Balance March 31, 2025 | $(99,946) | $9,081 | $(90,865) |
(12)Business Segment Reporting
The Company's reportable segments are determined by its Chief Executive Officer, who is the designated Chief Operating Decision Maker (“CODM”). The company has strategically aligned its operations into the following three reportable segments: Consumer Banking, Commercial Banking, and Wealth Management (collectively, the Business Segments). These operating segments are strategic business units that offer different products and services and have different marketing strategies.
To evaluate segment performance and inform resource allocation decisions, the CODM regularly reviews each segment’s revenues and net income compared to budget. This process allows the Company to (1) assess the profitability of a specific business segment by aligning relevant costs with revenue, and (2) evaluate each business segment in a way that reflects its economic impact on consolidated earnings.
During the year ended December 31, 2025, the Company modified the structure of its internal organization to better align financial reporting with the way management evaluates performance and allocates resources. Previously, the Company reportedtwo operating segments: Community Banking and Wealth Management. As a result of the organizational changes, management now reviews operating performance and makes resource allocation decisions based onthree operating segments: Consumer, Commercial, and Wealth Management.
This change represents a reconsideration of the Company’s operating and reportable segments in accordance with ASC 280, Segment Reporting. In accordance with ASC 280‑10‑50‑34, the Company has recast all prior‑period segment information presented for comparative purposes to reflect the new segment structure. The change affected the aggregation and presentation of certain revenues, expenses, and allocated corporate costs among the Company’s operating segments, but did not impact consolidated net income, total assets, shareholders’ equity, or cash flows for any periods presented.
Consistent with the requirements of ASC 250‑10‑50‑1(a), the recast of prior periods has been applied retrospectively to all comparative periods presented herein, and the nature and reason for the change in segment presentation are disclosed. The change did not result from a change in accounting principle but rather from a change in the organizational structure that constitutes a change in the internal information regularly reviewed by the CODM.
Management believes the new segment structure provides improved transparency into the distinct customer groups served by the Company and the economic characteristics of each segment.
The Consumer Banking operating segment consists of various consumer loan and deposit products offered primarily through its 156 full-service branches. This segment also includes residential mortgage, installment lending and other consumer loan financing options, along with debit and credit card loan and fee businesses.
The Commercial Banking operating segment includes full-service relationship banking solutions to businesses, agencies and community organizations including commercial, small business and government segments. Our business payment solutions include treasury management services, merchant and commercial bank card products.
The Wealth Management operating segment provides a full range of “fee-only” wealth management solutions, including investment management, fiduciary services, financial, estate, and tax planning services to individuals, businesses, and foundations. Services are provided through Central Trust Company and Central Investment Advisors, both divisions of The Central Trust Bank.
The Company uses a funds transfer pricing method to value funds used (e.g., loans, fixed assets, cash, etc.) and funds provided (deposits, borrowings, and equity) by the business segments and their components. This process assigns a specific value to each new source or use of funds with a maturity, based on current interest rates, thus determining an interest spread at the time of the transaction. Non-maturity assets and liabilities are valued using weighted average pools. The funds transfer pricing process attempts to remove interest rate risk from valuation, allowing management to compare profitability under various rate environments. The operating segments also include a number of allocations of income and expense from various support and overhead centers within the Company. Management periodically makes changes to methods of assigning costs and income to its business segments to better reflect operating results.
Segment Financial Information
The following table presents selected financial information by segment and reconciliations of combined segment totals to consolidated totals.
| Consumer · Commercial · Wealth Management · Corp / Other · Total | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (dollars in thousands) | ||||||||||||
| Net interest income | $81,271 | $113,043 | $(15) | $14,318 | $208,617 | |||||||
| Provision for credit losses | 2,193 | 932 | - | 21 | 3,146 | |||||||
| Net interest income after provision for credit losses | 79,078 | 112,111 | (15) | 14,297 | 205,471 | |||||||
| Noninterest income | 32,034 | 10,732 | 21,333 | 989 | 65,088 | |||||||
| Noninterest expense | 62,994 | 39,623 | 13,445 | 10,554 | 126,616 | |||||||
| Income before income taxes | 48,118 | 83,220 | 7,873 | 4,732 | 143,943 | |||||||
| Income taxes | 11,530 | 19,274 | 1,894 | 157 | 32,855 | |||||||
| Net income | $36,588 | $63,946 | $5,979 | $4,575 | $111,088 | |||||||
| Assets under advice | $ | - | $ | - | $16,012,029 | $ | - | $16,012,029 | ||||
| Net interest income | $75,181 | $106,290 | $(19) | $7,821 | $189,273 | |||||||
| Provision for credit losses | 1,885 | 1,031 | (3) | 7 | 2,920 | |||||||
| Net interest income after provision for credit losses | 73,296 | 105,259 | (16) | 7,814 | 186,353 | |||||||
| Noninterest income | 28,494 | 10,377 | 18,419 | 1,498 | 58,788 | |||||||
| Noninterest expense | 59,907 | 39,370 | 12,529 | 10,455 | 122,261 | |||||||
| Income before income taxes | 41,883 | 76,266 | 5,874 | (1,143) | 122,880 | |||||||
| Income taxes | 10,026 | 17,613 | 1,407 | (964) | 28,082 | |||||||
| Net income | $31,857 | $58,653 | $4,467 | $(179) | $94,798 | |||||||
| Assets under advice | $ | - | $ | - | $13,543,819 | $ | - | $13,543,819 | ||||
The segment activity, as shown above, includes both direct and allocated items. Amounts in the "Corporate / Other" column include activity not related to the segments, such as administrative functions, various support and overhead operating units of the Company. Corporate administrative functions such as Compliance, Accounting, Credit Administration, Human Resources, and our Central Technology Services team expenses are allocated to the segments with an offset in Corp/Other noninterest expense. Expenses for the parent company, the administrative and support functions within the markets not specific to a segment, regulatory expenses, director and shareholder costs, community outreach, and other similar expenses are not allocated to the segments.
The Company's reportable segments are strategic lines of business that offer different products and services. They are managed separately because each line services a specific customer need, requiring different performance measurement analysis and marketing strategies. The performance measurement of the segments is based on the management structure of the Company and is not necessarily comparable with similar information for any other financial institution. The information is also not necessarily indicative of the segments' financial condition and results of operations if they were independent entities.
(13)Employee Benefit Plans
The amount of net pension cost is shown in the table below for the three months ended March 31, 2026 and 2025:
| Three Months Ended March 31, | ||
|---|---|---|
| 2026 | 2025 | |
| (dollars in thousands) | ||
| Service Cost · $ · - · $ · - | ||
| Interest Cost | 1,388 | 1,382 |
| Expected Return on Assets | (1,631) | (1,592) |
| Net Amortization | - | - |
| Net periodic pension cost | $(243) | $(210) |
All benefits accrued under the Company’s defined benefit pension plan have been frozen since December 31, 2018. During the first three months of 2026, the Company made no funding contributions to its defined benefit pension plan andmade minimal funding contributions to a supplemental executive retirement plan (the SERP), which carries no segregated assets.
During the first quarter of 2026, the Company initiated the process to terminate its defined benefit pension plan through a standard plan termination. The Company expects the termination process to be completed later in 2026, subject to regulatory approvals and completion of final settlement activities. Plan obligations are expected to be settled through a combination of lump‑sum distributions to participants and the purchase of group annuity contracts from a third‑party insurer.
Based on the current status of the plan, the Company expects to recognize a modest settlement gain upon completion of the termination. Any settlement gain will include the recognition of unamortized actuarial gains or losses currently recorded in accumulated other comprehensive income. The plan is currently in a surplus position, and the Company expects that excess plan assets remaining after satisfaction of all benefit obligations will be used to fund nonelective contributions to its defined contribution 401(k) plan or for other qualified purposes over a period of up toseven years.
The Company is continuing to evaluate the financial impact of the plan termination, and no settlement gains or other termination‑related impacts have been recognized in the accompanying consolidated financial statements for the quarter ended March 31, 2026. The Company does not expect the termination to have a material impact on its liquidity, capital, or results of operations.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.