CORPAY INC
For the period ended Mar 31, 2025. Filed May 12, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2025 · Filed May 12, 2025
CPAY$459.64+0.4%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Unaudited Statements of Cash Flows for the and
Unaudited Consolidated Statements of Cash Flows
| Three Months Ended March 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Operating activities | ||
| Net income | $243,875 | $229,803 |
| Adjustments to reconcile net income to net cash provided by operating activities: | ||
| Depreciation | 28,396 | 28,931 |
| Stock-based compensation | 18,366 | 24,979 |
| Provision for credit losses on accounts and other receivables | 30,661 | 25,342 |
| Amortization of deferred financing costs and discounts | 2,274 | 2,029 |
| Amortization of intangible assets and premium on receivables | 63,792 | 55,829 |
| Loss on extinguishment of debt | 1,596 | — |
| Deferred income taxes | (7,983) | 647 |
| Other non-cash operating expense, net | (46) | 125 |
| Changes in operating assets and liabilities (net of acquisitions/disposition): | ||
| Accounts and other receivables | (565,649) | (382,889) |
| Prepaid expenses and other current assets | (27,266) | (12,587) |
| Derivative assets and liabilities, net | 10,442 | 1,452 |
| Other assets | 991 | (22,021) |
| Accounts payable, accrued expenses and customer deposits | 126,400 | 398,544 |
| Net cash (used in) provided by operating activities | (74,151) | 350,184 |
| Investing activities | ||
| Acquisitions, net of cash acquired | (153,719) | (56,325) |
| Purchases of property and equipment | (44,771) | (41,193) |
| Other | 14,572 | (4,826) |
| Net cash used in investing activities | (183,918) | (102,344) |
| Financing activities | ||
| Proceeds from issuance of common stock | 32,079 | 90,838 |
| Repurchase of common stock | (58,718) | (288,833) |
| Borrowings on securitization facility, net | 146,000 | 114,000 |
| Deferred financing costs | (10,827) | (3,176) |
| Proceeds from notes payable | 750,000 | 325,000 |
| Principal payments on notes payable | (49,285) | (25,531) |
| Borrowings from revolver | 2,454,000 | 1,570,000 |
| Payments on revolver | (3,120,000) | (1,866,000) |
| Payments on swing line of credit, net | — | (75,429) |
| Other | (952) | 580 |
| Net cash provided by (used in) financing activities | 142,297 | (158,551) |
| Effect of foreign currency exchange rates on cash | 42,850 | (28,148) |
| Net (decrease) increase in cash and cash equivalents and restricted cash | (72,922) | 61,141 |
| Cash and cash equivalents and restricted cash, beginning of year | 4,456,345 | 3,141,535 |
| Cash and cash equivalents and restricted cash, end of year | $4,383,423 | $3,202,676 |
| Supplemental cash flow information | ||
| Cash paid for interest | $119,022 | $115,773 |
| Cash paid for income taxes | $114,745 | $38,925 |
See accompanying notes to unaudited consolidated financial statements.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.