Digital Turbine Inc
For the period ended Dec 31, 2024. Filed Feb 5, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Dec 31, 2024 · Filed Feb 5, 2025
APPS$7.25-35.8%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
| Nine months ended December 31, | ||
|---|---|---|
| 2024 | 2023 | |
| Cash flows from operating activities | ||
| Net (loss) income | $(73,273) | $(183,942) |
| Adjustments to reconcile net (loss) income to net cash provided by operating activities: | ||
| Depreciation and amortization | 59,784 | 62,934 |
| Non-cash interest expense | 1,290 | 633 |
| Allowance for credit losses | 2,144 | 2,575 |
| Stock-based compensation expense | 25,417 | 27,020 |
| Foreign exchange transaction gain | (879) | (155) |
| Change in fair value of contingent consideration | 300 | (372) |
| Right-of-use asset | (1,645) | 545 |
| Impairment of goodwill | — | 147,181 |
| (Increase) decrease in assets: | ||
| Accounts receivable, gross | (11,024) | (44,427) |
| Prepaid expenses | 795 | (2,232) |
| Other current assets | (1,894) | (6,067) |
| Other non-current assets | 702 | (5,004) |
| Increase (decrease) in liabilities: | ||
| Accounts payable | (11,384) | 40,082 |
| Accrued revenue share | 491 | (2,836) |
| Accrued compensation | 1,379 | (3,441) |
| Other current liabilities | 12,417 | 16,963 |
| Deferred income taxes | (5,352) | (9,009) |
| Other non-current liabilities | 1,104 | (15) |
| Net cash provided by operating activities | 372 | 40,433 |
| Cash flows from investing activities | ||
| Equity investments | — | (9,678) |
| Business acquisition, net of cash acquired | — | 65 |
| Capital expenditures | (20,533) | (17,384) |
| Net cash used in investing activities | (20,533) | (26,997) |
| Cash flows from financing activities | ||
| Proceeds from borrowings | 38,000 | 25,000 |
| Payment of debt issuance costs | (1,627) | — |
| Repayment of debt obligations | (13,000) | (62,134) |
| Acquisition of non-controlling interest in consolidated subsidiaries | — | (3,751) |
| Payment of withholding taxes for net share settlement of equity awards | (231) | (1,176) |
| Options exercised | 103 | 2,786 |
| Net cash provided by (used in) financing activities | 23,245 | (39,275) |
| Effect of exchange rate changes on cash, cash equivalents, and restricted cash | (1,375) | (254) |
| Net change in cash, cash equivalents, and restricted cash | 1,709 | (26,093) |
| Cash, cash equivalents, and restricted cash, beginning of period | 33,605 | 75,558 |
| Cash, cash equivalents, and restricted cash, end of period | $35,314 | $49,465 |
Condensed Consolidated Statements of Cash Flows
(in thousands)
| Nine months ended December 31, | ||
|---|---|---|
| 2024 | 2023 | |
| Reconciliation of cash, cash equivalents, and restricted cash | ||
| Cash and cash equivalents | $34,620 | $48,959 |
| Restricted cash | 694 | 506 |
| Total cash, cash equivalents and restricted cash | $35,314 | $49,465 |
| Supplemental disclosure of cash flow information | ||
| Interest paid | $27,597 | $22,876 |
| Income taxes paid | $1,558 | $536 |
| Supplemental disclosure of non-cash activities | ||
| Assets acquired not yet paid | $491 | $241 |
| Right-of-use assets acquired under operating leases | $4,096 | $2,683 |
| Fair value of unpaid contingent consideration in connection with business acquisitions | $1,644 | $2,366 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.