CHEMED CORP
For the period ended Dec 31, 2025. Filed Feb 27, 2026.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2025 · Filed Feb 27, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Consolidated Financial Statements
- Summary of Significant Accounting Policies
NATURE OF OPERATIONS
We operate through ourtwo wholly-owned subsidiaries: VITAS Healthcare Corporation (“VITAS”) and Roto-Rooter Group, Inc. (“Roto-Rooter”). VITAS focuses on hospice care that helps make terminally ill patients' final days as comfortable as possible. Through its team of doctors, nurses, home health aides, social workers, clergy and volunteers, VITAS provides direct medical services to patients, as well as spiritual and emotional counseling to both patients and their families. Roto-Rooter provides plumbing, drain cleaning, excavation and water restoration services to both residential and commercial customers. Through its network of company-owned branches, Independent Contractors and franchisees, Roto-Rooter offers plumbing, drain cleaning service and water restoration to over 90% of the U.S. population.
PRINCIPLES OF ACCOUNTING
The consolidated financial statements have been prepared on a going-concern basis. The consolidated financial statements include the accounts of Chemed Corporation and its wholly owned subsidiaries. All intercompany transactions have been eliminated. We have analyzed the provisions of the Financial Accounting Standards Board (“FASB”) authoritative guidance on the consolidation of variable interest entities relative to our contractual relationships with Roto-Rooter’s Independent Contractors and franchisees. The guidance requires the primary beneficiary of a Variable Interest Entity (“VIE”) to consolidate the accounts of the VIE. We have concluded that neither the Independent Contractors nor the franchisees are VIEs.
CURRENT EXPECTED CREDIT LOSSES
In June 2016, the FASB issued Accounting Standards Update “ASU No. 2016-13”, Financial Instruments, Credit Losses. The Company’s only material financial asset subject to ASU No. 2016-13 is accounts receivable, trade and other. The Company recognizes an allowance for credit losses related to accounts receivable to present the net amount expected to be collected as of the balance sheet date. Accounts receivable are written-off when it is determined that the amount is deemed uncollectible. The following presents a detailed discussion of the operating subsidiaries’ accounts receivable and their evaluation of credit risk related to those accounts:
Roto-Rooter’s trade accounts receivable are comprised mainly of amounts due from commercial entities and commercial insurance carriers. Roto-Rooter’s accounts receivable are generally outstanding for 90 days or less and there are no significant amounts outstanding greater than one year. Roto-Rooter historically has not experienced significant write-offs due to credit losses. For amounts due from commercial entities, Roto-Rooter utilizes a provision matrix based on historical credit losses by aging category. For amounts due from commercial insurance carriers, mainly from water restoration revenue, Roto-Rooter periodically reviews published default tables related to commercial insurance carriers and provides an allowance. As further discussed below, Roto-Rooter assesses on a quarterly basis whether the historical rates used are expected to be representative of credit risk over the life of the account taking into consideration existing economic conditions.
In excess of 90% of VITAS’ accounts receivable are from the Federal or state governments under Medicare and Medicaid. VITAS believes that it is reasonable to expect that the risk of non-payment as a result of credit issues from these government entities is zero. As such, there is no allowance for credit losses established related to these accounts. The remainder of VITAS’ accounts are from commercial insurance carriers. VITAS’ accounts are generally outstanding for 90 days or less and there are no significant amounts outstanding greater than one year. VITAS historically has not experienced significant write-offs due to credit losses. VITAS periodically reviews published default tables related to commercial insurance carriers and provides an allowance. VITAS assesses on a quarterly basis whether these default rates are expected to be representative of credit risk over the life of the account taking into consideration existing economic conditions.
As further discussed in Note 3, Chemed has $45.5 million in standby letters of credit outstanding. These letters of credit are with large, highly rated financial institutions. The Company periodically reviews published default tables related to these institutions to assess the need for an allowance. Chemed believes that any expected credit loss related to outstanding letters of credit based on current economic conditions is not material. The allowance for credit losses is not material at December 31, 2025.
CASH EQUIVALENTS
Cash equivalents comprise short-term, highly liquid investments, including overnight deposits and money market funds that have original maturities of three months or less.
CONCENTRATION OF RISK
As of December 31, 2025, and 2024, approximately 58% and 64%, respectively, of VITAS’ total accounts receivable balances were from Medicare and 34% and 31%, respectively, of VITAS’ total accounts receivable balances were due from various state Medicaid or managed Medicaid programs. Combined accounts receivable from Medicare, Medicaid, and managed Medicaid represent approximately 78% of the consolidated net accounts receivable in the accompanying consolidated balance sheets as of December 31, 2025.
VITAS has a pharmacy services contract withone service provider for specified pharmacy services related to its hospice operations. Similarly, VITAS obtains the majority of its medical supplies from a single vendor. A large majority of VITAS’ pharmaceutical and medical supplies purchases are from these vendors. The pharmaceutical and medical supplies purchased by VITAS are available through many providers in the United States. However, a disruption from VITAS’ main service providers could adversely impact VITAS’ operations, including temporary logistical challenges and increased cost associated with getting medication and medical supplies to our patients.
INVENTORIES
Substantially all of the inventories are either general merchandise or finished goods. Inventories are stated at the lower of cost or net realizable value. For determining the value of inventories, cost methods that reasonably approximate the first-in, first-out (“FIFO”) method are used.
DEPRECIATION AND PROPERTIES AND EQUIPMENT
Depreciation of properties and equipment is computed using the straight-line method over the estimated useful lives of the assets. Leasehold improvements are amortized over the lesser of the remaining lease terms (excluding option terms) or their useful lives. Expenditures for maintenance, repairs, renewals and betterments that do not materially prolong the useful lives of the assets are expensed as incurred. The cost of property retired or sold and the related accumulated depreciation are removed from the accounts, and the resulting gain or loss is reflected currently in other operating expenses/(income).
Expenditures for major software purchases and software developed for internal use are capitalized and depreciated using the straight-line method over the estimated useful lives of the assets. For software developed for internal use, external direct costs for materials and services and certain internal payroll and related fringe benefit costs are capitalized in accordance with the FASB’s authoritative guidance on accounting for the costs of computer software developed or obtained for internal use.
The weighted average lives of our property and equipment at December 31, 2025, were:
| Buildings and building improvements | 13.9 | yrs. |
|---|---|---|
| Transportation equipment | 8.2 | |
| Machinery and equipment | 5.0 | |
| Computer software | 3.8 | |
| Furniture and fixtures | 4.5 |
GOODWILL AND INTANGIBLE ASSETS
The table below shows a rollforward of goodwill (in thousands):
| Roto- | |||
|---|---|---|---|
| Vitas | Rooter | Total | |
| Balance at December 31, 2023 | $334,063 | $250,954 | $585,017 |
| Business combinations | 70,803 | 11,062 | 81,865 |
| Foreign currency adjustments | - | (138) | (138) |
| Balance at December 31, 2024 | $404,866 | $261,878 | $666,744 |
| Business combinations | 185 | 185 | |
| Foreign currency adjustments | - | 70 | 70 |
| Balance at December 31, 2025 | $404,866 | $262,133 | $666,999 |
Identifiable, definite-lived intangible assets arise from purchase business combinations and are amortized using either an accelerated method or the straight-line method over the estimated useful lives of the assets. The selection of an amortization method is based on which method best reflects the economic pattern of usage of the asset. Reacquired franchise rights are amortized over the remaining term of the franchise agreement at the time of acquisition. The weighted average lives of our identifiable, definite-lived intangible assets at December 31, 2025, were:
| Covenants not to compete | 6.3 | yrs. |
|---|---|---|
| Reacquired franchise rights | 7.4 | |
| Referral networks | 14.0 | |
| Customer lists | 16.8 |
The date of our annual goodwill and indefinite-lived intangible asset impairment analysis is October 1. The VITAS trade name is considered to have an indefinite life. We also capitalize the direct costs of obtaining licenses to operate either hospice programs or plumbing operations subject to a minimum capitalization threshold. These costs are amortized over the life of the license using the straight-line method. Certificates of Need (“CON”), which are required in certain states for hospice operations, are generally granted without expiration and thus, we believe them to be indefinite-lived assets subject to impairment testing.
We consider that Roto-Rooter Corp. (“RRC”), Roto-Rooter Services Co. (“RRSC”) and VITAS are appropriate reporting units for testing goodwill impairment. We consider RRC and RRSC separate reporting units butone operating segment. This is appropriate as they each have their own set of general ledger accounts that can be analyzed at “one level below an operating segment” per the definition of a reporting unit in FASB guidance.
We completed our qualitative analysis for impairment of goodwill and our indefinite-lived intangible assets as of October 1, 2025. Based on our assessment, we do not believe that it is more likely than not that our reporting units or indefinite-lived assets fair values are less than their carrying values.
LONG-LIVED ASSETS
If we believe a triggering event may have occurred that indicates a possible impairment of our long-lived assets, we perform an estimate and valuation of the future benefits of our long-lived assets (other than goodwill, the VITAS trade name and capitalized CON costs) based on key financial indicators. If the projected undiscounted cash flows of a major business unit indicate that properties and equipment or identifiable, definite-lived intangible assets’ have been impaired, a write-down to fair value is made.
LEASE ACCOUNTING
In February 2016, the FASB issued Accounting Standards Update “ASU No. 2016-02 Leases” which introduced a lessee model that brings most leases onto the balance sheet and updates lessor accounting to align with changes in the lessee model and the revenue recognition standard. This standard is also referred to as Accountings Standards Codification No. 842 (“ASC 842”).
Our leases have remaining terms of less than 1 year to 13 years, some of which include options to extend the lease forup to 5 years, and some of which include options to terminate the lease within 1 year. We made a policy election to exclude leases with a lease term less than 12 months from being recorded on the balance sheet. We adopted the practical expedient related to the combining of lease and non-lease components, which allows us to account for the lease and non-lease components as a single lease component. We do not currently have any finance leases, all lease information disclosed is related to operating leases.
Chemed and each of its operating subsidiaries are service companies. As such, real estate leases comprise the largest lease obligation (and conversely, right of use asset) in our lease portfolio. VITAS has leased office space, as well as space for inpatient units (“IPUs”) and/or contract beds within hospitals. Roto-Rooter mainly has leased office space.
Roto-Rooter purchases equipment and leases it to certain of its Independent Contractors. We analyzed these leases in accordance with ASC 842 and determined they are operating leases. As a result, Roto-Rooter will continue to capitalize the equipment underlying these leases, depreciate the equipment and recognize rental income. See Note 14 for the detail of lease accounting.
CLOUD COMPUTING
As of December 31, 2025, Roto-Rooter has no significant capitalized implementation cost related to cloud computing. There aretwo projects included in prepaid assets in the accompanying balance sheet which have implementation costs of $415,000. No amortization has been recorded for thesetwo projects as they have not been placed into service.
VITAS utilizes a human resource system that is considered a cloud computing arrangement. We have capitalized approximately $5.6 million related to implementation of this project which were included in prepaid assets in the accompanying balance sheets. The VITAS human resource system was placed into service in January 2020 and was amortized through August 2025. For each of the years ending December 31, 2025, 2024 and 2023, amortization expense of $663,000, $995,000, and $995,000 has been recognized, respectively.
OTHER ASSETS
Debt issuance costs are included in other assets. Issuance costs related to revolving credit agreements are amortized using the straight-line method, over the life of the agreement. All other issuance costs are amortized using the effective interest method over the life of the debt. See Note 12 for the detail of other assets.
SALES TAX
The Roto-Rooter segment collects sales tax from customers when required by state and federal laws. We record the amount of sales tax collected net in the accompanying consolidated statements of income.
OPERATING EXPENSES
Cost of services provided and goods sold (excluding depreciation) includes salaries, wages and benefits of service providers and field personnel, material costs, medical supplies and equipment, pharmaceuticals, insurance costs, service vehicle costs and other expenses directly related to providing service revenues or generating sales. Selling, general and administrative expenses include salaries, wages, stock-based compensation expense and benefits of selling, marketing and administrative employees, advertising expenses, communication expenses, office rent and operating costs, legal, banking and professional fees and other administrative costs. The cost associated with VITAS sales personnel is included in cost of services provided and goods sold (excluding depreciation).
ADVERTISING
We expense the production costs of advertising the first time the advertising takes place. We pay for and expense the cost of internet advertising andplacement on a “per click” basis. Similarly, the majority of our telephone directory listings and certain types of internet advertising are paid for and expensed on a “cost per call” basis. Advertising expense for the year ended December 31, 2025 was $83.1 million (2024 - $78.8 million; 2023 – $72.2 million).
OTHER CURRENT LIABILITIES
See Note 21 for the detail of other current liabilities.
STOCK-BASED COMPENSATION PLANS
Stock-based compensation cost is measured at the grant date, based on the fair value of the award and recognized as expense over the employee’s requisite service period on a straight-line basis. See Note 4 for the detail on stock-based compensation.
INSURANCE ACCRUALS
For our Roto-Rooter segment and Corporate Office, we initially self-insure for all casualty insurance claims (workers’ compensation, auto liability and general liability). As a result, we closely monitor and frequently evaluate our historical claims experience to estimate the appropriate level of accrual for self-insured claims. Our third-party administrator (“TPA”) processes and reviews claims on a monthly basis. Currently, our exposure on any single claim is capped by stop-loss coverage at $750,000, with the exception of auto liability claims which are capped at $3.0 million of stop-loss coverage. In developing our estimates, we accumulate historical claims data for the previous 10 years to calculate loss development factors (“LDF”) by insurance coverage type. LDFs are applied to known claims to estimate the ultimate potential liability for known and unknown claims for each open policy year. LDFs are updated annually. Because this methodology relies heavily on historical claims data, the key risk is whether the historical claims are an accurate predictor of future claims exposure. The risk also exists that certain claims have been incurred and not reported on a timely basis. To mitigate these risks, in conjunction with our TPA, we closely monitor claims to ensure timely accumulation of data and compare claims trends with the industry experience of our TPA.
For the VITAS segment, we initially self-insure for workers’ compensation claims. Currently, VITAS’ exposure on any single claim is capped by stop-loss coverage at $1,000,000. For VITAS’ self-insurance accruals for workers’ compensation, the valuation methods used are similar to those used internally for our other business units. We are also insured for other risks with respect to professional liability with a deductible of $1,000,000.
Our casualty insurance liabilities are recorded gross before any estimated recovery for amounts exceeding our stop loss limits. Estimated recoveries from insurance carriers are recorded as accounts receivable. Claims experience adjustments to our casualty and workers’ compensation accrual for the years ended December 31, 2025, 2024 and 2023, were net pretax expense/(credits) of $81,000, ($10,374,000), and ($6,862,000) respectively.
INCOME TAXES
We adopted ASU 2023-09 for the year ending December 31, 2025, and applied a retrospective approach to all periods presented in our consolidated financial statements. In December 2023, the FASB issued Accounting Standards Update “ASU 2023-09 – Income Tax Disclosure”. The guidance required a reconciliation between the amount of reported income tax expense from continuing operations and the amount computed from the income multiplied by the United States federal income tax rate. In addition, the guidance required an annual disaggregation between the income tax rate reconciliation and potential key categories: state and local income tax, tax credits, changes in valuation allowances, nontaxable or nondeductible tax items and changes in unrecognized tax benefits. Those not meeting the disaggregation conditions were aggregated within other adjustments. See Note 11 for the detail of income taxes.
Deferred taxes are provided on an asset and liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss carryforwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amount of assets and liabilities and their tax basis. Deferred tax assets are reduced by a valuation allowance when, in our opinion, it is more likely than not that some portion or all of the deferred tax assets will not be realized due to insufficient taxable income within the carryback or carryforward period available under the tax laws. Deferred tax assets and liabilities are adjusted for the effects of changes in law and rates on the date of enactment.
We are subject to income taxes in Canada, U.S. federal and most state jurisdictions. Judgement is required to determine our provision for income taxes. Our financial statements reflect expected future tax consequences of such uncertain positions assuming the taxing authorities’ full knowledge of the position and all relevant facts.
Our effective income tax rate was 25.4%,24.4% and 22.2% for the years ended December 31, 2025, 2024, and 2023, respectively. Excess tax expense on stock compensation increased our income tax expense by $696,000 for the year ended December 31, 2025 and excess tax benefit on stock options reduced our income tax expenses by $4.4 million, and $4.3 million for the years ended December 31, 2024 and 2023, respectively.
During the third quarter of 2023, the Company recognized a tax benefit from realignment of its state and local corporate tax structure based on the location of operating resources and profitability by business segment. This benefit includes a reduction in current state and local tax expense and a one time benefit of $4.2 million in reduction of deferred tax liabilities reflecting the lower tax rates.
CONTINGENCIES
As discussed in Note 18, we are subject to various lawsuits and claims in the normal course of our business. In addition, we periodically receive communications from governmental and regulatory agencies concerning compliance with Medicare and Medicaid billing requirements at our VITAS subsidiary. We establish reserves for specific, uninsured liabilities in connection with regulatory and legal action that we deem to be probable and reasonably estimable. We record legal fees associated with legal and regulatory actions as the costs are incurred. We disclose material loss contingencies that are probable but not reasonably estimable and those that are at least reasonably possible.
BUSINESS COMBINATIONS
We account for acquired businesses using the acquisition method of accounting. All assets acquired and liabilities assumed are recorded at their respective fair values at the date of acquisition. The determination of fair value involves estimates and the use of valuation techniques when market value is not readily available. We use various techniques to determine fair value in accordance with accepted valuation models, primarily the income approach. The significant assumptions used in developing fair values include, but are not limited to, revenue growth rates, the amount and timing of future cash flows, discount rates, useful lives, royalty rates and future tax rates. The excess of purchase price over the fair value of assets and liabilities acquired is recorded as goodwill. See Note 7 for discussion of recent acquisitions.
ESTIMATES
The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States requires us to make estimates and assumptions that affect amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.
- Revenue Recognition
In May 2014, the FASB issued Accounting Standards Update “ASU No. 2014-09 – Revenue from Contracts with Customers.” The standard and subsequent amendments are theoretically intended to develop a common revenue standard for removing inconsistencies and weaknesses, improve comparability, provide for more useful information to users through improved disclosure requirements and simplify the preparation of financial statements. The standard is also referred to as Accounting Standards Codification No. 606 (“ASC 606”).
VITAS
Service revenue for VITAS is reported at the amount that reflects the ultimate consideration we expect to receive in exchange for providing patient care. These amounts are due from third-party payors, primarily commercial health insurers and government programs (Medicare and Medicaid), and includes variable consideration for revenue adjustments due to settlements of audits and reviews, as well as certain hospice-specific revenue capitations. Amounts are generally billed monthly or subsequent to patient discharge. Subsequent changes in the transaction price initially recognized are not significant.
Hospice services are provided on a daily basis and the type of service provided is determined based on a physician’s determination of each patient’s specific needs on that given day. Reimbursement rates for hospice services are on a per diem basis regardless of the type of service provided or the payor. Reimbursement rates from government programs are established by the appropriate governmental agency and are standard across all hospice providers. Reimbursement rates from health insurers are negotiated with each payor and generally structured to closely mirror the Medicare reimbursement model. The types of hospice services provided and associated reimbursement model for each are as follows:
Routine Home Care occurs when a patient receives hospice care in their home, including a nursing home setting. The routine home care rate is paid for each day that a patient is in a hospice program and is not receiving one of the other categories of hospice care. For Medicare patients, the routine home care rate reflects a two-tiered rate, with a higher rate for the first 60 days of a hospice patient’s care and a lower rate for days 61 and after. In addition, there is a Service Intensity Add-on payment which covers direct home care visits conducted by a registered nurse or social worker in the last seven days of a hospice patient’s life, reimbursed up to 4 hours per day in 15 minute increments at the continuous home care rate.
General Inpatient Care occurs when a patient requires services in a controlled setting for a short period of time for pain control or symptom management which cannot be managed in other settings. General inpatient care services must be provided in a Medicare or Medicaid certified hospital or long-term care facility or at a freestanding inpatient hospice facility with the required registered nurse staffing.
Continuous Home Care is provided to patients while at home, including a nursing home setting, during periods of crisis when intensive monitoring and care, primarily nursing care, is required in order to achieve palliation or management of acute medical symptoms. Continuous home care requires a minimum of 8 hours of care within a 24 hour day, which begins at midnight. The care must be predominantly nursing care provided by either a registered nurse or licensed nurse practitioner. While the published Medicare continuous home care rates are daily rates, Medicare pays for continuous home care in 15 minute increments. This 15 minute rate is calculated by dividing the daily rate by 96.
Respite Care permits a hospice patient to receive services on an inpatient basis for a short period of time in order to provide relief for the patient’s family or other caregivers from the demands of caring for the patient. A hospice can receive payment for respite care for a given patient for up to five consecutive days at a time, after which respite care is reimbursed at the routine home care rate.
Each level of care represents a separate promise under the contract of care and is provided independently for each patient contingent upon the patient’s specific medical needs as determined by a physician. However, the clinical criteria used to determine a patient’s level of care is consistent across all patients, given that, each patient is subject to the same payor rules and regulations. As a result, we have concluded that each level of care is capable of being distinct and is distinct in the context of the contract. Furthermore, we have determined that each level of care represents a stand ready service provided as a series of either days or hours of patient care. We believe that the performance obligations for each level of care meet criteria to be satisfied over time. VITAS recognizes revenue based on the service output. VITAS believes this to be the most faithful depiction of the transfer of control of services as the patient simultaneously receives and consumes the benefits provided by our performance. Revenue is recognized on a daily or hourly basis for each patient in accordance with the reimbursement model for each type of service. VITAS’ performance obligations relate to contracts with an expected duration of less than one year. Therefore, VITAS has elected to apply the optional exception provided in ASC 606 and is not required to disclose the aggregate amount of the transaction price allocated to performance obligations that are unsatisfied or partially unsatisfied at the end of the reporting period. The unsatisfied or partially satisfied performance obligations referred to above relate to bereavement services provided to patients’ families for at least 12 months after discharge.
Care is provided to patients regardless of their ability to pay. Patients who meet our criteria for charity care are provided care without charge. There isno revenue or associated accounts receivable in the accompanying consolidated financial statements related to charity care. The cost of providing charity care during the years ended December 31, 2025, 2024 and 2023, was $8.6 million, $9.2 million and $8.1 million, respectively and is included in cost of services provided and goods sold. The cost of charity care is calculated by taking the ratio of charity care days to total days of care and multiplying by total cost of care.
Generally, patients who are covered by third-party payors are responsible for related deductibles and coinsurance which vary in amount. VITAS also provides service to patients without a reimbursement source and may offer those patients discounts from standard charges. VITAS estimates the transaction price for patients with deductibles and coinsurance, along with those uninsured patients, based on historical experience and current conditions. The estimate of any contractual adjustments, discounts or implicit price concessions reduces the amount of revenue initially recognized. Subsequent changes to the estimate of the transaction price are recorded as adjustments to patient service revenue in the period of change. Subsequent changes that are determined to be the result of an adverse change in the patients’ ability to pay (i.e. change in credit risk) are recorded as bad debt expense. VITAS has no material adjustments related to subsequent changes in the estimate of the transaction price or subsequent changes as the result of an adverse change in the patient’s ability to pay for any period reported.
Laws and regulations concerning government programs, including Medicare and Medicaid, are complex and subject to varying interpretation. Compliance with such laws and regulations may be subject to future government review and interpretation. Additionally, the contracts we have with commercial health insurance payors provide for retroactive audit and review of claims. Settlement with third party payors for retroactive adjustments due to audits, reviews or investigations are considered variable consideration and are included in the determination of the estimated transaction price for providing patient care. The variable consideration is estimated based on the terms of the payment agreement, existing correspondence from the payor and our historical settlement activity. These estimates are adjusted in future periods, as new information becomes available.
We are subject to certain limitations on Medicare payments for services which are considered variable consideration, as follows:
Inpatient Cap. If the number of inpatient care days any hospice program provides to Medicare beneficiaries exceeds 20% of the total days of hospice care such program provided to all Medicare patients for an annual period beginning September 28, the days in excess of the 20% figure may be reimbursed only at the routine homecare rate. None of VITAS’ hospice programs exceeded the payment limits on inpatient services during the years ended December 31, 2025, 2024 and 2023.
Medicare Cap. We are also subject to a Medicare annual per-beneficiary cap (“Medicare cap”). Compliance with the Medicare cap is measured in one of two ways based on a provider election. The “streamlined” method compares total Medicare payments received under a Medicare provider number with respect to services provided to all Medicare hospice care beneficiaries in the program or programs covered by that Medicare provider number with the product of the per-beneficiary cap amount and the number of Medicare beneficiaries electing hospice care for the first time from that hospice program or programs from September 28 through September 27 of the following year. At December 31, 2025, all our programs except one are using the “streamlined” method.
The “proportional” method compares the total Medicare payments received under a Medicare provider number with respect to services provided to all Medicare hospice care beneficiaries in the program or programs covered by the Medicare provider number between September 28 and September 27 of the following year with the product of the per beneficiary cap amount and a pro-rated number of Medicare beneficiaries receiving hospice services from that program during the same period. The pro-rated number of Medicare beneficiaries is calculated based on the ratio of days the beneficiary received hospice services during the measurement period to the total number of days the beneficiary received hospice services.
We actively monitor each of our hospice programs, by provider number, as to their specific admission, discharge rate and median length of stay data, as well as differences between reimbursement rate increases versus the increase in the per beneficiary cap, in an attempt to determine whether revenues are likely to exceed the annual per-beneficiary Medicare cap. Should we determine that revenues for a program are likely to exceed the Medicare cap based on projected trends, we attempt to institute corrective actions, which include changes to the patient mix and increased patient admissions. However, should we project our corrective action will not prevent that program from exceeding its Medicare cap, we estimate revenue recognized during the government fiscal year that will require repayment to the Federal government under the Medicare cap and record an adjustment to revenue of an amount equal to a ratable portion of our best estimate for the year.
During the year ended December 31, 2025 we recorded $27.2 million in Medicare cap revenue reduction related to five programs’ projected 2025 measurement period liability and five programs’ 2026 measurement period liability.
During the year ended December 31, 2024 we recorded $8.4 million in Medicare cap revenue reduction related to three programs’ projected 2024 measurement period liability and five programs’ 2025 measurement period liability.
During the year ended December 31, 2023 we recorded $8.0 million in Medicare cap revenue reduction related to two programs’ projected 2023 measurement period liability and six programs’ 2024 measurement period liability.
At December 31, 2025 and 2024, the Medicare cap liability included in other current liabilities on the accompanying balance sheets was $30.9 million and $13.6 million, respectively.
For VITAS’ patients in the nursing home setting in which Medicaid pays the nursing home room and board, VITAS serves as a pass-through between Medicaid and the nursing home. We are responsible for paying the nursing home for that patient’s room and board. Medicaid reimburses us for 95% of the amount we have paid. This results in a 5% net expense for VITAS related to nursing home room and board. This transaction creates a performance obligation in that VITAS is facilitating room and board being delivered to our patient. As a result, the 5% net expense is recognized as a contra-revenue account under ASC 606 in the accompanying financial statements.
The composition of patient care service revenue by payor and level of care for the year ended December 31, 2025 is as follows (in thousands):
| Medicare | Medicaid | Commercial | Total | |
|---|---|---|---|---|
| Routine home care | $1,363,503 | 46,137 | 34,854 | $1,444,494 |
| Inpatient care | 115,542 | 8,553 | 8,953 | 133,048 |
| Continuous care | 79,787 | 2,601 | 4,273 | 86,661 |
| $1,558,832 | $57,291 | $48,080 | $1,664,203 | |
| All other revenue - self-pay, respite care, etc. | 22,926 | |||
| Subtotal | $1,687,129 | |||
| Medicare cap adjustment | (27,161) | |||
| Implicit price concessions | (14,305) | |||
| Room and board, net | (15,562) | |||
| Net revenue | $1,630,101 | |||
The composition of patient care service revenue by payor and level of care for the year ended December 31, 2024 is as follows (in thousands):
| Medicare | Medicaid | Commercial | Total | |
|---|---|---|---|---|
| Routine home care | $1,249,009 | 49,807 | 27,672 | $1,326,488 |
| Inpatient care | 103,868 | 8,900 | 7,836 | 120,604 |
| Continuous care | 92,417 | 3,375 | 3,954 | 99,746 |
| $1,445,294 | $62,082 | $39,462 | $1,546,838 | |
| All other revenue - self-pay, respite care, etc. | 19,455 | |||
| Subtotal | $1,566,293 | |||
| Medicare cap adjustment | (8,414) | |||
| Implicit price concessions | (13,597) | |||
| Room and board, net | (13,304) | |||
| Net revenue | $1,530,978 | |||
The composition of patient care service revenue by payor and level of care for the year ended December 31, 2023 is as follows (in thousands):
| Medicare | Medicaid | Commercial | Total | |
|---|---|---|---|---|
| Routine home care | $1,067,629 | 44,833 | 23,975 | $1,136,437 |
| Inpatient care | 97,873 | 8,698 | 5,848 | 112,419 |
| Continuous care | 78,994 | 3,123 | 3,557 | 85,674 |
| $1,244,496 | $56,654 | $33,380 | $1,334,530 | |
| All other revenue - self-pay, respite care, etc. | 13,582 | |||
| Subtotal | $1,348,112 | |||
| Medicare cap adjustment | (8,000) | |||
| Implicit price concessions | (14,196) | |||
| Room and board, net | (10,851) | |||
| Net revenue | $1,315,065 | |||
Roto-Rooter provides plumbing, drain cleaning, water restoration and other related services to both residential and commercial customers primarily in the United States. Services are provided through a network of company-owned branches, Independent Contractors and franchisees. Service revenue for Roto-Rooter is reported at the amount that reflects the ultimate consideration we expect to receive in exchange for providing services.
Roto-Rooter owns and operates branches focusing mainly on large population centers in the United States. Roto-Rooter’s primary lines of business in company-owned branches consist of plumbing, sewer and drain cleaning, excavation and water restoration. For purposes of ASC 606 analysis, plumbing, sewer and drain cleaning, and excavation have been combined into one portfolio and are referred to as “short-term core services”. Water restoration is analyzed as a separate portfolio. The following describes the key characteristics of these portfolios:
Short-term Core Services are plumbing, drain and sewer cleaning and excavation services. These services are provided to both commercial and residential customers. The duration of services provided in this category range from a few hours to a few days. There are no significant warranty costs or on-going obligations to the customer once a service has been completed. For residential customers, payment is usually received at the time of job completion before the Roto-Rooter technician leaves the residence. Commercial customers may be granted credit subject to internally designated authority limits and credit check guidelines. If credit is granted, payment terms are generally 30 days or less.
Each job in this category is a distinct service with a distinct performance obligation to the customer. Revenue is recognized at the completion of each job. Variable consideration consists of pre-invoice discounts and post-invoice discounts. Pre-invoice discounts are given in the form of coupons or price concessions. Post-invoice discounts consist of credit memos generally granted to resolve customer service issues. Variable consideration is estimated based on historical activity and recorded at the time service is completed.
Water Restoration Services involve the remediation of water and humidity after a flood. These services are provided to both commercial and residential customers. The duration of services provided in this category generally ranges from 3 to 5 days. There are no significant warranties or on-going obligations to the customer once service has been completed. The majority of these services are paid in part by the customer’s insurance company. Variable consideration relates primarily to allowances taken by insurance companies upon payment. Variable consideration is estimated based on historical activity and recorded at the time service is completed.
For both short-term core services and water restoration services, Roto-Rooter satisfies its performance obligation at a point in time. The services provided generally involve fixing plumbing, drainage or flood-related issues at the customer’s property. At the time service is complete, the customer acknowledges its obligation to pay for service and its satisfaction with the service performed. This provides evidence that the customer has accepted the service and Roto-Rooter is now entitled to payment. As such, Roto-Rooter recognizes revenue for these services upon completion of the job and receipt of customer acknowledgement. Roto-Rooter’s performance obligations for short-term core services and water restoration services relate to contracts with an expected duration of less than a year. Therefore, Roto-Rooter has elected to apply the optional exception provided in ASC 606 and is not required to disclose the aggregate amount of the transaction price allocated to performance obligations that are unsatisfied or partially unsatisfied at the end of the reporting period. Roto-Rooter does not have significant unsatisfied or partially unsatisfied performance obligations at the time of initial revenue recognition for short-term core or water restoration services.
Roto-Rooter owns the rights to certain territories and contracts with independent third-parties to operate the territory under Roto-Rooter’s registered trademarks (“Independent Contractors”). Such contracts are for a specified term but cancellable by either party without penalty with 90 days’ advance notice. Under the terms of these arrangements, Roto-Rooter provides certain back office support and advertising along with a limited license to use Roto-Rooter’s registered trademarks. The Independent Contractor is responsible for all day-to-day management of the business including staffing decisions and pricing of services provided. All performance obligations of Roto-Rooter cease at the termination of the arrangement.
Independent Contractors pay Roto-Rooter a standard fee calculated as a percentage of their cash collection from weekly sales. The primary value for the Independent Contractors under these arrangements is the right to use Roto-Rooter’s registered trademarks. Roto-Rooter recognizes revenue from Independent Contractors over-time (weekly) as the Independent Contractor’s labor sales are completed and payment from customers are received. Payment from Independent Contractors is also received on a weekly basis. The use of Roto-Rooter’s registered trademarks and advertising provides immediate value to the Independent Contractor as a result of Roto-Rooter’s nationally recognized brand. Therefore, over-time recognition provides the most faithful depiction of the transfer of services as the customer simultaneously receives and consumes the benefits provided. There is no significant variable consideration related to these arrangements.
Roto-Rooter has licensed the rights to operate under Roto-Rooter’s registered trademarks in other territories to franchisees. The contract is for a 10 year term but cancellable by Roto-Rooter for cause with 60 day advance notice without penalty. The franchisee may cancel the contract for any reason with 60 days advance notice without penalty. Under the terms of the contract, Roto-Rooter provides national advertising and consultation on various aspects of operating a Roto-Rooter business along with the right to use Roto-Rooter’s registered trademarks. The franchisee is responsible for all day-to-day management of the business including staffing decisions, pricing of services provided and local advertising spend and placement. All performance obligations of Roto-Rooter cease at the termination of the arrangement.
Franchisees pay Roto-Rooter a standard monthly fee based on the population within the franchise territory. The standard fee is revised on a yearly basis based on changes in the Consumer Price Index for All Urban Consumers. The primary value for the franchisees under this arrangement is the right to use Roto-Rooter’s registered trademarks for plumbing, drain care cleaning and water restoration services. Roto-Rooter recognizes revenue from franchisees over-time (monthly). Payment from franchisees is also received on a monthly basis. The use of Roto-Rooter’s registered trademarks and advertising provides immediate value to the franchisees as a result of Roto-Rooter’s nationally recognized brand. Therefore, over-time recognition provides the most faithful depiction of the transfer of services as the customer simultaneously receives and consumes the benefits provided. There is no significant variable consideration related to these arrangements.
The composition of disaggregated revenue for the years ended December 31, 2025, 2024 and 2023 is as follows (in thousands):
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Drain cleaning | $231,794 | $237,534 | $249,069 |
| Plumbing | 182,721 | 181,370 | 196,695 |
| Excavation | 238,390 | 227,413 | 233,196 |
| Other | 786 | 883 | 936 |
| Subtotal - short term core | 653,691 | 647,200 | 679,896 |
| Water restoration | 190,216 | 178,016 | 185,550 |
| Independent contractors | 69,405 | 72,777 | 85,749 |
| Franchisee fees | 5,718 | 5,814 | 5,658 |
| Other | 18,894 | 23,329 | 19,083 |
| Gross revenue | $937,924 | $927,136 | $975,936 |
| Implicit price concessions and credit memos | (38,047) | (26,827) | (26,584) |
| Net revenue | $899,877 | $900,309 | $949,352 |
- Long-Term Debt and Lines of Credit
On June 28, 2022, we replaced our existing credit facility with a fifth amended and restated Credit Agreement (“2022 Credit Facilities”). Terms of the 2022 Credit Facilities consist of afive-year $450 million revolver as well as afive-year $100 million term loan. The 2022 Credit Facilities have a floating interest rate that is generally the secured overnight financing rate (“SOFR”) plus an additional tiered rate which varies based on our current leverage ratio. As of December 31, 2025 and 2024, the interest rate is SOFR plus 100 basis points. The 2022 Credit Facilities include an expansion feature that provides the Company the opportunity to increase its revolver and/or term loan by an additional $250 million.
The term loan was repaid in 2023. This prepayment reduced the total borrowing capacity of the 2022 Credit Facilities from $550.0 million to $450.0 million There wereno prepayment penalties associated with repayments. There areno significant deferred debt issuance costs capitalized related to the term loan.
Capitalized interest was not material forany of the periods shown. Summarized below are the total amounts of interest paid during the years ended December 31 (in thousands):
| 2025 | $1,345 |
| 2024 | 1,161 |
| 2023 | 2,645 |
The 2022 Credit Facilities contains the following quarterly financial covenants effective as of December 31, 2025:
| Chemed | ||
| Description | Requirement | December 31, 2025 |
|---|---|---|
| Leverage Ratio (Consolidated Indebtedness/Consolidated Adj. EBITDA) | < 3.50 to 1.00 | (0.05) to 1.00 |
| Interest Coverage Ratio (Consolidated Adj. EBITDA/Consolidated Interest Expense) | > 3.00 to 1.00 | 260.84 to 1.00 |
We are in compliance with all debt covenants as of December 31, 2025. We have issued $45.5 million in standby letters of credit as of December 31, 2025 for insurance purposes. Issued letters of credit reduce our available credit under the 2022 Credit Facilities. As of December 31, 2025, we have approximately $404.5 million of unused lines of credit available and eligible to be drawn down under our revolving credit facility.
- Stock-Based Compensation Plans
We have four stock incentive plans under which a total of 5.5 million shares were able to be issued to key employees and directors through a grant of stock options, stock awards and/or performance stock units (“PSUs”). The Compensation/Incentive Committee (“CIC”) of the Board of Directors administers these plans.
We grant stock options, stock awards and PSUs to our officers, other key employees and directors to better align their long-term interests with those of our shareholders. We grant stock options at an exercise price equal to the market price of our stock on the date of grant. Options vest ratably annually over athree year period. Those granted after 2014 have a contractual life of 5 years. Unrestricted stock awards generally are granted to our non-employee directors annually at the time of our annual meeting. PSUs arecontingent upon achievement of multi-year earnings per share (“EPS”) targets or total shareholder return (“TSR”) targets. Upon achievement of targets, PSUs are converted to unrestricted shares of stock.
At the end of 2023, the then Chief Financial Officer (CFO) transitioned to an employee advisor role. In early 2024, in connection with this change of roles, the CFO’s employment agreement terminated, and the CFO was given a one-time grant of 6,424 PSUs to be paid based on the Company’s TSR performance for the fiscal years 2024 to 2026. This one-time grant is structured the same as the Company’s standard TSR-based PSU grants with the exception that there are no future service requirements to be satisfied by the employee and a minimum value of shares are guaranteed. Based on the structure of the one-time award, the entire value of the award, $5.3 million, was recognized as compensation expense in SG&A in the consolidated statements of income for the period ended March 31, 2024.
We recognize the cost of stock options, stock awards and PSUson a straight-line basis over the service life of the award, generally the vesting period. We include the cost of all stock-based compensation in selling, general and administrative expense.
In May 2025, the CIC granted 1,939 unrestricted shares of stock to the Company’s outside directors. In December 2025, the CIC granted 1,702 unrestricted shares of stock to one former VITAS executive as part of a severance agreement.
PERFORMANCE AWARDS
The CIC determines a targeted number of PSUs to be granted to each participant. A participant can ultimately receive up to 200% of the targeted PSUs based upon exceeding the respective EPS and TSR targets.
In February 2023, 2024, and 2025, the CIC granted PSUs contingent upon the achievement of certain TSR targets as compared to the TSR of a group of peer companies for thethree-year measurement period, at which date the awards may vest. We utilize a Monte Carlo simulation approach in a risk-neutral framework with inputs including historical volatility and the risk-free rate of interest to value these TSR awards. We amortize the total estimated cost over the service period of the award.
In February 2023, 2024, and 2025, the CIC granted PSUs contingent on the achievement of certain EPS targets over the three-year measurement period. At the end of each reporting period, we estimate the number of shares of stock we believe will ultimately vest and record that expense over the service period of the award.
Comparative data for the PSUs include:
| 2025 Awards · 2024 Awards · 2023 Awards | |||||||
|---|---|---|---|---|---|---|---|
| TSR Awards | |||||||
| Shares of stock granted - target | 7,920 | 7,133 | 8,107 | ||||
| Per-share fair value | $761.79 | $673.71 | $633.32 | ||||
| Volatility | 22.0% | 21.8% | 25.5% | ||||
| Risk-free interest rate | 4.2% | 4.4% | 4.3% | ||||
| EPS Awards | |||||||
| Shares of stock granted - target | 7,920 | 7,133 | 8,107 | ||||
| Per-share fair value | $557.31 | $586.49 | $515.12 | ||||
| TSR Awards - Former CFO One-Time Grant | |||||||
| Shares of stock granted - target | - | 6,424 | - | ||||
| Per-share fair value | $ | - | $830.86 | $ | - | ||
| Volatility | - | % | 22.00% | - | % | ||
| Risk-free interest rate | - | % | 4.07% | - | % | ||
| Common Assumptions | |||||||
| Service period (years) | 2.9 | 2.9 | 2.9 | ||||
| Three-year measurement period ends December 31, | 2027 | 2026 | 2025 | ||||
The following table summarizes total stock option, stock award and PSU activity during 2025:
| Stock Options · Stock Awards · Performance Units (PSUs) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Weighted | ||||||||||
| Weighted Average · Aggregate · Average · Weighted | ||||||||||
| Remaining · Intrinsic · Grant-Date · Number of · Average | ||||||||||
| Number of · Exercise · Contractual · Value · Number of · Per-Share · Target · Grant-Date | ||||||||||
| Options · Price · Life (Years) · (thousands) · Awards · Fair Value · Units · Price | ||||||||||
| Outstanding at December 31, 2024 | 1,182,181 | $508.85 | - | $ | - | 51,720 | $606.99 | |||
| Granted | 441,501 | 443.79 | 3,641 | 514.42 | 23,805 | 592.70 | ||||
| Exercised/Vested | (148,130) | 461.37 | (3,641) | 514.42 | (20,557) | 491.37 | ||||
| Canceled/ Forfeited | (119,041) | 496.32 | - | - | (6,668) | 611.20 | ||||
| Outstanding at December 31, 2025 | 1,356,511 | $493.96 | 3.3 | - | - | $ | - | 48,300 | $648.58 | |
| Vested and expected to vest | ||||||||||
| at December 31, 2025 | 1,356,511 | $493.96 | 3.3 | - | - | $ | - | 22,674 | * | $621.91 |
| Exercisable at December 31, 2025 | 634,160 | 494.62 | 2.2 | - | n.a. | n.a. | n.a. | n.a. | ||
| * Amount includes 10,743 share units which vested and were converted to shares of stock and distributed in the first quarter of 2026. | ||||||||||
We estimate the fair value of stock options using the Black-Scholes valuation model. We determine expected term, volatility, and dividend yield and forfeiture rate based on our historical experience. We believe that historical experience is the best indicator of these factors.
Comparative data for stock options, stock awards and PSUs include (in thousands, except per-share amounts):
| Years Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| Total compensation expense of stock-based compensation | |||
| plans charged against income | $38,680 | $52,110 | $40,793 |
| Total income tax benefit recognized in income for stock | |||
| based compensation expense charged against income | 9,705 | 12,730 | 9,709 |
| Total intrinsic value of stock options exercised | 18,197 | 42,914 | 54,681 |
| Total intrinsic value of stock awards vested during the period | 1,873 | 1,282 | 1,444 |
| Per-share weighted average grant-date fair value of | |||
| stock awards granted | 514.42 | 564.34 | 545.69 |
The assumptions we used tovalue stock option grants are as follows:
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Stock price on date of issuance | $443.79 | $597.70 | $509.46 |
| Grant date fair value per option | $85.83 | $114.55 | $111.24 |
| Number of options granted | 441,501 | 318,015 | 315,555 |
| Expected term (years) | 3.5 | 3.5 | 3.5 |
| Risk free rate of return | 3.51% | 4.02% | 4.99% |
| Volatility | 20.2% | 17.81% | 19.24% |
| Dividend yield | 0.5% | 0.3% | 0.3% |
| Forfeiture rate | - | - | - |
Other data for stock options, stock awards and PSUs for 2025 include (dollar amounts in thousands):
| Stock · Stock | |||||
|---|---|---|---|---|---|
| Options · Awards · PSUs | |||||
| Total unrecognized compensation at the end of the year | $63,432 | $ | - | $6,024 | |
| Weighted average period over which unrecognized compensation to be recognized (years) | 2.2 | - | 1.6 | ||
| Actual income tax benefit realized | $4,040 | $416 | $891 | ||
| Aggregate intrinsic value vested and expected to vest | $ | - | $ | - | $9,710 |
EMPLOYEE STOCK PURCHASE PLAN (“ESPP”)
The ESPP allows eligible participants to purchase shares of stock through payroll deductions at current market value. We pay administrative and broker fees associated with the ESPP. Shares of stock purchased for the ESPP are purchased on the open market and credited directly to participants’ accounts. In accordance with the FASB’s guidance, the ESPP is non-compensatory.
- Segments and Nature of the Business
In November 2023, the FASB issued Accounting Standards Update “ASU 2023-07 – Improvements to Reportable Segment Disclosures”. The guidance provides enhanced disclosures about significant segment expenses. The purpose of the amendment is to provide investors with a better understanding of an entity’s overall performance and assess potential future cash flows. The ASU does not change how an entity identifies its operating segments. We adopted ASU 2023-07 for the year ending December 31, 2025, and applied a retrospective approach to all periods presented in our consolidated financial statements.
Our segments include the VITAS segment and the Roto-Rooter segment, which comprise the structure used by our President and Chief Executive Officer, who has been determined to be our Chief Operating Decision Maker (“CODM”) to make key operating decisions and assess performance. Relative contributions of each segment to service revenues and sales were 64% and 36% in 2025,63% and 37% in 2024, and 58% and 42% in 2023. The vast majority of our service revenues and sales from continuing operations are generated from business within the United States. Service revenues and sales by business segment are shown in Note 2.
The reportable segments have been defined along service lines, which is consistent with the way the businesses are managed. In determining reportable segments, the RRSC and RRC operating units of the Roto-Rooter segment have been aggregated on the basis of possessing similar operating and economic characteristics. The characteristics of these operating segments and the basis for aggregation are reviewed annually.
We report corporate administrative expenses and unallocated investing and financing income and expense not directly related to either segment as “Corporate”. Corporate administrative expense includes the stewardship, accounting and reporting, legal, tax and other costs of operating a publicly held corporation. Corporate investing and financing income and expenses include the costs and income associated with corporate debt and investment arrangements.
Our CODM evaluates the segments’ operating performance based mainly on income/(loss) from operations. For each segment, the CODM compares segment income/(loss) from operations in the annual budgeting and monthly forecasting process to actual results. The CODM considers variances on a monthly basis for evaluating performance of each segment and making decisions about allocating resources to each segment.
Segment data are set forth below (in thousands):
| Reportable · Chemed | ||||||
|---|---|---|---|---|---|---|
| 2025 (in thousands) · VITAS · Roto-Rooter · Segments · Corporate · Consolidated | ||||||
| Service revenues and sales | $1,630,101 | $899,877 | $2,529,978 | $ | - | $2,529,978 |
| Cost of services provided and goods sold | ||||||
| (excluding depreciation) | ||||||
| Wages | 946,833 | 306,619 | 1,253,452 | - | 1,253,452 | |
| Patient care expense | 166,680 | - | 166,680 | - | 166,680 | |
| Other expenses | 144,191 | 142,471 | 286,662 | - | 286,662 | |
| Total cost of services provided and goods sold | 1,257,704 | 449,090 | 1,706,794 | - | 1,706,794 | |
| Selling, general and administrative expense | ||||||
| Wages | 66,845 | 85,858 | 152,703 | 17,355 | 170,058 | |
| Advertising | - | 77,138 | 77,138 | - | 77,138 | |
| Stock compensation | - | - | - | 38,296 | 38,296 | |
| Other expenses | 33,830 | 84,051 | 117,881 | 13,815 | 131,696 | |
| Total selling, general and administrative expense | 100,675 | 247,047 | 347,722 | 69,466 | 417,188 | |
| Depreciation | 21,308 | 33,200 | 54,508 | 49 | 54,557 | |
| Amortization | 104 | 10,180 | 10,284 | - | 10,284 | |
| Other operating expense/(income) | 3,375 | (466) | 2,909 | - | 2,909 | |
| Total costs and expenses | 1,383,166 | 739,051 | 2,122,217 | 69,515 | 2,191,732 | |
| Income/(loss) from operations | 246,935 | 160,826 | 407,761 | (69,515) | 338,246 | |
| Interest expense | (185) | (611) | (796) | (954) | (1,750) | |
| Intercompany interest income/(expense) | 22,455 | 16,245 | 38,700 | (38,700) | - | |
| Other income - net | 327 | 70 | 397 | 18,885 | 19,282 | |
| Income/(expense) before income taxes | 269,532 | 176,530 | 446,062 | (90,284) | 355,778 | |
| Income taxes | (65,523) | (41,037) | (106,560) | 16,020 | (90,540) | |
| Net income/(loss) | $204,009 | $135,493 | $339,502 | $(74,264) | $265,238 | |
| Identifiable assets | $784,927 | $528,587 | $1,313,514 | $224,675 | $1,538,189 | |
| Additions to long-lived assets | $32,190 | $31,602 | $63,792 | $35 | $63,827 | |
| Reportable · Chemed | ||||||
|---|---|---|---|---|---|---|
| 2024 (in thousands) · VITAS · Roto-Rooter · Segments · Corporate · Consolidated | ||||||
| Service revenues and sales | $1,530,978 | $900,309 | $2,431,287 | $ | - | $2,431,287 |
| Cost of services provided and goods sold | ||||||
| (excluding depreciation) | ||||||
| Wages | 860,025 | 303,458 | 1,163,483 | - | 1,163,483 | |
| Patient care expense | 148,165 | - | 148,165 | - | 148,165 | |
| Other expenses | 138,613 | 126,678 | 265,291 | - | 265,291 | |
| Total cost of services provided and goods sold | 1,146,803 | 430,136 | 1,576,939 | - | 1,576,939 | |
| Selling, general and administrative expense | ||||||
| Wages | 69,139 | 81,519 | 150,658 | 17,132 | 167,790 | |
| Advertising | - | 73,147 | 73,147 | - | 73,147 | |
| Stock compensation | - | - | - | 52,185 | 52,185 | |
| Other expenses | 30,425 | 78,186 | 108,611 | 22,627 | 131,238 | |
| Total selling, general and administrative expense | 99,564 | 232,852 | 332,416 | 91,944 | 424,360 | |
| Depreciation | 20,362 | 32,452 | 52,814 | 50 | 52,864 | |
| Amortization | 105 | 10,080 | 10,185 | - | 10,185 | |
| Other operating expense | 178 | 268 | 446 | - | 446 | |
| Total costs and expenses | 1,267,012 | 705,788 | 1,972,800 | 91,994 | 2,064,794 | |
| Income/(loss) from operations | 263,966 | 194,521 | 458,487 | (91,994) | 366,493 | |
| Interest expense | (171) | (431) | (602) | (1,178) | (1,780) | |
| Intercompany interest income/(expense) | 20,211 | 14,397 | 34,608 | (34,608) | - | |
| Other income - net | 227 | 69 | 296 | 34,456 | 34,752 | |
| Income/(expense) before income taxes | 284,233 | 208,556 | 492,789 | (93,324) | 399,465 | |
| Income taxes | (67,414) | (48,510) | (115,924) | 18,458 | (97,466) | |
| Net income/(loss) | $216,819 | $160,046 | $376,865 | $(74,866) | $301,999 | |
| Identifiable assets | $839,568 | $529,076 | $1,368,644 | $299,931 | $1,668,575 | |
| Additions to long-lived assets | $108,629 | $38,274 | $146,903 | $275 | $147,178 | |
| Reportable · Chemed | ||||||
|---|---|---|---|---|---|---|
| 2023 (in thousands) · VITAS · Roto-Rooter · Segments · Corporate · Consolidated | ||||||
| Service revenues and sales | $1,315,065 | $949,352 | $2,264,417 | $ | - | $2,264,417 |
| Cost of services provided and goods sold | ||||||
| (excluding depreciation) | ||||||
| Wages | 766,264 | 307,160 | 1,073,424 | - | 1,073,424 | |
| Patient care expense | 126,259 | - | 126,259 | - | 126,259 | |
| Other expenses | 125,100 | 140,819 | 265,919 | - | 265,919 | |
| Total cost of services provided and goods sold | 1,017,623 | 447,979 | 1,465,602 | - | 1,465,602 | |
| Selling, general and administrative expense | ||||||
| Wages | 62,503 | 83,070 | 145,573 | 17,993 | 163,566 | |
| Advertising | - | 67,709 | 67,709 | - | 67,709 | |
| Stock compensation | - | - | - | 41,771 | 41,771 | |
| Other expenses | 30,793 | 80,808 | 111,601 | 10,473 | 122,074 | |
| Total selling, general and administrative expense | 93,296 | 231,587 | 324,883 | 70,237 | 395,120 | |
| Depreciation | 19,959 | 30,790 | 50,749 | 53 | 50,802 | |
| Amortization | 104 | 9,959 | 10,063 | - | 10,063 | |
| Other operating (income)/expense | (12) | 2,273 | 2,261 | - | 2,261 | |
| Total costs and expenses | 1,130,970 | 722,588 | 1,853,558 | 70,290 | 1,923,848 | |
| Income/(loss) from operations | 184,095 | 226,764 | 410,859 | (70,290) | 340,569 | |
| Interest expense | (180) | (442) | (622) | (2,486) | (3,108) | |
| Intercompany interest income/(expense) | 19,400 | 11,918 | 31,318 | (31,318) | - | |
| Other income - net | 1,309 | 126 | 1,435 | 11,471 | 12,906 | |
| Income/(expense) before income taxes | 204,624 | 238,366 | 442,990 | (92,623) | 350,367 | |
| Income taxes | (46,115) | (50,125) | (96,240) | 18,382 | (77,858) | |
| Net income/(loss) | $158,509 | $188,241 | $346,750 | $(74,241) | $272,509 | |
| Identifiable assets | $778,950 | $523,450 | $1,302,400 | $365,695 | $1,668,095 | |
| Additions to long-lived assets | $17,450 | $43,514 | $60,964 | $274 | $61,238 | |
- Intangible Assets
Amortization of definite-lived intangible assets for the years ended December 31, 2025, 2024 and 2023, was $10.3 million, $10.2 million and $10.1 million, respectively. The following is a schedule by year of projected amortization expense for definite-lived intangible assets (in thousands):
| 2026 | $9,936 |
| 2027 | 616 |
| 2028 | 413 |
| 2029 | 238 |
| 2030 | 160 |
| Thereafter | 1,397 |
The balance in identifiable intangible assets comprises the following (in thousands):
| Gross | Accumulated | Net Book | |
|---|---|---|---|
| Asset | Amortization | Value | |
| Referral networks | $1,178 | $(601) | $577 |
| Covenants not to compete | 2,634 | (2,484) | 150 |
| Customer lists | 4,745 | (2,649) | 2,096 |
| Reacquired franchise rights | 73,635 | (63,698) | 9,937 |
| Subtotal - definite-lived intangibles | 82,192 | (69,432) | 12,760 |
| VITAS trade name | 51,300 | - | 51,300 |
| Roto-Rooter trade name | 150 | - | 150 |
| Operating licenses | 18,554 | - | 18,554 |
| Total | $152,196 | $(69,432) | $82,764 |
| Referral networks | $1,228 | $(507) | $721 |
| Covenants not to compete | 2,579 | (2,422) | 157 |
| Customer lists | 4,744 | (2,433) | 2,311 |
| Reacquired franchise rights | 73,605 | (53,785) | 19,820 |
| Subtotal - definite-lived intangibles | 82,156 | (59,147) | 23,009 |
| VITAS trade name | 51,300 | - | 51,300 |
| Roto-Rooter trade name | 150 | - | 150 |
| Operating licenses | 17,747 | - | 17,747 |
| Total | $151,353 | $(59,147) | $92,206 |
- Acquisitions
On January 3, 2025, Roto-Rooter completed the acquisition of one franchise in Michigan for $225,000 in cash.
On March 11, 2024, Roto-Rooter completed the acquisition ofone franchise in New Jersey for $5.8 million in cash. On March 27, 2024, Roto-Rooter completed the acquisition ofone franchise in Texas for $1.5 million in cash. On August 20, 2024, Roto-Rooter completed the acquisition ofone franchise in Kentucky for $5.1 million in cash.
On April 17, 2024, VITAS completed the purchase of all hospice operations and an assisted living facility from Covenant Health and Community Services, Inc d/b/a/ Covenant Care (“Covenant”) for an aggregated purchase price of $85.0 million in cash.
The purchase price allocation of the acquired VITAS business is as follows (in thousands):
| Goodwill | $70,803 |
|---|---|
| Operating licenses | 10,960 |
| Property, plant, and equipment | 3,237 |
| $85,000 |
The pro forma revenue and earnings for the Company for the years ended December 31, 2025, 2024 and 2023 as if the Covenant acquisition made in 2024 was completed on January 1, 2023 are as follows (in thousands, except per share data):
| For the Years Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| Service revenues and sales | $2,529,978 | $2,448,419 | $2,320,177 |
| Net income | $265,238 | $306,224 | $279,615 |
| Earnings per share | $18.42 | $20.38 | $18.58 |
| Diluted earnings per share | $18.34 | $20.16 | $18.40 |
Revenue and net income from other acquisitions made in 2025, 2024 and 2023 are not material.
In 2023, Roto-Rooter completed the acquisition ofone franchise in South Carolina for $305,000 in cash andone franchise in Georgia for $3.689 million in cash.
Goodwill is assessed for impairment on a yearly basis as of October 1. The primary factor that contributed to the purchase price resulting in the recognition of goodwill is operational efficiencies expected as a result of consolidating stand- alone franchises and Roto-Rooter’s network of nationwide branches. All goodwill recognized is deductible for tax purposes.
- Discontinued Operations
At December 31, 2025 and 2024, the accrual for our estimated liability for potential environmental cleanup and related costs arising from the 1991 sale of DuBois amounted to $1.7 million. Of the 2025 balance, $826,000 is included in other current liabilities and $882,000 is included in other liabilities (long-term).
We are contingently liable for additional DuBois-related environmental cleanup and related costs up to a maximum of $14.9 million. On the basis of a continuing evaluation of the potential liability, we believe it is not probable this additional liability will be paid. Accordingly, no provision for this contingent liability has been recorded. The potential liability is not insured, and the recorded liability does not assume the recovery of insurance proceeds. Also, the environmental liability has not been discounted because it is not possible to reliably project the timing of payments. We believe that any adjustments to our recorded liability will not materially adversely affect our financial position, results of operations or cash flows.
- Cash Overdrafts, Cash Equivalents, and Supplemental Cash Flow Disclosure
Included in the accompanying Consolidated Balance Sheets are $2.1 million, $1.1 million, and $690,000 of capitalized property and equipment which were not paid for as of December 31, 2025, 2024, and 2023, respectively. These amounts have been excluded from capital expenditures in the accompanying Consolidated Statements of Cash Flows. There are no material non-cash amounts included in interest expense for any period presented.
There are $11.0 million of cash overdrafts included in accounts payable as of December 31, 2025. There wereno cash overdrafts included in accounts payable as of December 31, 2024.
From time to time throughout the year, we invest excess cash in money market funds directly with major commercial banks. We closely monitorthe creditworthiness of the institutions with which we invest our overnight funds. In 2023, Chemed began investing excess cash in a money market fund holding US Treasuries. Deposits and withdrawals are made daily, based on the Company’s excess cash balance. There are no penalties associated with withdrawals. The accounts bear interest at a normal market rate.
- Other Income -- Net
Other income -- net comprises the following (in thousands):
| For the Years Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| Market value gains related to deferred | |||
| compensation trusts | $10,550 | $20,139 | $6,404 |
| Interest income | 8,745 | 14,610 | 6,270 |
| Other | (13) | 3 | 232 |
| Total other income - net | $19,282 | $34,752 | $12,906 |
The market value gain relates to realized and unrealized activity on the assets in the deferred compensation trust. There is an offsetting amount in selling, general andadministrative expense to reflect the corresponding increase in the liability.
- Income Taxes
The provision for income taxes comprises the following (in thousands):
| For the Years Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| Current | |||
| U.S. federal | $83,410 | $85,802 | $75,333 |
| U.S. state and local | 12,667 | 15,301 | 9,983 |
| Foreign | 406 | 501 | 569 |
| Deferred | |||
| U.S. federal, state and local | (5,940) | (4,140) | (8,029) |
| Foreign | (3) | 2 | 2 |
| Total | $90,540 | $97,466 | $77,858 |
A summary of the temporary differences that give rise to deferred tax assets/ (liabilities) follows (in thousands):
| December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Accrued liabilities | $45,738 | $42,411 |
| Lease liabilities | 34,613 | 33,982 |
| Stock compensation expense | 13,017 | 11,229 |
| Implicit price concessions | 5,234 | 8,115 |
| State net operating loss carryforwards | 2,384 | 1,839 |
| Other | 836 | 1,214 |
| Deferred income tax assets | 101,822 | 98,790 |
| Amortization of intangible assets | (45,259) | (42,754) |
| Accelerated tax depreciation | (33,490) | (29,814) |
| Right of use lease assets | (31,535) | (30,679) |
| Currents assets | (4,689) | (4,244) |
| State income taxes | (2,134) | (2,042) |
| Market valuation of investments | (3,902) | (3,661) |
| Deposit with OAS | - | (11,413) |
| Other | (126) | (128) |
| Deferred income tax liabilities | (121,135) | (124,735) |
| Net deferred income tax liabilities | $(19,313) | $(25,945) |
At December 31, 2025 and 2024, state net operating loss carryforwards were $52.0 million and $39.4 million, respectively. These net operating losses will expire, in varying amounts, between 2026 and 2045. Based on our history of operating earnings, we have determined that our operating income will, more likely than not, be sufficient to ensure realization of our deferred income tax assets.
A reconciliation of the beginning and ending of year amount of our unrecognized tax benefit is as follows (in thousands):
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Balance at January 1, | $1,709 | $1,221 | $1,313 |
| Decrease due to expiration of statute of limitations | (284) | (207) | (355) |
| Unrecognized tax benefits due to positions taken in current year | (138) | 695 | 263 |
| Balance at December 31, | $1,287 | $1,709 | $1,221 |
We file tax returns in the U.S. federal jurisdiction and various states. The years ended December 31, 2022 and forward remain open for review for federal income tax purposes. The earliest open year relating to any of our major state jurisdictions is the fiscal year ended December 31, 2021.
We classify interest related to our accrual for uncertain tax positions in separate interest accounts. As of December 31, 2025, and 2024, we have approximately $180,000 and $275,000, respectively, accrued in interest payable related to uncertain tax positions. These accruals are included in other current liabilities in the accompanying consolidated balance sheet. Net interest expense related to uncertain tax positions included in interest expense in the accompanying consolidated statement of income is not material.
The difference between the actual income tax provision for continuing operations and the income tax provision calculated at the statutory U.S. federal tax rate is explained as follows (in thousands):
| For the Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| 2025 · 2024 · 2023 | ||||||
| U.S. federal tax at statutory rate | $74,713 | 21.0% | $83,888 | 21.0% | $73,577 | 21.0% |
| State and local income taxes, net of federal income tax effect (1) | 8,752 | 2.5 | 11,811 | 3.0 | 2,306 | 0.7 |
| Nontaxable and nondeductible expenses | ||||||
| Limitation on executive compensation | 4,427 | 1.2 | 6,012 | 1.5 | 5,268 | 1.5 |
| Excess stock compensation tax provision/(benefits) | 696 | 0.2 | (4,442) | (1.1) | (4,330) | (1.2) |
| Other | 1,472 | 0.4 | 1,426 | 0.3 | 1,332 | 0.3 |
| Other adjustments--net | 480 | 0.1 | (1,229) | (0.3) | (295) | (0.1) |
| Effective income tax rate | $90,540 | 25.4% | $97,466 | 24.4% | $77,858 | 22.2% |
(1) The states that contribute to the majority (greater than 50%) of the tax effect in this category include California, Florida and Illinois for 2025 and 2024, and 2023.
During the third quarter of 2023, the Company recognized a tax benefit from realignment of its state and local corporate tax structure based on the location of operating resources and profitability by business segment. This benefit includes a reduction in current state and local tax expense and a one-time benefit of $4.2 million in reduction of deferred tax liabilities reflecting the lower tax rates.
Summarized below are the total amounts of income taxes paid (net of refunds received) during the years ended December 31 (in thousands):
| For the Years Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| Federal | $88,500 | $85,000 | $63,550 |
| State | 13,795 | 13,110 | 9,856 |
| Foreign | 409 | 618 | 470 |
| Total (1) | $102,704 | $98,728 | $73,876 |
(1) In 2025, 2024, and 2023, there were no individual jurisdictions with cash taxes paid (net of refunds received) that equaled or exceeded 5% of total income taxes paid.
Provision has not been made for additional taxes on $35.1 million of undistributed earnings of our domestic subsidiaries. Should we elect to sell our interest in these businesses rather than to affect a tax-free liquidation, additional taxes amounting to approximately $8.0 million would be incurred based on current income tax rates.
- Other Assets
Other assets comprise of the following (in thousands):
| December 31, | |||
|---|---|---|---|
| 2025 · 2024 | |||
| Deposit with OAS (Note 18) | $ | - | $46,968 |
| Other | 8,650 | 8,789 | |
| Total other assets | $8,650 | $55,757 | |
- Properties and Equipment
A summary of properties and equipment follows (in thousands):
| December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Land | $11,656 | $12,348 |
| Buildings and building improvements | 139,219 | 140,656 |
| Transportation equipment | 97,960 | 93,025 |
| Machinery and equipment | 166,142 | 167,767 |
| Computer software | 79,948 | 76,251 |
| Furniture and fixtures | 86,281 | 83,184 |
| Projects under development | 12,560 | 9,607 |
| Total properties and equipment | 593,766 | 582,838 |
| Less accumulated depreciation | (388,104) | (382,001) |
| Net properties and equipment | $205,662 | $200,837 |
The net book value of computer software at December 31, 2025 and 2024, was $9.9 million and $8.1 million, respectively. Depreciation expense for computer software was $4.3 million, $4.3 million, and $4.5 million for the years ended December 31, 2025, 2024 and 2023, respectively.
- Leases
Chemed and each of its operating subsidiaries are service companies. As such, real estate leases comprise the largest lease obligation (and conversely, right of use asset) in our lease portfolio. VITAS has leased office space, as well as space for IPUs and/or contract beds within hospitals. Roto-Rooter has leased office space.
The components of balance sheet information related to leases were as follows:
| December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Assets | ||
| Operating lease assets | $131,151 | $127,323 |
| Liabilities | ||
| Current operating leases | 40,892 | 42,306 |
| Noncurrent operating leases | 102,867 | 98,538 |
| Total operating lease liabilities | $143,759 | $140,844 |
The components of lease expense were as follows:
| December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| Lease Expense (a) | |||
| Operating lease expense | $68,226 | $64,228 | $59,769 |
| Sublease income | (123) | (311) | (93) |
| Net lease expense | $68,103 | $63,917 | $59,676 |
(a)Includes short-term leases and variable lease costs, which are immaterial. Included in both cost of services provided and goods sold and selling, general and administrative expenses.
The components of cash flow information related to leases were as follows:
| December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Cash paid for amounts included in the measurement of lease liabilities | ||
| Operating cash flows from leases | $55,598 | $51,762 |
| Leased assets obtained in exchange for new operating lease liabilities | $52,669 | $49,883 |
| Weighted Average Remaining Lease Term | ||
|---|---|---|
| Operating leases | 4.82 | yrs |
| Weighted Average Discount Rate | ||
| Operating leases | 4.14% | |
| Maturity of Operating Lease Liabilities (in thousands) | |
|---|---|
| 2026 | $48,403 |
| 2027 | 33,662 |
| 2028 | 26,848 |
| 2029 | 20,655 |
| 2030 | 12,535 |
| Thereafter | 17,832 |
| Total lease payments | $159,935 |
| Less: interest | (16,176) |
| Total liability recognized on the balance sheet | $143,759 |
For leases commencing prior to 2019, minimum rental payments exclude payments to landlords for real estate taxes and common area maintenance. Operating lease payments include $8.4 million related to extended lease terms that are reasonably certain of being exercised and exclude $1.1 million of lease payments for leases signed but not yet commenced.
- Retirement Plans
Retirement obligations under various plans cover substantially all full-time employees who meet age and/or service eligibility requirements. All plans providing retirement benefits to our employees are defined contribution plans. Expenses for our retirement and profit-sharing plans, excess benefit plans and other similar plans are as follows (in thousands):
| For the Years Ended December 31, | ||
|---|---|---|
| 2025 | 2024 | 2023 |
| $32,378 | $39,134 | $26,475 |
These expenses include the impact of market gains and losses on assets held in deferred compensation plans. Trust assets invested in shares of our stock are included in treasury stock, and the corresponding liability is included in a separate component of stockholders’ equity. At December 31, 2025, these trusts held 54,648 shares at historical average cost of $2.3 million (2024 –55,072 shares or $2.2 million).
We have excess benefit plans for key employees whose participation in the qualified plans is limited by U.S. Employee Retirement Income Security Act requirements. Benefits are determined based on theoretical participation in the qualified plans. Benefits are only invested in mutual funds, and participants are not permitted to diversify accumulated benefits in shares of our capital stock.
- Earnings Per Share
The computation of earnings per share follows (in thousands, except per share data):
| For the Years Ended December 31, | Net Income | Shares | Earnings per Share |
|---|---|---|---|
| Earnings | $265,238 | 14,398 | $18.42 |
| Dilutive stock options | - | 35 | |
| Nonvested stock awards | - | 27 | |
| Diluted earnings | $265,238 | 14,460 | $18.34 |
| Earnings | $301,999 | 15,024 | $20.10 |
| Dilutive stock options | - | 114 | |
| Nonvested stock awards | - | 48 | |
| Diluted earnings | $301,999 | 15,186 | $19.89 |
| Earnings | $272,509 | 15,050 | $18.11 |
| Dilutive stock options | - | 103 | |
| Nonvested stock awards | - | 47 | |
| Diluted earnings | $272,509 | 15,200 | $17.93 |
During 2025,1.0 million stock options were excluded from the computation of diluted earnings per share as their exercise prices were greater than the average market price during most of the year. During 2024,619,000 stock options were excluded. During 2023,601,000 stock options were excluded.
- Financial Instruments
FASB’s authoritative guidance on fair value measurements defines a hierarchy which prioritizes the inputs in fair value measurements. Level 1 measurements are measurements using quoted prices in active markets for identical assets or liabilities. Level 2 measurements use significant other observable inputs. Level 3 measurements are measurements using significant unobservable inputs which require a company to develop its own assumptions. In recording the fair value of assets and liabilities, companies must use the most reliable measurement available.
The following shows the carrying value, fair value and the hierarchy for our financial instruments as of December 31, 2025 (in thousands):
| Fair Value Measure | ||||||
|---|---|---|---|---|---|---|
| Carrying Value · Quoted Prices in Active Markets for Identical Assets (Level 1) · Significant Other Observable Inputs (Level 2) · Significant Unobservable Inputs (Level 3) | ||||||
| Investments of deferred compensation plans held in trust | $140,347 | $140,347 | $ | - | $ | - |
| Cash equivalents | 94,273 | 94,273 | - | - | ||
The following shows the carrying value, fair value and the hierarchy for our financial instruments as of December 31, 2024 (in thousands):
| Fair Value Measure | ||||||
|---|---|---|---|---|---|---|
| Carrying Value · Quoted Prices in Active Markets for Identical Assets (Level 1) · Significant Other Observable Inputs (Level 2) · Significant Unobservable Inputs (Level 3) | ||||||
| Investments of deferred compensation plans held in trust | $130,960 | $130,960 | $ | - | $ | - |
| Cash equivalents | 188,379 | 188,379 | - | - | ||
For cash and cash equivalents, accounts receivable and accounts payable, the carrying amount is a reasonable estimate of fair value because of the liquidity and short-term nature of these instruments. As further described in Note 3, our outstanding long-term debt and current portion of long-term debt have floating interest rates that are reset at short-term intervals, generally 30 or 60 days. The interest rate we pay also includes an additional amount based on our current leverage ratio. As such, we believe our borrowings reflect significant nonperformance risks, mainly credit risk. Based on these factors, we believe the fair value of our long-term debt and current portion of long-term debt approximate the carrying value.
- Legal and Regulatory Matters
The VITAS segment of the Company’s business operates in a heavily-regulated industry. As a result, the Company is subjected to inquiries and investigations by various government agencies, which can result in penalties including repayment obligations, funding withholding, or debarment, as well as to lawsuits, includingqui tam actions. The following describesthe material lawsuits and investigations of which the Company is currently aware.
Regulatory Matters and Litigation
VITAS was one of a group of hospice providers selected by the Office of the Inspector General’s (“OIG”) Office of Audit Services (“OAS”) for inclusion in an audit of the provision of elevated level-of-care hospice services, which reviewed 100 out of a total population of 50,850 inpatient and continuous care claims.
On August 29, 2022, VITAS received a demand letter from its Medicare Administrative Contractor (“MAC”) seeking repayment of $50.3 million. VITAS appealed the overpayment decision and deposited $50.3 million under the “Immediate Recoupment” process. The amount deposited was recorded as an “other long-term asset” in the consolidated balance sheets, as detailed in Note 12.
On February 3, 2025, an Administrative Law Judge (“ALJ”) ruled that VITAS’ care met Medicare’s hospice standards for the applicable higher level of care as originally billed for all but one of the claims appealed, and therefore VITAS was entitled to receive payment for all such claims. With respect to the one claim that the judge did not fully side with VITAS, the judge found that four of the five days billed met the applicable standard and only one day did not.
In a letter dated March 18, 2025, VITAS’ MAC provided notice that due to the ALJ’s ruling the total overpayment amount was reduced to a de minimis amount, and on April 1, 2025 refunded VITAS all previously unreturned deposited amounts in excess of that dollar figure.
As a result of the cybersecurity incident and data breach on October 24, 2025 referenced in Item 1C above, multiple class action lawsuits have been filed against VITAS alleging various causes of action and seeking damages resulting from the breach. The Company intends to defend against the allegations in these lawsuits. The Company is not able to reasonably estimate the probability of loss or range of loss for any of these lawsuits at this time.
Regardless of the outcome of the preceding matters, dealing with the various regulatory agencies and opposing parties can adversely affect us through defense costs, potential payments, withholding of governmental funding, diversion of management time, and related publicity.
- Capital Stock Transactions
We repurchased the following capital stock:
| For the Years Ended December 31, | |||
|---|---|---|---|
| 2025 | 2024 | 2023 | |
| Total cost of repurchased shares (in thousands): | $428,035 | $358,737 | $73,813 |
| Shares repurchased | 932,500 | 638,235 | 132,969 |
| Weighted average price per share | $459.02 | $562.08 | $555.12 |
In August 2025, the Board of Directors authorized $300.0 million for additional stock repurchase under the February 2011 repurchase program. In November 2024 and 2023, the Board of Directors authorized $300.0 million for additional stock repurchase under the February 2011 repurchase program. We currently have $127.3 million of authorization remaining under this share purchase plan.
- Other Operating Expenses
| December 31, | ||||
|---|---|---|---|---|
| 2025 · 2024 · 2023 | ||||
| Legal settlements | $3,071 | $ | - | $2,050 |
| (Gain)/loss on disposal of property and equipment | (162) | 446 | 211 | |
| Total other operating expenses | $2,909 | $446 | $2,261 | |
- Other Current Liabilities
| December 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Medicare cap | $30,914 | $13,579 |
| All other | 27,978 | 29,295 |
| Total other current liabilities | $58,892 | $42,874 |
There are no individual amounts exceeding 5% of the total current liabilities in the “all other” line item for either period presented.
- Recent Accounting Standards
In November 2024, the FASB issued Accounting Standards Update “ASU 2024-03 – Disaggregation of Income Statement Expenses”. The guidance provides enhanced disclosures about commonly presented expense categories such as cost of sales, selling, general and administrative expenses and research and development. The objective is to provide investors with a better understanding of the entity’s performance, assess potential future cash flows and comparability with other entities. The guidance is effective for fiscal periods beginning December 15, 2026, and interim periods within fiscal years beginning December 15, 2027. The Company is finalizing the impact of the ASU, and expects to incorporate within our footnote disclosures in our 2026 Annual Report on Form 10-K.
In September 2025, the FASB issued Accounting Standards Update “ASU 2025-06 – Intangibles – Goodwill and Other – Internal – Use Software”. The guidance seeks to modernize the accounting guidance for the costs to develop software for internal use. The guidance amends the existing standard to better align with current software development methods. Entities will start capitalizing eligible costs when management has authorized and committed to funding software projects and when it is probable that the projects will be completed and used as intended. The guidance is effective for annual periods beginning after December 15, 2027, and interim periods within those annual reporting periods. The Company is currently analyzing the impact of the ASU on the consolidated financial statements.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.