Boot Barn Holdings Inc
For the period ended Mar 30, 2024. Filed May 15, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed May 15, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Consolidated Financial Statements
1. Business Operations
Boot Barn Holdings, Inc. (the “Company”), the parent holding company of the group of operating subsidiaries that conduct the Boot Barn business, was formed on November 17, 2011, and is incorporated in the State of Delaware. The equity of the Company consists of 100,000,000 authorized shares and 30,343,690 and 29,879,611 outstanding shares of common stock as of March 30, 2024 and April 1, 2023, respectively. The shares of common stock have voting rights ofone vote per share.
The Company operates specialty retail stores that sell western and work boots and related apparel and accessories. The Company operates retail locations throughout the U.S. and sells its merchandise via the Internet. The Company operated a total of 400 stores in 45 states as of March 30, 2024,345 stores in 43 states as of April 1, 2023 and 300 stores in 38 states as of March 26, 2022. As of the fiscal year ending March 30, 2024, all stores operate under the Boot Barn name.
Basis of Presentation
The Company’s consolidated financial statements, prepared in accordance with accounting principles generally accepted in the United States (“GAAP”), include the accounts of the Company and each of its subsidiaries, including Boot Barn Holdings, Inc., Boot Barn, Inc., RCC Western Stores, Inc. (“RCC”), Baskins Acquisition Holdings, LLC (“Baskins”), Sheplers, LLC and Sheplers Holding, LLC (collectively with Sheplers, LLC, “Sheplers”). All intercompany accounts and transactions among the Company and its subsidiaries have been eliminated in consolidation. The vast majority of the Company’s identifiable assets are in the United States.
The Company reports its results of operations and cash flows on a 52- or 53-week basis, and its fiscal year ends on the last Saturday of March unless April 1st is a Saturday, in which case the fiscal year ends on April 1st. The year ended March 30, 2024 (“fiscal 2024”) was a 52-week period, the year ended April 1, 2023 (“fiscal 2023”) was a 53-week period and the year ended March 26, 2022 (“fiscal 2022”) was a 52-week period.
2. Summary of Significant Accounting Policies
Comprehensive Income
The Company does not have any components of other comprehensive income recorded within its consolidated financial statements and, therefore, does not separately present a statement of comprehensive income in its consolidated financial statements.
Segment Reporting
GAAP has established guidance for reporting information about a company’s operating segments, including disclosures related to a company’s products and services, geographic areas and major customers. The Company monitors and reviews its segment reporting structure in accordance with authoritative guidance to determine whether any changes have occurred that would impact its reportable segments. The Company’s retail stores and e-commerce websites representtwo operating segments. Given the similar qualitative and economic characteristics of the two operating segments, the Company’s retail stores and e-commerce websites are aggregated intoone reporting segment in accordance with guidance under Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 280, Segment Reporting (ASC 280). Further, the Company’s operations representtwo reporting units, retail stores and e-commerce, for the purpose of its goodwill impairment analysis.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Among the significant estimates affecting the Company’s consolidated financial statements are those relating to revenue recognition, lease accounting, inventories, goodwill, intangible and long-lived assets, stock-based compensation and income taxes. Management regularly evaluates its estimates and assumptions based upon historical experience and various other factors that management believes to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. To the extent actual results differ from those estimates, the Company’s future results of operations may be affected.
Cash and Cash Equivalents
The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents. Cash equivalents also include receivables from credit card sales. The carrying amounts of cash and cash equivalents represent their fair values.
Accounts Receivable
The Company’s accounts receivable consist of amounts due from commercial customers for merchandise sold, as well as receivables from suppliers under co-operative arrangements. The Company’s allowance for doubtful accounts was $0.6 million and $0.4 million as of March 30, 2024 and April 1, 2023, respectively.
Inventories
Inventories consist primarily of purchased merchandise and are valued at the lower of cost or net realizable value. Cost is determined using the weighted-average cost method and includes the cost of merchandise and import related costs, including freight, duty and agent commissions. The Company assesses the recoverability of inventory through a periodic review of historical usage and present demand. When the inventory on hand exceeds the foreseeable demand, the value of inventory that, at the time of the review, is not expected to be sold is written down to its estimated net realizable value.
Debt Issuance Costs and Debt Discounts
Debt issuance costs are capitalized and amortized to interest expense over the terms of the applicable loan agreements using the effective interest method. Those costs related to the issuance of debt are presented as a reduction to the principal amount of the debt. Debt issuance costs incurred with the issuance of revolving credit lines are included in prepaid expenses and other current assets.
Debt discounts arise when transaction fees are paid to the lending institution. Debt discounts are recorded as a reduction to the principal amount of the debt. Amortization of debt discounts is recorded as an increase to the net principal amount of the debt and as a charge to interest expense over the term of the applicable loan agreement using the effective interest method.
Property and Equipment, net
Property and equipment consists of leasehold improvements, machinery and equipment, furniture and fixtures, software and vehicles. Property and equipment is subject to depreciation and is recorded at cost less accumulated depreciation. Expenditures for major remodels and improvements are capitalized while minor replacements, maintenance and repairs that do not improve or extend the life of such assets are charged to expense. Gains or losses on disposal of fixed assets, when applicable, are reflected in operations. Depreciation is computed using the straight-line method over the estimated useful lives, ranging from five toten years. Machinery and equipment is depreciated over five years.
Furniture and fixtures are depreciated over seven years. Software and vehicles are depreciated over five years. Leasehold improvements are depreciated over the shorter of the terms of the leases orten years.
Goodwill and Indefinite-Lived Intangible Assets
Goodwill is recorded as the difference between the aggregate consideration paid for an acquisition and the fair value of the acquired net tangible and intangible assets. Goodwill is tested for impairment at least annually as of the first day of the fourth fiscal quarter or more frequently if indicators of impairment exist, in accordance with the provisions of FASB ASC Topic 350,Goodwill and Other. This guidance provides the option to first assess qualitative factors such as macroeconomic conditions, industry and market considerations, cost factors, overall financial performance and other relevant entity-specific events to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying value.
GAAP has established guidance for reporting information about a company’s operating segments, including disclosures related to a company’s products and services, geographic areas and major customers. The Company monitors and reviews its segment reporting structure in accordance with authoritative guidance to determine whether any changes have occurred that would impact its reportable segments, as well as the Company’s reporting units. As previously stated above, the Company’s operations representtwo reporting units, retail stores and e-commerce, for the purpose of its goodwill impairment analysis.
If, based on a review of qualitative factors it is more likely than not that the fair value of a reporting unit is less than its carrying value, we proceed to compare the fair value of the reporting unit with its carrying amount. We evaluate the fair value of the reporting unit by using market-based analysis to review market capitalization and by reviewing a discounted cash flow analysis using management’s assumptions. We determine the fair value of our reporting unit using the income approach and market approach to valuation, as well as other generally accepted valuation methodologies. If the carrying amount of the reporting unit exceeds the reporting unit’s fair value, we recognize an impairment loss equal to the difference between the carrying amount and the estimated fair value of the reporting unit. The Company concluded that there wasno impairment of goodwill during fiscal 2024, 2023, or 2022.
Intangible assets with indefinite lives, which include the Boot Barn, Sheplers and Country Outfitter trademarks, are not amortized but instead are measured for impairment at least annually, or when events indicate that impairment may exist. The Company calculates impairment as the excess of the carrying value of indefinite-lived intangible assets over their estimated fair value. If the carrying value exceeds the estimate of fair value, an impairment charge is recorded. During fiscal 2024, the Company recognized an impairment related to the Sheplers indefinite lived trademark of $2.0 million. The remaining Sheplers trademark value is $7.2 million as of March 30, 2024. The Company concluded there wasno impairment of intangible assets with indefinite lives during fiscal 2023 or 2022.
Definite-Lived Intangible Assets
Definite-lived intangible assets consist of certain customer lists. Customer lists are amortized over afive-year useful life based on their estimated attrition rate.
Long-Lived Assets
Long-lived assets consist of property and equipment and definite-lived intangible assets. The Company assesses potential impairment of its long-lived assets whenever events or changes in circumstances indicate that an asset or asset group’s carrying value may not be recoverable. Factors that are considered important that could trigger an impairment review include a current period operating or cash flow loss combined with a history of operating or cash flow losses and a projection or forecast that demonstrates continuing losses or insufficient income associated with the use of a long-lived asset or asset group. Other factors include a significant change in the manner of the use of the asset or a significant negative industry or economic trend. This evaluation is performed based on estimated undiscounted future cash flows from operating activities compared with the carrying value of the related assets. If the undiscounted future cash flows are less than the carrying value, an impairment loss is recognized, measured by the difference between the carrying value, and the estimated fair value of the assets, with such estimated fair values determined using the best information available
and in accordance with FASB ASC Topic 820,Fair Value Measurements. During fiscal 2024, fiscal 2023 and fiscal 2022, the Company didnot record asset impairment charges related to its stores.
Stock-Based Compensation
Stock-based compensation is accounted for under FASB ASC Topic 718,Compensation—Stock Compensation (“ASC 718”). The Company accounts for all stock-based compensation transactions using a fair-value method and recognizes the fair value of each award as an expense over the service period. The Company estimates the fair value of stock options granted with service conditions using the Black-Scholes option pricing model. The use of the Black-Scholes model requires a number of estimates, including the expected option term, the expected volatility in the price of the Company’s common stock, the risk-free rate of interest and the dividend yield on the Company’s common stock. The fair value of stock options granted with both service and market vesting conditions is estimated using a Monte Carlo simulation model. The fair value of the Company’s restricted stock units and performance share units is the closing price of the Company’s common stock on the grant date. The consolidated financial statements include amounts that are based on the Company’s best estimates and judgments. The Company classifies compensation expense related to these awards in the consolidated statements of operations based on the department to which the recipient reports.
Revenue Recognition
Revenue is recorded for store sales upon the purchase of merchandise by customers. Transfer of control takes place at the point at which the customer receives and pays for the merchandise at the register. E-commerce sales are recorded when control transfers to the customer, which generally occurs upon delivery of the product. Shipping and handling revenues are included in total net sales. Shipping costs incurred by the Company are included as cost of goods sold. Sales taxes that are collected in connection with revenue transactions are withheld and remitted to the respective taxing authorities. As such, these taxes are excluded from revenue.
Revenue is recorded net of estimated and actual sales returns and deductions for coupon redemptions, estimated future award redemption and other promotions. The sales returns reserve reflects an estimate of sales returns based on projected merchandise returns determined through the use of historical average return percentages. The total reserve for returns was $7.5 million and $8.4 million as of March 30, 2024 and April 1, 2023, respectively and is recorded in accrued expenses and other current liabilities in the accompanying consolidated balance sheets. The Company accounts for the return asset and liability separately on a gross basis.
The Company maintains a customer loyalty program. Under the program, customers accumulate points based on purchase activity. For customers to maintain their active point balance, they must make a qualifying purchase of merchandise at least once in a 365-day period. Once a loyalty program member achieves a certain point level, the member earns awards that may be redeemed for credits on merchandise purchases. To redeem awards, the member must make a qualifying purchase of merchandise within 60 days of the date the award was granted. Unredeemed awards and accumulated partial points are accrued as unearned revenue until redemption or expiration and, upon redemption and expiration, recorded as an adjustment to net sales using the relative standalone selling price method. The unearned revenue for this program is recorded in accrued expenses and other current liabilities on the consolidated balance sheets and was$5.0 million, $4.1 million, and $3.5 million as of March 30, 2024, April 1, 2023, and March 26, 2022, respectively. The following table provides a reconciliation of the activity related to the Company’s customer loyalty program:
| · · · · · · · · · · | |||||||
|---|---|---|---|---|---|---|---|
| Customer Loyalty Program · Fiscal Year Ended · | |||||||
| | | March 30, | | April 1, | | March 26, | |
| (In thousands) · 2024 · 2023 · 2022 | |||||||
| Beginning balance | | $4,145 | | $3,504 | | $2,485 | |
| Current year provisions | | 17,694 | | 18,731 | | 13,794 | |
| Current year award redemptions | | (16,789) | | (18,090) | | (12,775) | |
| Ending balance | | $5,050 | | $4,145 | | $3,504 | |
Proceeds from the sale of gift cards are deferred until the customers use the cards to acquire merchandise. Gift cards, gift certificates and store credits do not have expiration dates, and unredeemed gift cards, gift certificates and store credits are subject to state escheatment laws. Amounts remaining after escheatment are recognized in net sales in the period escheatment occurs and the liability is considered to be extinguished. The Company defers recognition of a layaway sale and its related profit to the accounting period when the customer receives the layaway merchandise. Income from the redemption of gift cards, gift card breakage, and the sale of layaway merchandise is included in net sales. The following table provides a reconciliation of the activity related to the Company’s gift card program:
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| Gift Card Program | Fiscal Year Ended | ||||||||
| · · March 30, · · April 1, · · March 26, | |||||||||
| (In thousands) · 2024 · 2023 · 2022 | |||||||||
| Beginning balance | | $19,855 | | $15,392 | | $11,569 | |||
| Current year issuances | | 44,193 | | 42,117 | | 32,893 | |||
| Current year redemptions | | (39,533) | | (36,787) | | (27,702) | |||
| Current year breakage and escheatment | | | (866) | | | (867) | | | (1,368) |
| Ending balance | | $23,649 | | $19,855 | | $15,392 | |||
Disaggregated Revenue
The Company disaggregates net sales into the following major merchandise categories:
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| · · Fiscal Year Ended | |||||||
| % of Net Sales · · March 30, 2024 · · April 1, 2023 · · March 26, 2022 | |||||||
| Footwear | | 47% | | 47% | | 48% | |
| Apparel | | | 36% | | 37% | | 36% |
| Hats, accessories and other | | | 17% | | 16% | | 16% |
| Total | | | 100% | | 100% | | 100% |
The Company also disaggregates net sales between stores and e-commerce:
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| · · Fiscal Year Ended | |||||||
| % of Net Sales · · March 30, 2024 · · April 1, 2023 · · March 26, 2022 | |||||||
| Stores | | 89% | | 87% | | 85% | |
| E-commerce | | | 11% | | 13% | | 15% |
| Total | | | 100% | | 100% | | 100% |
Cost of Goods Sold
Cost of goods sold includes the cost of merchandise, obsolescence and shrink provisions, store and distribution center occupancy costs (including rent, depreciation and utilities), inbound and outbound freight, supplier allowances, occupancy-related taxes, inventory acquisition-related costs, and compensation costs for merchandise purchasing, exclusive brand design and development and distribution center personnel.
Store Opening Costs
Store opening costs consist of costs incurred prior to opening a new store and primarily consist of manager and other employee payroll, travel and training costs, marketing expenses, initial opening supplies and costs of transporting initial inventory and certain fixtures to store locations, as well as occupancy costs incurred from the time that we take possession of a store site to the opening of that store. Occupancy costs are included in cost of goods sold and the other store opening costs are included in selling, general and administrative (“SG&A”) expenses. All of these costs are expensed as incurred.
Advertising Costs
Certain advertising costs, including pay-per-click, direct mail, television and radio promotions, event sponsorship, in-store photographs and other promotional advertising are expensed when the marketing campaign commences. The Company had prepaid advertising costs of $2.4 million and $1.4 million as of March 30, 2024 and April 1, 2023, respectively. All other advertising costs are expensed as incurred. The Company recognized $44.0 million, $40.7 million, and $34.5 million in advertising costs during fiscal 2024, 2023, and 2022, respectively.
Leases
The Company accounts for leases in accordance with FASB ASC Topic 842,Leases. Operating and finance lease liabilities are recognized at the lease commencement date based on the present value of the fixed lease payments using the Company's incremental borrowing rates for its population of leases. Related operating and finance lease right-of-use (“ROU”) assets are recognized based on the initial present value of the fixed lease payments, reduced by cash payments received from landlords as lease incentives, plus any prepaid rent and other direct costs from executing the leases. Amortization of both operating and finance lease right-of-use assets is performed on a straight-line basis and recorded as part of rent expense in cost of goods sold and selling, general and administrative expenses on the consolidated statements of operations. The majority of total lease costs is recorded as part of cost of goods sold, with the balance recorded in selling, general and administrative expenses on the consolidated statements of operations. The interest expense amortization component of the finance lease liabilities is recorded within interest expense on the consolidated statements of operations.
Leases with an initial term of 12 months or less are not recorded on the balance sheet; the Company recognizes lease expense for these leases on a straight-line basis over the lease term. Variable lease payments are recognized as lease expense as they are incurred.
Income Taxes
The Company accounts for income taxes in accordance with FASB ASC Topic 740,Income Taxes (“ASC 740”), which requires the asset and liability approach for financial accounting and reporting of income taxes. Deferred tax assets and liabilities are attributable to differences between financial statement and income tax reporting. Deferred tax assets, net of any valuation allowances, represent the future tax return consequences of those differences and for operating loss and tax credit carryforwards, which will be deductible when the assets are recovered. Deferred tax assets are reduced by a valuation allowance if it is deemed more likely than not that some or all of the deferred tax assets will not be realized. In assessing the realizability of deferred tax assets, the Company considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. The Company considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment.
The Company accounts for uncertain tax positions in accordance with ASC 740, which clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements. It prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. ASC 740 also provides guidance on derecognition, classification, interest and penalties,
accounting in interim periods, disclosure and transition. Such changes in recognition or measurement might result in the recognition of a tax benefit or an additional charge to the tax provision in the period.
The Company recognizes interest and penalties related to unrecognized tax benefits within the income tax expense line in the consolidated statements of operations. Accrued interest and penalties, if incurred, are included within accrued expenses and other current liabilities in the consolidated balance sheets. There wereno accrued interest or penalties for the fiscal years ended March 30, 2024 or April 1, 2023.
Per Share Information
Basic earnings per share is computed by dividing net income by the weighted average number of outstanding shares of common stock. In computing diluted earnings per share, the weighted average number of common shares outstanding is adjusted to reflect the effect of potentially dilutive securities such as stock options and restricted stock. In accordance with ASC 718, the Company utilizes the treasury stock method to compute the dilutive effect of stock options, restricted stock units and performance share units.
Fair Value of Certain Financial Assets and Liabilities
The Company follows FASB ASC Topic 820,Fair Value Measurements and Disclosures, (“ASC 820”) which requires disclosure of the estimated fair value of certain assets and liabilities defined by the guidance as financial instruments. The Company’s financial instruments consist principally of cash and cash equivalents, accounts receivable, accounts payable and debt. ASC 820 defines the fair value of financial instruments as the price that would be received from the sale of an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 establishes a three-level hierarchy for disclosure that is based on the extent and level of judgment used to estimate the fair value of assets and liabilities.
| ● | Level 1 uses unadjusted quoted prices that are available in active markets for identical assets or liabilities. |
| ● | Level 2 uses inputs other than quoted prices included in Level 1 that are either directly or indirectly observable through correlation with market data. These include quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; and inputs to valuation models or other pricing methodologies that do not require significant judgment because the inputs used in the model, such as interest rates, incremental borrowing rates and volatility, can be corroborated by readily observable market data. |
| ● | Level 3 uses one or more significant inputs that are unobservable and supported by little or no market activity, and reflect the use of significant management judgment. Level 3 assets and liabilities include those whose fair value measurements are determined using pricing models, discounted cash flow methodologies or similar valuation techniques and significant management judgment or estimation. The Company’s Level 3 assets include certain acquired businesses and the evaluation of store impairment. |
Cash and cash equivalents, accounts receivable and accounts payable are classified according to the lowest level input that is significant to the fair value measurement. As a result, the asset or liability could be classified as Level 2 or Level 3 even though there may be certain significant inputs that are readily observable. The Company believes that the recorded values of its financial instruments approximate their current fair values because of their nature and respective relatively short maturity dates or duration.
Although a market quote for the fair value of its outstanding debt arrangement discussed in Note 7 “Revolving credit facilities and long-term debt” is not readily available, the Company believes its carrying value approximates fair value due to the variable interest rates, which are Level 2 inputs. There wereno material financial assets orliabilities requiring fair value measurements as of March 30, 2024 on a recurring basis.
Concentration of Credit Risk
Financial instruments that potentially subject the Company to credit risk consist principally of cash and cash equivalents. At times, such amounts held at banks may be in excess of Federal Deposit Insurance Corporation insurance limits, and the Company mitigates such risk by utilizing multiple banks.
Supplier Concentration Risk
The Company purchases merchandise inventories from several hundred suppliers worldwide. Sales of products from the Company’sthree largest suppliers totaled approximately 24% of net sales in fiscal 2024,24% of net sales in fiscal 2023, and 27% of net sales in fiscal 2022.
Recent Accounting Pronouncements
In December 2023, the FASB issued Accounting Standards Update (“ASU’)No. 2023-09,Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The ASU requires disaggregated information about an entity’s effective tax rate reconciliation as well as information on income taxes paid. The amendments in this ASU are required to be adopted for fiscal years beginning after December 15, 2024. The amendments should be applied on a prospective basis although retrospective application is permitted. The Company is currently evaluating the impact of adoption on its financial disclosures.
In November 2023, the FASB issued ASUNo. 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The amendment improves reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The amendments in this ASU are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, and should be applied on a retrospective basis to all periods presented. The Company is currently evaluating the impact of adoption on its financial disclosures.
3. Prepaid Expenses and Other Current Assets
Prepaid expenses and other current assets consisted of the following (in thousands):
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| · March 30, · April 1, | |||||||
| · 2024 · 2023 | |||||||
| Prepaid advertising | | $2,398 | | $1,375 | | ||
| Prepaid insurance | | 2,549 | | 2,335 | | ||
| Income tax receivable | | 10,268 | | — | | ||
| Returns Allowance | | | 3,444 | | | 3,808 | |
| Prepaid merchandise | | | 18,989 | | | 33,707 | |
| Other | | 7,070 | | 7,116 | | ||
| Total prepaid expenses and other current assets | | $44,718 | | $48,341 | | ||
4. Property and Equipment, Net
Property and equipment, net, consisted of the following (in thousands):
| · · · · · · · | |||||
|---|---|---|---|---|---|
| · March 30, · April 1, | |||||
| · 2024 · 2023 | |||||
| Leasehold improvements | | $211,508 | | $136,490 | |
| Machinery and equipment | | 70,845 | | 54,522 | |
| Furniture and fixtures | | 196,478 | | 141,085 | |
| Construction in progress | | 27,743 | | 61,489 | |
| Vehicles | | 3,201 | | 1,896 | |
| | | 509,775 | | 395,482 | |
| Less: Accumulated depreciation | | (186,108) | | (138,339) | |
| Property and equipment, net | | $323,667 | | $257,143 | |
Depreciation expense was $49.5 million, $35.9 million, and $27.3 million for fiscal years 2024, 2023, and 2022, respectively.
5. Goodwill and Intangible Assets, Net
Our goodwill balance totaled $197.5 million for fiscal 2024. There wereno changes to the carrying amount of goodwill for fiscal 2024, 2023, and 2022.
Net intangible assets consisted of the following:
| · · · · · · · · · · · · | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| · · March 30, 2024 | |||||||||
| · · Gross · · · · · Weighted | |||||||||
| | | Carrying | | Accumulated | | | | | Average |
| · Amount · Amortization · Net · Useful Life | |||||||||
| · · (in thousands, except for weighted average useful life) · | |||||||||
| Customer lists—definite lived | | $345 | | $(325) | | $20 | | 5.0 | |
| Trademarks—indefinite lived | | 58,677 | | — | | 58,677 | | | |
| Total intangible assets | | $59,022 | | $(325) | | $58,697 | | | |
| · · · · · · · · · · · · | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| · · April 1, 2023 · | |||||||||
| · · Gross · · · · · · · · Weighted · | |||||||||
| | | Carrying | | Accumulated | | | | | Average |
| · Amount · Amortization · Net · Useful Life · | |||||||||
| · · (in thousands, except for weighted average useful life) | |||||||||
| Customer lists—definite lived | | $345 | | $(271) | | $74 | | 5.0 | |
| Trademarks—indefinite lived | | 60,677 | | — | | 60,677 | | | |
| Total intangible assets | | $61,022 | | $(271) | | $60,751 | | | |
Amortization expense for intangible assets totaled $0.1 million for each of fiscal 2024, 2023 and 2022, and is included in selling, general and administrative expenses.
The company recognized an impairment of $2.0 million related to the Sheplers indefinite lived trademark in fiscal 2024, andnone in fiscal 2023 and 2022, which is included inselling, general and administrative expenses in the consolidated statements of operations. The remaining value of the Sheplers trademark is $7.2 million as of March 30, 2024.
As of March 30, 2024, estimated future amortization of intangible assets was as follows:
| · · · · | |||
|---|---|---|---|
| Fiscal year · (in thousands) | |||
| 2025 | | $20 | |
| Thereafter | | — | |
| Total | | $20 | |
6. Accrued Expenses and Other Current Liabilities
Accrued expenses and other current liabilities consisted of the following (in thousands):
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| · March 30, · April 1, | |||||||
| · 2024 · 2023 | |||||||
| Accrued compensation | | $26,033 | | $24,711 | | ||
| Deferred revenue | | 26,378 | | 22,272 | | ||
| Sales tax liability | | 13,472 | | 14,928 | | ||
| Income taxes payable | | | — | | | 5,301 | |
| Accrued occupancy expense | | | 5,909 | | | 8,738 | |
| Accrued interest | | 161 | | 195 | | ||
| Sales reward redemption liability | | 5,050 | | 4,145 | | ||
| Accrued expenses | | | 15,722 | | | 18,458 | |
| Accrued property and equipment | | | 11,448 | | | 13,872 | |
| Sales returns reserve | | | 7,549 | | | 8,372 | |
| Other | | 4,755 | | 1,966 | | ||
| Total accrued expenses and other current liabilities | | $116,477 | | $122,958 | | ||
7. Revolving Credit Facility and Long-Term Debt
The Company currently has a $250.0 million syndicated senior secured asset-based revolving credit facility for which Wells Fargo Bank, National Association is agent (“Wells Fargo Revolver”). Under the Wells Fargo Revolver, the sublimit for letters of credit is $10.0 million and the current maturity date is July 11, 2027. The Company previously had a $200.0 million syndicated senior secured term loan for which GCI Capital Markets LLC was agent (“2015 Golub Term Loan”).
Revolving credit loans under the Wells Fargo Revolver bear interest at per annum rates equal to, at the Company’s option, either (i) Adjusted Term Secured Overnight Financing Rate (defined as “Term SOFR” for the applicable interest period plus a fixed credit spread adjustment of 0.10%) plus an applicable margin for Term SOFR loans, or (ii) the base rate plus an applicable margin for base rate loans. The base rate is calculated at the highest of (a) the federal funds rate plus 0.5%, (b) the Wells Fargo prime rate and (c) Term SOFR for a one-month tenor in effect on such day plus 1.0%. The applicable margin is calculated based on a pricing grid that in each case is linked to quarterly average excess availability. For Term SOFR loans, the applicable margin ranges from 1.00% to 1.25% and for base rate loans it ranges from 0.00% to 0.25%. The interest on base rate loans under the Wells Fargo Revolver is payable in quarterly installments ending on the maturity date and for Term SOFR loans is payable on the earlier of the last day of each interest period applicable thereto, or on each three-month interval of such interest period. The Company also pays a commitment fee of 0.25% per annum of the actual daily amount of the unutilized revolving loans.
The borrowing base of the Wells Fargo Revolver is calculated on a monthly basis and is based on the amount of eligible credit card receivables, commercial accounts, inventory, and available reserves.
The amounts outstanding under the Wells Fargo Revolver and letter of credit commitments as of March 30, 2024 were zero and $2.3 million, respectively. The amounts outstanding under the Wells Fargo Revolver and letter of credit commitments as of April 1, 2023 were $66.0 million and $0.8 million, respectively. Total interest expense incurred in fiscal 2024 on the Wells Fargo Revolver was $1.7 million and the weighted average interest rate for fiscal 2024 was 7.0%. Total interest expense incurred in fiscal 2023 on the Wells Fargo Revolver was $5.2 million and the weighted
average interest rate for fiscal 2023 was 4.3%. Total interest expense incurred in fiscal 2022 on the Wells Fargo Revolver was $0.7 million and the weighted average interest rate for fiscal 2022 was 3.4%.
All obligations under the Wells Fargo Revolver are unconditionally guaranteed by the Company and each of its direct and indirect domestic subsidiaries (other than certain immaterial subsidiaries) which are not named as borrowers under the Wells Fargo Revolver.
The Wells Fargo Revolver contains customary provisions relating to mandatory prepayments, restricted payments, voluntary payments, affirmative and negative covenants, and events of default. In addition, the terms of the Wells Fargo Revolver require the Company to maintain, on a consolidated basis, a Consolidated Fixed Charge Coverage Ratio (as defined in the Wells Fargo Revolver) of at least 1.00:1.00 during such times as a covenant trigger event shall exist. The Wells Fargo Revolver also requires the Company to pay additional interest of 2.0% per annum upon triggering certain specified events of default set forth therein. For financial accounting purposes, the requirement for the Company to pay a higher interest rate upon an event of default is an embedded derivative. As of March 30, 2024, the fair value of this embedded derivative was estimated and was not significant.
As of March 30, 2024, the Company was in compliance with the Wells Fargo Revolver debt covenants.
Debt Issuance Costs
Debt issuance costs totaling $1.7 million were incurred under the Wells Fargo Revolver and are included as assets on the consolidated balance sheets in prepaid expenses and other current assets. Total unamortized debt issuance costs were $0.4 million and $0.5 million as of March 30, 2024 and April 1, 2023, respectively. These amounts are being amortized to interest expense over the term of the Wells Fargo Revolver.
Total amortization expense of $0.1 million, $0.1 million and $0.4 million related to the Wells Fargo Revolver and 2015 Golub Term Loan is included as a component of interest expense in fiscal 2024, 2023 and 2022, respectively. Interest expenses in fiscal 2022 also includes the write-off of $1.4 million of debt issuance costs and debt discount associated with the paydown of the 2015 Golub Term Loan.
8. Stock-Based Compensation
Equity Incentive Plans
On October 19, 2014, the Company approved the 2014 Equity Incentive Plan, which was amended as of August 24, 2016 (as amended, the “2014 Plan”). The 2014 Plan authorizes the Company to issue awards to employees, consultants and directors for up to a total of 3,600,000 shares of common stock, par value $0.0001 per share. All awards granted by the Company under the 2014 Plan were nonqualified stock options, restricted stock awards, restricted stock units or performance share units. Options granted under the 2014 Plan have a life ofeight toten years and vest over service periods offour orfive years or in connection with certain events as defined by the 2014 Plan and as determined by the Compensation Committee of our board of directors. Restricted stock awards granted under the 2014 Plan vested overone orfour years, as determined by the Compensation Committee of our board of directors. Restricted stock units granted under the 2014 Plan vest over service periods ofone, four orfive years, as determined by the Compensation Committee of our board of directors. Performance share units are subject to the vesting criteria discussed further below.
On August 26, 2020, the Company approved the 2020 Equity Incentive Plan (the “2020 Plan”). Following the approval of the 2020 Plan, no further grants have been made under the 2014 Plan. The 2020 Plan authorizes the Company to issue awards to employees and directors for up to a total of 2,000,000 shares of common stock, par value $0.0001 per share. As of March 30, 2024, all awards granted by the Company under the 2020 Plan to date have been market-based stock options, restricted stock units or performance share units. Market-based stock options granted under the 2020 Plan are subject to the vesting criteria discussed further below. Restricted stock units vest over service periods ofone, three orfour years, as determined by the Compensation Committee of our board of directors. Performance share units granted under the 2020 Plan are subject to the vesting criteria discussed further below.
Stock Options
During fiscal 2024, the Company didnot grant options to purchase shares.
During fiscal 2023, the Company granted its Chief Executive Officer ("CEO") an option to purchase 86,189 shares of common stock under the 2020 Plan. This option contains both service and market vesting conditions. Vesting of this option is contingent upon the market price of the Company's common stock achieving three stated price targets for 30 consecutive trading days through the third anniversary of the date of grant. If the first market price target is met,33% of the option granted will cliff vest on the third anniversary of the date of grant, with an additional 33% of the option vesting on the third anniversary of the date of grant if the second market price target is met, and the last 34% of the option vesting on the third anniversary of the date of grant if the final market price target is met. The total grant date fair value of this option was$4.0 million, with a grant date fair value of$46.41 per share. The Company is recognizing the expense relating to this stock option on a straight-line basis over thethree-year service period. The exercise price of this award is$86.96 per share. The fair value of the option was estimated using a Monte Carlo simulation model. The following significant assumptions were used as of May 12, 2022, the date of grant:
| | | | | |
|---|---|---|---|---|
| Stock price | $86.96 | |||
| Exercise price | | $86.96 | | |
| Expected option term(1) | | 6.5 | years | |
| Expected volatility(2) | | 65.9% | ||
| Risk-free interest rate(3) | | | 2.8% | |
| Expected annual dividend yield | | | 0% | |
| (1) | The Company has limited historical information regarding the expected option term. Accordingly, the Company determined the expected life of the options using the simplified method. |
| (2) | Stock volatility for each grant is measured using the weighted average of historical daily price changes of the Company’s stock over the most recent period equal to the expected option term of the Company’s awards. |
| (3) | The risk-free interest rate is determined using the rate on treasury securities with the same term. |
During fiscal 2023, the Company didnot grant any other options to purchase shares.
During fiscal 2022, the Company didnot grant options to purchase shares.
Intrinsic value for stock options is defined as the difference between the market price of the Company’s common stock on the last business day of the fiscal year and the weighted average exercise price of in-the-money stock options outstanding at the end of each fiscal period. The following table summarizes the stock award activity for the fiscal year ended March 30, 2024:
| · · · · · · · · · · · | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| · · · · Weighted · · | ||||||||||
| · · · · Grant Date · · Average · · · | ||||||||||
| · · · · Weighted · · Remaining · · Aggregate | ||||||||||
| · · Stock · · Average · · Contractual · · Intrinsic | ||||||||||
| · Options · Exercise Price · Life (in Years) · Value | ||||||||||
| | | | | | | | | | (in thousands) | |
| Outstanding at April 1, 2023 | 739,480 | | $31.60 | | | | | | | |
| Granted | — | | $— | | | | | | | |
| Exercised | | (398,875) | | $24.41 | | | | $26,774 | | |
| Cancelled, forfeited or expired | — | | $— | | | | | | | |
| Outstanding at March 30, 2024 | 340,605 | | $40.00 | 5.5 | | $18,783 | | |||
| Vested and expected to vest after March 30, 2024 | 340,605 | | $40.00 | 5.5 | | $18,783 | | |||
| Exercisable at March 30, 2024 | 186,118 | | $24.67 | 4.3 | | $13,117 | | |||
A summary of the status of non-vested stock options as of March 30, 2024 and changes during fiscal 2024 is presented below:
| · · · · · · | ||||
|---|---|---|---|---|
| · · Weighted- | ||||
| | | | | Average |
| | | | | Grant Date |
| · Shares · Fair Value | ||||
| Nonvested at April 1, 2023 | 480,252 | | $16.26 | |
| Granted | — | | $— | |
| Vested | (325,765) | | $9.37 | |
| Nonvested shares forfeited | — | | $— | |
| Nonvested at March 30, 2024 | 154,487 | | $30.63 | |
Restricted Stock Units
During fiscal 2024, the Company granted 132,713 restricted stock units to various directors and employees under the 2020 Plan. The shares granted to employees vest inthree equal annual installments beginning on the grant date, provided that the respective award recipient continues to be employed by the Company through each of those dates (subject to certain exceptions). The shares granted to the Company’s directors vest on the first day following thefirst anniversary of the date of grant. The grant date fair value of these awards for fiscal 2024 totaled $8.6 million. The Company is recognizing the expense relating to these awards on a straight-line basis over the service period of each award (subject to certain exceptions), commencing on the date of grant.
During fiscal 2023, the Company granted 94,262 restricted stock units to various directors and employees under the 2020 Plan. The shares granted to employees vest inthree equal annual installments beginning on the grant date, provided that the respective award recipient continues to be employed by the Company through each of those dates (subject to certain exceptions). The shares granted to the Company’s directors vest on thefirst day following the first anniversary of the date of grant. The grant date fair value of these awards for fiscal 2023 totaled $8.2 million. The Company is recognizing the expense relating to these awards on a straight-line basis over the service period of each award (subject to certain exceptions), commencing on the date of grant.
During fiscal 2022, the Company granted 65,662 restricted stock units to various directors and employees under the 2014 Plan. The shares granted to employees vest infour equal annual installments beginning on the grant date, provided that the respective award recipient continues to be employed by the Company through each of those dates (subject to certain exceptions). The shares granted to the Company’s directors vest on the first day following thefirst anniversary of the date of grant. The grant date fair value of these awards for fiscal 2022 totaled $5.2 million. The Company is recognizing the expense relating to these awards on a straight-line basis over the service period of each award (subject to certain exceptions), commencing on the date of grant.
Performance Share Units
During fiscal 2024, 2023 and 2022, the Company granted 112,740,57,843 and 33,571 performance share units, respectively, to various employees under the 2020 Plan with grant date fair values of$7.3 million,$5.0 million and$2.6 million, respectively. Performance share units are stock-based awards in which the number of shares ultimately received depends on the Company's performance against its cumulative earnings per share target over athree-year performance period. The performance period for fiscal 2024 awards began April 2, 2023 and ends March 28, 2026, fiscal 2023 awards began March 27, 2022 and ends March 29, 2025, and fiscal 2022 awards began March 28, 2021 and ended March 30, 2024.
The performance metrics for these awards were established by the Company at the beginning of the performance period. At the end of the performance period, the number of performance share units to be issued is fixed based upon the degree of achievement of the performance goals. If the cumulative three-year performance goals are below the threshold level, the number of performance share units to vest will be 0%, if the performance goals are at the threshold level, the number of performance share units to vest will be 50% of the target amounts, if the performance goals are at the target level, the number of performance share units to vest will be 100% of the target amounts, and if the performance goals are at the maximum level, the number of performance share units to vest will be 200% of the target amounts, each subject to continued service by the applicable award recipient through the last day of the performance period (subject to certain exceptions). If performance is between threshold and target goals or between target and maximum goals, the number of performance share units to vest will be determined by linear interpolation. The number of shares ultimately issued can range from 0% to 200% of the participant's target award.
The grant date fair values of the performance share units granted during fiscal 2024, 2023 and 2022 were initially measured using the Company's closing stock price on the date of grant with the resulting stock compensation expense recognized on a straight-line basis over the three-year vesting period, subject to certain exceptions. The expense recognized over the vesting period is adjusted up or down on a quarterly basis based on the anticipated performance level during the performance period. If the performance metrics are not probable of achievement during the performance period, any previously recognized stock compensation expense is reversed. The awards are forfeited if the threshold performance goals are not achieved as of the end of the performance period.
Stock-Based Compensation Expense
Stock-based compensation expense was $12.9 million, $9.7 million, and $9.5 million for fiscal 2024, 2023, and 2022, respectively. Stock-based compensation expense of $2.4 million, $1.3 million, and $2.6 million was recorded in cost of goods sold in the consolidated statements of operations for fiscal 2024, 2023, and 2022, respectively. All other stock-based compensation expense is included in selling, general and administrative expenses in the consolidated statements of operations.
As of March 30, 2024, there was$1.6 million of total unrecognized stock-based compensation expense related to unvested stock options, with a weighted-average remaining recognition period of 1.07 years. As of March 30, 2024, there was$7.8 million of total unrecognized stock-based compensation expense related to restricted stock units, with a weighted-average remaining recognition period of 1.69 years. As of March 30, 2024, there was$3.8 million of total unrecognized stock-based compensation expense related to performance share units, with a weighted-average remaining recognition period of 2.13 years.
9. Commitments and Contingencies
The Company is involved, from time to time, in litigation that is incidental to its business. The Company has reviewed these matters to determine if reserves are required for losses that are probable and reasonable to estimate in accordance with FASB ASC Topic 450,Contingencies. The Company evaluates such reserves, if any, based upon several criteria, including the merits of each claim, settlement discussions and advice from outside legal counsel, as well as indemnification of amounts expended by the Company’s insurers or others, if any.
On February 27, 2020, one employee, on behalf of themself and all other similarly situated employees, filed a class action lawsuit against the Company, which includes claims for penalties under California’s Private Attorney General Act, in the Sacramento County Superior Court, alleging violations of California’s wage and hour, overtime, meal periods and rest breaks, and an alleged violation of the suitable seating requirement as per California Labor Law among other things. The Company reached a settlement for an amount that is not material to the consolidated financial statements, and all settlement amounts were paid in July 2023, and there were no outstanding amounts as of March 30, 2024.
The Company is also subject to certain other pending or threatened litigation matters incidental to its business. In management’s opinion, none of these legal matters, individually or in the aggregate, will have a material effect on the Company’s financial position, results of operations, or liquidity.
During the normal course of its business, the Company has made certain indemnifications and commitments under which the Company may be required to make payments for certain transactions. These indemnifications include those given to various lessors in connection with facility leases for certain claims arising from such facility leases, and indemnifications to directors and officers of the Company to the maximum extent permitted under the laws of the State of Delaware. The majority of these indemnifications and commitments do not provide for any limitation of the maximum potential future payments the Company could be obligated to make, and their duration may be indefinite. The Company has not recorded any liability for these indemnifications and commitments in the consolidated balance sheets as the impact is expected to be immaterial.
10. Leases
The Company does not own any real estate. Instead, most of its retail store locations are occupied under operating leases. The store leases generally have a base lease term offive or 10 years, withone or more renewal periods offive years, on average, exercisable at the Company’s option. The Company is generally responsible for the payment of property taxes and insurance, utilities and common area maintenance fees. Some leases also require additional payments based on percentage of sales. Lease terms include the non-cancellable portion of the underlying leases along with any reasonably certain lease periods associated with available renewal periods, termination options and purchase options.
ROU assets are tested for impairment in the same manner as long-lived assets. During fiscal 2024, 2023 and 2022, the Company didnot record ROU asset impairment charges related to its stores.
ROU assets and lease liabilities as of March 30, 2024 and April 1, 2023 consist of the following (in thousands):
| | | | | | | | | |
|---|---|---|---|---|---|---|---|---|
| · · Balance Sheet Classification · · March 30, 2024 · · April 1, 2023 | ||||||||
| Assets | | | | | | | | |
| Finance lease assets | | Right-of-use assets, net | | $8,537 | | $9,357 | ||
| Operating lease assets | | Right-of-use assets, net | | 381,964 | | 317,266 | ||
| Total lease assets | | | | $390,501 | | $326,623 | ||
| | | | | | | | | |
| Liabilities | | | | | | | ||
| Current | | | | | | | | |
| Finance | | Short-term lease liabilities | | $873 | | $863 | ||
| Operating | | Short-term lease liabilities | | | 62,581 | | | 50,732 |
| Total short-term lease liabilities | | | | $63,454 | | $51,595 | ||
| | | | | | | | | |
| Non-Current | | | | | | | | |
| Finance | | Long-term lease liabilities | | $14,428 | | $15,301 | ||
| Operating | | Long-term lease liabilities | | | 388,875 | | | 314,780 |
| Total long-term lease liabilities | | | | $403,303 | | $330,081 | ||
| Total lease liabilities | | | | $466,757 | | $381,676 | ||
Total lease costs for each of fiscal 2024, 2023 and 2022 were:
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| · · Fiscal Year Ended | |||||||||
| (in thousands) · March 30, 2024 · · April 1, 2023 · · March 26, 2022 | |||||||||
| Finance lease cost | | | | | | | | | |
| Amortization of right-of-use assets | | $805 | | $886 | | $930 | |||
| Interest on lease liabilities | | | 672 | | | 713 | | | 774 |
| Total finance lease cost | | $1,477 | | $1,599 | | $1,704 | |||
| | | | | | | | | | |
| Operating lease cost | | $73,577 | | $61,600 | | $50,197 | |||
| Short-term lease cost | | | 4,403 | | | 5,085 | | | 3,934 |
| Variable lease cost | | | 23,920 | | | 22,305 | | | 20,286 |
| Sublease income | | | — | | | — | | | — |
| Total lease cost | | $103,377 | | $90,589 | | $76,121 | |||
The following table summarizes future lease payments as of March 30, 2024:
| | | | | | | |
|---|---|---|---|---|---|---|
| · · Operating Leases · · Finance Leases | ||||||
| Fiscal Year · · (in thousands) · · (in thousands) | ||||||
| 2025 | | $74,848 | | $1,515 | ||
| 2026 | | 81,750 | | 1,552 | ||
| 2027 | | 72,792 | | 1,590 | ||
| 2028 | | | 64,838 | | | 1,629 |
| 2029 | | | 57,275 | | | 1,669 |
| Thereafter | | 202,985 | | 11,226 | ||
| Total | | | 554,488 | | | 19,181 |
| Less: Imputed interest | | | (103,031) | | | (3,881) |
| Present value of net lease payments | | $451,457 | | $15,300 | ||
As of March 30, 2024, the Company’s minimum lease commitment for operating leases signed but not yet commenced was $88.7 million.
The following table includes supplemental lease information:
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| · · Fiscal Year Ended · | |||||||
| Supplemental Cash Flow Information (dollars in thousands) · · March 30, 2024 · · April 1, 2023 · | |||||||
| Cash paid for amounts included in the measurement of lease liabilities | | | | | | | |
| Operating cash flows used for operating leases | | $77,270 | | $61,783 | | ||
| Operating cash flows from finance leases | | 663 | | 522 | | ||
| Financing cash flows from finance leases | | | 880 | | | 1,038 | |
| | | $78,813 | | $63,343 | | ||
| Lease liabilities arising from new right-of-use assets | | | | | | | |
| Operating leases | | $119,026 | | $133,356 | | ||
| Finance leases | | $— | | $— | | ||
| | | | | | | | |
| Weighted average remaining lease term (in years) | | | | | | | |
| Operating leases | | | 7.9 | | | 8.1 | |
| Finance leases | | | 11.4 | | | 12.4 | |
| | | | | | | | |
| Weighted average discount rate | | | | | | | |
| Operating leases | | | 5.0% | | 4.7% | ||
| Finance leases | | | 10.9% | | 10.9% | ||
11. Defined Contribution Plan
The Boot Barn 401(k) Plan (the “401(k) Plan”) is a qualified plan under Section 401(k) of the Internal Revenue Code. The 401(k) Plan provides a matching contribution for all employees that work a minimum of 1,000 hours per year. Contributions to the plan are based on certain criteria as defined in the agreement governing the 401(k) Plan. Participating employees are allowed to contribute up to the statutory maximum set by the Internal Revenue Service. The Company provides a safe harbor matching contribution that matches 100% of employee contributions up to 3% of their respective wages and then 50% of further contributions up to 5% of their respective wages. Contributions to the plan and charges to selling, general and administrative expenses were $2.3 million, $2.1 million, and $1.6 million for fiscal 2024, 2023, and 2022, respectively.
12. Income Taxes
Income tax expense consisted of the following:
| | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|
| · Fiscal Year Ended · | ||||||||||
| · · March 30, · · April 1, · · March 26, · | ||||||||||
| (in thousands) · 2024 · 2023 · 2022 | ||||||||||
| Current: | | | | | | | | | | |
| Federal | | $32,160 | | $37,404 | | $43,883 | | |||
| State | | 9,442 | | 11,556 | | 11,358 | | |||
| Foreign | | | — | | | — | | | — | |
| Total current | | 41,602 | | 48,960 | | 55,241 | | |||
| Deferred: | | | | | | | | | | |
| Federal | | 5,774 | | 6,927 | | 3,942 | | |||
| State | | 3,000 | | (562) | | 960 | | |||
| Foreign | | | — | | | — | | | — | |
| Total deferred | | 8,774 | | 6,365 | | 4,902 | | |||
| Total income tax expense | | $50,376 | | $55,325 | | $60,143 | | |||
The reconciliation between the Company’s effective tax rate on income from operations and the statutory tax rate is as follows:
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| · Fiscal Year Ended · | |||||||
| | | March 30, | | April 1, | | March 26, | |
| · 2024 · 2023 · 2022 | |||||||
| Expected provision at statutory U.S. federal tax rate | 21.0% | 21.0% | 21.0% | ||||
| State and local income taxes, net of federal tax benefit | 4.2 | | 4.0 | | 4.0 | | |
| Permanent items | | 0.1 | | 0.1 | | — | |
| Excess tax benefit of stock-based compensation | | (3.2) | | (1.5) | | (2.9) | |
| IRC Section 162(M) | | 3.1 | | 1.3 | | 1.7 | |
| Other | 0.2 | | (0.4) | | — | | |
| Effective tax rate | 25.4% | 24.5% | 23.8% | ||||
Differences between the effective tax rate and the statutory rate relate primarily to excess tax benefits due to income tax accounting for share-based compensation, IRC Section 162(M) and state taxes.
Deferred taxes reflect the net tax effects of the temporary differences between the carrying amount of assets and liabilities for financial reporting and the amount used for income tax purposes. Significant components of the Company’s net deferred tax liabilities as of March 30, 2024 and April 1, 2023 consisted of the following (in thousands):
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| · March 30 · April 1, | |||||||
| · 2024 · 2023 | |||||||
| Deferred tax assets: | | | | | | | |
| State taxes | | $937 | | $1,324 | | ||
| Accrued liabilities | | 2,980 | | 2,037 | | ||
| Award program liabilities | | 632 | | 466 | | ||
| Deferred revenue | | 2,902 | | 2,131 | | ||
| Inventories | | 6,382 | | 5,950 | | ||
| Stock options | | 2,811 | | 2,165 | | ||
| Lease liabilities | | | 111,813 | | | 84,731 | |
| Other, net | | 1,964 | | 2,896 | | ||
| Total deferred tax assets | | 130,421 | | 101,700 | | ||
| Deferred tax liabilities: | | | | | | | |
| Depreciation and amortization | | (75,295) | | (53,917) | | ||
| Prepaid expenses | | (934) | | (782) | | ||
| Right-of-use assets | | | (96,225) | | | (80,261) | |
| Total deferred tax liabilities | | (172,454) | | (134,960) | | ||
| Valuation allowance | | | — | | | — | |
| Net deferred tax liabilities | | $(42,033) | | $(33,260) | | ||
As of March 30, 2024, the Company hadno net operating loss carryforwards for federal and state tax purposes.
Valuation allowances are established, when necessary, to reduce deferred income tax assets to the amounts expected to be realized. To this end, the Company has considered and evaluated its sources of taxable income, including forecasted future taxable income, and the Company has concluded that a valuation allowance is not necessary as of March 30, 2024.
The Company applies ASC 740, which contains a two-step approach to recognizing and measuring uncertain tax positions. The first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates it is more likely than not that the position will be sustained on audit, including resolution of related appeals or litigation processes, if any. The second step is to measure the tax benefit as the largest amount that is more than 50% likely of being realized upon ultimate settlement. The Company considers many factors when evaluating and estimating its tax positions and tax benefits, which may require periodic adjustments. At March 30, 2024 and April 1, 2023, no material amounts were recorded for any uncertain tax positions.
The Company’s policy is to recognize interest and penalties accrued on any unrecognized tax benefits as a component of income tax expense. To the extent that accrued interest and penalties do not ultimately become payable, amounts accrued will be reduced and reflected as a reduction of the overall income tax provision in the period that such determination is made. The Company doesnot have any accrued interest or penalties associated with any unrecognized tax benefits as of March 30, 2024 and April 1, 2023.
The Company does not anticipate a significant change in its uncertain tax benefits over the next 12 months.
The major jurisdictions in which the Company files income tax returns include the U.S. federal jurisdiction, as well as various state jurisdictions within the U.S. The Company’s fiscal years 2019 through 2023 returns are subject to examination by the U.S. federal and various state tax authorities.
13. Related Party Transactions
The Company had capital expenditures with Floor & Decor Holdings, Inc., a specialty retail vendor in the flooring market. These capital expenditures amounted to less than $0.1 million, $0.1 million, and $0.6 million in fiscal 2024, fiscal 2023, and fiscal 2022, respectively, and were recorded as property and equipment, net on the consolidated balance sheets. During these fiscal years, certain members of the Company’s board of directors either served on the board of directors or as an executive officer at Floor & Decor Holdings, Inc.
John Grijalva, the husband of Laurie Grijalva, Chief Merchandising Officer, works as an independent sales representative primarily for Dan Post Boot Company, Outback Trading Company, LTD and KS Marketing LLC. Mr. Grijalva conducts his business as an independent sales representative through a limited liability company of which he and Ms. Grijalva are members. We purchased merchandise from these suppliers in the aggregate approximate amounts of $32.8 million, $45.0 million, and $39.5 million in fiscal 2024, fiscal 2023, and fiscal 2022, respectively. Mr. Grijalva was paid commissions by the companies he represents amounting to approximately$2.2 million,$3.2 million, and$2.4 million in fiscal 2024, fiscal 2023 and fiscal 2022, respectively, a portion of which were passed on to other sales representatives working for Mr. Grijalva.
14. Earnings Per Share
Earnings per share is computed under the provisions of FASB ASC Topic 260,Earnings Per Share. Basic earnings per share is computed based on the weighted average number of outstanding shares of common stock during the period. Diluted earnings per share is computed based on the weighted average number of shares of common stock plus the effect of dilutive potential common shares outstanding during the period using the treasury stock method, whereby proceeds from such exercise and unamortized compensation, if any, on share-based awards are assumed to be used by the Company to purchase the shares of common stock at the average market price during the period. The dilutive effect of stock options and restricted stock is applicable only in periods of net income. Performance share units and market-based stock option awards are excluded from the calculation of diluted earnings per share until their respective performance or market criteria has been achieved.
The components of basic and diluted earnings per share of common stock, in aggregate, for fiscal 2024, 2023, and 2022 are as follows:
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| | Fiscal Year Ended | ||||||||
| · · March 30, · · April 1, · · March 26, | |||||||||
| (in thousands, except per share data) · 2024 · 2023 · 2022 | |||||||||
| Net income | | $146,996 | | $170,553 | | $192,450 | |||
| | | | | | | | | | |
| Weighted average basic shares outstanding | | 30,167 | | 29,805 | | 29,556 | |||
| Dilutive effect of options and restricted stock | | 444 | | 565 | | 835 | |||
| Weighted average diluted shares outstanding | | 30,611 | | 30,370 | | 30,391 | |||
| | | | | | | | | | |
| Basic earnings per share | | $4.87 | | $5.72 | | $6.51 | |||
| Diluted earnings per share | | $4.80 | | $5.62 | | $6.33 | |||
During fiscal 2024, fiscal 2023 and fiscal 2022, securities outstanding totaling approximately 86,882,198,511, and 1,387 shares, comprised of options and restricted stock, were excluded from the computation of weighted average diluted common shares outstanding, as the effect of doing so would have been anti-dilutive.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.