Bloomin' Brands, Inc.
For the period ended Mar 29, 2026. Filed May 7, 2026.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 29, 2026 · Filed May 7, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Consolidated Financial Statements
(UNAUDITED)
- Description of the Business and Basis of Presentation
Description of the Business -Bloomin’ Brands, Inc. (“Bloomin’ Brands” or the “Company”), a holding company that conducts its operations through its subsidiaries, is one of the largest casual dining restaurant companies in the world, with a portfolio of leading, differentiated restaurant concepts. OSI Restaurant Partners, LLC (“OSI”) is the Company’s primary operating entity.
The Company owns and operates casual, polished casual and fine dining restaurants. The Company’s restaurant portfolio includes Outback Steakhouse, Carrabba’s Italian Grill, Bonefish Grill and Fleming’s Prime Steakhouse & Wine Bar. Additional Outback Steakhouse, Carrabba’s Italian Grill and Bonefish Grill restaurants are operated under franchise agreements.
Basis of Presentation -The accompanying interim unaudited condensed consolidated financial statements have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all the information and footnotes required by generally accepted accounting principles in the United States (“U.S. GAAP”) for complete financial statements. The Company utilizes a 52-53-week year ending on the last Sunday in December and its fiscal year ending December 27, 2026 will contain 52 weeks. In the opinion of the Company, all adjustments necessary for fair statement of results for the periods presented have been included and are of a normal, recurring nature. The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year. Unless otherwise noted, disclosures within these Notes to Consolidated Financial Statements relate solely to the Company’s continuing operations.
These financial statements should be read in conjunction with the audited financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 28, 2025. The preparation of the accompanying consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimated.
Reclassifications - The Company reclassified certain immaterial amounts in prior period financial statements to conform to the current period’s presentation. These reclassifications had no effect on previously reported Net income.
Recently Issued Financial Accounting Standards Not Yet Adopted - In November 2024, the FASB issued ASU No. 2024-03, “Income Statement - Reporting Comprehensive Income (Subtopic 220-40): Disaggregation of Income Statement Expenses,” (“ASU No. 2024-03”) which requires detailed disclosures in the notes to financial statements of expense categories within relevant income statement captions including purchases of inventory, employee compensation, depreciation and intangible asset amortization. ASU No. 2024-03 is effective for fiscal years beginning after December 15, 2026 and interim periods within fiscal years beginning after December 15, 2027, with early adoption permitted. ASU No. 2024-03 may be applied either prospectively for reporting periods after the effective date or retrospectively to prior periods presented. The Company is currently evaluating the impact ASU No. 2024-03 will have on its disclosures.
Recent accounting guidance not discussed herein is not applicable, did not have or is not expected to have a material impact to the Company.
- Equity Method Investment
On December 30, 2024, an indirect wholly owned subsidiary of the Company completed the sale of 67% of the ownership interest in its business in Brazil to a fund managed by an affiliate of Vinci Partners Investments Ltd. (the
“Brazil Sale Transaction”). Following the closing, the Brazil restaurants began operating as unconsolidated franchisees and the Company retained a 33% interest, which is accounted for using the equity method of accounting. To ensure timely reporting, the Company records the results of the equity method investment in Brazil on a calendar basis one-month lag.
Following is a rollforward of the Company’s equity method investment for the periods indicated:
| THIRTEEN WEEKS ENDED | ||
|---|---|---|
| (dollars in thousands) | MARCH 29, 2026 | MARCH 30, 2025 |
| Balance, beginning of the period | $63,967 | $— |
| Fair value of retained interest at sale closing date | — | 59,863 |
| Loss, net of tax | (178) | (1,291) |
| Foreign currency translation adjustment | 2,615 | 3,204 |
| Balance, end of the period | $66,404 | $61,776 |
- Revenue Recognition
The following table includes the disaggregation of Restaurant sales and franchise revenues by restaurant concept and segment for the periods indicated:
| THIRTEEN WEEKS ENDED | ||||
|---|---|---|---|---|
| MARCH 29, 2026 | MARCH 30, 2025 | |||
| (dollars in thousands) | RESTAURANT SALES | FRANCHISE REVENUES | RESTAURANT SALES | FRANCHISE REVENUES |
| U.S. | ||||
| Outback Steakhouse | $600,310 | $8,009 | $597,481 | $8,169 |
| Carrabba’s Italian Grill | 184,487 | 587 | 184,330 | 662 |
| Bonefish Grill | 140,478 | 69 | 135,991 | 104 |
| Fleming’s Prime Steakhouse & Wine Bar | 106,916 | — | 102,328 | — |
| U.S. total | 1,032,191 | 8,665 | 1,020,130 | 8,935 |
| International Franchise (1) | — | 7,570 | — | 9,283 |
| Other (2) | 9,635 | 16 | 9,387 | 22 |
| Total | $1,041,826 | $16,251 | $1,029,517 | $18,240 |
(1)The thirteen weeks ended March 30, 2025 includesone additional month of pre-Brazil Sale Transaction intercompany royalties.
(2)Includes Restaurant sales for Company-owned restaurants in Hong Kong.
Franchise Revenue - Effective December 31, 2023, the Company entered into an Amended & Restated Holistic Resolution Agreement (the “2023 Resolution Agreement”) with Cerca Trova Southwest Restaurant Group, LLC (d/b/a Out West Restaurant Group) and certain of its affiliates (collectively, “Out West”), who currently operate 72 franchised Outback Steakhouse restaurants in the western United States. The 2023 Resolution Agreement provided for forbearance regarding prior defaults and established operating covenants to maintain such forbearance. Subsequent to the thirteen weeks ended March 29, 2026, the Company received notice from the agent for Out West’s senior lender that Out West was in default of its separate Credit and Guaranty Agreement, dated as of April 25, 2017 (as amended or otherwise modified from time to time, the "Credit Agreement”) and Forbearance Agreement and Fourth Amendment to Credit and Guaranty Agreement (the “Forbearance Agreement”) with such agent and senior lenders as Out West was no longer in compliance with one or more covenants of such agreements. The senior agent and lenders have not yet elected to take any specific actions with respect to the default notice and have not yet elected to terminate the Forbearance Agreement, Credit Agreement, or other credit documents. Out West continues to operate its restaurants in the ordinary course and was current in its obligations to the Company as of March 29, 2026, including payment of royalties and other fees. If the senior lenders exercise their rights under their forbearance agreement with respect to this default, or the forbearance agreement expires or is terminated, the lenders have a priority right to payment of amounts due and may exercise creditor remedies against Out West, subject to applicable law and loan documents, including foreclosure on Out West’s assets. At this time, the Company is unable to predict the outcome of this process, possible actions by Out West’s lenders or any alternatives the Company may consider. The Company is working with Out West and other parties to mitigate potential disruptions and actively evaluating operational, contractual and strategic alternatives to address Out West’s near-term liquidity constraints and longer-term operations.
The following table includes a detail of assets and liabilities from contracts with customers included on the Company’s Consolidated Balance Sheets as of the periods indicated:
| (dollars in thousands) | MARCH 29, 2026 | DECEMBER 28, 2025 |
|---|---|---|
| Other current assets, net | ||
| Deferred gift card sales commissions | $13,633 | $17,155 |
| Unearned revenue | ||
| Deferred gift card revenue | $313,425 | $370,439 |
| Deferred loyalty revenue | 5,647 | 5,695 |
| Deferred franchise fees - current | 548 | 544 |
| Other | 1,768 | 1,255 |
| Total Unearned revenue | $321,388 | $377,933 |
| Other long-term liabilities, net | ||
| Deferred franchise fees - non-current | $4,496 | $4,408 |
The following table is a rollforward of deferred gift card sales commissions for the periods indicated:
| THIRTEEN WEEKS ENDED | ||
|---|---|---|
| (dollars in thousands) | MARCH 29, 2026 | MARCH 30, 2025 |
| Balance, beginning of the period | $17,155 | $16,935 |
| Deferred gift card sales commissions amortization | (6,801) | (6,897) |
| Deferred gift card sales commissions capitalization | 4,052 | 3,973 |
| Other | (773) | (884) |
| Balance, end of the period | $13,633 | $13,127 |
The following table is a rollforward of unearned gift card revenue for the periods indicated:
| THIRTEEN WEEKS ENDED | ||
|---|---|---|
| (dollars in thousands) | MARCH 29, 2026 | MARCH 30, 2025 |
| Balance, beginning of the period | $370,439 | $366,059 |
| Gift card sales | 48,108 | 46,526 |
| Gift card redemptions | (97,427) | (97,594) |
| Gift card breakage | (7,695) | (6,253) |
| Balance, end of the period | $313,425 | $308,738 |
- Earnings Per Share
The following table presents the computation of basic and diluted earnings per share for the periods indicated:
| THIRTEEN WEEKS ENDED | ||
|---|---|---|
| (in thousands, except per share data) | MARCH 29, 2026 | MARCH 30, 2025 |
| Net income attributable to Bloomin’ Brands | $55,654 | $42,152 |
| Income (loss) from discontinued operations, net of tax | 432 | (254) |
| Net income attributable to Bloomin’ Brands from continuing operations | $55,222 | $42,406 |
| Basic weighted average common shares outstanding | 85,278 | 84,902 |
| Effect of dilutive securities: | ||
| Stock-based compensation awards | 473 | 228 |
| Diluted weighted average common shares outstanding | 85,751 | 85,130 |
| Basic earnings per share (1): | ||
| Continuing operations | $0.65 | $0.50 |
| Discontinued operations | 0.01 | — |
| Net basic earnings per share | $0.65 | $0.50 |
| Diluted earnings per share (1): | ||
| Continuing operations | $0.64 | $0.50 |
| Discontinued operations | 0.01 | — |
| Net diluted earnings per share | $0.65 | $0.50 |
| Antidilutive stock-based compensation awards | 1,394 | 2,151 |
| Antidilutive convertible senior notes and warrants | — | 1,987 |
(1)Amounts may not add due to rounding.
- Stock-based Compensation Plans
The following table presents a summary of the Company’s performance-based share units (“PSUs”) and restricted stock units (“RSUs”) activity:
| WEIGHTED AVERAGE GRANT DATE FAIR VALUE PER UNIT · AGGREGATE INTRINSIC VALUE (1) | ||||||
|---|---|---|---|---|---|---|
| (in thousands, except per unit data) | PSUs | RSUs | PSUs | RSUs | PSUs | RSUs |
| Outstanding as of December 28, 2025 | 626 | 1,461 | $16.08 | $9.48 | $4,253 | $9,920 |
| Granted (2) | 1,150 | 1,807 | $6.12 | $6.27 | ||
| Performance adjustment (3) | (229) | — | $21.02 | $— | ||
| Vested | — | (287) | $— | $12.21 | ||
| Forfeited | — | (1) | $— | $23.87 | ||
| Outstanding as of March 29, 2026 | 1,547 | 2,980 | $7.95 | $7.27 | $8,137 | $15,676 |
| Expected to vest as of March 29, 2026 (4) | 1,424 | 2,980 | $7,491 | $15,676 | ||
(1)Based on the $6.79 and $5.26 share price of the Company’s common stock on the last trading day of the year ended December 28, 2025 and the thirteen weeks ended March 29, 2026, respectively.
(2)For PSUs, a new performance structure was used for certain grants beginning in 2025. The new structure contains separate performance goals that are set at the beginning of each of the three annual performance periods and units earned based on performance will cliff vest after three years.
(3)Represents adjustment to 0% payout for PSUs granted during 2023 and adjustment to 67% payout for the first annual performance period for PSUs granted during 2025.
(4)For PSUs, the estimated number of units to be issued upon the vesting of outstanding PSUs is based on Company performance projections of performance criteria set forth in the 2024, 2025 and 2026 PSU award agreements.
The following represents unrecognized stock-based compensation expense and the remaining weighted average recognition period as of March 29, 2026:
| UNRECOGNIZED COMPENSATION EXPENSE(dollars in thousands) | REMAINING WEIGHTED AVERAGE RECOGNITION PERIOD (in years) | |
|---|---|---|
| Performance-based share units | $8,149 | 2.4 |
| Restricted stock units | $18,222 | 2.4 |
- Supplemental Balance Sheet Information
Other current assets, net, consisted of the following as of the periods indicated:
| (dollars in thousands) | MARCH 29, 2026 | DECEMBER 28, 2025 |
|---|---|---|
| Prepaid expenses | $28,132 | $24,018 |
| Accounts receivable - gift cards, net | 8,442 | 71,232 |
| Accounts receivable - vendors, net | 15,779 | 19,495 |
| Accounts receivable - franchisees, net | 3,116 | 3,603 |
| Accounts receivable - other, net | 9,451 | 7,886 |
| Deferred gift card sales commissions | 13,633 | 17,155 |
| Other current assets, net | 5,752 | 5,302 |
| $84,305 | $148,691 |
Accrued and other current liabilities consisted of the following as of the periods indicated:
| (dollars in thousands) | MARCH 29, 2026 | DECEMBER 28, 2025 |
|---|---|---|
| Accrued payroll and other compensation | $43,223 | $79,436 |
| Accrued insurance | 26,995 | 22,733 |
| Other current liabilities | 86,711 | 84,087 |
| $156,929 | $186,256 |
Long-term debt, net, consisted of the following as of the periods indicated:
| MARCH 29, 2026 | DECEMBER 28, 2025 | |||
|---|---|---|---|---|
| (dollars in thousands) | OUTSTANDING BALANCE | INTEREST RATE | OUTSTANDING BALANCE | INTEREST RATE |
| Senior secured credit facility - revolving credit facility (1) | $455,000 | 5.57% | $490,000 | 6.09% |
| 2029 Notes | 300,000 | 5.13% | 300,000 | 5.13% |
| Long-term debt | 755,000 | 790,000 | ||
| Less: unamortized debt discount and issuance costs | (2,395) | (2,575) | ||
| Long-term debt, net | $752,605 | $787,425 | ||
(1)Includes a maximum capacity of $1.2 billion and matures on September 19, 2029. Interest rate represents the weighted average interest rate as of the respective periods.
Debt Covenants -As of March 29, 2026 and December 28, 2025, the Company was in compliance with its debt covenants.
- Stockholders’ Equity
Accumulated Other Comprehensive Income (“AOCI”)-The following table is a rollforward of the components of AOCI for the periods indicated:
| THIRTEEN WEEKS ENDED | ||
|---|---|---|
| (dollars in thousands) | MARCH 29, 2026 | MARCH 30, 2025 |
| Foreign currency translation: | ||
| Balance, beginning of the period | $9,262 | $(212,172) |
| Foreign currency translation adjustment - equity method investment | 2,615 | 3,204 |
| Foreign currency translation adjustment - other | (45) | (5,557) |
| Reclassification of foreign currency translation adjustments into earnings due to sale of business | — | 217,548 |
| Balance, end of the period | $11,832 | $3,023 |
| Income (loss) on derivatives, net of tax: | ||
| Balance, beginning of the period | $(154) | $(621) |
| Change in fair value of derivatives, net of tax | 1,472 | (200) |
| Reclassification realized in Net income, net of tax | 176 | 23 |
| Balance, end of the period | $1,494 | $(798) |
| Accumulated other comprehensive income: | ||
| Balance beginning of the period | $9,108 | $(212,793) |
| Other comprehensive income attributable to Bloomin' Brands | 4,218 | 215,018 |
| Balance, end of the period | $13,326 | $2,225 |
- Derivative Instruments and Hedging Activities
Interest Rate Risk - The Company manages economic risks, including interest rate variability, primarily by managing the amount, sources and duration of its debt funding and through the use of derivative financial instruments. The Company’s objective in using interest rate derivatives is to manage its exposure to interest rate movements. To accomplish this objective, the Company uses interest rate swaps.
Designated Hedges
Cash Flow Hedges of Interest Rate Risk -To manage its exposure to fluctuations in variable interest rates, in March 2024 and December 2023, OSI entered into 11 interest rate swap agreements withten counterparties with an aggregate notional amount of $375.0 million andone andtwo-year tenors (the “2023 and 2024 Swap Agreements”). The Company had $100.0 million of interest rate swap agreements that matured on December 31, 2024 and December 31, 2025, respectively.
In October 2025, OSI entered into an additional eight interest rate swap agreements with eight counterparties with an aggregate notional amount of $300.0 million and 12- and 21-month tenors (the “2025 Swap Transactions”, together with the 2023 and 2024 Swap Agreements, the “Swap Transactions”). The following are the terms of the remaining Swap Transactions:
| NOTIONAL AMOUNT | WEIGHTED AVERAGE FIXED INTEREST RATE (1) | EFFECTIVE DATE | TERMINATION DATE |
|---|---|---|---|
| $175,000,000 | 4.40% | March 29, 2024 | March 31, 2026 |
| $100,000,000 | 3.37% | December 31, 2025 | December 31, 2026 |
| $200,000,000 | 3.18% | March 31, 2026 | December 31, 2027 |
(1)The weighted average fixed interest rate excludes the term SOFR adjustment and interest rate spread described below.
In connection with the Swap Transactions, the Company effectively converted its outstanding indebtedness based on the notional amount from a variable rate of SOFR, plus a term SOFR adjustment of 0.10% and a spread of 150 to 250 basis points, to the weighted average fixed interest rates within the table above, plus a term SOFR adjustment of 0.10% and a spread of 150 to 250 basis points. The Swap Transactions have an embedded floor of minus 0.10%.
The Swap Transactions have been designated and qualify as cash flow hedges, are recognized on the Company’s Consolidated Balance Sheets at fair value and are classified based on the instruments’ maturity dates. The Company estimates $1.3 million of interest income will be reclassified from Accumulated Other Comprehensive Income to Interest expense, net over the next 12 months related to the remaining Swap Transactions.
The following table presents the fair value and classification of the Company’s Swap Transactions as of the periods indicated:
| (dollars in thousands) | CONSOLIDATED BALANCE SHEETS CLASSIFICATION | MARCH 29, 2026 | DECEMBER 28, 2025 |
|---|---|---|---|
| Interest rate swaps - asset | Other current assets, net | $1,235 | $208 |
| Interest rate swaps - asset | Other assets, net | 768 | — |
| Total fair value of derivative instruments - assets (1) | $2,003 | $208 | |
| Interest rate swaps - liability | Accrued and other current liabilities | $3 | $330 |
| Interest rate swaps - liability | Other long-term liabilities, net | — | 87 |
| Total fair value of derivative instruments - liabilities (1) | $3 | $417 |
(1)See Note 7 -Stockholders’ Equity for interest rate swaps impact on AOCI and Note 10 -Fair Value Measurements for fair value discussion of the interest rate swaps.
By utilizing the interest rate swaps, the Company is exposed to credit-related losses in the event that the counterparty fails to perform under the terms of the derivative contract. To mitigate this risk, the Company enters into derivative contracts with major financial institutions based upon credit ratings and other factors. The Company continually assesses the creditworthiness of its counterparties. As of March 29, 2026, all counterparties to the Swap Transactions performed in accordance with their contractual obligations.
The Swap Transactions contain provisions whereby the Company could be declared in default on its derivative obligations if the repayment of the underlying indebtedness is accelerated by the lender due to the Company’s default on indebtedness. As of March 29, 2026 and December 28, 2025, the Company has not posted any collateral related to the Swap Transactions.
The Company’s Swap Transactions are subject to master netting arrangements. As of March 29, 2026, the Company elected not to offset derivative positions in its Consolidated Balance Sheet with the same counterparty under the same agreement.
Non-Designated Hedges
The Company entered into foreign currency forward contracts to partially offset the foreign currency exchange gains and losses generated by the Brazilian Reais rate risk associated with the purchase price installment payments from the Brazil Sale Transaction. During the thirteen weeks ended December 28, 2025, the Company received the final installment payment related to the Brazil Sale Transaction and the foreign currency forward contracts matured.
The following table summarizes the effects of the Company’s foreign exchange forward contracts on the Consolidated Statements of Operations and Comprehensive Income for the period indicated:
| CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME CLASSIFICATION | THIRTEEN WEEKS ENDED | |
|---|---|---|
| (dollars in thousands) | MARCH 30, 2025 | |
| Loss on foreign currency forward contracts (1) | General and administrative | $10,250 |
(1)The loss on foreign currency forward contracts, which includes costs in connection with the forward contracts, is partially offset within General and administrative expense by foreign currency exchange gains of $7.9 million related to the installment receivable from the Brazil Sale Transaction.
- Leases
The following table includes a detail of lease assets and liabilities included on the Company’s Consolidated Balance Sheets as of the periods indicated:
| (dollars in thousands) | CONSOLIDATED BALANCE SHEETS CLASSIFICATION | MARCH 29, 2026 | DECEMBER 28, 2025 |
|---|---|---|---|
| Operating lease right-of-use assets | Operating lease right-of-use assets | $977,103 | $979,270 |
| Finance lease right-of-use assets (1) | Property, fixtures and equipment, net | 8,602 | 9,296 |
| Total lease assets, net | $985,705 | $988,566 | |
| Current operating lease liabilities | Current operating lease liabilities | $177,045 | $176,268 |
| Current finance lease liabilities | Accrued and other current liabilities | 3,336 | 3,389 |
| Non-current operating lease liabilities | Non-current operating lease liabilities | 1,043,034 | 1,046,380 |
| Non-current finance lease liabilities | Other long-term liabilities, net | 7,223 | 7,890 |
| Total lease liabilities | $1,230,638 | $1,233,927 |
(1)Net of accumulated amortization of $6.1 million and $5.4 million as of March 29, 2026 and December 28, 2025, respectively.
Following is a summary of expenses and income related to leases recognized in the Company’s Consolidated Statements of Operations and Comprehensive Income for the periods indicated:
| CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME CLASSIFICATION · THIRTEEN WEEKS ENDED | |||
|---|---|---|---|
| (dollars in thousands) · MARCH 29, 2026 · MARCH 30, 2025 | |||
| Operating lease cost (1) | Other restaurant operating | $42,451 | $42,305 |
| Variable lease cost | Other restaurant operating | 1,173 | 1,192 |
| Finance lease costs: | |||
| Amortization of leased assets | Depreciation and amortization | 695 | 690 |
| Interest on lease liabilities | Interest expense, net | 193 | 239 |
| Sublease revenue | Franchise and other revenues | (1,474) | (1,702) |
| Lease costs, net | $43,038 | $42,724 | |
(1)Excludes rent expense for office facilities and closed or subleased properties of $3.2 million and $3.6 million for the thirteen weeks ended March 29, 2026 and March 30, 2025, respectively, which is included in General and administrative expense.
The following table is a summary of supplemental information related to leases for the periods indicated:
| THIRTEEN WEEKS ENDED | ||
|---|---|---|
| (dollars in thousands) | MARCH 29, 2026 | MARCH 30, 2025 |
| Cash flows from operating activities: | ||
| Cash paid for amounts included in the measurement of operating lease liabilities | $45,415 | $47,242 |
| Leased assets obtained in exchange for new operating lease liabilities | $20,548 | $36,008 |
| Leased assets obtained in exchange for new finance lease liabilities | $— | $3,692 |
- Fair Value Measurements
Fair value is the price that would be received for an asset or paid to transfer a liability, or the exit price, in an orderly transaction between market participants on the measurement date. Fair value is categorized into one of the following three levels based on the lowest level of significant input:
| Level 1 | Unadjusted quoted market prices in active markets for identical assets or liabilities |
|---|---|
| Level 2 | Observable inputs available at measurement date other than quoted prices included in Level 1 |
| Level 3 | Unobservable inputs that cannot be corroborated by observable market data |
Fair Value Measurements on a Recurring Basis -The following table summarizes the Company’s financial assets and liabilities measured at fair value by hierarchy level on a recurring basis as of the periods indicated:
| CONSOLIDATED BALANCE SHEETS CLASSIFICATION · MEASUREMENT LEVEL · FAIR VALUE | ||||
|---|---|---|---|---|
| (dollars in thousands) · MARCH 29, 2026 · DECEMBER 28, 2025 | ||||
| Assets: | ||||
| Short-term investments | Cash and cash equivalents | Level 1 | $5,625 | $5,597 |
| Interest rate swaps | Other current assets, net | Level 2 | $1,235 | $208 |
| Interest rate swaps | Other assets, net | Level 2 | $768 | $— |
| Liabilities: | ||||
| Interest rate swaps | Accrued and other current liabilities | Level 2 | $3 | $330 |
| Interest rate swaps | Other long-term liabilities | Level 2 | $— | $87 |
Fair value of each class of financial instruments is determined based on the following:
| FINANCIAL INSTRUMENT | METHODS AND ASSUMPTIONS |
|---|---|
| Short-term investments | Carrying value approximates fair value because maturities are less than three months. |
| Derivative instruments | Fair value measurements are based on the contractual terms of the derivatives and observable market-based inputs. The interest rate swaps are valued using a discounted cash flow analysis on the expected cash flows of each derivative using observable inputs including interest rate curves and credit spreads. The Company also considers its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. As of March 29, 2026 and December 28, 2025, the Company determined that the credit valuation adjustments were not significant to the overall valuation of its derivatives. |
Interim Disclosures about Fair Value of Financial Instruments -The Company’s non-derivative financial instruments consist of cash equivalents, accounts receivable, accounts payable and long-term debt. The fair values of cash equivalents, accounts receivable, and accounts payable approximate their carrying amounts reported on the Company’s Consolidated Balance Sheets due to their short duration.
Debt is carried at amortized cost; however, the Company estimates the fair value of debt for disclosure purposes. The following table includes the carrying value and fair value of the Company’s debt by hierarchy level as of the periods indicated:
| MARCH 29, 2026 | DECEMBER 28, 2025 | |||
|---|---|---|---|---|
| (dollars in thousands) | CARRYING VALUE | FAIR VALUE LEVEL 2 | CARRYING VALUE | FAIR VALUE LEVEL 2 |
| Senior secured credit facility - revolving credit facility | $455,000 | $455,000 | $490,000 | $490,000 |
| 2029 Notes | $300,000 | $264,468 | $300,000 | $269,505 |
- Income Taxes
| THIRTEEN WEEKS ENDED | ||
|---|---|---|
| (dollars in thousands) | MARCH 29, 2026 | MARCH 30, 2025 |
| Income before (benefit) provision for income taxes | $46,691 | $46,044 |
| (Benefit) provision for income taxes | $(10,291) | $903 |
| Effective income tax rate | (22.0)% | 2.0% |
In the U.S., a restaurant company employer may claim a credit against its federal income taxes for FICA taxes paid on certain tipped wages (the “FICA tax credit”). The level of FICA tax credits is primarily driven by U.S. Restaurant sales and is not impacted by costs incurred that may reduce Income before (benefit) provision for income taxes.
For the thirteen weeks ended March 29, 2026 and March 30, 2025, the (benefit) provision for income taxes includes the benefit of FICA tax credits on certain tipped wages relative to forecasted full year Income before (benefit) provision for income taxes. A higher forecasted full year Income before (benefit) provision for income taxes for 2025 when compared to forecasted full year Income before (benefit) provision for income taxes for 2026, resulted in provision for income taxes for the thirteen weeks ended March 30, 2025 as compared to benefit for income taxes for the thirteen weeks ended March 29, 2026.
The effective income tax rate for the thirteen weeks ended March 29, 2026 and March 30, 2025 was lower than the Company’s blended federal and state statutory rate of approximately 26% primarily due to the benefit of FICA tax credits on certain tipped wages.
The following table is a summary of cash paid for income taxes for the periods indicated:
| THIRTEEN WEEKS ENDED | ||
|---|---|---|
| (dollars in thousands) | MARCH 29, 2026 | MARCH 30, 2025 |
| Cash paid for income taxes, net of refunds (1) | $1,817 | $15,802 |
(1)The thirteen weeks ended March 30, 2025 includes approximately $13.3 million of withholding taxes related to the first installment of the Brazil Sale Transaction.
- Commitments and Contingencies
Litigation and Other Matters - The Company recorded reserves of $4.9 million for certain of its outstanding legal proceedings as of March 29, 2026 and December 28, 2025, within Accrued and other current liabilities on its Consolidated Balance Sheets. While the Company believes that additional losses beyond these accruals are reasonably possible, it cannot estimate a possible loss contingency or range of reasonably possible loss contingencies beyond these accruals.
Lease Guarantees - The Company assigned its interest, and is contingently liable, under certain real estate leases, the latest of which expires in 2032. As of March 29, 2026, the undiscounted payments that the Company could be required to make in the event of non-payment by the primary lessees were $10.4 million. The present value of these potential payments discounted at the Company’s incremental borrowing rate as of March 29, 2026 was $8.7 million. As of March 29, 2026 and December 28, 2025, the Company’s recorded contingent lease liability was $1.6 million.
- Segment Reporting
The following is a summary of reportable segments:
| REPORTABLE SEGMENT | CONCEPT | GEOGRAPHIC LOCATION | |
|---|---|---|---|
| U.S. (1) | Outback Steakhouse | United States of America | |
| Carrabba’s Italian Grill | |||
| Bonefish Grill | |||
| Fleming’s Prime Steakhouse & Wine Bar | |||
| International Franchise | Outback Steakhouse | 12 Franchise Markets | |
| Carrabba’s Italian Grill (Abbraccio) | |||
(1)Includes franchise locations.
Segment accounting policies are the same as those described in Note 1 -Summary of Significant Accounting Policiesin the Company’s Annual Report on Form 10-K for the year ended December 28, 2025. Revenues for all segments include transactions with customers and royalties from franchisees. There were no material transactions among reportable segments. Excluded from Income from operations for U.S. are certain legal and corporate costs not directly related to the performance of the segment, most stock-based compensation expenses, a portion of insurance expenses and certain bonus expenses. In the tables below, “other” primarily includes amounts related to the Company’s Hong Kong subsidiary and its equity method investment in Brazil.
Operating income is utilized by the Company’s Chief Operating Decision Maker (“CODM”) as the primary segment profit or loss measure to allocate resources in the planning and forecasting process and also to review operating performance by monitoring actual results versus prior year and forecasts.
The following table is a summary of revenues by segment for the periods indicated:
| THIRTEEN WEEKS ENDED | ||
|---|---|---|
| (dollars in thousands) | MARCH 29, 2026 | MARCH 30, 2025 |
| Revenues | ||
| U.S. | $1,042,453 | $1,030,903 |
| International Franchise | 7,570 | 9,283 |
| Total segment revenues | 1,050,023 | 1,040,186 |
| All other revenues | 9,650 | 9,408 |
| Total revenues | $1,059,673 | $1,049,594 |
The following table presents segment operating income and significant segment expense information for the periods indicated:
| THIRTEEN WEEKS ENDED | ||
|---|---|---|
| (dollars in thousands) | MARCH 29, 2026 | MARCH 30, 2025 |
| U.S. | ||
| Total revenues | $1,042,453 | $1,030,903 |
| Less: | ||
| Food and beverage | 314,375 | 310,312 |
| Labor and other related | 314,292 | 312,705 |
| Other restaurant operating | 253,369 | 253,609 |
| Other (1) | 72,401 | 66,607 |
| Total segment expenses | 954,437 | 943,233 |
| Income from operations | $88,016 | $87,670 |
| International Franchise | ||
| Total revenues (2) | $7,570 | $9,283 |
| Less: | ||
| Total segment expenses (1) | 234 | 279 |
| Income from operations | $7,336 | $9,004 |
| Total segment | ||
| Total revenues | $1,050,023 | $1,040,186 |
| Less: | ||
| Total segment expenses | 954,671 | 943,512 |
| Total segment income from operations | $95,352 | $96,674 |
(1)Includes depreciation and amortization and general and administrative expense. The U.S. segment also includes impairment expense.
(2)The thirteen weeks ended March 30, 2025 includesone additional month of pre-Brazil Sale Transaction intercompany royalties.
The following table is a reconciliation of segment income from operations to Income before (benefit) provision for income taxes for the periods indicated:
| THIRTEEN WEEKS ENDED | ||
|---|---|---|
| (dollars in thousands) | MARCH 29, 2026 | MARCH 30, 2025 |
| Total segment income from operations | $95,352 | $96,674 |
| Unallocated corporate operating expense | (36,728) | (39,768) |
| Other income from operations | 479 | 325 |
| Total income from operations | 59,103 | 57,231 |
| Interest expense, net | (12,412) | (11,187) |
| Income before (benefit) provision for income taxes | $46,691 | $46,044 |
The following table is a summary of depreciation and amortization by segment for the periods indicated:
| THIRTEEN WEEKS ENDED | ||
|---|---|---|
| (dollars in thousands) | MARCH 29, 2026 | MARCH 30, 2025 |
| Depreciation and amortization | ||
| U.S. | $44,034 | $41,613 |
| Corporate | 2,101 | 2,084 |
| Other | 161 | 250 |
| Total depreciation and amortization | $46,296 | $43,947 |
The following table is a summary of capital expenditures by segment, for the periods indicated:
| THIRTEEN WEEKS ENDED | ||
|---|---|---|
| (dollars in thousands) | MARCH 29, 2026 | MARCH 30, 2025 |
| Capital expenditures | ||
| U.S. | $24,165 | $39,297 |
| Corporate | 973 | 6,467 |
| Other | 44 | 7 |
| Total capital expenditures | $25,182 | $45,771 |
The following table sets forth Total assets by segment as of the periods indicated:
| (dollars in thousands) | MARCH 29, 2026 | DECEMBER 28, 2025 |
|---|---|---|
| Assets | ||
| U.S. | $2,515,590 | $2,598,842 |
| International Franchise | 104,723 | 105,237 |
| Total segment assets | 2,620,313 | 2,704,079 |
| Corporate | 411,769 | 387,573 |
| Other (1) | 82,350 | 80,255 |
| Total assets | $3,114,432 | $3,171,907 |
(1)Includes the Company’s equity method investment in Brazil.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.