Skip to main content

BankUnited, Inc.

For the period ended Sep 30, 2025. Filed Nov 5, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2025 · Filed Nov 5, 2025

BKU$44.11-0.3%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Consolidated Financial Statements

Note 1 Basis of Presentation and Summary of Significant Accounting Policies

BankUnited, Inc. is a national bank holding company with one wholly-owned subsidiary, BankUnited, collectively, the Company. BankUnited, a national banking association headquartered in Miami Lakes, Florida, provides a full range of banking services to individual and corporate customers through banking centers in Florida, the New York metropolitan area and Dallas, Texas. The Bank offers a full suite of commercial lending and deposit products through regional commercial banking offices in Atlanta, Georgia, Morristown, New Jersey and Charlotte, North Carolina and certain commercial lending and deposit products through national platforms.

The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and the instructions to Form 10-Q and Article 10 of Regulation S-X of the SEC. Accordingly, these financial statements do not include all of the information and footnotes required for a fair presentation of financial position, results of operations and cash flows in conformity with GAAP and should be read in conjunction with the Company’s consolidated financial statements and the notes thereto appearing in BKU’s Annual Report on Form 10-K for the year ended December 31, 2024, filed with the SEC. In the opinion of management, all adjustments, consisting of normal recurring adjustments, considered necessary for a fair presentation have been included. Operating results for the three and nine months ended September 30, 2025 are not necessarily indicative of the results that may be expected in future periods.

The Company has a single operating segment and thus a single reportable segment. The Company’s CEO is the CODM. While the CODM monitors the revenue streams and deposit and loan balances of its lines of business, the business lines serve a similar base of primarily commercial clients and provide a comparable range of products and services, all managed through similar processes and platforms. The CODM regularly assesses the performance of its single operating and reporting segment and decides how to allocate resources based on net income as reported in the Company’s consolidated statements of income. The CODM reviews expense information at the same level of detail as that disclosed in the Company's consolidated financial statements.

Accounting Estimates

In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses and disclosures of contingent assets and liabilities. Actual results could differ significantly from these estimates.

The most significant estimate impacting the Company's consolidated financial statements is the ACL.

Accounting Pronouncements Not Yet Adopted

ASU No. 2023-09—Income Taxes (Topic 740): Improvements to Income Tax Disclosures. This ASU requires entities to provide additional disclosures, primarily related to the income tax rate reconciliation and income taxes paid. The guidance also eliminates certain existing disclosure requirements related to uncertain tax positions, among others. This ASU is effective for the Company for fiscal years beginning after December 15, 2024. The ASU stipulates adoption on a prospective basis with the option to apply the standard retrospectively. The Company is planning to adopt this ASU on a retrospective basis when effective for the fiscal year ended December 31, 2025. The adoption of this ASU will not have an impact on the Company's consolidated financial position, results of operations or cash flows. Adoption will lead to revised disclosures about income taxes in the Company's financial statements included within the Company's Annual Report on Form 10-K for the year ending December 31, 2025.

ASU No. 2024-03—Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses. This ASU requires additional disclosure in interim and annual periods about specific expense categories in the notes to the financial statements. This ASU is effective for the Company for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027. The adoption of this ASU is not expected to have an impact on the Company's consolidated financial position, results of operations or cash flows but may lead to additional disclosures about expenses in the Notes to the Consolidated Financial Statements.

ASU No. 2025-06—Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software. The ASU eliminates the prior stage-based model for capitalization of internal-use software costs and replaces it with a principles-based approach that requires capitalization once management has approved and committed funding for a project and it is probable the project will be completed and the software will function as intended. The ASU is effective for the Company for interim and annual periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the impact of this ASU on its Consolidated Financial Statements.

Note 2 Earnings Per Common Share

The computation of basic and diluted earnings per common share is presented below for the periods indicated (in thousands, except share and per share data):

Three Months Ended September 30,Nine Months Ended September 30,
c2025202420252024
Basic earnings per common share:
Numerator:
Net income$71,851$61,452$199,093$163,165
Distributed and undistributed earnings allocated to participating securities(1,030)(850)(2,829)(2,282)
Income allocated to common stockholders for basic earnings per common share$70,821$60,602$196,264$160,883
Denominator:
Weighted average common shares outstanding75,227,31474,753,37275,124,07074,675,279
Less average unvested stock awards(1,116,965)(1,079,182)(1,114,472)(1,105,654)
Weighted average shares for basic earnings per common share74,110,34973,674,19074,009,59873,569,625
Basic earnings per common share$0.96$0.82$2.65$2.19
Diluted earnings per common share:
Numerator:
Income allocated to common stockholders for basic earnings per common share$70,821$60,602$196,264$160,883
Adjustment for earnings reallocated from participating securities76159
Income used in calculating diluted earnings per common share$70,828$60,608$196,279$160,892
Denominator:
Weighted average shares for basic earnings per common share74,110,34973,674,19074,009,59873,569,625
Dilutive effect of certain share-based awards715,117817,866601,031481,126
Weighted average shares for diluted earnings per common share74,825,46674,492,05674,610,62974,050,751
Diluted earnings per common share$0.95$0.81$2.63$2.17

Potentially dilutive unvested shares totaling 1,131,581 and 1,074,053 were outstanding at September 30, 2025 and 2024, respectively, but excluded from the calculation of diluted earnings per common share because their inclusion would have been anti-dilutive.

Note 3 Investment Securities

Investment securities include investment securities available for sale and marketable equity securities. The investment securities portfolio consisted of the following at the dates indicated (in thousands):

September 30, 2025
Amortized Cost · Gross Unrealized · Carrying Value
Gains · Losses
Investment securities available for sale:
U.S. Treasury securities$175,307$1,035$(7,625)$168,717
U.S. Government agency and sponsored enterprise residential MBS2,699,84512,055(16,398)2,695,502
U.S. Government agency and sponsored enterprise commercial MBS571,192565(45,032)526,725
Private label residential MBS and CMOs2,562,9632,439(209,197)2,356,205
Private label commercial MBS2,277,9094,792(22,321)2,260,380
Single family real estate-backed securities229,293329(2,541)227,081
Collateralized loan obligations988,160747(552)988,355
Non-mortgage asset-backed securities68,711249(1,062)67,898
State and municipal obligations111,421238(5,894)105,765
SBA securities63,55426(1,795)61,785
$9,748,355$22,475$(312,417)$9,458,413
Marketable equity securities8,669
$9,467,082
December 31, 2024
Amortized Cost · Gross Unrealized · Carrying Value
Gains · Losses
Investment securities available for sale:
U.S. Treasury securities$214,796$165$(12,009)$202,952
U.S. Government agency and sponsored enterprise residential MBS2,672,5543,607(26,471)2,649,690
U.S. Government agency and sponsored enterprise commercial MBS557,489156(61,892)495,753
Private label residential MBS and CMOs2,491,033506(253,493)2,238,046
Private label commercial MBS1,822,8811,836(40,688)1,784,029
Single family real estate-backed securities335,047108(8,074)327,081
Collateralized loan obligations1,131,0881,804(193)1,132,699
Non-mortgage asset-backed securities96,865144(2,555)94,454
State and municipal obligations110,38813(6,391)104,010
SBA securities74,90037(2,235)72,702
$9,507,041$8,376$(414,001)$9,101,416
Marketable equity securities28,828
$9,130,244

Accrued interest receivable on investments totaled $30 million and $36 million at September 30, 2025 and December 31, 2024, respectively, and is included in other assets in the accompanying consolidated balance sheets.

At September 30, 2025, contractual maturities of investment securities available for sale, adjusted for anticipated prepayments when applicable, were as follows (in thousands):

Amortized CostFair Value
Due in one year or less$894,192$876,890
Due after one year through five years5,609,4315,528,183
Due after five years through ten years2,207,9892,104,486
Due after ten years1,036,743948,854
$9,748,355$9,458,413

The carrying value of securities pledged as collateral for FHLB advances, public deposits, interest rate swaps and to secure borrowing capacity at the FHLB and FRB totaled $8.2 billion and $7.9 billion at September 30, 2025 and December 31, 2024, respectively.

The following table provides information about gains (losses) on investment securities for the periods indicated (in thousands):

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
Gross realized gains on investment securities AFS$674$76$2,267$501
Gross realized losses on investment securities AFS(15)(67)(170)(170)
Net realized gain65992,097331
Net gain (loss) on marketable equity securities recognized in earnings(11)118(157)992
Gain on investment securities, net$648$127$1,940$1,323

The following tables present the aggregate fair value and the aggregate amount by which amortized cost exceeded fair value for investment securities available for sale in unrealized loss positions aggregated by investment category and length of time that individual securities had been in continuous unrealized loss positions at the dates indicated (in thousands):

September 30, 2025
Less than 12 Months12 Months or GreaterTotal
Fair ValueUnrealized LossesFair ValueUnrealized LossesFair ValueUnrealized Losses
U.S. Treasury securities$25,205$(219)$97,412$(7,406)$122,617$(7,625)
U.S. Government agency and sponsored enterprise residential MBS86,533(557)734,596(15,841)821,129(16,398)
U.S. Government agency and sponsored enterprise commercial MBS24,643(116)438,933(44,916)463,576(45,032)
Private label residential MBS and CMOs18,006(197)1,943,761(209,000)1,961,767(209,197)
Private label commercial MBS182,380(392)488,270(21,929)670,650(22,321)
Single family real estate-backed securities——152,836(2,541)152,836(2,541)
Collateralized loan obligations186,929(454)30,402(98)217,331(552)
Non-mortgage asset-backed securities——15,678(1,062)15,678(1,062)
State and municipal obligations1,190(5)51,780(5,889)52,970(5,894)
SBA securities——58,136(1,795)58,136(1,795)
$524,886$(1,940)$4,011,804$(310,477)$4,536,690$(312,417)
December 31, 2024
Less than 12 Months12 Months or GreaterTotal
Fair ValueUnrealized LossesFair ValueUnrealized LossesFair ValueUnrealized Losses
U.S. Treasury securities$126,710$(3,195)$40,791$(8,814)$167,501$(12,009)
U.S. Government agency and sponsored enterprise residential MBS895,759(5,474)936,106(20,997)1,831,865(26,471)
U.S. Government agency and sponsored enterprise commercial MBS55,431(1,545)394,735(60,347)450,166(61,892)
Private label residential MBS and CMOs147,700(954)2,040,335(252,539)2,188,035(253,493)
Private label commercial MBS44,000(302)1,199,150(40,386)1,243,150(40,688)
Single family real estate-backed securities——301,973(8,074)301,973(8,074)
Collateralized loan obligations336,924(189)7,726(4)344,650(193)
Non-mortgage asset-backed securities——71,789(2,555)71,789(2,555)
State and municipal obligations15,765(148)54,820(6,243)70,585(6,391)
SBA securities——67,880(2,235)67,880(2,235)
$1,622,289$(11,807)$5,115,305$(402,194)$6,737,594$(414,001)

The Company monitors its investment securities available for sale for credit loss impairment on an individual security basis. No securities were determined to be credit loss impaired during the three and nine months ended September 30, 2025 and 2024. At September 30, 2025, the Company did not have an intent to sell securities that were in significant unrealized loss positions, and it was not more likely than not that the Company would be required to sell these securities before recovery of the amortized cost basis, which may be at maturity. In making this determination, the Company considered its current and projected liquidity position including its ability to pledge securities to generate liquidity, its investment policy as to permissible holdings and concentration limits, regulatory requirements and other relevant factors.

At September 30, 2025,343 securities available for sale were in unrealized loss positions. The amount of unrealized losses related to 89 of these securities was considered insignificant both individually and in the aggregate, totaling approximately $0.8 million and no further analysis with respect to these securities was considered necessary. The basis for concluding that AFS securities were not credit loss impaired and no ACL was considered necessary at September 30, 2025, is further discussed below.

Unrealized losses were primarily attributable to a sustained higher interest rate environment and in some cases, wider spreads compared to levels at which securities were purchased. The investment securities AFS portfolio was in a net unrealized loss position of $289.9 million at September 30, 2025, compared to $405.6 million at December 31, 2024, improving by $115.7 million during the nine months ended September 30, 2025, largely due to a declining interest rate environment. While the majority of securities in the portfolio were floating rate at September 30, 2025, fixed rate securities accounted for the majority of unrealized losses.

U.S. Government, U.S. Government Agency and Government Sponsored Enterprise Securities

At September 30, 2025, seven U.S. treasury,55 U.S. Government agency and sponsored enterprise residential MBS,22 U.S. Government agency and sponsored enterprise commercial MBS and 17 SBA securities were in unrealized loss positions. The timely payment of principal and interest on these securities is explicitly or implicitly guaranteed by the U.S. Government. As such, there is an assumption of zero credit loss and the Company expects to recover the amortized cost basis of these securities.

Private Label Securities

None of the impaired private label securities had missed principal or interest payments or had been downgraded by a NRSRO at September 30, 2025. The Company performed an analysis comparing the present value of cash flows expected to be collected to the amortized cost basis of impaired securities. This analysis was based on a scenario that we believe to be generally more conservative than our reasonable and supportable economic forecast at September 30, 2025, and incorporated assumptions about voluntary prepayment rates, collateral defaults, delinquencies, severity and other relevant factors as described further below. Our analysis also considered the structural characteristics of each security and the level of credit enhancement provided by that structure.

Private label residential MBS and CMOs

At September 30, 2025,109 private label residential MBS and CMOs were in unrealized loss positions. Our analysis of cash flows expected to be collected on these securities incorporated assumptions about collateral default rates, voluntary prepayment rates, loss severity, delinquencies and recovery lag. In developing those assumptions, we took into account collateral quality measures such as FICO, LTV, documentation, loan type, property type, agency availability criteria and performing status. We also regularly monitor sector data including home price appreciation, forbearance, delinquency, special servicing and prepay trends as well as other economic data that could be indicative of stress in the sector. Underlying delinquencies in this sector remain low. Our September 30, 2025 analysis projected weighted average collateral losses for impaired securities in this category of 2.3% compared to weighted average credit support of 18.3%. As of September 30, 2025,96% of impaired securities in this category, based on carrying value, were externally rated AAA and 4% were rated AA.

Private label commercial MBS

At September 30, 2025,26 private label commercial MBS were in unrealized loss positions. Our analysis of cash flows expected to be collected on these securities incorporated assumptions about collateral default rates, voluntary prepayment rates, loss severity, delinquencies and recovery lag. In developing those assumptions, we took into account collateral quality and type, loan size, loan purpose and other qualitative factors. We also regularly monitor collateral concentrations, collateral watch lists, bankruptcy data, defeasance data, special servicing trends, delinquency and other economic data that could be indicative of stress in the sector. We consider collateral, deal, sector and tranche level performance as well as maturity and refinance risk. While we have observed some deterioration in collateral performance in this segment, particularly in the office sector, the high credit quality of these securities and adequacy of subordination to cover projected collateral losses supports the conclusion that there is no credit loss impairment. Our September 30, 2025 analysis projected weighted average collateral losses for impaired securities in this category of 7.1% compared to weighted average credit support of 46.7%. As of September 30, 2025,90% of impaired securities in this category, based on carrying value, were externally rated AAA,9% were rated AA and 1% were rated A. There was no single-asset, single-borrower exposure.

Single family real estate-backed securities

At September 30, 2025, six single family real estate-backed securities were in unrealized loss positions. Our analysis of cash flows expected to be collected on these securities incorporated assumptions about collateral default rates, loss severity, delinquencies and recovery lag. We regularly monitor sector data including home price appreciation, forbearance, delinquency and prepay trends as well as other economic data that could be indicative of stress in the sector. We consider collateral, deal, sector and tranche level performance as well as maturity and refinance risk. Our September 30, 2025 analysis projected weighted average collateral losses for this category of 6.8% compared to weighted average credit support of 60.3%. As of September 30, 2025,56% of impaired securities in this category, based on carrying value, were externally rated AAA and 44% were rated AA.

Collateralized loan obligations

At September 30, 2025, five collateralized loan obligations were in unrealized loss positions. Unrealized losses totaled less than 1% of total amortized cost of this segment at September 30, 2025. Our analysis of cash flows expected to be collected on these securities incorporated assumptions about collateral default rates, loss severity, and delinquencies, calibrated to take into account idiosyncratic risks associated with the underlying collateral. In developing those assumptions, we took into account each sector’s performance pre-, during and post the 2008 financial crisis. We regularly engage with bond managers to monitor trends in underlying collateral including potential downgrades and subsequent cash flow diversions, liquidity, ratings migration, and any other relevant developments. The high credit quality of these securities and adequacy of subordination to cover projected collateral losses supports the conclusion that there is no credit loss impairment. Our September 30, 2025 analysis projected weighted average collateral losses for impaired securities in this category of 16.2% compared to weighted average credit support of 39.1%. As of September 30, 2025,61% of the impaired securities in this category, based on carrying value, were externally rated AAA, and 39% were rated AA.

Non-mortgage asset-backed securities

At September 30, 2025, three non-mortgage asset-backed securities were in unrealized loss positions. These securities are backed by student loan collateral. Our analysis of cash flows expected to be collected on these securities incorporated assumptions about collateral default rates, loss severity, delinquencies, voluntary prepayment rates and recovery lag. In developing assumptions, we took into account collateral type, delineated by whether collateral consisted of loans to borrowers in school, refinancing, or a mixture. Our September 30, 2025 analysis projected weighted average collateral losses for impaired securities in this category of 3.9% compared to weighted average credit support of 22.8%. As of September 30, 2025, all of the impaired securities in this category, based on carrying value, were externally rated AAA.

State and Municipal Obligations

At September 30, 2025, four state and municipal obligations were in unrealized loss positions. Our analysis of potential credit loss impairment for these securities incorporates a comprehensive analysis and quantitative score of the underlying obligor's credit worthiness provided by a third-party vendor as well as other relevant qualitative considerations. As of September 30, 2025, all of the impaired securities in this category, based on carrying value, were externally rated AA.

Note 4 Loans and Allowance for Credit Losses

Loans consisted of the following at the dates indicated (dollars in thousands):

September 30, 2025December 31, 2024
Amortized CostPercent of Total LoansAmortized CostPercent of Total Loans
Commercial:
Non-owner occupied commercial real estate$5,820,34324.6%$5,652,20323.3%
Construction and land714,2723.0%561,9892.3%
Owner occupied commercial real estate1,943,3318.2%1,941,0048.0%
Commercial and industrial6,612,53827.8%7,042,22228.9%
Pinnacle - municipal finance637,1982.7%720,6613.0%
Franchise and equipment finance134,6350.6%213,4770.9%
Mortgage warehouse lending709,1853.0%585,6102.4%
16,571,50269.9%16,717,16668.8%
Residential:
1-4 single family residential6,199,65726.2%6,508,92226.8%
Government insured residential931,3353.9%1,071,8924.4%
7,130,99230.1%7,580,81431.2%
Total loans23,702,494100.0%24,297,980100.0%
Allowance for credit losses(219,884)(223,153)
Loans, net$23,482,610$24,074,827

Premiums, discounts and deferred fees and costs, excluding the non-credit related discount on PCD loans, totaled $28 million and $33 million at September 30, 2025 and December 31, 2024, respectively. The amortized cost of PCD loans totaled $34 million and $38 million at September 30, 2025 and December 31, 2024, respectively.

Included in loans, net are direct or sales type finance leases totaling $396 million and $459 million at September 30, 2025 and December 31, 2024, respectively. The amount of income recognized from direct or sales type finance leases for the three and nine months ended September 30, 2025 and 2024 totaled $3.2 million, $8.9 million, $3.5 million and $11.4 million, respectively, and is included in interest income on loans in the consolidated statements of income.

During the three and nine months ended September 30, 2025 and 2024, the Company purchased residential loans totaling $62 million, $247 million, $163 million and $290 million, respectively.

At September 30, 2025 and December 31, 2024, the Company had pledged loans with a carrying value of approximately $15.6 billion and $15.8 billion, respectively, as security for FHLB advances and FHLB and Federal Reserve discount window capacity.

Accrued interest receivable on loans totaled $114 million and $120 million at September 30, 2025 and December 31, 2024, respectively, and is included inother assets in the accompanying consolidated balance sheets. The amount of interest income reversed on non-accrual loans was not material for the three and nine months ended September 30, 2025 and 2024.

Allowance for credit losses

Activity in the ACL is summarized below for the periods indicated (in thousands):

Three Months Ended September 30,
20252024
CommercialResidentialTotalCommercialResidentialTotal
Beginning balance$208,961$13,769$222,730$219,472$6,226$225,698
Provision (recovery)12,451(600)11,8513,4955,5969,091
Charge-offs(15,773)—(15,773)(9,679)(92)(9,771)
Recoveries1,07331,0763,231—3,231
Ending balance$206,712$13,172$219,884$216,519$11,730$228,249
Nine Months Ended September 30,
20252024
CommercialResidentialTotalCommercialResidentialTotal
Beginning balance$211,203$11,950$223,153$195,058$7,631$202,689
Provision42,0891,41943,50842,4984,22146,719
Charge-offs(52,581)(208)(52,789)(31,131)(126)(31,257)
Recoveries6,001116,01210,094410,098
Ending balance$206,712$13,172$219,884$216,519$11,730$228,249

The ACL was determined utilizing a 2-year reasonable and supportable forecast period. The quantitative portion of the ACL was determined by weighting three third-party provided economic scenarios.

The ACL was 0.93% of total loans at September 30, 2025 compared to 0.92% at December 31, 2024. The two most significant factors impacting the ACL for the nine months ended September 30, 2025 were increases in specific reserves, partially offset by net charge-offs. The ACL was also impacted, although to a lesser extent, by an increase in certain qualitative factors and decreases related to (i) improvement in the economic forecast, (ii) changes in portfolio composition and borrower financial performance and (iii) routine modeling and assumption updates.

The following table presents gross charge-offs during the nine months ended September 30, 2025 by year of origination (in thousands):

Gross Charge-offs By Loan Origination Year
20252024202320222021Prior to 2021Revolving LoansTotal
CRE$—$—$—$3,519$2,983$12,030$—$18,532
C&I1,6166,8443,7529,83351,01910,98034,049
Residential———208———208
$1,616$6,844$3,752$13,560$2,988$13,049$10,980$52,789

The following table presents the components of the provision for credit losses for the periods indicated (in thousands):

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
Amount related to funded portion of loans$11,851$9,091$43,508$46,719
Amount related to off-balance sheet credit exposures(274)157(1,122)(2,648)
Total provision for credit losses$11,577$9,248$42,386$44,071

Credit quality information

Credit quality of loans held for investment is continuously monitored by dedicated commercial portfolio management and residential credit risk management functions. The Company also has a workout and recovery department that monitors the credit quality of criticized and classified loans and an independent internal credit review function.

Credit quality indicators for commercial loans

Factors that impact risk inherent in commercial portfolio segments include but are not limited to levels of economic activity or potential disruptions in economic activity, health of the national, regional and to a lesser extent global economies, interest rates, industry trends, demographic trends, inflationary trends, including particularly for commercial real estate loans the cost of insurance, patterns of and trends in customer behavior that influence demand for our borrowers' products and services, and commercial real estate values and related market dynamics. Particularly for the office sector, the evolving impact of hybrid and remote work on vacancies and valuations is a factor. Internal risk ratings are considered the most meaningful indicator of credit quality for commercial loans. Internal risk ratings are one indicator of the likelihood that a borrower will default, are a key factor influencing the level and nature of ongoing monitoring of loans and may impact the estimation of the ACL. Internal risk ratings are updated on a continuous basis. Generally, relationships with balances greater than $3 million are re-evaluated at least annually and more frequently if circumstances indicate that a change in risk rating may be warranted. The special mention rating is considered a transitional rating for loans exhibiting potential credit weaknesses that could result in deterioration of repayment prospects at some future date if not checked or corrected and that deserve management’s close attention. These borrowers may exhibit declining cash flows or revenues or increasing leverage. Loans with well-defined credit weaknesses that may result in a loss if the deficiencies are not corrected are assigned a risk rating of substandard. These borrowers may exhibit payment defaults, inadequate cash flows from current operations, operating losses, increasing balance sheet leverage, project cost overruns, unreasonable construction delays, exhausted interest reserves, declining collateral values, frequent overdrafts or past due real estate taxes. Loans with weaknesses so severe that collection in full is highly questionable or improbable, but because of certain reasonably specific pending factors have not been charged off, are assigned an internal risk rating of doubtful.

Commercial credit exposure based on internal risk rating (in thousands):

September 30, 2025
Amortized Cost By Origination Year · Revolving Loans
2025 · 2024 · 2023 · 2022 · 2021 · Prior · Total
CRE
Pass$1,105,628$887,542$888,046$901,743$407,950$1,500,381$117,486$5,808,776
Special mention———21,502—33,060—54,562
Substandard——18,456149,072110,673393,076—671,277
Total CRE$1,105,628$887,542$906,502$1,072,317$518,623$1,926,517$117,486$6,534,615
C&I
Pass$1,075,447$1,260,610$944,014$761,589$350,640$1,107,708$2,573,352$8,073,360
Special mention—7,52713,34612,0655,293—43,84782,078
Substandard1,25513,91352,86589,00420,095124,96249,708351,802
Doubtful9,9913,9282,6168,31614,955—8,82348,629
Total C&I$1,086,693$1,285,978$1,012,841$870,974$390,983$1,232,670$2,675,730$8,555,869
Pinnacle - municipal finance
Pass$85,705$37,620$56,995$65,322$43,230$348,326$—$637,198
Total Pinnacle - municipal finance$85,705$37,620$56,995$65,322$43,230$348,326$—$637,198
Franchise and equipment finance
Pass$—$—$1,838$3,689$25,521$65,669$20,423$117,140
Substandard—————17,489—17,489
Doubtful—————6—6
Total Franchise and equipment finance$—$—$1,838$3,689$25,521$83,164$20,423$134,635
Mortgage warehouse lending
Pass$—$—$—$—$—$—$709,185$709,185
Total Mortgage warehouse lending$—$—$—$—$—$—$709,185$709,185
December 31, 2024
Amortized Cost By Origination Year · Revolving Loans
2024 · 2023 · 2022 · 2021 · 2020 · Prior · Total
CRE
Pass$921,888$783,342$1,119,032$609,452$399,806$1,478,261$114,648$5,426,429
Special mention————39,71419,057—58,771
Substandard—21,853131,816121,00576,590377,728—728,992
Total CRE$921,888$805,195$1,250,848$730,457$516,110$1,875,046$114,648$6,214,192
C&I
Pass$1,514,746$1,182,701$962,478$470,041$269,508$1,085,412$2,931,044$8,415,930
Special mention45,0928,23173,22635,581——41,486203,616
Substandard—49,68174,00140,10810,529101,02881,798357,145
Doubtful——————6,5356,535
Total C&I$1,559,838$1,240,613$1,109,705$545,730$280,037$1,186,440$3,060,863$8,983,226
Pinnacle - municipal finance
Pass$60,317$108,440$93,800$51,034$24,010$383,060$—$720,661
Total Pinnacle - municipal finance$60,317$108,440$93,800$51,034$24,010$383,060$—$720,661
Franchise and equipment finance
Pass$—$2,014$26,408$54,871$16,435$84,879$174$184,781
Substandard———1,48627526,614—28,375
Doubtful—————321—321
Total Franchise and equipment finance$—$2,014$26,408$56,357$16,710$111,814$174$213,477
Mortgage warehouse lending
Pass$—$—$—$—$—$—$585,610$585,610
Total Mortgage warehouse lending$—$—$—$—$—$—$585,610$585,610

At September 30, 2025 and December 31, 2024, the balance of revolving loans converted to term loans was immaterial.

The following table presents criticized and classified commercial loans in aggregate by risk rating category at the dates indicated (in thousands):

September 30, 2025December 31, 2024
Special mention$136,640$262,387
Substandard - accruing733,615894,754
Substandard - non-accruing306,953219,758
Doubtful48,6356,856
Total$1,225,843$1,383,755

Credit quality indicators for residential loans

Management considers delinquency status to be the most meaningful indicator of the credit quality of residential loans, other than government insured residential loans. Delinquency status is updated at least monthly. LTV and FICO scores are also important indicators of credit quality for 1-4 single family residential loans other than government insured loans. FICO scores are generally updated semi-annually, and were most recently updated in the third quarter of 2025. LTVs are typically at origination. Substantially all of the government insured residential loans are government insured Buyout Loans, which the Company buys out of GNMA securitizations upon default. For these loans, traditional measures of credit quality are not particularly relevant considering the guaranteed nature of the loans and the underlying business model. Factors that impact risk inherent in the residential portfolio segment include national and regional economic conditions such as levels of unemployment, wages and interest rates, as well as residential property values.

1-4 Single Family Residential credit exposure, excluding government insured residential loans, based on delinquency status (in thousands):

September 30, 2025
Amortized Cost By Origination Year
Days Past Due20252024202320222021PriorTotal
Current$175,175$221,443$254,376$946,787$2,596,718$1,950,163$6,144,662
30 - 59 Days Past Due1,6582751,6872,54711,12615,70232,995
60 - 89 Days Past Due1442821872,9109312,5747,028
90 Days or More Past Due1491,57172—4,6528,52814,972
$177,126$223,571$256,322$952,244$2,613,427$1,976,967$6,199,657
December 31, 2024
Amortized Cost By Origination Year
Days Past Due20242023202220212020PriorTotal
Current$251,767$304,595$1,012,777$2,744,941$798,346$1,340,402$6,452,828
30 - 59 Days Past Due—3,0454,94815,3684749,14032,975
60 - 89 Days Past Due156—1,4454,007—5476,155
90 Days or More Past Due——2,4863,457—11,02116,964
$251,923$307,640$1,021,656$2,767,773$798,820$1,361,110$6,508,922

1-4 Single Family Residential credit exposure, excluding government insured residential loans, based on LTV (in thousands):

September 30, 2025
Amortized Cost By Origination Year
LTV20252024202320222021PriorTotal
Less than 61%$30,115$26,649$44,261$216,616$1,057,468$671,390$2,046,499
61% - 70%30,79729,64131,508248,378726,409470,2591,536,992
71% - 80%70,671133,550148,580483,789798,436801,8602,436,886
More than 80%45,54333,73131,9733,46131,11433,458179,280
$177,126$223,571$256,322$952,244$2,613,427$1,976,967$6,199,657
December 31, 2024
Amortized Cost By Origination Year
LTV20242023202220212020PriorTotal
Less than 61%$27,646$51,565$236,020$1,124,532$304,755$425,814$2,170,332
61% - 70%33,03342,636263,959759,931203,423307,0521,610,034
71% - 80%156,942175,651518,164851,427290,573590,1302,582,887
More than 80%34,30237,7883,51331,8836938,114145,669
$251,923$307,640$1,021,656$2,767,773$798,820$1,361,110$6,508,922

1-4 Single Family Residential credit exposure, excluding government insured residential loans, based on FICO score (in thousands):

September 30, 2025
Amortized Cost By Origination Year
FICO20252024202320222021PriorTotal
760 or greater$126,736$166,459$188,248$691,086$2,090,460$1,435,230$4,698,219
720 - 75938,57237,59839,888146,065329,908300,174892,205
719 or less or not available11,81819,51428,186115,093193,059241,563609,233
$177,126$223,571$256,322$952,244$2,613,427$1,976,967$6,199,657
December 31, 2024
Amortized Cost By Origination Year
FICO20242023202220212020PriorTotal
760 or greater$179,256$215,486$725,399$2,202,004$642,572$952,136$4,916,853
720 - 75958,64259,356173,309365,19895,495192,943944,943
719 or less or not available14,02532,798122,948200,57160,753216,031647,126
$251,923$307,640$1,021,656$2,767,773$798,820$1,361,110$6,508,922

Past Due and Non-Accrual Loans

The following table presents an aging of loans at the dates indicated (in thousands):

September 30, 2025December 31, 2024
Current30 - 59Days PastDue60 - 89Days PastDue90 Days orMore PastDueTotal Amortized CostCurrent30 - 59Days PastDue60 - 89Days PastDue90 Days orMore PastDueTotal Amortized Cost
CRE$6,460,963$10,000$1,344$62,308$6,534,615$6,145,386$35,000$—$33,806$6,214,192
C&I8,438,21333,73735,24248,6778,555,8698,911,05716,13725,64530,3878,983,226
Pinnacle - municipal finance637,198———637,198720,661———720,661
Franchise and equipment finance134,635———134,635213,477———213,477
Mortgage warehouse lending709,185———709,185585,610———585,610
1-4 single family residential6,144,66232,9957,02814,9726,199,6576,452,82832,9756,15516,9646,508,922
Government insured residential636,61393,99238,023162,707931,335691,111108,28746,681225,8131,071,892
$23,161,469$170,724$81,637$288,664$23,702,494$23,720,130$192,399$78,481$306,970$24,297,980

Included in the table above is the guaranteed portion of SBA loans past due by 90 days or more totaling $35 million ($27 million of C&I and $8 million of CRE) and $33 million at September 30, 2025 and December 31, 2024, respectively.

Loans contractually delinquent by 90 days or more and still accruing totaled $163 million and $227 million at September 30, 2025 and December 31, 2024, respectively, substantially all of which were government insured residential loans. These loans are Buyout Loans, which the Company buys out of GNMA securitizations upon default.

The following table presents information about loans on non-accrual status at the dates indicated (in thousands):

September 30, 2025December 31, 2024
Amortized CostAmortized Cost With No Related AllowanceAmortized CostAmortized Cost With No Related Allowance
CRE$149,993$110,920$95,378$65,004
C&I203,48644,422125,22641,929
Franchise and equipment finance2,7011,3516,0104,345
1-4 single family residential23,234—23,500—
$379,414$156,693$250,114$111,278

Included in the table above is the guaranteed portion of non-accrual SBA loans totaling $40.0 million and $34.3 million at September 30, 2025 and December 31, 2024, respectively. The amount of interest income recognized on non-accrual loans was insignificant for the three and nine months ended September 30, 2025 and 2024. The amount of additional interest income that would have been recognized on non-accrual loans had they performed in accordance with their contractual terms was not material for the three and nine months ended September 30, 2025 and 2024.

Collateral dependent loans

The following table presents the amortized cost basis of collateral dependent loans at the dates indicated (in thousands):

September 30, 2025December 31, 2024
Amortized CostExtent to Which Secured by CollateralAmortized CostExtent to Which Secured by Collateral
CRE$149,631$149,208$94,283$91,050
C&I79,48373,61587,56578,150
Franchise and equipment finance2,7012,6956,0105,689
$231,815$225,518$187,858$174,889

Collateral for the CRE loan class generally consists of commercial real estate, or for certain construction loans, residential real estate. Collateral for C&I loans generally consists of equipment, accounts receivable, inventory and other business assets and for owner-occupied commercial real estate loans, may also include commercial real estate. Franchise and equipment finance loans may be collateralized by franchise value or by equipment. Residential loans are collateralized by residential real estate. There were no significant changes to the extent to which collateral secured collateral dependent loans during the nine months ended September 30, 2025.

Foreclosure of residential real estate

The recorded investment in residential loans in the process of foreclosure was $108 million, of which $98 million was government insured at September 30, 2025, and $167 million, of which $157 million was government insured at December 31, 2024. The carrying amount of foreclosed residential real estate included in other assets in the accompanying consolidated balance sheet was insignificant at September 30, 2025 and December 31, 2024.

Loan Modifications

The following tables summarize loans that were modified for borrowers experiencing financial difficulty, by type of modification, during the periods indicated (dollars in thousands):

Three Months Ended September 30, 2025
Combination
Interest Rate ReductionTerm ExtensionOther than Insignificant Payment DelaysInterest Rate Reduction and Term ExtensionInterest Rate Reduction and Other than Insignificant Payment DelaysTerm Extension and Other than Insignificant Payment DelaysTotal% Modified in Portfolio Segment
CRE$—$28,170$—$—$—$—$28,170—%
C&I—2,194————2,194—%
Government insured residential—10,450—5,678——16,1282%
$—$40,814$—$5,678$—$—$46,492—%
Nine Months Ended September 30, 2025
Combination
Interest Rate ReductionTerm ExtensionOther than Insignificant Payment DelaysInterest Rate Reduction and Term ExtensionInterest Rate Reduction and Other than Insignificant Payment DelaysTerm Extension and Other than Insignificant Payment DelaysTotal% Modified in Portfolio Segment
CRE$—$119,337$—$—$8,830$—$128,1672%
C&I—5,73649,310——6,40661,4521%
1-4 single family residential35—————35—%
Government insured residential—23,651—11,337——34,9884%
$35$148,724$49,310$11,337$8,830$6,406$224,6421%
Three Months Ended September 30, 2024
Combination
Interest Rate ReductionTerm ExtensionOther than Insignificant Payment DelaysInterest Rate Reduction and Term ExtensionInterest Rate Reduction and Other than Insignificant Payment DelaysTerm Extension and Other than Insignificant Payment DelaysTotal% Modified in Portfolio Segment
C&I$—$8$—$11$—$—$19—%
Franchise and equipment finance—1,700————1,7001%
Government insured residential—8,810—2,927——11,7371%
$—$10,518$—$2,938$—$—$13,456—%
Nine Months Ended September 30, 2024
Combination
Interest Rate ReductionTerm ExtensionOther than Insignificant Payment DelaysInterest Rate Reduction and Term ExtensionInterest Rate Reduction and Other than Insignificant Payment DelaysTerm Extension and Other than Insignificant Payment DelaysTotal% Modified in Portfolio Segment
CRE$—$1,277$—$—$—$—$1,277—%
C&I—84,618—39——84,6571%
Franchise and equipment finance—1,700————1,7001%
Government insured residential—23,712—4,783——28,4953%
$—$111,307$—$4,822$—$—$116,129—%

The following tables summarize the financial effect of the modifications made to borrowers experiencing difficulty, during the periods indicated:

Financial Effect
Term Extension:
CREAdded a weighted average 3.5 years to the term of the modified loans.
C&IAdded a weighted average 0.3 year to the term of the modified loans.
Government insured residentialAdded a weighted average 12.2 years to the term of the modified loans.
Combination - Interest Rate Reduction and Term Extension:
Government insured residentialReduced weighted average contractual interest rate from 7.2% to 6.6% and added a weighted average 3.0 years to the term of the modified loans.
Financial Effect
Interest Rate Reduction:
1-4 single family residentialReduced weighted average contractual interest rate from 8.3% to 7.0%.
Term Extension:
CREAdded a weighted average 1.5 years to the term of the modified loans.
C&IAdded a weighted average 1.2 years to the term of the modified loans.
Government insured residentialAdded a weighted average 12.0 years to the term of the modified loans.
Other than Insignificant Payment Delays:
C&IProvided 0.9 year of payment deferral.
Combination - Interest Rate Reduction and Term Extension:
Government insured residentialReduced weighted average contractual interest rate from 7.2% to 6.8% and added a weighted average 2.7 years to the term of the modified loans.
Combination - Interest Rate Reduction and Other than Insignificant Payment Delays:
CREReduced weighted average contractual interest rate from 4.3% to 3.5% and provided 0.7 year of payment deferral.
Combination - Term Extension and Other than Insignificant Payment Delays:
C&IAdded a weighted average 0.6 year to the term of the modified loans and provided 1.3 years of payment deferral.
Financial Effect
Term Extension:
C&IAdded a weighted average 1.0 year to the term of the modified loans.
Franchise and equipment financeAdded a weighted average 3.0 years to the term of the modified loans.
Government insured residentialAdded a weighted average 10.0 years to the term of the modified loans.
Combination - Interest Rate Reduction and Term Extension:
C&IReduced weighted average contractual interest rate from 22.0% to 8.5% and added a weighted average 2.1 years to the term of the modified loans.
Government insured residentialReduced weighted average contractual interest rate from 7.5% to 7.0% and added a weighted average 2.2 years to the term of the modified loans.
Financial Effect
Term Extension:
CREAdded a weighted average 1.0 year to the term of the modified loans.
C&IAdded a weighted average 1.5 years to the term of the modified loans.
Franchise and equipment financeAdded a weighted average 3.0 years to the term of the modified loans.
Government insured residentialAdded a weighted average 10.1 years to the term of the modified loans.
Combination - Interest Rate Reduction and Term Extension:
C&IReduced weighted average contractual interest rate from 21.5% to 6.0% and added a weighted average 2.2 years to the term of the modified loans.
Government insured residentialReduced weighted average contractual interest rate from 7.2% to 6.7% and added a weighted average 5.1 years to the term of the modified loans.

The following tables present the aging at the dates indicated, of loans that were modified within the previous 12 months (in thousands):

September 30, 2025
Current30-59 Days Past Due60-89 Days Past Due90 Days or More Past DueTotal
CRE$190,459$—$—$16,450$206,909
C&I69,69218,5001,99685091,038
1-4 single family residential35—169—204
Government insured residential14,3766,6276,12214,01841,143
$274,562$25,127$8,287$31,318$339,294
September 30, 2024
Current30-59 Days Past Due60-89 Days Past Due90 Days or More Past DueTotal
CRE$1,277$—$—$—$1,277
C&I87,65528——87,683
Franchise and equipment finance10,913———10,913
1-4 single family residential72———72
Government insured residential12,8186,6993,97314,38537,875
$112,735$6,727$3,973$14,385$137,820

The following tables summarize loans that were modified within the previous 12 months and defaulted during the periods indicated (in thousands):

Three Months Ended September 30,
20252024
Term ExtensionOther than Insignificant Payment DelaysCombination - Interest Rate Reduction and Term ExtensionTotalTerm ExtensionOther than Insignificant Payment DelaysCombination - Interest Rate Reduction and Term ExtensionTotal
C&I$—$668$—$668$—$—$—$—
Government insured residential8,180—3,16911,3495,664—2795,943
$8,180$668$3,169$12,017$5,664$—$279$5,943
Nine Months Ended September 30,
20252024
Term ExtensionOther than Insignificant Payment DelaysCombination - Interest Rate Reduction and Term ExtensionTotalTerm ExtensionOther than Insignificant Payment DelaysCombination - Interest Rate Reduction and Term ExtensionTotal
C&I$—$1,563$—$1,563$—$—$—$—
Government insured residential12,920—6,61719,53716,474—4,30520,779
$12,920$1,563$6,617$21,100$16,474$—$4,305$20,779

Note 5 Income Taxes

The Company’s effective income tax rate was 26.6% and 26.8% for the three and nine months ended September 30, 2025 and 26.1% and 26.9% for the three and nine months ended September 30, 2024, respectively. The effective income tax rates differed from the statutory federal income tax rate of 21% for the three and nine months ended September 30, 2025 and 2024 primarily due to the impact of state income taxes.

Note 6 Derivative Financial Instruments

Derivatives designated as hedging instruments

The Company has entered into interest rate derivatives designated as cash flow hedges with the objective of limiting the variability of interest payment cash flows. Changes in fair value of derivative instruments designated as cash flow hedges are reported in accumulated other comprehensive income.

The following table summarizes the Company's derivatives designated as hedging instruments as of the dates indicated (in thousands):

September 30, 2025 · December 31, 2024
Notional Amount · Fair Value(1) · Notional Amount · Fair Value(1)
Asset · Liability · Asset · Liability
Derivatives designated as cash flow hedges:
Interest rate swaps$4,855,000$5,890$(1,443)$4,030,000$—$(4,011)
Interest rate caps purchased100,000758—200,0003,395—
Interest rate collar125,0005—125,000—(30)
$5,080,000$6,653$(1,443)$4,355,000$3,395$(4,041)

(1)The fair values of derivatives are included in other assets or other liabilities in the consolidated balance sheets.

The following table provides information about the amount of gain (loss) related to derivatives designated as cash flow hedges reclassified from AOCI into interest income or expense for the periods indicated (in thousands):

Three Months Ended September 30, · Nine Months Ended September 30,
2025 · 2024 · 2025 · 2024
Location of gain (loss) reclassified from AOCI into income:
Interest expense on deposits$832$4,661$3,009$14,270
Interest expense on borrowings4,40411,68615,51939,416
Interest income on loans(1,563)(804)(4,172)(2,430)
$3,673$15,543$14,356$51,256

During the three and nine months ended September 30, 2025 and 2024, no derivative positions designated as cash flow hedges were discontinued and none of the gains and losses reported in AOCI were reclassified into earnings as a result of the discontinuance of cash flow hedges or because of the early extinguishment of debt.

As of September 30, 2025, the amount of net gain expected to be reclassified from AOCI into earnings during the next 12 months was $6.1 million, based on the forward curve. See Note 7 to the consolidated financial statements for additional information about the reclassification adjustments from AOCI into earnings.

Derivatives not designated as hedging instruments

The Company enters into interest rate derivative contracts with certain of its commercial borrowers to enable those borrowers to manage their exposure to interest rate fluctuations. To mitigate interest rate risk associated with these derivative contracts, the Company enters into offsetting derivative contract positions with primary dealers. The Company purchases and sells credit protection under RPAs with the objective of sharing with financial institution counterparties some of the credit exposure related to interest rate derivative contracts entered into with commercial borrowers related to participations purchased or sold. The Company will make or receive payments under these agreements if a customer defaults on an obligation to perform under certain interest rate derivative contracts. The Company also enters into foreign currency forward derivative contracts with commercial borrowers to enable borrowers to manage their exposure to foreign currency fluctuations. The Company enters into offsetting forward contracts with primary dealers to mitigate the foreign currency risk associated with these contracts. These derivative contracts are not designated as hedging instruments; therefore, changes in the fair value of these derivatives are recognized in earnings. Fees recognized related to these derivative instruments was $5.0 million and $11.9 million for the three and nine months ended September 30, 2025 and $1.9 million and $6.0 million for the three and nine months ended September 30, 2024, respectively and is included in "other non-interest income" in the accompanying Consolidated Statements of Income.

The Company may be exposed to credit risk in the event of non-performance by the counterparties to its commercial customer derivative agreements. The Company assesses the credit risk of its financial institution counterparties by monitoring publicly available credit rating and financial information. The Company manages dealer credit risk by entering into derivatives only with primary and highly rated counterparties, the use of ISDA master agreements, central clearing mechanisms and counterparty limits. The agreements contain bilateral collateral arrangements with the amount of collateral to be posted generally governed by the settlement value of outstanding swaps. The Company manages the risk of default by its commercial borrower counterparties through its normal loan underwriting and credit monitoring policies and procedures. The Company does not currently anticipate any significant losses from failure of derivative counterparties to honor their obligations.

The following table summarizes the Company's interest rate derivatives not designated as hedging instruments as of the dates indicated (in thousands). The notional amount and fair value of the foreign currency forward derivative contracts not designated as hedging instruments were not significant at September 30, 2025 and December 31, 2024.

September 30, 2025 · December 31, 2024
Notional Amount · Fair Value(1) · Notional Amount · Fair Value(1)
Asset · Liability · Asset · Liability
Pay-fixed interest rate swaps$3,720,972$30,812$(53,546)$2,767,552$69,802$(10,342)
Pay-variable interest rate swaps3,720,97253,774(30,812)2,767,55210,342(69,802)
Interest rate caps purchased263,296276—210,3981,418—
Interest rate caps sold263,296—(276)210,398—(1,418)
RPAs purchased211,363296—126,578175—
RPAs sold455,990—(425)424,424—(296)
$8,635,889$85,158$(85,059)$6,506,902$81,737$(81,858)

(1)Fair values of these derivatives are included in other assets and other liabilities in the consolidated balance sheets.

Some of the Company’s ISDA master agreements with financial institution counterparties contain provisions that permit either counterparty to terminate the agreements and require settlement in the event that regulatory capital ratios fall below certain designated thresholds, upon the initiation of other defined regulatory actions or upon suspension or withdrawal of the Bank’s credit rating. Currently, there are no circumstances that would trigger these provisions of the agreements.

Master netting agreements

The Company does not offset assets and liabilities under master netting agreements for financial reporting purposes. Information on interest rate derivative instruments subject to these agreements is as follows at the dates indicated (in thousands):

September 30, 2025
Gross Amounts Offset in BalanceSheet · Net Amounts Presented inBalance Sheet · Gross Amounts Not Offset inBalance Sheet
Gross AmountsRecognized · DerivativeInstruments · CollateralPledged · Net Amount
Derivative assets$37,741$—$37,741$(24,440)$(13,243)$58
Derivative liabilities(54,989)—(54,989)24,44030,549—
$(17,248)$—$(17,248)$—$17,306$58
December 31, 2024
Gross Amounts Offset in BalanceSheet · Net Amounts Presented inBalance Sheet · Gross Amounts Not Offset inBalance Sheet
Gross AmountsRecognized · DerivativeInstruments · CollateralPledged · Net Amount
Derivative assets$74,615$—$74,615$(11,161)$(63,376)$78
Derivative liabilities(14,383)—(14,383)11,1613,222—
$60,232$—$60,232$—$(60,154)$78

The difference between the amounts reported for interest rate swaps subject to master netting agreements and the total fair value of interest rate contract derivative financial instruments reported in the consolidated balance sheets is related to interest rate derivative contracts not subject to master netting agreements.

Note 7 Stockholders’ Equity

Accumulated Other Comprehensive Income

Changes in other comprehensive income are summarized as follows for the periods indicated (in thousands):

Three Months Ended September 30,
20252024
Before TaxTax EffectNet of TaxBefore TaxTax EffectNet of Tax
Unrealized gains (losses) on investment securities available for sale:
Net unrealized holding gains arising during the period$40,714$(10,586)$30,128$124,548$(32,383)$92,165
Amounts reclassified to gain on investment securities available for sale, net(659)171(488)(9)2(7)
Net change in unrealized gains (losses) on investment securities available for sale40,055(10,415)29,640124,539(32,381)92,158
Unrealized gains (losses) on derivative instruments:
Net unrealized holding losses arising during the period(1,130)294(836)(23,511)6,113(17,398)
Amounts reclassified to interest expense on deposits(832)216(616)(4,661)1,212(3,449)
Amounts reclassified to interest expense on borrowings(4,404)1,145(3,259)(11,686)3,038(8,648)
Amounts reclassified to interest income on loans1,563(407)1,156804(209)595
Net change in unrealized gains (losses) on derivative instruments(4,803)1,248(3,555)(39,054)10,154(28,900)
Other comprehensive income$35,252$(9,167)$26,085$85,485$(22,227)$63,258
Nine Months Ended September 30,
20252024
Before TaxTax EffectNet of TaxBefore TaxTax EffectNet of Tax
Unrealized gains (losses) on investment securities available for sale:
Net unrealized holding gains arising during the period$117,781$(30,623)$87,158$197,137$(51,256)$145,881
Amounts reclassified to gain on investment securities available for sale, net(2,097)545(1,552)(331)86(245)
Net change in unrealized gains (losses) on investment securities available for sale115,684(30,078)85,606196,806(51,170)145,636
Unrealized gains (losses) on derivative instruments:
Net unrealized holding gains arising during the period5,947(1,546)4,40115,339(3,988)11,351
Amounts reclassified to interest expense on deposits(3,009)782(2,227)(14,270)3,710(10,560)
Amounts reclassified to interest expense on borrowings(15,519)4,035(11,484)(39,416)10,248(29,168)
Amounts reclassified to interest income on loans4,172(1,085)3,0872,430(632)1,798
Net change in unrealized gains (losses) on derivative instruments(8,409)2,186(6,223)(35,917)9,338(26,579)
Other comprehensive income$107,275$(27,892)$79,383$160,889$(41,832)$119,057

The categories of AOCI and changes therein are presented below for the periods indicated (in thousands):

Unrealized Gain (Loss) onInvestment SecuritiesAvailable for SaleUnrealized Gain (Loss) on DerivativeInstrumentsTotal
Balance at June 30, 2025$(244,195)$12,952$(231,243)
Other comprehensive income (loss)29,640(3,555)26,085
Balance at September 30, 2025$(214,555)$9,397$(205,158)
Balance at June 30, 2024$(342,268)$40,646$(301,622)
Other comprehensive income (loss)92,158(28,900)63,258
Balance at September 30, 2024$(250,110)$11,746$(238,364)
Unrealized Gain (Loss) onInvestment SecuritiesAvailable for SaleUnrealized Gain (Loss)on DerivativeInstrumentsTotal
Balance at December 31, 2024$(300,161)$15,620$(284,541)
Other comprehensive income (loss)85,606(6,223)79,383
Balance at September 30, 2025$(214,555)$9,397$(205,158)
Balance at December 31, 2023$(395,746)$38,325$(357,421)
Other comprehensive income (loss)145,636(26,579)119,057
Balance at September 30, 2024$(250,110)$11,746$(238,364)

Note 8 Fair Value Measurements

Assets and liabilities measured at fair value on a recurring basis

The following is a description of the methodologies used to estimate the fair values of assets and liabilities measured at fair value on a recurring basis and the level within the fair value hierarchy in which those measurements are typically classified.

Investment securities available for sale and marketable equity securities—Fair value measurements are based on quoted prices in active markets when available; these measurements are classified within level 1 of the fair value hierarchy. These securities typically include U.S. Treasury securities and certain preferred stocks. If quoted prices in active markets are not available, fair values are estimated using quoted prices of securities with similar characteristics, quoted prices of identical securities in less active markets, discounted cash flow techniques, or matrix pricing models. These securities are generally classified within level 2 of the fair value hierarchy and typically include all categories of investment securities not classified within level 1 of the hierarchy. Pricing of these securities is generally primarily spread driven. Observable inputs that may impact the valuation of these securities include benchmark yield curves, credit spreads, reported trades, dealer quotes, bids, issuer spreads, current rating, historical constant prepayment rates, historical voluntary prepayment rates, structural and waterfall features of individual securities, published collateral data, and for certain securities, historical constant default rates and default severities.

The Company uses third-party pricing services in determining fair value measurements for investment securities. To obtain an understanding of the methodologies and assumptions used, management reviews written documentation provided by the pricing services, conducts interviews with valuation desk personnel and reviews model results and detailed assumptions used to value selected securities as considered necessary. Management has established a robust price challenge process that includes a review by the treasury front office of all prices provided on a quarterly basis. Any price evidencing significant unexpected quarter over quarter fluctuations or deviations from expectations is challenged. The Company has also established a quarterly process whereby prices provided by its primary pricing service are validated by obtaining a price from a second external source for most securities in the portfolio. If considered necessary to resolve any discrepancies, a price will be obtained from an additional independent valuation source. The Company does not typically adjust the prices provided, other than through this established challenge process. The results of price challenges are subject to review by executive management. Any price discrepancies are resolved based on careful consideration of the assumptions and inputs employed by each of the pricing sources.

Derivative financial instruments—Fair values of interest rate derivatives are determined using widely accepted discounted cash flow modeling techniques. These discounted cash flow models use projections of future cash payments and receipts that are discounted at mid-market rates. Observable inputs that may impact the valuation of these instruments include benchmark swap rates and benchmark forward yield curves. These fair value measurements are generally classified within level 2 of the fair value hierarchy.

The following tables present assets and liabilities measured at fair value on a recurring basis at the dates indicated (in thousands):

September 30, 2025
Level 1Level 2Total
Investment securities available for sale:
U.S. Treasury securities$168,717$—$168,717
U.S. Government agency and sponsored enterprise residential MBS—2,695,5022,695,502
U.S. Government agency and sponsored enterprise commercial MBS—526,725526,725
Private label residential MBS and CMOs—2,356,2052,356,205
Private label commercial MBS—2,260,3802,260,380
Single family real estate-backed securities—227,081227,081
Collateralized loan obligations—988,355988,355
Non-mortgage asset-backed securities—67,89867,898
State and municipal obligations—105,765105,765
SBA securities—61,78561,785
Marketable equity securities8,669—8,669
Derivative assets—91,81191,811
Total assets at fair value$177,386$9,381,507$9,558,893
Derivative liabilities$—$(86,502)$(86,502)
Total liabilities at fair value$—$(86,502)$(86,502)
December 31, 2024
Level 1Level 2Total
Investment securities available for sale:
U.S. Treasury securities$202,952$—$202,952
U.S. Government agency and sponsored enterprise residential MBS—2,649,6902,649,690
U.S. Government agency and sponsored enterprise commercial MBS—495,753495,753
Private label residential MBS and CMOs—2,238,0462,238,046
Private label commercial MBS—1,784,0291,784,029
Single family real estate-backed securities—327,081327,081
Collateralized loan obligations—1,132,6991,132,699
Non-mortgage asset-backed securities—94,45494,454
State and municipal obligations—104,010104,010
SBA securities—72,70272,702
Marketable equity securities28,828—28,828
Derivative assets—85,13285,132
Total assets at fair value$231,780$8,983,596$9,215,376
Derivative liabilities$—$(85,899)$(85,899)
Total liabilities at fair value$—$(85,899)$(85,899)

Assets and liabilities measured at fair value on a non-recurring basis

The following is a description of the methodologies used to estimate the fair values of assets and liabilities that may be measured at fair value on a non-recurring basis, and the level within the fair value hierarchy in which those measurements are typically classified:

Collateral dependent loans and OREO—The carrying amount of collateral dependent loans is typically based on the fair value of the underlying collateral, which may be real estate, enterprise value or other business assets, less estimated costs to sell when repayment is expected to come from the sale of the collateral. The carrying value of OREO is initially measured based on the fair value of the real estate acquired in foreclosure and subsequently adjusted to the lower of cost or estimated fair value, less estimated cost to sell. Fair values of real estate collateral and OREO are typically based on third-party real estate appraisals which utilize market and income approaches to valuation incorporating both observable and unobservable inputs.

Fair value measurements related to collateral dependent loans and OREO are generally classified within level 3 of the fair value hierarchy.

The following table presents the net carrying value of assets classified within level 3 of the fair value hierarchy at the dates indicated, for which non-recurring changes in fair value were recorded during the period then ended (in thousands):

September 30, 2025December 31, 2024
Collateral dependent loans$154,912$165,951
OREO4132,577
$155,325$168,528

The following table presents the carrying value and fair value of financial instruments and the level within the fair value hierarchy in which those measurements are classified at the dates indicated (dollars in thousands):

September 30, 2025 · December 31, 2024
LevelCarrying ValueFair ValueCarrying ValueFair Value
Assets:
Cash and cash equivalents1$559,505$559,505$491,116$491,116
Investment securities1/2$9,467,082$9,467,082$9,130,244$9,130,244
Non-marketable equity securities2$165,922$165,922$206,297$206,297
Loans, net3$23,482,610$22,919,819$24,074,827$23,053,011
Derivative assets2$91,811$91,811$85,132$85,132
Liabilities:
Demand, savings and money market deposits2$25,171,591$25,171,591$23,564,414$23,564,414
Time deposits2$3,446,696$3,438,593$4,301,289$4,279,475
FHLB advances2$2,080,000$2,080,017$2,930,000$2,929,896
Notes and other borrowings2$320,431$317,762$708,553$695,457
Derivative liabilities2$86,502$86,502$85,899$85,899

Note 9 Commitments and Contingencies

The Company issues off-balance sheet financial instruments to meet the financing needs of its customers. These financial instruments include commitments to fund loans, unfunded commitments under existing lines of credit, and commercial and standby letters of credit. These commitments expose the Company to varying degrees of credit and market risk which are essentially the same as those involved in extending loans to customers, and are subject to the same credit policies used in underwriting loans. Collateral may be obtained based on the Company’s credit evaluation of the counterparty. The Company’s maximum exposure to credit loss is represented by the contractual amount of these commitments.

Commitments to fund loans

These are agreements to lend funds to customers as long as there is no violation of any condition established in the contract. Commitments to fund loans generally have fixed expiration dates or other termination clauses and may require payment of a fee. Many of these commitments are expected to expire without being funded and, therefore, the total commitment amounts do not necessarily represent future liquidity requirements.

Unfunded commitments under lines of credit

Unfunded commitments under lines of credit include commercial and commercial real estate lines of credit to existing customers, for many of which additional extensions of credit are subject to borrowing base requirements. Some of these commitments may mature without being fully funded, so may not necessarily represent future liquidity requirements.

Commercial and standby letters of credit

Letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. These letters of credit are primarily issued to support trade transactions or guarantee arrangements. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.

Total lending related commitments outstanding at September 30, 2025 were as follows (in thousands):

Commitments to fund loans$375,017
Unfunded commitments under lines of credit5,081,929
Commercial and standby letters of credit172,572
$5,629,518

Legal Proceedings

The Company is involved in various legal actions arising in the normal course of business. In the opinion of management, based upon advice of legal counsel, the likelihood is remote that the adverse impact of these proceedings, either individually or in the aggregate, would be material to the Company’s consolidated financial position, results of operations or cash flows.

Note 10 Deposits

The following table presents average balances and weighted average rates paid on deposits for the periods indicated (dollars in thousands):

Three Months Ended September 30, · Nine Months Ended September 30,
2025202420252024
AverageBalanceAverageRate Paid(1)AverageBalanceAverageRate Paid(1)AverageBalanceAverageRate Paid(1)AverageBalanceAverageRate Paid(1)
Demand deposits:
Non-interest bearing$8,203,439—%$7,384,721—%$7,873,052—%$7,132,351—%
Interest bearing5,586,5473.36%3,930,1013.78%5,271,4743.37%3,752,8283.77%
Savings and money market9,921,2933.35%11,304,9994.22%10,366,8993.40%11,238,6624.25%
Time3,535,0513.63%4,524,2154.53%3,924,2093.82%4,834,2094.51%
$27,246,3302.38%$27,144,0363.06%$27,435,6342.48%$26,958,0503.11%

(1)Annualized.

The following table presents maturities of time deposits as of September 30, 2025 (in thousands):

Maturing in:
2025$2,139,983
20261,302,486
20272,470
2028350
2029317
Thereafter1,090
$3,446,696

Included in deposits are public funds deposits of $1.9 billion and $3.1 billion, at September 30, 2025 and December 31, 2024, respectively, and brokered deposits of $4.5 billion and $5.2 billion at September 30, 2025 and December 31, 2024, respectively.

Interest expense on deposits for the periods indicated was as follows (in thousands):

Three Months Ended September 30,Nine Months Ended September 30,
2025202420252024
Interest bearing demand$47,304$37,294$132,886$106,050
Savings and money market83,862119,856263,664357,440
Time32,38951,480111,910163,229
$163,555$208,630$508,460$626,719

We incur costs related to certain deposit rebate and commission programs. During the three and nine months ended September 30, 2025 and 2024, costs related to those programs that were correlated with the balance in the related deposit accounts totaled $15.3 million, $43.0 million, $15.3 million and $42.3 million, respectively. These expenses are included in "other non-interest expense" in the accompanying consolidated statements of income.

Note 11 Borrowings

Notes and other borrowings consisted of the following at the dates indicated (dollars in thousands):

September 30, 2025December 31, 2024
Senior notes:
Principal amount of 4.875% senior notes maturing on November 17, 2025$—$388,479
Unamortized discount and debt issuance costs—(802)
—387,677
Subordinated notes:
Principal amount of 5.125% subordinated notes maturing on June 11, 2030300,000300,000
Unamortized discount and debt issuance costs(3,297)(3,753)
296,703296,247
Total notes296,703683,924
Finance leases23,72824,629
Notes and other borrowings$320,431$708,553

The subordinated notes pay interest semiannually and have an effective interest rate of 5.39%, after consideration of issuance discount and costs. The notes may be redeemed by the Company, in whole or in part, on or after March 11, 2030 at a redemption price equal to 100% of the principal amount being redeemed plus accrued and unpaid interest, subject to the approval of the Federal Reserve. The notes qualify as Tier 2 capital for regulatory capital purposes, subject to applicable limitations.

At September 30, 2025, BankUnited had available borrowing capacity at the FHLB of approximately $7.7 billion and unused borrowing capacity at the FRB of approximately $7.1 billion.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.