Skip to main content

Capitol Federal Financial Inc

For the period ended Jun 30, 2024. Filed Aug 7, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2024 · Filed Aug 7, 2024

CFFN$8.600.0%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Financial Condition - Loans Receivable

Loans Receivable. The following table presents the balance and weighted average rate of our loan portfolio as of the dates indicated.

June 30, 2024 · March 31, 2024 · September 30, 2023
Amount · Rate · Amount · Rate · Amount · Rate
(Dollars in thousands)
One- to four-family:
Originated$3,961,4073.54%$3,950,0973.47%$3,978,8373.39%
Correspondent purchased2,262,3713.472,314,4483.462,405,9113.44
Bulk purchased129,1022.52132,2842.28137,1931.85
Construction24,6425.9440,6284.8469,9743.68
Total6,377,5223.506,437,4573.456,591,9153.38
Commercial:
Commercial real estate1,119,2955.431,035,6345.32995,7885.29
Commercial and industrial131,8486.69112,1236.53112,9536.36
Construction214,2405.76202,2015.54178,7465.01
Total1,465,3835.591,349,9585.461,287,4875.35
Consumer loans:
Home equity98,7368.9096,1148.8695,7238.83
Other9,6375.659,2035.509,2565.20
Total108,3738.61105,3178.57104,9798.51
Total loans receivable7,951,2783.967,892,7323.867,984,3813.76
Less:
ACL25,85424,63423,759
Deferred loan fees/discounts30,77730,00731,335
Premiums/deferred costs(38,396)(39,478)(41,662)
Total loans receivable, net$7,933,043$7,877,569$7,970,949

Loan Activity- The following table summarizes activity in the loan portfolio, along with weighted average rates where applicable, for the periods indicated, excluding changes in ACL, deferred loan fees/discounts, and premiums/deferred costs. Loans that were paid off as a result of refinances are included in repayments. Loan endorsements are not included in the activity in the following table because a new loan is not generated at the time of the endorsement. The endorsed balance and rate are included in the ending loan portfolio balance and rate. Commercial loan renewals are not included in the activity presented in the following table unless new funds are disbursed at the time of renewal. The renewal balance and rate are included in the ending loan portfolio balance and rate.

For the Three Months Ended · For the Nine Months Ended
June 30, 2024 · June 30, 2024 · June 30, 2023
Amount · Rate · Amount · Rate · Amount · Rate
(Dollars in thousands)
Beginning balance$7,892,7323.86%$7,984,3813.76%$7,471,6703.33%
Originated and refinanced324,1247.43511,8457.29780,4585.77
Purchased and participations6,2688.5034,2127.94613,2745.54
Change in undisbursed loan funds8,303126,191(145,788)
Repayments(260,092)(685,068)(739,192)
Principal (charge-offs)/recoveries, net(57)(58)(26)
Other(20,000)(20,225)(5,656)
Ending balance$7,951,2783.96$7,951,2783.96$7,974,7403.67

The following table presents loan origination, refinance, and purchase/participation activity for the periods indicated, excluding endorsement activity, along with associated weighted average rates and percent of total. Commercial loan renewals are not included in the activity in the following table except to the extent new funds are disbursed at the time of renewal. Loan originations, purchases/participations, and refinances are reported together.

For the Nine Months Ended
June 30, 2024 · June 30, 2023
Amount · Rate · % of Total · Amount · Rate · % of Total
(Dollars in thousands)
Fixed-rate:
One- to four-family$139,8486.54%25.6%$341,8935.28%24.5%
One- to four-family construction18,1666.713.330,7835.502.2
Commercial:
Real estate4,6017.620.816,3737.171.2
Commercial and industrial20,1696.963.731,7258.042.3
Construction3,6327.070.7148,9305.8910.7
Home equity6,2349.031.24,3428.030.3
Consumer other2,3597.150.43,2256.840.2
Total fixed-rate195,0096.7235.7577,2715.6841.4
Adjustable-rate:
One- to four-family45,2586.368.3316,4604.9122.7
One- to four-family construction12,9146.552.422,5375.091.6
Commercial:
Real estate82,9377.5015.2220,3225.5715.8
Commercial and industrial47,0107.618.653,0997.263.8
Construction131,7728.0424.1157,5286.1211.3
Home equity28,3639.445.245,4338.273.3
Consumer other2,7945.380.51,0824.020.1
Total adjustable-rate351,0487.6764.3816,4615.6658.6
Total originated, refinanced and purchased/participations$546,0577.33100.0%$1,393,7325.67100.0%
Purchased and participation loans included above:
Fixed-rate:
Correspondent purchased - one- to four-family$2,9786.43$190,0765.14
Participations and purchases - commercial3,5007.0019,0169.43
Total fixed-rate purchased/participations6,4786.74209,0925.53
Adjustable-rate:
Correspondent purchased - one- to four-family5192.93212,1234.85
Participations and purchases - commercial27,2158.33192,0596.32
Total adjustable-rate purchased/participations27,7348.22404,1825.55
Total purchased/participation loans$34,2127.94$613,2745.54

One- to Four-Family Loans- The following table presents, for our portfolio of one- to four-family loans, the amount, percent of total, weighted average rate, weighted average credit score, weighted average LTV ratio, and average balance per loan as of June 30, 2024. Credit scores were updated in September 2023 from a nationally recognized consumer rating agency. The LTV ratios were based on the current loan balance and either the lesser of the purchase price or original appraisal, or the most recent Bank appraisal, if available. In most cases, the most recent appraisal was obtained at the time of origination.

% of · Credit · Average
AmountTotalRateScoreLTVBalance
(Dollars in thousands)
Originated$3,961,40762.1%3.54%77159%$167
Correspondent purchased2,262,37135.53.4776763406
Bulk purchased129,1022.02.5277254282
Construction24,6420.45.9477046368
$6,377,522100.0%3.5077060214

The following table presents originated and correspondent purchased activity in our one- to four-family loan portfolio, excluding endorsement activity, along with associated weighted average rates, weighted average LTVs and weighted average credit scores for the periods indicated.

For the Three Months Ended · For the Nine Months Ended
June 30, 2024 · June 30, 2024
CreditCredit
AmountRateLTVScoreAmountRateLTVScore
(Dollars in thousands)
Originated$101,3416.44%75%770$212,6896.53%74%769
Correspondent purchased————3,4975.9170765
$101,3416.4475770$216,1866.5274768

As of June 30, 2024, the Bank had one- to four-family loan origination and refinance commitments of $58.6 million at a weighted average rate of 6.57%. There were no one- to four-family correspondent loan purchase commitments at June 30, 2024, as during the current quarter the Bank suspended purchasing one- to four-family loans from correspondent lenders for the foreseeable future.

Commercial Loans -During the nine months ended June 30, 2024, the Bank originated and entered into commercial loan participations totaling $290.1 million, including $135.4 million in commercial construction loans, $87.5 million in commercial real estate loans, and $67.2 million in commercial and industrial loans. During that period, the Bank also processed commercial loan disbursements, excluding lines of credit, of approximately $241.0 million at a weighted average rate of 6.42%, which included $194.3 million, $29.5 million, and $17.2 million of disbursements on new and existing commercial construction, commercial real estate, and commercial and industrial loans, respectively.

As of June 30, 2024, March 31, 2024, and September 30, 2023, the Bank's commercial and industrial gross loan amounts (unpaid principal plus undisbursed amounts) totaled $169.0 million, $164.8 million and $158.5 million, respectively, and commitments totaled $1.1 million, $2.9 million and $2.6 million, respectively. Of the $169.0 million outstanding at June 30, 2024, $76.9 million, or 46%, of the portfolio related to working capital loans, $45.0 million, or 27%, related to financing/leasing/purchasing vehicles and equipment, and $38.5 million, or 23%, related to purchasing/refinancing business and/or assets.

The following table presents the Bank's commercial real estate and commercial construction loans by type of primary collateral as of the dates indicated. As of June 30, 2024, the Bank had six commercial real estate and commercial construction loan commitments, totaling $59.1 million, at a weighted average rate of 7.57%. We anticipate fully funding the majority of the undisbursed amounts as most are not cancellable by the Bank. Of the total commercial real estate and commercial construction undisbursed amounts and commitments outstanding as of June 30, 2024, management anticipates funding approximately $98 million during the September 2024 quarter, $70 million during the December 2024 quarter, $66 million during the March 2025 quarter, and $128 million during the June 2025 quarter or later. At June 30, 2024, the unpaid principal balance of non-owner occupied commercial real estate loans was $828.6 million and the unpaid principal balance of owner occupied commercial real estate loans was $144.6 million, which are included in the table below.

June 30, 2024 · March 31, 2024 · September 30, 2023
Unpaid · Undisbursed · Gross Loan · Gross Loan · Gross Loan
Count · Principal · Amount · Amount · Amount · Amount
(Dollars in thousands)
Multi-family41$164,318$217,459$381,777$301,285$308,846
Retail building139268,73458,744327,478342,713352,499
Senior housing34305,3865,792311,178313,362331,207
Hotel17282,17622,046304,222245,336233,012
Office building79128,201627128,828129,599130,921
One- to four-family property34059,8993,99863,89763,66170,265
Single use building3143,14359343,73643,83447,193
Warehouse/manufacturing4232,17356032,73332,66035,963
Other6349,5057,59657,10160,99153,032
786$1,333,535$317,415$1,650,950$1,533,441$1,562,938
Weighted average rate5.48%6.71%5.72%5.53%5.47%

The following table summarizes the Bank's commercial real estate and commercial construction loans by state as of the dates indicated.

June 30, 2024 · March 31, 2024 · September 30, 2023
Unpaid · Undisbursed · Gross Loan · Gross Loan · Gross Loan
CountPrincipalAmountAmountAmountAmount
(Dollars in thousands)
Kansas580$522,486$167,445$689,931$658,576$670,498
Texas19295,65548,396344,051344,349348,707
Missouri149272,23260,805333,037301,969332,610
Colorado840,19410,29350,48754,75149,385
New York160,000—60,000——
Tennessee133,39794634,34334,52042,136
Arkansas433,18125333,43433,52933,046
Nebraska732,564432,56837,63437,609
Other1743,82629,27373,09968,11348,947
786$1,333,535$317,415$1,650,950$1,533,441$1,562,938

The following table presents the Bank's commercial loan portfolio and outstanding loan commitments, categorized by aggregate gross loan amount (unpaid principal plus undisbursed amounts) or outstanding loan commitment amount and average loan amount, as of June 30, 2024. For loans over $50.0 million, $143.1 million were multi-family loans located in Kansas and Missouri, $116.0 million related to hotels in New York and Texas, and $60.0 million related to an office building in Texas. The current weighted average LTV based on the total projected disbursed loan amounts and the weighted average actual/projected DSCR for loans over $50 million was 57% and 1.37x respectively, as of June 30, 2024.

Average
CountAmountAmount
(Dollars in thousands)
Greater than $50 million5$319,146$63,829
>$30 to $50 million7241,62434,518
>$20 to $30 million11266,94224,267
>$15 to $20 million9153,79017,088
>$10 to $15 million14169,47212,105
>$5 to $10 million32233,4587,296
$1 to $5 million135308,1762,283
Less than $1 million1,190187,592158
1,403$1,880,200$1,340
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.