Capitol Federal Financial Inc
For the period ended Jun 30, 2024. Filed Aug 7, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2024 · Filed Aug 7, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Financial Condition - Loans Receivable
Loans Receivable. The following table presents the balance and weighted average rate of our loan portfolio as of the dates indicated.
| June 30, 2024 · March 31, 2024 · September 30, 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Amount · Rate · Amount · Rate · Amount · Rate | ||||||||
| (Dollars in thousands) | ||||||||
| One- to four-family: | ||||||||
| Originated | $3,961,407 | 3.54% | $3,950,097 | 3.47% | $3,978,837 | 3.39% | ||
| Correspondent purchased | 2,262,371 | 3.47 | 2,314,448 | 3.46 | 2,405,911 | 3.44 | ||
| Bulk purchased | 129,102 | 2.52 | 132,284 | 2.28 | 137,193 | 1.85 | ||
| Construction | 24,642 | 5.94 | 40,628 | 4.84 | 69,974 | 3.68 | ||
| Total | 6,377,522 | 3.50 | 6,437,457 | 3.45 | 6,591,915 | 3.38 | ||
| Commercial: | ||||||||
| Commercial real estate | 1,119,295 | 5.43 | 1,035,634 | 5.32 | 995,788 | 5.29 | ||
| Commercial and industrial | 131,848 | 6.69 | 112,123 | 6.53 | 112,953 | 6.36 | ||
| Construction | 214,240 | 5.76 | 202,201 | 5.54 | 178,746 | 5.01 | ||
| Total | 1,465,383 | 5.59 | 1,349,958 | 5.46 | 1,287,487 | 5.35 | ||
| Consumer loans: | ||||||||
| Home equity | 98,736 | 8.90 | 96,114 | 8.86 | 95,723 | 8.83 | ||
| Other | 9,637 | 5.65 | 9,203 | 5.50 | 9,256 | 5.20 | ||
| Total | 108,373 | 8.61 | 105,317 | 8.57 | 104,979 | 8.51 | ||
| Total loans receivable | 7,951,278 | 3.96 | 7,892,732 | 3.86 | 7,984,381 | 3.76 | ||
| Less: | ||||||||
| ACL | 25,854 | 24,634 | 23,759 | |||||
| Deferred loan fees/discounts | 30,777 | 30,007 | 31,335 | |||||
| Premiums/deferred costs | (38,396) | (39,478) | (41,662) | |||||
| Total loans receivable, net | $7,933,043 | $7,877,569 | $7,970,949 | |||||
Loan Activity- The following table summarizes activity in the loan portfolio, along with weighted average rates where applicable, for the periods indicated, excluding changes in ACL, deferred loan fees/discounts, and premiums/deferred costs. Loans that were paid off as a result of refinances are included in repayments. Loan endorsements are not included in the activity in the following table because a new loan is not generated at the time of the endorsement. The endorsed balance and rate are included in the ending loan portfolio balance and rate. Commercial loan renewals are not included in the activity presented in the following table unless new funds are disbursed at the time of renewal. The renewal balance and rate are included in the ending loan portfolio balance and rate.
| For the Three Months Ended · For the Nine Months Ended | ||||||||
|---|---|---|---|---|---|---|---|---|
| June 30, 2024 · June 30, 2024 · June 30, 2023 | ||||||||
| Amount · Rate · Amount · Rate · Amount · Rate | ||||||||
| (Dollars in thousands) | ||||||||
| Beginning balance | $7,892,732 | 3.86% | $7,984,381 | 3.76% | $7,471,670 | 3.33% | ||
| Originated and refinanced | 324,124 | 7.43 | 511,845 | 7.29 | 780,458 | 5.77 | ||
| Purchased and participations | 6,268 | 8.50 | 34,212 | 7.94 | 613,274 | 5.54 | ||
| Change in undisbursed loan funds | 8,303 | 126,191 | (145,788) | |||||
| Repayments | (260,092) | (685,068) | (739,192) | |||||
| Principal (charge-offs)/recoveries, net | (57) | (58) | (26) | |||||
| Other | (20,000) | (20,225) | (5,656) | |||||
| Ending balance | $7,951,278 | 3.96 | $7,951,278 | 3.96 | $7,974,740 | 3.67 | ||
The following table presents loan origination, refinance, and purchase/participation activity for the periods indicated, excluding endorsement activity, along with associated weighted average rates and percent of total. Commercial loan renewals are not included in the activity in the following table except to the extent new funds are disbursed at the time of renewal. Loan originations, purchases/participations, and refinances are reported together.
| For the Nine Months Ended | ||||||||
|---|---|---|---|---|---|---|---|---|
| June 30, 2024 · June 30, 2023 | ||||||||
| Amount · Rate · % of Total · Amount · Rate · % of Total | ||||||||
| (Dollars in thousands) | ||||||||
| Fixed-rate: | ||||||||
| One- to four-family | $139,848 | 6.54% | 25.6% | $341,893 | 5.28% | 24.5% | ||
| One- to four-family construction | 18,166 | 6.71 | 3.3 | 30,783 | 5.50 | 2.2 | ||
| Commercial: | ||||||||
| Real estate | 4,601 | 7.62 | 0.8 | 16,373 | 7.17 | 1.2 | ||
| Commercial and industrial | 20,169 | 6.96 | 3.7 | 31,725 | 8.04 | 2.3 | ||
| Construction | 3,632 | 7.07 | 0.7 | 148,930 | 5.89 | 10.7 | ||
| Home equity | 6,234 | 9.03 | 1.2 | 4,342 | 8.03 | 0.3 | ||
| Consumer other | 2,359 | 7.15 | 0.4 | 3,225 | 6.84 | 0.2 | ||
| Total fixed-rate | 195,009 | 6.72 | 35.7 | 577,271 | 5.68 | 41.4 | ||
| Adjustable-rate: | ||||||||
| One- to four-family | 45,258 | 6.36 | 8.3 | 316,460 | 4.91 | 22.7 | ||
| One- to four-family construction | 12,914 | 6.55 | 2.4 | 22,537 | 5.09 | 1.6 | ||
| Commercial: | ||||||||
| Real estate | 82,937 | 7.50 | 15.2 | 220,322 | 5.57 | 15.8 | ||
| Commercial and industrial | 47,010 | 7.61 | 8.6 | 53,099 | 7.26 | 3.8 | ||
| Construction | 131,772 | 8.04 | 24.1 | 157,528 | 6.12 | 11.3 | ||
| Home equity | 28,363 | 9.44 | 5.2 | 45,433 | 8.27 | 3.3 | ||
| Consumer other | 2,794 | 5.38 | 0.5 | 1,082 | 4.02 | 0.1 | ||
| Total adjustable-rate | 351,048 | 7.67 | 64.3 | 816,461 | 5.66 | 58.6 | ||
| Total originated, refinanced and purchased/participations | $546,057 | 7.33 | 100.0% | $1,393,732 | 5.67 | 100.0% | ||
| Purchased and participation loans included above: | ||||||||
| Fixed-rate: | ||||||||
| Correspondent purchased - one- to four-family | $2,978 | 6.43 | $190,076 | 5.14 | ||||
| Participations and purchases - commercial | 3,500 | 7.00 | 19,016 | 9.43 | ||||
| Total fixed-rate purchased/participations | 6,478 | 6.74 | 209,092 | 5.53 | ||||
| Adjustable-rate: | ||||||||
| Correspondent purchased - one- to four-family | 519 | 2.93 | 212,123 | 4.85 | ||||
| Participations and purchases - commercial | 27,215 | 8.33 | 192,059 | 6.32 | ||||
| Total adjustable-rate purchased/participations | 27,734 | 8.22 | 404,182 | 5.55 | ||||
| Total purchased/participation loans | $34,212 | 7.94 | $613,274 | 5.54 | ||||
One- to Four-Family Loans- The following table presents, for our portfolio of one- to four-family loans, the amount, percent of total, weighted average rate, weighted average credit score, weighted average LTV ratio, and average balance per loan as of June 30, 2024. Credit scores were updated in September 2023 from a nationally recognized consumer rating agency. The LTV ratios were based on the current loan balance and either the lesser of the purchase price or original appraisal, or the most recent Bank appraisal, if available. In most cases, the most recent appraisal was obtained at the time of origination.
| % of · Credit · Average | ||||||
|---|---|---|---|---|---|---|
| Amount | Total | Rate | Score | LTV | Balance | |
| (Dollars in thousands) | ||||||
| Originated | $3,961,407 | 62.1% | 3.54% | 771 | 59% | $167 |
| Correspondent purchased | 2,262,371 | 35.5 | 3.47 | 767 | 63 | 406 |
| Bulk purchased | 129,102 | 2.0 | 2.52 | 772 | 54 | 282 |
| Construction | 24,642 | 0.4 | 5.94 | 770 | 46 | 368 |
| $6,377,522 | 100.0% | 3.50 | 770 | 60 | 214 | |
The following table presents originated and correspondent purchased activity in our one- to four-family loan portfolio, excluding endorsement activity, along with associated weighted average rates, weighted average LTVs and weighted average credit scores for the periods indicated.
| For the Three Months Ended · For the Nine Months Ended | ||||||||
|---|---|---|---|---|---|---|---|---|
| June 30, 2024 · June 30, 2024 | ||||||||
| Credit | Credit | |||||||
| Amount | Rate | LTV | Score | Amount | Rate | LTV | Score | |
| (Dollars in thousands) | ||||||||
| Originated | $101,341 | 6.44% | 75% | 770 | $212,689 | 6.53% | 74% | 769 |
| Correspondent purchased | — | — | — | — | 3,497 | 5.91 | 70 | 765 |
| $101,341 | 6.44 | 75 | 770 | $216,186 | 6.52 | 74 | 768 | |
As of June 30, 2024, the Bank had one- to four-family loan origination and refinance commitments of $58.6 million at a weighted average rate of 6.57%. There were no one- to four-family correspondent loan purchase commitments at June 30, 2024, as during the current quarter the Bank suspended purchasing one- to four-family loans from correspondent lenders for the foreseeable future.
Commercial Loans -During the nine months ended June 30, 2024, the Bank originated and entered into commercial loan participations totaling $290.1 million, including $135.4 million in commercial construction loans, $87.5 million in commercial real estate loans, and $67.2 million in commercial and industrial loans. During that period, the Bank also processed commercial loan disbursements, excluding lines of credit, of approximately $241.0 million at a weighted average rate of 6.42%, which included $194.3 million, $29.5 million, and $17.2 million of disbursements on new and existing commercial construction, commercial real estate, and commercial and industrial loans, respectively.
As of June 30, 2024, March 31, 2024, and September 30, 2023, the Bank's commercial and industrial gross loan amounts (unpaid principal plus undisbursed amounts) totaled $169.0 million, $164.8 million and $158.5 million, respectively, and commitments totaled $1.1 million, $2.9 million and $2.6 million, respectively. Of the $169.0 million outstanding at June 30, 2024, $76.9 million, or 46%, of the portfolio related to working capital loans, $45.0 million, or 27%, related to financing/leasing/purchasing vehicles and equipment, and $38.5 million, or 23%, related to purchasing/refinancing business and/or assets.
The following table presents the Bank's commercial real estate and commercial construction loans by type of primary collateral as of the dates indicated. As of June 30, 2024, the Bank had six commercial real estate and commercial construction loan commitments, totaling $59.1 million, at a weighted average rate of 7.57%. We anticipate fully funding the majority of the undisbursed amounts as most are not cancellable by the Bank. Of the total commercial real estate and commercial construction undisbursed amounts and commitments outstanding as of June 30, 2024, management anticipates funding approximately $98 million during the September 2024 quarter, $70 million during the December 2024 quarter, $66 million during the March 2025 quarter, and $128 million during the June 2025 quarter or later. At June 30, 2024, the unpaid principal balance of non-owner occupied commercial real estate loans was $828.6 million and the unpaid principal balance of owner occupied commercial real estate loans was $144.6 million, which are included in the table below.
| June 30, 2024 · March 31, 2024 · September 30, 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Unpaid · Undisbursed · Gross Loan · Gross Loan · Gross Loan | |||||||||
| Count · Principal · Amount · Amount · Amount · Amount | |||||||||
| (Dollars in thousands) | |||||||||
| Multi-family | 41 | $164,318 | $217,459 | $381,777 | $301,285 | $308,846 | |||
| Retail building | 139 | 268,734 | 58,744 | 327,478 | 342,713 | 352,499 | |||
| Senior housing | 34 | 305,386 | 5,792 | 311,178 | 313,362 | 331,207 | |||
| Hotel | 17 | 282,176 | 22,046 | 304,222 | 245,336 | 233,012 | |||
| Office building | 79 | 128,201 | 627 | 128,828 | 129,599 | 130,921 | |||
| One- to four-family property | 340 | 59,899 | 3,998 | 63,897 | 63,661 | 70,265 | |||
| Single use building | 31 | 43,143 | 593 | 43,736 | 43,834 | 47,193 | |||
| Warehouse/manufacturing | 42 | 32,173 | 560 | 32,733 | 32,660 | 35,963 | |||
| Other | 63 | 49,505 | 7,596 | 57,101 | 60,991 | 53,032 | |||
| 786 | $1,333,535 | $317,415 | $1,650,950 | $1,533,441 | $1,562,938 | ||||
| Weighted average rate | 5.48% | 6.71% | 5.72% | 5.53% | 5.47% | ||||
The following table summarizes the Bank's commercial real estate and commercial construction loans by state as of the dates indicated.
| June 30, 2024 · March 31, 2024 · September 30, 2023 | ||||||
|---|---|---|---|---|---|---|
| Unpaid · Undisbursed · Gross Loan · Gross Loan · Gross Loan | ||||||
| Count | Principal | Amount | Amount | Amount | Amount | |
| (Dollars in thousands) | ||||||
| Kansas | 580 | $522,486 | $167,445 | $689,931 | $658,576 | $670,498 |
| Texas | 19 | 295,655 | 48,396 | 344,051 | 344,349 | 348,707 |
| Missouri | 149 | 272,232 | 60,805 | 333,037 | 301,969 | 332,610 |
| Colorado | 8 | 40,194 | 10,293 | 50,487 | 54,751 | 49,385 |
| New York | 1 | 60,000 | — | 60,000 | — | — |
| Tennessee | 1 | 33,397 | 946 | 34,343 | 34,520 | 42,136 |
| Arkansas | 4 | 33,181 | 253 | 33,434 | 33,529 | 33,046 |
| Nebraska | 7 | 32,564 | 4 | 32,568 | 37,634 | 37,609 |
| Other | 17 | 43,826 | 29,273 | 73,099 | 68,113 | 48,947 |
| 786 | $1,333,535 | $317,415 | $1,650,950 | $1,533,441 | $1,562,938 | |
The following table presents the Bank's commercial loan portfolio and outstanding loan commitments, categorized by aggregate gross loan amount (unpaid principal plus undisbursed amounts) or outstanding loan commitment amount and average loan amount, as of June 30, 2024. For loans over $50.0 million, $143.1 million were multi-family loans located in Kansas and Missouri, $116.0 million related to hotels in New York and Texas, and $60.0 million related to an office building in Texas. The current weighted average LTV based on the total projected disbursed loan amounts and the weighted average actual/projected DSCR for loans over $50 million was 57% and 1.37x respectively, as of June 30, 2024.
| Average | |||
|---|---|---|---|
| Count | Amount | Amount | |
| (Dollars in thousands) | |||
| Greater than $50 million | 5 | $319,146 | $63,829 |
| >$30 to $50 million | 7 | 241,624 | 34,518 |
| >$20 to $30 million | 11 | 266,942 | 24,267 |
| >$15 to $20 million | 9 | 153,790 | 17,088 |
| >$10 to $15 million | 14 | 169,472 | 12,105 |
| >$5 to $10 million | 32 | 233,458 | 7,296 |
| $1 to $5 million | 135 | 308,176 | 2,283 |
| Less than $1 million | 1,190 | 187,592 | 158 |
| 1,403 | $1,880,200 | $1,340 | |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.