HEALTHSTREAM INC
For the period ended Mar 31, 2025. Filed May 9, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Mar 31, 2025 · Filed May 9, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to Condensed Consolidated Financial Statements (Unaudited)
1. OVERVIEW AND BASIS OF PRESENTATION
Company Overview
HealthStream provides primarily Software-as-a-Service ("SaaS") based applications for healthcare organizations—all designed to improve business and clinical outcomes by supporting the people who deliver patient care. The Company is focused on helping individuals and organizations in healthcare meet their ongoing learning, clinical development, credentialing, and scheduling needs. The Company also provides its solutions to nursing schools and nursing students.
The Company is organized and operated according to its One HealthStream approach, with its hStream technology platform at the center of that approach. Increasingly, SaaS-based applications in the Company's diverse ecosystem of solutions utilize the Company's proprietary hStream technology platform to enhance the value proposition for customers by creating interoperability with and among other applications. We believe that our single platform strategy, as represented by hStream, is the best way to realize our mission of improving the quality of care by developing the people who deliver care and the best way to create value for our shareholders in the process. As used in this Quarterly Report on Form10-Q (“Form10-Q”), “HealthStream,” “Company,” “we,” “us,” and “our” mean HealthStream, Inc. and its subsidiaries, unless the context indicates otherwise.
Basis of Presentation
The accompanying unaudited Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States (“US GAAP”) for interim financial information and with the instructions to Form10‑Q and Article10 of Regulation S‑X. Accordingly, condensed consolidated financial statements donot include all of the information and footnotes required by US GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. All intercompany transactions have been eliminated in consolidation and certain prior period amounts have been reclassified to conform to the current period presentation. Operating results for thethree months ended* March 31, 2025* arenot necessarily indicative of the results that* maybe expected for the year ending December 31, 2025.*
The Condensed Consolidated Balance Sheet at* December31,* 2024 was derived from the audited Consolidated Financial Statements at that date but doesnot include all of the information and footnotes required by US GAAP for a complete set of financial statements. For further information, refer to the Consolidated Financial Statements and Notes thereto for the year ended* December31,* 2024 (included in the Company's Annual Report on Form10-K, filed with the Securities and Exchange Commission on* February 28, 2025).*
Business Segments
The Company’s chief operating decision maker ("CODM") is its Chief Executive Officer. Since* January 1, 2023,the Company’s business has been organized and managed around a consolidated, enterprise approach, including with regard to technology, operations, accounting, internal reporting (including the nature of information reviewed by the CODM), organization structure, compensation, performance assessment, and resource allocation. The Company’s CODM uses consolidated net income to make operating decisions, assess financial performance, and allocate resources. Further, the CODM reviews and utilizes functional expenses (cost of revenues, product development, sales and marketing, general and administrative, and depreciation and amortization) at the consolidated level to manage the Company's operations. Other segment items included in consolidated net income are interest income, other expense, net, and income tax provision, which are reflected in the Condensed Consolidated Statements of Income. Expenditures for additions to long-lived assets for the consolidated entity were $10.7 million and $8.9 million for thethree* months ended* March 31, 2025and2024,* respectively.
Non-Marketable Equity Investments
The aggregate carrying amount of non-marketable equity investments accounted for using the measurement alternative for equity investments that donot have readily determinable fair values was $1.5 million as of* March 31, 2025and December 31, 2024,which the Company evaluates for impairment at each reporting period. Cumulatively, there have beenno* adjustments recorded due to changes in the fair value of the non-marketable equity investments the Company held as of* March 31, 2025.The fair value of non-marketable equity investments isnot* estimated if there areno identified events or changes in circumstances that* may*have a significant adverse effect on the fair value of the investment.
6
2. RECENT ACCOUNTING PRONOUNCEMENTS
In* November 2023,the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU")2023-07, Segment Reporting (Topic280): Improvements to Reportable Segment Disclosures*. The new guidance requires disclosures of significant reportable segment expenses that are regularly provided to the CODM and other segment items on an interim and annual basis. Entities with a single reportable segment will also be required to apply the disclosure requirements in ASU2023-07 on an interim and annual basis. ASU2023-07 was effective for the Company for annual periods beginning after* December 15, 2023and interim periods within fiscal years beginning after December 15, 2024.The Company adopted this standard effective January 1, 2024*using a retrospective method.
In* December 2023,the FASB issued ASU2023*-09, Income Taxes (Topic740*): Improvements to Income Tax Disclosures*, which requires public entities to provide disclosure of disaggregated information in the entity’s tax rate reconciliation, as well as disclosure of income taxes paid disaggregated by jurisdiction. ASU2023-09 is effective for fiscal years beginning after* December 15, 2024.The Company is currently evaluating the effect of this standard on its disclosures and will adopt the standard effective for the annual period ending December 31, 2025.*
In* November 2024,the FASB issued ASU2024*-03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures: Disaggregation of Income Statement Expenses, which requires disclosure of disaggregated information about specific categories underlying certain income statement expense line items in the footnotes to the financial statements for both annual and interim periods. This ASU is effective for fiscal years beginning after* December 15, 2026,and interim reporting periods beginning after December 15, 2027.*Early adoption is permitted. The Company is currently evaluating the impact of the adoption of this standard.
3. REVENUE RECOGNITION
Revenues are recognized when control of the promised goods or services is transferred to the customer in an amount that reflects the consideration the Company expects to be entitled in exchange for transferring those goods or services. Revenue is recognized based on the followingfive step model:
| • | Identification of the contract with a customer |
| • | Identification of the performance obligations in the contract |
| • | Determination of the transaction price |
| • | Allocation of the transaction price to the performance obligations in the contract |
| • | Recognition of revenue when, or as, the Company satisfies a performance obligation |
The following table represents revenues disaggregated by revenue source (in thousands). Sales taxes are excluded from revenues.
| Three Months Ended March 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Subscription services | $70,789 | $70,205 |
| Professional services | 2,696 | 2,555 |
| Total revenues, net | $73,485 | $72,760 |
For both thethree months ended* March 31, 2025and2024*, the Company recognized $0.2 million in impairment losses on receivables and contract assets arising from the Company's contracts with customers.
During thethree months ended* March 31, 2025* and2024, the Company recognized revenues of $44.3 million and $40.0 million, respectively, from amounts included in deferred revenue at the beginning of the respective periods. As of* March 31, 2025*, approximately $613 million of revenue is expected to be recognized from remaining performance obligations under contracts with customers. The Company expects to recognize revenue related to approximately 40% of these remaining performance obligations over the next 12 months,68% over the next 24 months, and 86% over the next 36 months, with the remaining amounts recognized thereafter.
4. INCOME TAXES
Income taxes are accounted for using the asset and liability method, whereby deferred tax assets and liabilities are determined based on the temporary differences between the financial statement and tax bases of assets and liabilities measured at tax rates that will be in effect for the year in which the differences are expected to affect taxable income.
The Company computes its interim period provision for income taxes by applying the estimated annual effective tax rate to year-to-date pretax income or loss and adjusts the provision for discrete tax items recorded in the period. The Company’s effective tax rate was 17% and 20% for thethree months ended* March 31, 2025and2024*, respectively. The Company’s effective tax rate primarily reflects the statutory corporate income tax rate, the net effect of state taxes, foreign income taxes, the effect of various permanent tax differences, and recognition of discrete tax items.
7
5. SHAREHOLDERS' EQUITY
Dividends on Common Stock
During thethree months ended* March 31, 2025,*the Company's Board of Directors (“Board”) declared the following quarterly dividends under the Company's dividend policy (in thousands, except per share data):
| Dividend Payment Date | Dividend Declaration Date | Dividend Per Share | Record Date | Cash Outlay |
|---|---|---|---|---|
| March 21, 2025 | February 24, 2025 | $0.031 | March 10, 2025 | $943 |
Additionally, on* May 5, 2025,the Board declared a quarterly cash dividend of $0.031 per share, payable on May 30, 2025 to holders of record on May 19, 2025.*
Stock-Based Compensation
The Company has stock awards outstanding under its2016 Omnibus Incentive Plan and2022 Omnibus Incentive Plan.
Stock Option Activity
A summary of stock option activity for thethree months ended* March 31, 2025* is as follows (in thousands, except weighted-average exercise price).
| Weighted- | |||
|---|---|---|---|
| Common | Average | Aggregate | |
| Shares | Exercise Price | Intrinsic Value | |
| Outstanding at beginning of period | 90 | $20.34 | |
| Granted | — | — | |
| Exercised | — | — | |
| Expired | — | — | |
| Forfeited | — | — | |
| Outstanding at end of period | 90 | $20.34 | $1,066 |
| Exercisable at end of period | 90 | $20.34 | $1,066 |
The weighted average remaining contractual term of options outstanding at* March 31, 2025* was 5.7 years.
Restricted Share Unit Activity
A summary of Restricted Share Unit ("RSU") activity for thethree months ended* March 31, 2025* is as follows (in thousands, except weighted-average grant date fair value):
| Weighted- | |||
|---|---|---|---|
| Number of | Average Grant Date | Aggregate | |
| RSU’s | Fair Value | Intrinsic Value | |
| Outstanding at beginning of period | 571 | $24.54 | |
| Granted | 87 | 32.55 | |
| Vested | (127) | 22.93 | |
| Forfeited | (53) | 25.35 | |
| Outstanding at end of period | 478 | $26.35 | $15,380 |
As of* March 31, 2025*, total unrecognized compensation expense related to non-vested RSUs was $7.9 million, net of estimated forfeitures, with a weighted average expense recognition period remaining of 2.4 years.
8
Total stock-based compensation expense recognized in the Condensed Consolidated Statements of Income is as follows (in thousands):
| Three Months Ended March 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Cost of revenues (excluding depreciation and amortization) | $53 | $53 |
| Product development | 229 | 197 |
| Sales and marketing | 145 | 136 |
| General and administrative | 677 | 674 |
| Total stock-based compensation expense | $1,104 | $1,060 |
6. EARNINGS PER SHARE
Basic earnings per share is computed by dividing the net income available to common shareholders for the period by the weighted average number of common shares outstanding during the period. Diluted earnings per share is computed by dividing the net income available to common shareholders for the period by the weighted average number of potentially dilutive common and common equivalent shares outstanding during the period. Common equivalent shares are composed of incremental common shares issuable upon the exercise of stock options and RSUs subject to vesting. The dilutive effect of common equivalent shares is included in diluted earnings per share by application of the treasury stock method. The total number of common equivalent shares excluded from the calculations of diluted earnings per share, due to their anti-dilutive effect or contingent performance conditions, was approximately 105,000 and 176,000 for thethree months ended* March 31, 2025* and2024, respectively.
The following table sets forth the computation of basic and diluted earnings per share (in thousands, except per share data):
| Three Months Ended March 31, | ||
|---|---|---|
| 2025 | 2024 | |
| Numerator: | ||
| Net income | $4,332 | $5,227 |
| Denominator: | ||
| Weighted-average shares outstanding | 30,444 | 30,313 |
| Effect of dilutive shares | 143 | 105 |
| Weighted-average diluted shares | 30,587 | 30,418 |
| Net income per share: | ||
| Basic | $0.14 | $0.17 |
| Diluted | $0.14 | $0.17 |
9
7. MARKETABLE SECURITIES
The fair value of marketable securities, which were all classified as available for sale and which the Company doesnot intend to sell nor will the Company be required to sell prior to recovery of their amortized cost basis, included the following (in thousands):
| Adjusted Cost | Unrealized Gains | Unrealized Losses | Fair Value | |
|---|---|---|---|---|
| Level 2: | ||||
| U.S. treasury securities | $36,028 | $5 | $(3) | $36,030 |
| Total | $36,028 | $5 | $(3) | $36,030 |
| Adjusted Cost | Unrealized Gains | Unrealized Losses | Fair Value | |
|---|---|---|---|---|
| Level 2: | ||||
| U.S. treasury securities | $37,726 | $24 | $(2) | $37,748 |
| Total | $37,726 | $24 | $(2) | $37,748 |
The carrying amounts reported in the Condensed Consolidated Balance Sheets approximate fair value based on quoted market prices or alternative pricing sources and models utilizing market observable inputs. As of* March 31, 2025and December 31, 2024*, the Company didnot recognize any allowance for credit impairments on its available for sale securities. All investments in marketable securities are classified as current assets on the Condensed Consolidated Balance Sheets because the underlying securities mature withinone year from the balance sheet date.
10
8. DEBT
Revolving Credit Facility
On* October 6, 2023,the Company entered into an Amended and Restated Revolving Credit Agreement (“Revolving Credit Facility”), amending the Revolving Credit Facility dated as of November 24, 2014,as amended, with certain lenders party thereto from time to time, and Truist, as Administrative Agent for the lenders. Under the Revolving Credit Facility, the Company mayborrow up to $50.0 million, which includes a $5.0 million swingline sub-facility and a $5.0 million letter of credit sub-facility, as well as an accordion feature that allows the Company to increase the Revolving Credit Facility by a total of up to $25.0 million, subject to securing additional commitments from existing lenders or new lending institutions. The Revolving Credit Facility has a maturity date of October 6, 2026.*
The Company's obligations under the Revolving Credit Facility are unsecured. In addition, if the Company forms or acquires any domestic subsidiaries, the loans and other obligations under the Revolving Credit Facility will be guaranteed by such domestic subsidiaries.
At the Company’s election, the borrowings under the Revolving Credit Facility, other than the swingline loans, bear interest at either (1) a base rate defined as the highest of (a) the rate which the Administrative Agent announces from time to time as its prime lending rate, as in effect from time to time, or (b) the Federal Funds Rate, as in effect from time to time, plusone-half ofone percent (0.50%) per annum (any changes in such rates to be effective as of the date of any change in such rate), plus in each case an applicable margin that varies with the company’s funded debt leverage ratio; or (2) a term secured overnight financing rate (“SOFR”) defined as the greater of (a)(i) the forward-looking term rate based on SOFR determined as of the reference time for such interest period with a term equivalent to such interest period plus (ii) a term SOFR adjustment equal to 0.10% per annum and (b) zero, plus, in each case, an applicable margin that varies with the Company’s consolidated total leverage ratio. The Company’s borrowings under the swingline loans bear interest at the base rate plus the applicable margin. The initial applicable margin for base rate loans is 0.50% and the initial applicable margin SOFR loans is 1.50%. The applicable margins will be adjusted quarterly, in each casetwo (2) business days after the Administrative Agent's receipt of the Company's quarterly financial statements. The Company is also required to pay a commitment fee accruing on the unused revolving commitment, which fee initially is 20 basis points per annum and a letter of credit fee, accruing at a rate per annum equal to the applicable margin for SOFR loans then in effect on the daily average amount of such lender’s letter of credit exposure.
Principal is payable in full at maturity on* October 6, 2026,and there areno* scheduled principal payments prior to maturity. Interest on base rate loans and swingline loans is payable quarterly in arrears, and interest on SOFR loans is payable at the end of each interest period, and in the case of interest periods longer thanthree months, on each day which occurs everythree months after the initial date of such interest period.
The purpose of the Revolving Credit Facility is for general working capital needs, permitted acquisitions (as defined in the Amended and Restated Revolving Credit Agreement), and for stock repurchase and/or redemption transactions that the Company* may*authorize.
In addition, the Revolving Credit Facility required the Company to meet certain financial tests, including, without limitation:
| • | a funded debt leverage ratio (consolidated debt/consolidated EBITDA) of not greater than 3.0 to 1.0; and |
|---|
| • | an interest coverage ratio (consolidated EBITDA/consolidated interest expense) of not less than 3.0 to 1.0. |
|---|
In addition, the Revolving Credit Facility contains certain customary affirmative and negative covenants that, among other things, restrict additional indebtedness, liens and encumbrances, changes to the character of the Company’s business, acquisitions, asset dispositions, mergers and consolidations, sale or discount of receivables, creation or acquisitions of additional subsidiaries, and other matters customarily restricted in such agreements.
As of* March 31, 2025*, the Company was in compliance with all covenants. There wereno balances outstanding on the Revolving Credit Facility as of or during thethree months ended* March 31, 2025*.
9. SUBSEQUENT EVENT
On* May 8, 2025,the Company’s Board of Directors approved a new share repurchase program for the Company’s common stock, under which the Company mayrepurchase up to $25 million of outstanding shares of common stock. Pursuant to the authorization, repurchases maybe made from time to time in the open market, including under a Rule10b5*-1 plan, through privately negotiated transactions, or otherwise. In addition, any repurchases under the authorization will be subject to prevailing market conditions, liquidity and cash flow considerations, applicable securities laws requirements (including under Rule10b-18 and Rule10b5-1 of the Securities Exchange Act of1934, as applicable), and other factors. The share repurchase program will terminate on the earlier of* May 31, 2026or when the maximum dollar amount has been expended. The share repurchase program doesnot* require the Company to acquire any amount of shares and* may*be suspended or discontinued at any time.
11
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.