Bank of Marin Bancorp
For the period ended Sep 30, 2025. Filed Nov 7, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2025 · Filed Nov 7, 2025
BMRC$28.75+1.1%Stored close · as of Nov 9, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Consolidated Statements of Changes in Stockholders' Equity
BANK OF MARIN BANCORPCONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
For the three months ended September 30, 2025 and 2024
| (in thousands, except share data; unaudited) · Common Stock · RetainedEarnings · Accumulated OtherComprehensive Loss,Net of Taxes · Total | |||||
|---|---|---|---|---|---|
| Shares | Amount | ||||
| Three months ended September 30, 2025 | |||||
| Balance at July 1, 2025 | 16,116,470 | $214,713 | $238,225 | $(14,400) | $438,538 |
| Net income | — | — | 7,526 | — | 7,526 |
| Other comprehensive income, net of tax | — | — | — | 2,024 | 2,024 |
| Stock issued under employee stock purchase plan | 385 | 9 | — | — | 9 |
| Stock issued under employee stock ownership plan | 19,000 | 422 | — | — | 422 |
| Restricted stock granted | 2,000 | — | — | — | — |
| Restricted stock forfeited / cancelled | (2,097) | — | — | — | — |
| Stock-based compensation - restricted stock | — | 225 | — | — | 225 |
| Cash dividends paid on common stock ($0.25 per share) | — | — | (4,024) | — | (4,024) |
| Stock issued in payment of director fees | 8,928 | 216 | — | — | 216 |
| Stock repurchased, including commissions | (50,000) | (1,118) | — | — | (1,118) |
| Balance at September 30, 2025 | 16,094,686 | $214,467 | $241,727 | $(12,376) | $443,818 |
| Three months ended September 30, 2024 | |||||
| Balance at July 1, 2024 | 16,278,260 | $218,773 | $247,477 | $(31,307) | $434,943 |
| Net income | — | — | 4,570 | — | 4,570 |
| Other comprehensive income, net of tax | — | — | — | 4,819 | 4,819 |
| Stock issued under employee stock purchase plan | 439 | 8 | — | — | 8 |
| Stock issued under employee stock ownership plan | 30,000 | 561 | — | — | 561 |
| Restricted stock surrendered for tax withholdings upon vesting | (294) | (6) | — | — | (6) |
| Restricted stock forfeited / cancelled | (21,001) | — | — | — | — |
| Stock-based compensation - stock options | — | 5 | — | — | 5 |
| Stock-based compensation - restricted stock | — | 103 | — | — | 103 |
| Cash dividends paid on common stock ($0.25 per share) | — | — | (4,064) | — | (4,064) |
| Stock issued in payment of director fees | 15,477 | 255 | — | — | 255 |
| Stock repurchased, including commissions | (220,000) | (4,234) | — | — | (4,234) |
| Balance at September 30, 2024 | 16,082,881 | $215,465 | $247,983 | $(26,488) | $436,960 |
BANK OF MARIN BANCORPCONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY
For the nine months ended September 30, 2025 and 2024
| (in thousands, except share data; unaudited) · Common Stock · RetainedEarnings · Accumulated OtherComprehensive Loss,Net of Taxes · Total | |||||
|---|---|---|---|---|---|
| Shares | Amount | ||||
| Nine months ended September 30, 2025 | |||||
| Balance at January 1, 2025 | 16,089,454 | $215,511 | $249,964 | $(30,068) | $435,407 |
| Net income | — | — | 3,866 | — | 3,866 |
| Other comprehensive income, net of tax | — | — | — | 17,692 | 17,692 |
| Stock issued under employee stock purchase plan | 1,188 | 26 | — | — | 26 |
| Stock issued under employee stock ownership plan | 57,500 | 1,268 | — | — | 1,268 |
| Restricted stock granted | 98,620 | — | — | — | — |
| Restricted stock surrendered for tax withholdings upon vesting | (4,325) | (103) | — | — | (103) |
| Restricted stock forfeited / cancelled | (17,514) | — | — | — | — |
| Stock-based compensation - stock options | — | 5 | — | — | 5 |
| Stock-based compensation - restricted stock | — | 584 | — | — | 584 |
| Cash dividends paid on common stock ($0.75 per share) | — | — | (12,103) | — | (12,103) |
| Stock issued in payment of director fees | 19,763 | 469 | — | — | 469 |
| Stock repurchased, including commissions | (150,000) | (3,293) | — | — | (3,293) |
| Balance at September 30, 2025 | 16,094,686 | $214,467 | $241,727 | $(12,376) | $443,818 |
| Nine months ended September 30, 2024 | |||||
| Balance at January 1, 2024 | 16,158,413 | $217,498 | $274,570 | $(53,006) | $439,062 |
| Net loss | — | — | (14,410) | — | (14,410) |
| Other comprehensive income, net of tax | — | — | — | 26,518 | 26,518 |
| Stock issued under employee stock purchase plan | 1,811 | 30 | — | — | 30 |
| Stock issued under employee stock ownership plan | 54,600 | 986 | — | — | 986 |
| Restricted stock granted | 106,964 | — | — | — | — |
| Restricted stock surrendered for tax withholdings upon vesting | (3,798) | (64) | — | — | (64) |
| Restricted stock forfeited / cancelled | (42,396) | — | — | — | — |
| Stock-based compensation - stock options | — | 42 | — | — | 42 |
| Stock-based compensation - restricted stock | — | 694 | — | — | 694 |
| Cash dividends paid on common stock ($0.75 per share) | — | — | (12,177) | — | (12,177) |
| Stock issued in payment of director fees | 27,287 | 513 | — | — | 513 |
| Stock repurchased, including commissions | (220,000) | (4,234) | — | — | (4,234) |
| Balance at September 30, 2024 | 16,082,881 | $215,465 | $247,983 | $(26,488) | $436,960 |
Page-5
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.