Bank of Marin Bancorp
For the period ended Sep 30, 2025. Filed Nov 7, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2025 · Filed Nov 7, 2025
BMRC$28.65-0.3%Stored close · as of Nov 10, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Consolidated Statements of Cash Flows
BANK OF MARIN BANCORPCONSOLIDATED STATEMENTS OF CASH FLOWS
For the nine months ended September 30, 2025 and 2024
| (in thousands; unaudited) | 2025 | 2024 |
|---|---|---|
| Cash Flows from Operating Activities: | ||
| Net income (loss) | $3,866 | $(14,410) |
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | ||
| Provision for credit losses on loans | 75 | 5,550 |
| Reversal of provision for credit losses on unfunded loan commitments | — | (233) |
| Noncash contribution expense to employee stock ownership plan | 1,268 | 986 |
| Noncash director compensation expense | 469 | 513 |
| Stock-based compensation expense | 589 | 736 |
| Amortization of core deposit intangible | 664 | 738 |
| Amortization of investment security premiums, net of accretion of discounts | 666 | 3,050 |
| Accretion of discounts on acquired loans, net | (123) | (228) |
| Net change in deferred loan origination costs/fees | (27) | 109 |
| Loss on sale of investment securities | 18,736 | 32,541 |
| Depreciation and amortization | 932 | 1,125 |
| Loss on disposal of premises and equipment | 11 | — |
| Earnings on bank-owned life insurance policies | (1,339) | (1,282) |
| Earnings on bank-owned life insurance death benefits | (306) | — |
| Net changes in interest receivable and other assets | 1,347 | (10,199) |
| Net changes in interest payable and other liabilities | (1,372) | (1,345) |
| Total adjustments | 21,590 | 32,061 |
| Net cash provided by operating activities | 25,456 | 17,651 |
| Cash Flows from Investing Activities: | ||
| Purchase of available-for-sale securities | (421,796) | (133,485) |
| Proceeds from sale of available-for-sale securities | 167,017 | 292,621 |
| Proceeds from paydowns/maturities of held-to-maturity securities | 67,855 | 36,820 |
| Proceeds from paydowns/maturities of available-for-sale securities | 104,017 | 26,409 |
| (Increase) decrease in loans receivable, net | (7,398) | 19,508 |
| Purchase of loans | (226) | (35,874) |
| Purchase of bank-owned life insurance policies | — | (1,211) |
| Proceeds from bank-owned life insurance policies | 1,805 | — |
| Purchase of premises and equipment | (1,692) | (356) |
| Proceeds from sale of premises and equipment | — | 21 |
| Cash paid for low income housing tax credit investment | — | (1) |
| Net cash provided by investing activities | (90,418) | 204,452 |
| Cash Flows from Financing Activities: | ||
| Net increase in deposits | 162,561 | 19,174 |
| Repayment of short-term borrowings, net | — | (26,000) |
| Repayment of finance lease obligations | (97) | (113) |
| Restricted stock surrendered for tax withholdings upon vesting | (103) | (64) |
| Cash dividends paid on common stock | (12,103) | (12,177) |
| Stock repurchased | (3,293) | (4,234) |
| Proceeds from stock issued under employee and director stock purchase plans | 26 | 30 |
| Net cash used in financing activities | 146,991 | (23,384) |
| Net increase in cash, cash equivalents and restricted cash | 82,029 | 198,719 |
| Cash, cash equivalents and restricted cash at beginning of period | 137,304 | 30,453 |
| Cash, cash equivalents and restricted cash at end of period | $219,333 | $229,172 |
| Supplemental disclosure of cash flow information: | ||
| Interest paid on deposits and borrowings | $32,867 | $35,417 |
| Income taxes paid, net of refunds | $2,930 | $2,100 |
| Supplemental disclosure of noncash investing and financing activities: | ||
| Change in net unrealized gains or losses on available-for-sale securities | $5,317 | $4,032 |
| Amortization of net unrealized loss on available-for-sale securities transferred to held-to-maturity | $1,065 | $1,149 |
Page-6
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.