Archrock, Inc.
For the period ended Sep 30, 2025. Filed Oct 29, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2025 · Filed Oct 29, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 2. Results of Operations
The results of operations attributable to the NGCS Acquisition have been included in our condensed consolidated financial statements as part of our contract operations segment since the NGCS acquisition date. Revenue attributable to the assets acquired from the NGCS acquisition date through September 30, 2025 was $33.0 million. We are unable to provide earnings attributable to the assets acquired and liabilities assumed since the NGCS acquisition date, as we do not prepare full stand-alone earnings reports for those assets and liabilities.
Transaction-Related Costs
The following table presents transaction-related costs incurred in connection with the NGCS Acquisition by cost type:
| | | | | | | |
|---|---|---|---|---|---|---|
| · · Three months ended · · Nine months ended | ||||||
| (in thousands) · · September 30, 2025 · September 30, 2025 | ||||||
| Professional fees (1) | | $144 | | $6,646 | ||
| Compensation-related costs (2) | | | 867 | | | 1,579 |
| Other costs | | | 92 | | | 455 |
| Total transaction-related costs | | $1,103 | | $8,680 | ||
| (1) | Professional fees include legal, advisory, consulting and other fees. |
| (2) | Compensation-related costs include amounts related to NGCSI employee retention and severance associated with the NGCS Acquisition. Payments are due and payable at various times up to and including the one-year anniversary of the NGCS Acquisition. |
Unaudited Pro Forma Financial Information
The unaudited pro forma financial information for the three and nine months ended September 30, 2025 and 2024 was derived by adjusting our historical financial statements in order to give effect to the assets acquired and liabilities assumed in the NGCS Acquisition. The NGCS Acquisition is presented in this unaudited pro forma financial information as though the acquisition occurred as of January 1, 2024, and reflects the following:
| ● | the effects of the NGCSI employee retention and other compensation-related arrangements associated with the NGCS Acquisition; |
| ● | the application of our accounting policies and adjusting the results of NGCS to reflect the additional depreciation and amortization that would have been charged assuming the fair value adjustments to property, plant, and equipment, and intangible assets had been applied from January 1, 2024; |
| ● | the interest expense resulting from borrowings under the Credit Facility used to fund the cash portion of the purchase price; |
| ● | the amortization of debt issuance costs associated with the Second Amendment to the Amended and Restated Credit Agreement; |
| ● | the exclusion of $0.2 million and $7.1 million of nonrecurring financial advisory, legal, audit and other professional fees incurred related to the NGCS Acquisition and recorded to transaction-related costs in our condensed consolidated statements of operations during the three and nine months ended September 30, 2025, respectively. The nine months ended September 30, 2024 pro forma earnings were adjusted to reflect these charges; and |
| ● | the income tax effects of the adjustments based on the estimated blended statutory tax rate of 23%. |
The unaudited pro forma financial information below combines the effects of the NGCSI Merger Agreement and the NGCSE Merger Agreement, as the Merger Agreements were negotiated as a single transaction and mutually dependent to close. The unaudited pro forma financial information is presented for informational purposes only and is not necessarily indicative of our results of operations that would have occurred had the NGCS Acquisition been consummated at the beginning of the period presented, nor is it necessarily indicative of future results.
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Three Months Ended · · Nine Months Ended | ||||||||||||
| · · September 30, · · September 30, | ||||||||||||
| (in thousands) · 2025 · 2024 · 2025 · 2024 | ||||||||||||
| Revenue | | $382,430 | | $310,853 | | $1,139,021 | | $887,142 | ||||
| Net income attributable to Archrock stockholders | | | 72,096 | | | 36,937 | | | 212,960 | | | 103,755 |
TOPS Acquisition
On August 30, 2024, we completed the TOPS Acquisition, whereby we acquired all of the issued and outstanding equity interests in TOPS, including a fleet of approximately 580,000 horsepower, including approximately 530,000 operating horsepower, for aggregate consideration consisting of $868.7 million in cash and approximately 6.9 million shares of common stock with a TOPS acquisition date fair value of $139.1 million. The cash portion of the purchase price was funded with proceeds from the July 2024 Equity Offering, the 2032 Notes offering and borrowings under the Credit Facility. In accordance with the terms of the purchase and sale agreement, customary post-closing adjustments were made during the fourth quarter of 2024, resulting in a $0.4 million reduction to the purchase price.
The TOPS Acquisition was accounted for using the acquisition method of accounting, which requires, among other things, assets acquired and liabilities assumed to be recorded at their fair value on the TOPS acquisition date. The excess of the consideration transferred over those fair values is recorded as goodwill.
The following table summarizes the purchase price allocation based on the fair values of the assets acquired and liabilities assumed as of the TOPS acquisition date:
| | | | |
|---|---|---|---|
| (in thousands) · · | |||
| Cash | $2,498 | ||
| Accounts receivable | | | 9,737 |
| Inventory | | | 7,346 |
| Other current assets | | | 495 |
| Property, plant and equipment | | | 912,877 |
| Operating lease right-of-use assets | | | 1,424 |
| Goodwill | | | 52,155 |
| Intangible assets | | | 76,228 |
| Other assets | | | 4,032 |
| Accounts payable, trade | | | (48,946) |
| Accrued liabilities | | | (4,667) |
| Operating lease liabilities | | | (1,424) |
| Other liabilities | | | (4,032) |
| Purchase price | | $1,007,723 | |
Goodwill
The amount of goodwill resulting from the TOPS Acquisition is attributable to the expansion of our services in the Permian Basin where we currently operate and was allocated to our contract operations segment. The goodwill recorded is considered to have an indefinite life and will be reviewed annually for impairment or more frequently if indicators of potential impairment exist. All of the goodwill recorded for the TOPS Acquisition is expected to be deductible for U.S. federal income tax purposes.
Tax Contingency and Indemnification Asset
We recorded a non-income tax based contingency of $4.3 million and a corresponding indemnification asset of $4.3 million based on facts existing on the TOPS acquisition date. The tax contingency arose from pre-acquisition activities of TOPS. As part of the TOPS Acquisition, the sellers agreed to indemnify us for certain tax contingencies up to $21.6 million as of the TOPS acquisition date. Dependent upon facts and circumstances, the sellers’ indemnification obligation may be reduced over a period offive years from the TOPS acquisition date but may also be extended until the resolution of claims timely submitted to the sellers.
Results of Operations
The results of operations attributable to the TOPS Acquisition have been included in our condensed consolidated financial statements as part of our contract operations segment since the TOPS acquisition date.
Transaction-Related Costs
The following table presents transaction-related costs incurred in connection with the TOPS Acquisition by cost type:
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Three Months Ended · · Nine Months Ended | ||||||||||||
| · · September 30, · · September 30, | ||||||||||||
| (in thousands) · · 2025 · 2024 · 2025 · 2024 | ||||||||||||
| Professional fees (1) | | $201 | | $8,762 | | $764 | | $10,544 | ||||
| Compensation-related costs (2) | | 463 | | 363 | | 2,385 | | 363 | ||||
| Other costs | | | — | | | 95 | | | — | | | 95 |
| Total transaction-related costs | | $664 | | $9,220 | | $3,149 | | $11,002 | ||||
| (1) | Professional fees include legal, advisory, consulting and other fees. |
| (2) | Compensation-related costs include amounts related to employee retention and other compensation-related arrangements associated with the TOPS Acquisition. Payments are due and payable at various times up to and including the two-year anniversary of the TOPS Acquisition. |
Unaudited Pro Forma Financial Information
The unaudited pro forma financial information for the three and nine months ended September 30, 2024 was derived by adjusting our historical financial statements in order to give effect to the assets acquired and liabilities assumed in the TOPS Acquisition. The TOPS Acquisition is presented in this unaudited pro forma financial information as though the acquisition occurred as of January 1, 2023, and reflects the following:
| ● | the effects of the employee retention and other compensation-related arrangements associated with the TOPS Acquisition; |
| ● | the application of our accounting policies and adjusting the results of TOPS to reflect the additional depreciation and amortization that would have been charged assuming the fair value adjustments to property, plant, and equipment, and intangible assets had been applied from January 1, 2023; |
| ● | the interest expense resulting from the 2032 Notes, the 2027 Notes Tender Offer, and the First Amendment to the Amended and Restated Credit Agreement; |
| ● | the exclusion of $8.8 million and $10.5 million of nonrecurring financial advisory, legal, audit and other professional fees incurred related to the TOPS Acquisition and recorded to transaction-related costs in our condensed consolidated statements of operations during the three and nine months ended September 30, 2024, respectively; and |
| ● | the income tax effects of the adjustments based on the estimated blended statutory tax rate of 23%. |
The unaudited pro forma financial information below is presented for informational purposes only and is not necessarily indicative of our results of operations that would have occurred had the TOPS Acquisition been consummated at the beginning of the period presented, nor is it necessarily indicative of future results.
| | | | | | | |
|---|---|---|---|---|---|---|
| · · Three Months Ended · · Nine Months Ended | ||||||
| (in thousands) · September 30, 2024 · September 30, 2024 | ||||||
| Revenue | | $321,775 | | $940,244 | ||
| Net income attributable to Archrock stockholders | | | 49,494 | | | 133,164 |
Valuation Methodologies
The valuation methodologies and significant inputs for fair value measurements associated with our business acquisitions are detailed by significant asset class below. The fair value measurements for property, plant and equipment and intangible assets are based on significant inputs that are not observable in the market and therefore represent Level 3 measurements.
Property, Plant and Equipment
Property, plant and equipment is primarily comprised of natural gas and electric motor drive compression equipment that will depreciate on a straight-line basis over an estimated average remaining useful life of 15 years for the NGCS Acquisition and 25 years for the TOPS Acquisition. The fair value of the property, plant and equipment was determined using both the cost and market approach. For most of the compression equipment, we estimated the replacement cost using the direct cost method by evaluating recent purchases of similar assets or published data, then adjusting the replacement cost for physical deterioration and functional and economic obsolescence, as applicable. For certain compression equipment, we then considered the market approach by comparing our estimated dollar per horsepower to market comparables and market participant assumptions and adjusted as necessary.
Other fixed assets were valued using the indirect cost method, whereby we applied asset-specific trend information using published indexes to calculate the estimated replacement cost of assets that were identified to be reflected at historical cost. Other assets were depreciated based on published normal useful life estimates and prior experience with similar assets.
Intangible Assets
The intangible assets consist of customer relationships and trade names that have estimated useful lives of 12 years andfive years, respectively. The amount of intangible assets and their associated useful life were determined based on the period over which the assets are expected to contribute directly or indirectly to our future cash flows.
The fair value of the identifiable intangible assets related to customer relationships was determined using the multi-period excess earnings method, which is a specific application of the discounted cash flow method, an income approach, whereby we estimated and then discounted the future cash flows of the intangible asset by adjusting overall business revenue for attrition, obsolescence, cost of sales, operating expenses, taxes and the required returns attributable to other contributory assets acquired. Significant estimates made in arriving at expected future cash flows included our expected customer attrition rate and the amount of earnings attributable to the assets. To discount the estimated future cash flows, we utilized a discount rate that was at a premium to our WACC to reflect the less liquid nature of the customer relationships relative to the tangible assets acquired.
The trade name fair market value was measured using the relief-from-royalty method under the income approach, whereby we calculated the royalty savings by estimating a reasonable royalty rate that a third party would negotiate in a licensing agreement expressed as a percentage of total revenue involving a trade name. The revenue related to the trade name was multiplied by the selected royalty rate over the estimated expected useful life of the trade name to arrive at the royalty savings. The royalty savings were tax effected and discounted to present value using a discount rate commensurate with the risk profile of the trade name relative to our WACC and the return on the other acquired assets.
- Inventory
Inventory was comprised of the following:
| · · · · · · | ||||
|---|---|---|---|---|
| (in thousands) | | September 30, 2025 | | December 31, 2024 |
| Parts and supplies | | $96,696 | | $76,505 |
| Work in progress | | 15,416 | | 13,181 |
| Inventory | | $112,112 | | $89,686 |
- Property, Plant and Equipment, Net
Property, plant and equipment, net was comprised of the following:
| · · · · · · | ||||
|---|---|---|---|---|
| (in thousands) | | September 30, 2025 | | December 31, 2024 |
| Compression equipment, facilities and other fleet assets | | $4,844,086 | | $4,392,818 |
| Land and buildings | | 33,805 | | 32,060 |
| Transportation and shop equipment | | 141,410 | | 118,413 |
| Computer hardware and software | | 79,333 | | 78,021 |
| Other | | 8,938 | | 7,411 |
| Property, plant and equipment | | 5,107,572 | | 4,628,723 |
| Accumulated depreciation | | (1,408,540) | | (1,304,893) |
| Property, plant and equipment, net | | $3,699,032 | | $3,323,830 |
- Investments in Unconsolidated Affiliates
We determine at the inception of each arrangement whether an entity in which we have made an investment or in which we have other variable interests is considered a VIE. We are the primary beneficiary of a VIE when we have the power to direct activities that most significantly affect the economic performance of the VIE and have the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE. We consider a variety of factors in identifying the entity that holds the power to direct matters that most significantly impact the VIE’s economic performance, including evaluating the nature of relationships and activities of the parties involved. We consolidate a VIE if we are the primary beneficiary. If we are not the primary beneficiary in a VIE, we account for the investment or other variable interests in a VIE in accordance with applicable GAAP. We periodically reassess whether any changes in an entity’s capital structure or our relationship with the entity affect our VIE determination and, if so, whether we are the primary beneficiary.
Investments in which we are deemed to exert significant influence, but not control, are accounted for using the equity method of accounting, except in cases where the fair value option is elected. For such investments where we have elected the fair value option, the election is irrevocable and is applied on an investment-by-investment basis at initial recognition.
For ownership interests that are not accounted for under the equity method and that do not have readily determinable fair values, we have elected the fair value measurement alternative to record these investments at cost minus impairment, if any, including adjustments for observable price changes in orderly transactions for an identical or similar investment of the same issuer. Investments in equity securities measured using the fair value measurement alternative are reviewed for impairment or observable price changes in orderly transactions each reporting period.
Investment in FGC Holdco
On October 1, 2024, we, together with ColdStream, entered into a limited liability agreement with FGC Holdco, a company that designs, manufactures and sells MaCH 4 NRS equipment, through distributors. As of the effective date of the agreement, FGC Holdco had initial authorized capital of 1.0 million units, with 68% of its units issued to ColdStream and 32% of its units issued to us at a cost of $0.001 per unit. Subject to certain contractual provisions, we are obligated to fund, as capital contributions, our proportionate share of FGC Holdco’s general, administrative and operational costs and expenses. During the three and nine months ended September 30, 2025, we invested $0.1 million and $0.5 million, respectively, in FGC Holdco, and as of both September 30, 2025 and December 31, 2024, the carrying value of our investment in FGC Holdco, including transaction costs of $0.2 million, was $0.2 million.
We determined FGC Holdco is a VIE over which we do not have the power to direct the activities that most significantly impact economic performance and therefore are not the primary beneficiary. The board of directors of FGC Holdco have control over the activities that most significantly impact the economic performance, and while we have voting rights through board participation, we do not have the ability to control board decisions. We apply the equity method of accounting to account for this investment. The carrying value of our equity investment is impacted by our share of investee income or loss, distributions, amortization or accretion of basis differences and other-than-temporary impairments.
As of September 30, 2025, we had a $0.2 million basis difference between the cost of our investment and our proportionate share of the carrying value of FGC Holdco’s underlying net assets. The basis difference is primarily attributed to intangible assets and is being amortized over the estimated 20-year useful life. Basis differences are updated as needed to reflect the impact of additional capital contributions. We recognized a loss of $0.3 million and $0.5 million related to our investment in FGC Holdco for the three and nine months ended September 30, 2025, respectively, which is included in equity in net loss of unconsolidated affiliate, net of tax, in our condensed consolidated statements of operations.
The investment is included in other assets in our condensed consolidated balance sheets. Cash contributions are included in the investing activities section of our condensed consolidated statements of cash flows. See Note 16 (“Related Party Transactions”) for further details.
Investment in Ionada
In November 2023, we agreed to serve as the lead investor in a series A preferred financing round and made an initial investment of $3.8 million in Ionada, a global carbon capture technology company committed to reducing GHG emissions and creating a sustainable future. Ionada has developed a post-combustion carbon capture solution to reduce carbon dioxide emissions from various small to mid-sized industrial emitters in the energy, marine and e-fuels industries, among others. We have elected the fair value measurement alternative to account for this investment. See Note 15 (“Fair Value Measurements”) for further details.
On November 19, 2024, subject to the same terms and conditions of our initial investment, we invested an additional $1.2 million and as a result, the carrying value of our investment in Ionada at both September 30, 2025 and December 31, 2024 was $5.5 million, including cumulative transaction costs of $0.5 million, and is included in other assets in our condensed consolidated balance sheets. As of both September 30, 2025 and December 31, 2024, we had a fully diluted ownership equity interest in Ionada of 12%. Subject to certain contractual conditions, we may invest on the same terms and conditions as the initial and secondary investments, up to $6.1 million prior to July 2026, for a fully diluted ownership interest up to 24%.
Investment in ECOTEC
In April 2022, we agreed to acquire for cash a 25% equity interest in ECOTEC, a company specializing in methane emissions detection, monitoring and management. We have elected the fair value option to account for this investment. Changes in the fair value of this investment are recognized in other expense (income), net in our condensed consolidated statements of operations; however during the three and nine months ended September 30, 2025 and 2024, we did not recognize unrealized gains or losses related to the change in fair value of our investment. See Note 15 (“Fair Value Measurements”) for further details. As of both September 30, 2025 and December 31, 2024, our ownership interest in ECOTEC was 25%, which is included in other assets in our condensed consolidated balance sheets.
- Long-Term Debt
Long-term debt was comprised of the following:
| | | | | | | |
|---|---|---|---|---|---|---|
| (in thousands) · September 30, 2025 · December 31, 2024 | ||||||
| Credit Facility | | $768,725 | | $408,325 | ||
| | | | | | | |
| 6.625% senior notes due September 2032: | | | | | | |
| Principal outstanding | | | 700,000 | | 700,000 | |
| Unamortized debt issuance costs | | | (8,669) | | (9,609) | |
| | | | 691,331 | | 690,391 | |
| 6.25% senior notes due April 2028: | | | | | | |
| Principal outstanding | | 800,000 | | 800,000 | ||
| Unamortized debt premium | | | 5,014 | | 6,519 | |
| Unamortized debt issuance costs | | (4,154) | | (5,401) | ||
| | | 800,860 | | 801,118 | ||
| 6.875% senior notes due April 2027: | | | | | | |
| Principal outstanding | | | 300,000 | | 300,000 | |
| Unamortized debt issuance costs | | | (972) | | (1,458) | |
| | | | 299,028 | | 298,542 | |
| | | | | | | |
| Long-term debt | | $2,559,944 | | $2,198,376 | ||
2027 Notes Redemption
In October 2025, we initiated the repurchase of our 2027 Notes. The 2027 Notes are expected to be redeemed on November 17, 2025 at 100% of their $300.0 million aggregate principal amount plus accrued and unpaid interest of approximately $2.6 million with borrowings under the Credit Facility. We expect to record a debt extinguishment loss related to unamortized debt issuance costs during the fourth quarter of 2025.
Second Amendment to the Amended and Restated Credit Agreement
On May 16, 2025, we amended our Amended and Restated Credit Agreement to increase the borrowing capacity of the Credit Facility from $1.1 billion to $1.5 billion and to provide for the ability for the borrowers to request additional increases in the aggregate commitments under the Credit Facility to a total amount not to exceed $2.3 billion (with any increase being at the discretion of the lenders and subject to the satisfaction of certain conditions set forth in the Amended and Restated Credit Agreement).
During the three and nine months ended September 30, 2025, we incurred $0.1 million and $1.9 million in transaction costs related to the Second Amendment to the Amended and Restated Credit Agreement, which were included in other assets in our condensed consolidated balance sheets and are being amortized over the remaining term of the Credit Facility.
The Credit Facility matures in May 2028 unless renewed or amended prior to that date. As of September 30, 2025, there were $3.0 million letters of credit outstanding under the Credit Facility and the applicable margin on borrowings outstanding was 2.2%. The weighted-average annual interest rate on the outstanding balance under the Credit Facility was 6.6% and 6.8% at September 30, 2025 and December 31, 2024, respectively. We incurred $0.5 million and $0.6 million of commitment fees on the daily unused amount of the Credit Facility during the three months ended September 30, 2025 and 2024, respectively, and $1.5 million during both the nine months ended September 30, 2025 and 2024.
As of September 30, 2025, we were in compliance with all covenants under our Credit Facility. Additionally, all undrawn capacity on our Credit Facility was available for borrowings as of September 30, 2025.
First Amendment to the Amended and Restated Credit Agreement
On August 28, 2024, we amended our Amended and Restated Credit Agreement to, among other things:
| ● | increase the borrowing capacity of the Credit Facility from $750.0 million to $1.1 billion; |
| ● | increase the portion of the Credit Facility available for the issuance of swing line loans from $75.0 million to $110.0 million; |
| ● | increase the cash dominion trigger threshold amount from $75.0 million to $110.0 million; |
| ● | add certain financial institutions as lenders under the Credit Facility; |
| ● | join a newly formed wholly owned subsidiary of Archrock Services, L.P. as a guarantor and grantor under the Credit Facility; and |
| ● | modify certain other covenants to which we are subject. |
During the third quarter of 2024, we incurred $2.6 million in transaction costs related to the First Amendment to the Amended and Restated Credit Agreement, which were included in other assets in our condensed consolidated balance sheets and are being amortized over the remaining term of the Credit Facility.
2032 Notes
On August 26, 2024, we completed a private offering of $700.0 million aggregate principal amount of 6.625% senior notes due September 2032 and received net proceeds of $690.0 million after deducting issuance costs. The $10.0 million of issuance costs were recorded as deferred financing costs within long-term debt in our condensed consolidated balance sheets and are being amortized to interest expense in our condensed consolidated statements of operations over the term of the notes. A portion of the net proceeds were used to fund a portion of the cash consideration for the TOPS Acquisition, the 2027 Notes Tender Offer and to repay borrowings outstanding under our Credit Facility.
The 2032 Notes have not been and will not be registered under the Securities Act or the securities laws of any other jurisdiction and may not be offered or sold in the U.S. except pursuant to a registration exemption under the Securities Act and applicable state securities laws. We offered and issued the 2032 Notes only to qualified institutional buyers in accordance with Rule 144A under the Securities Act and to certain non-U.S. persons outside the U.S. in accordance with Regulation S under the Securities Act.
The 2032 Notes are fully and unconditionally guaranteed, jointly and severally, on a senior unsecured basis by us, and by all of our existing subsidiaries, other than Archrock Partners Finance Corp., which is the issuer of the 2032 Notes. The 2032 Notes and the guarantees rank equally in right of payment with all of our and the guarantors’ existing and future senior indebtedness.
We may, at our option, redeem all or part of the 2032 Notes at any time on or after September 1, 2027, at specified redemption prices, plus any accrued and unpaid interest. In addition, prior to September 1, 2027, we may redeem up to 40% of the 2032 Notes at specified redemption prices and make-whole premiums, plus any accrued and unpaid interest.
2027 Notes Tender Offer
In connection with the offering of the 2032 Notes, we completed a concurrent cash tender offer of $202.0 million, which reflects approximately 101% of the aggregate principal amount of the tendered 2027 Notes and $0.2 million of agent and legal fees. On the date of tender, the net carrying value of the tendered 2027 Notes was $198.8 million and during the third quarter of 2024, we recorded a debt extinguishment loss of $3.2 million in our condensed consolidated statements of operations.
- Commitments and Contingencies
Insurance Matters
Our business can be hazardous, involving unforeseen circumstances such as uncontrollable flows of natural gas or well fluids and fires or explosions. As is customary in our industry, we review our safety equipment and procedures and carry insurance against some, but not all, risks of our business. Our insurance coverage includes property damage, general liability and commercial automobile liability and other coverage we believe is appropriate. We believe that our insurance coverage is customary for the industry and adequate for our business; however, losses and liabilities not covered by insurance would increase our costs.
Additionally, we are substantially self-insured for workers’ compensation and employee group health claims in view of the relatively high per-incident deductibles we absorb under our insurance arrangements for these risks. Losses up to the deductible amounts are estimated and accrued based upon known facts, historical trends and industry averages. We are also self-insured for property damage to our offshore assets.
Tax Matters
We are subject to a number of state and local taxes that are not income-based. As many of these taxes are subject to audit by the taxing authorities, it is possible that an audit could result in additional taxes due. We accrue for such additional taxes when we determine that it is probable that we have incurred a liability and we can reasonably estimate the amount of the liability. As of September 30, 2025 and December 31, 2024, we had $7.4 million and $8.6 million, respectively, accrued for the outcomes of non-income-based tax audits. We do not expect that the ultimate resolutions of these audits will result in a material variance from the amounts accrued. We do not accrue for unasserted claims for tax audits unless we believe the assertion of a claim is probable, it is probable that it will be determined that the claim is owed and we can reasonably estimate the claim or range of the claim. We believe the likelihood is remote that the impact of potential unasserted claims from non-income-based tax audits could be material to our condensed consolidated financial position, but it is possible that the resolution of future audits could be material to our condensed consolidated results of operations or cash flows.
As of December 31, 2024, $0.6 million of the tax contingencies mentioned above related to audits that had advanced to the contested hearing phase, and by September 30, 2025, these audits are now closed. As of September 30, 2025, and December 31, 2024, $4.0 million and $4.3 million, respectively, of the tax contingencies mentioned above had an offsetting indemnification asset.
We settled certain sales and use tax audits for which we recorded net benefits of$9.9 million and$10.8 million during the three and nine months ended September 30, 2025, respectively, which is primarily reflected as a decrease to cost of sales, exclusive of depreciation and amortization. As of September 30, 2025, these settlements were reflected in our condensed consolidated balance sheets as a$12.4 million tax refund receivable and an offsetting$3.9 million in accrued liabilities.
Litigation and Claims
In the ordinary course of business, we are involved in various pending or threatened legal actions. While we are unable to predict the ultimate outcome of these actions, we believe that any ultimate liability arising from any of these actions will not have a material adverse effect on our condensed consolidated financial position, results of operations or cash flows, including our ability to pay dividends. However, because of the inherent uncertainty of litigation and arbitration proceedings, we cannot provide assurance that the resolution of any particular claim or proceeding to which we are a party will not have a material adverse effect on our condensed consolidated financial position, results of operations or cash flows, including our ability to pay dividends.
- Stockholders’ Equity
NGCS Acquisition
On May 1, 2025, we completed the NGCS Acquisition and issued approximately 2.3 million shares of common stock to NGCSE sellers as part of the acquisition purchase price. The NGCS acquisition date fair value was $53.0 million and is reflected in common stock and additional paid-in capital in our condensed consolidated statements of equity. See Note 3 (“Business Transactions”) for further details.
TOPS Acquisition
On August 30, 2024, we completed the TOPS Acquisition and issued approximately 6.9 million shares of common stock to the sellers as part of the acquisition purchase price. The TOPS acquisition date fair value was $139.1 million and is reflected in common stock and additional paid-in capital in our condensed consolidated statements of equity. See Note 3 (“Business Transactions”) for further details.
July 2024 Equity Offering
On July 24, 2024, we sold, pursuant to a public underwriting offering, approximately 12.7 million shares, including approximately 1.7 million shares pursuant to an over-allotment option. Archrock received net proceeds of $255.7 million, after deducting underwriting discounts, commissions and offering expenses. Proceeds from this equity offering were used to fund a portion of the TOPS Acquisition.
Share Repurchases
Share Repurchase Program
Our Board of Directors authorized a share repurchase program in April 2023 that allowed us to repurchase and retire up to $50.0 million of outstanding common stock over a 12-month period. An extension of the Share Repurchase Program was approved by our Board of Directors in April 2024 for an additional 24-month period and replenished the amount of shares authorized for repurchase, resulting in available capacity of $50.0 million at that time. In April 2025, our Board of Directors approved an increase in the Share Repurchase Program by an additional $50.0 million through April 27, 2026. In October 2025, our Board of Directors approved an additional increase of $100.0 million through December 31, 2026, resulting in available capacity of $130.4 million at that time.
As of September 30, 2025, available capacity under the Share Repurchase Program was $33.5 million. Under the Share Repurchase Program, shares of our common stock may be repurchased periodically, including in the open market, privately negotiated transactions, or otherwise in accordance with applicable federal securities laws, at any time. Through September 30, 2025, we had repurchased 3,813,831 common shares at an average price of $20.09 per share for an aggregate of $76.6 million.
As of September 30, 2025, we have retired all of the shares that had been previously repurchased under the Share Repurchase Program.
Shares Withheld to Cover
The 2020 Plan allows us to withhold shares upon vesting of restricted stock at the then-current market price to cover taxes required to be withheld on the vesting date.
The following tables summarize shares repurchased and shares withheld:
| | | | | | | | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · Three Months Ended · · Nine Months Ended | ||||||||||||||||||
| · · September 30, 2025 · · September 30, 2025 | ||||||||||||||||||
| (dollars in thousands, except per share amounts) · · Total Number of Shares · · Average Price per Share · · Total Cost of Shares · · Total Number of Shares · · Average Price per Share · · Total Cost of Shares | ||||||||||||||||||
| Shares repurchased under the Share Repurchase Program | | | 1,094,516 | | $23.18 | | $25,371 | | | 2,330,631 | | $23.35 | | $54,416 | ||||
| Shares withheld related to net settlement of equity awards | | | 301 | | | 25.00 | | | 8 | | | 505,269 | | | 29.68 | | | 14,996 |
| Total | | | 1,094,817 | | $23.18 | | $25,379 | | | 2,835,900 | | $24.48 | | $69,412 | ||||
| | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended | |||||||||||||||
| | | September 30, 2024 | | September 30, 2024 | ||||||||||||||
| (dollars in thousands, except per share amounts) | | Total Number of Shares | | Average Price per Share | | Total Cost of Shares | | Total Number of Shares | | Average Price per Share | | Total Cost of Shares | ||||||
| Shares repurchased under the Share Repurchase Program | | | 649,854 | | $18.63 | | $12,107 | | | 732,826 | | $18.20 | | $13,337 | ||||
| Shares withheld related to net settlement of equity awards | | | 5,291 | | | 20.05 | | | 106 | | | 391,868 | | | 16.76 | | | 6,568 |
| Total | | | 655,145 | | $18.64 | | $12,213 | | | 1,124,694 | | $17.70 | | $19,905 | ||||
Cash Dividends
The following table summarizes our dividends declared and paid in each of the quarterly periods of 2025 and 2024:
| | | | | | | |
|---|---|---|---|---|---|---|
| · Dividends per · | ||||||
| (dollars in thousands, except per share amounts) · Common Share · Dividends Paid | ||||||
| 2025 · · | ||||||
| Q3 | | $0.210 | | $36,921 | ||
| Q2 | | | 0.190 | | | 33,620 |
| Q1 | | | 0.190 | | | 34,185 |
| | | | | | | |
| 2024 | | | ||||
| Q4 | | $0.175 | | $30,690 | ||
| Q3 | | 0.165 | | | 27,865 | |
| Q2 | | 0.165 | | | 25,819 | |
| Q1 | | 0.165 | | | 26,000 | |
On October 23, 2025, our Board of Directors declared a quarterly dividend of $0.21 per share of common stock to be paid on November 13, 2025 to stockholders of record at the close of business on November 4, 2025.
- Revenue from Contracts with Customers
The following table presents our revenue from contracts with customers by segment and disaggregated by revenue source:
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Three Months Ended · · Nine Months Ended | ||||||||||||
| · · September 30, · · September 30, | ||||||||||||
| (in thousands) · 2025 · 2024 · 2025 · 2024 | ||||||||||||
| Contract operations: · · · · · · · · | ||||||||||||
| 0 ― 1,000 horsepower per unit | | $107,606 | | $60,589 | | $318,508 | | $151,250 | ||||
| 1,001 ― 1,500 horsepower per unit | | 109,494 | | 96,160 | | 317,450 | | 286,517 | ||||
| Over 1,500 horsepower per unit | | 109,020 | | 88,529 | | 308,591 | | 255,684 | ||||
| Other (1) | | 149 | | 142 | | 444 | | 488 | ||||
| Total contract operations revenue (2) | | 326,269 | | 245,420 | | 944,993 | | 693,939 | ||||
| | | | | | | | | | | | | |
| Aftermarket services: | | | | | ||||||||
| Services | | 35,039 | | 27,396 | | 94,201 | | 78,509 | ||||
| OTC parts and components sales | | 21,122 | | 19,029 | | 71,679 | | 58,411 | ||||
| Other | | | — | | | 316 | | | 1,872 | | | 316 |
| Total aftermarket services revenue (3) | | 56,161 | | 46,741 | | 167,752 | | 137,236 | ||||
| | | | | | | | | | | | | |
| Total revenue | | $382,430 | | $292,161 | | $1,112,745 | | $831,175 | ||||
(1)Primarily relates to fees associated with owned non-compression equipment.
(2)Includes$1.3 million and$1.5 million for the three months ended September 30, 2025 and 2024, respectively, and$4.7 million and$3.8 million for the nine months ended September 30, 2025 and 2024, respectively, related to billable maintenance on owned compressors that was recognized at a point in time. All other contract operations revenue is recognized over time.
(3)Services revenue within aftermarket services is recognized over time. OTC parts and components sales revenue and other revenue is recognized at a point in time.
See Note 17 (“Segment Information”) for further details.
Performance Obligations
As of September 30, 2025, we had $870.6 million of remaining performance obligations related to our contract operations segment, which will be recognized through 2032 as follows:
| · · · · · · · · · · · · · · · · · · · · · · | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in thousands) · · 2025 · 2026 · 2027 · 2028 · 2029 · Thereafter (1) · Total | |||||||||||||||
| Remaining performance obligations | | | $202,777 | | $427,364 | | $155,181 | | $55,833 | | $20,547 | | $8,894 | | $870,596 |
(1)Performance obligations of$7.6 million,$0.7 million and$0.5 million during the years ended December 31,2030,2031 and 2032, respectively.
We do not disclose the aggregate transaction price for the remaining performance obligations for aftermarket services as there are no contracts with customers with an original contract term that is greater than one year.
Receivables from Contracts with Customers
As of September 30, 2025 and December 31, 2024, our receivables from contracts with customers, net of allowance for credit losses, were $170.4 million and $126.3 million, respectively.
Allowance for Credit Losses
Our allowance for credit losses balance changed as follows during the nine months ended September 30, 2025:
| | | | |
|---|---|---|---|
| (in thousands) · · | |||
| Balance at beginning of period | $414 | ||
| Provision for credit losses | | | 524 |
| Write-offs charged against allowance | | | (257) |
| Balance at end of period | | $681 | |
Contract Liabilities
Freight billings to customers for the transport of compression assets, customer-specified modifications of compression assets and milestone billings on aftermarket services often result in a contract liability. As of September 30, 2025 and December 31, 2024, our contract liabilities were $13.1 million and $10.0 million, respectively, which is included in other long-term liabilities in our condensed consolidated balance sheets.
During the nine months ended September 30, 2025, we deferred revenue of$17.7 million and recognized$14.6 million as revenue. The revenue recognized during the period primarily related to freight billings and milestone billings on aftermarket services.
- Long-Lived and Other Asset Impairment
We review long-lived assets, including property, plant and equipment and identifiable intangibles that are being amortized, for impairment whenever events or changes in circumstances, including remeasurement of the disposal group classified as held for sale and the removal of compressors from our active fleet, indicate that the carrying amount of an asset may not be recoverable.
Compression Fleet
We periodically review the future deployment of our idle compression assets for units that are not of the type, configuration, condition, make or model that are cost efficient to maintain and operate. Based on these reviews, we determine that certain idle compressors should be retired from the active fleet. The retirement of these units from the active fleet triggers a review of these assets for impairment, and as a result of our review, we may record an asset impairment to reduce the book value of each unit to its estimated fair value. The fair value of each unit is estimated based on the expected net sale proceeds compared to other fleet units we recently sold, a review of other units recently offered for sale by third parties or the estimated component value of the equipment we plan to use.
In connection with our review of our idle compression assets, we evaluate for impairment idle units that were culled from our fleet in prior years and are available for sale. Based on that review, we may reduce the expected proceeds from disposition and record additional impairment to reduce the book value of each unit to its estimated fair value.
The following table presents the results of our compression fleet impairment review as recorded in our contract operations segment:
| · · · · · · · · · · · · | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Three Months Ended · · Nine Months Ended | |||||||||||
| · · September 30, · · September 30, | |||||||||||
| (dollars in thousands) · 2025 · 2024 · 2025 · 2024 | |||||||||||
| Idle compressors retired from the active fleet | | 20 | | 15 | | 70 | | 80 | |||
| Horsepower of idle compressors retired from the active fleet | | 11,000 | | 12,000 | | 28,000 | | 58,000 | |||
| Impairment recorded on idle compressors retired from the active fleet | | $3,776 | | $2,509 | | $6,859 | | $9,478 | |||
See Note 15 (“Fair Value Measurements”) for further details.
Assets Held For Sale
In connection with the classification of the disposal group as assets held for sale as of June 30, 2025, we adjusted the carrying value of the disposal group to its estimated fair value less costs to sell and recorded a write-down of $0.9 million and $9.6 million during the three and nine months ended September 30, 2025, respectively, which is included in long-lived and other asset impairment in our condensed consolidated statements of operations. See Note 3 (“Business Transactions”) for further details.
- Restructuring Charges
During the second quarter of 2025, management approved and initiated a plan to exit certain facilities that were no longer deemed economical for our business, and during the three and nine months ended September 30, 2025, we incurred $0.7 million and $0.8 million, respectively of costs to exit these facilities. The facility closure costs incurred under the above restructuring plan were recorded to restructuring charges in our condensed consolidated statements of operations. We expect to incur additional restructuring charges of $1.0 million over the next nine months related to these restructuring activities.
During the first quarter of 2025, management approved and executed a plan to exit a facility no longer deemed economical for our business, and in the first quarter of 2025, we incurred $0.7 million of costs to exit this facility. The severance and property disposal costs incurred under this restructuring plan were recorded to restructuring charges in our condensed consolidated statements of operations. We donot expect to incur additional restructuring charges related to these restructuring activities.
The following table presents the changes to our accrued liability balance related to restructuring charges during the nine months ended September 30, 2025:
| | | | |
|---|---|---|---|
| (in thousands) · · Total | |||
| Balance at December 31, 2024 | $— | ||
| Charges incurred | | 1,497 | |
| Payments | | | (1,246) |
| Balance at September 30, 2025 | | $251 | |
The following table presents restructuring charges incurred by segment during the three and nine months ended September 30, 2025:
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · Contract · · Aftermarket · · · · · · | ||||||||||||
| (in thousands) · · Operations · · Services · · Other(1) · · Total | ||||||||||||
| Three months ended September 30, 2025 | | | | | | | | | | | | |
| Facility closure | | $— | | $— | | $688 | | $688 | ||||
| Total restructuring charges | | $— | | $— | | $688 | | $688 | ||||
| | | | | | | | | | | | | |
| Nine months ended September 30, 2025 | | | | | | | | | | | | |
| Facility closure | | $520 | | $— | | $977 | | $1,497 | ||||
| Total restructuring charges | | $520 | | $— | | $977 | | $1,497 | ||||
| (1) | Represents expense incurred within our corporate function and not directly attributable to our segments. |
The following table presents restructuring charges incurred by cost type:
| | | | | | | |
|---|---|---|---|---|---|---|
| · · Three months ended · · Nine months ended | ||||||
| (in thousands) | | September 30, 2025 | September 30, 2025 | |||
| Facility closure | | | | | | |
| Severance costs | | $— | | $596 | ||
| Property disposal and closure costs | | | 688 | | | 901 |
| Total restructuring costs | | $688 | | $1,497 | ||
- Income Taxes
OB3 Tax Law
The OB3 Tax Law made permanent certain key elements of the Tax Cuts and Jobs Act, including reinstating: the add-back for depreciation and amortization in the business interest expense limitation, the allowance for 100% bonus depreciation, and a full expensing option for domestic research and experimental expenditures. These certain key elements allow for acceleration of certain deductions, which could lead to lower cash tax payments in the future. The OB3 Tax Law did not have a material impact on our condensed consolidated balance sheet as of September 30, 2025, or on our condensed consolidated statements of operations for the three and nine months ended September 30, 2025.
Effective Tax Rate
The year-to-date effective tax rate for the nine months ended September 30, 2025 differed significantly from our statutory rate primarily due to state taxes, unrecognized tax benefits and the limitation on executive compensation offset by the benefit from equity-settled long-term incentive compensation.
Unrecognized Tax Benefits
As of September 30, 2025, we believe it is reasonably possible that $3.7 million of our unrecognized tax benefits, including penalties, interest and discontinued operations, will be reduced prior to September 30, 2026 due to the settlement of audits or the expiration of statutes of limitations or both. However, due to the uncertain and complex application of the tax regulations, it is possible that the ultimate resolution of these matters may result in liabilities that could materially differ from this estimate.
- Earnings Per Common Share
Basic earnings per common share is computed using the two-class method, which is an earnings allocation formula that determines earnings per share for each class of common stock and participating security according to dividends declared and participation rights in undistributed earnings. Under the two-class method, basic earnings per common share is determined by dividing net income, after deducting amounts allocated to participating securities, by the weighted-average number of common shares outstanding for the period. Participating securities include unvested restricted stock and stock-settled restricted stock units that have nonforfeitable rights to receive dividends or dividend equivalents, whether paid or unpaid. During periods of net loss, only distributed earnings (dividends) are allocated to participating securities, as participating securities do not have a contractual obligation to participate in our undistributed losses.
Diluted earnings per common share is computed using the weighted-average number of common shares outstanding adjusted for the incremental common stock equivalents attributed to outstanding performance-based and time-based restricted stock units and stock to be issued pursuant to our ESPP unless their effect would have been anti-dilutive.
The following table shows the calculation of net income attributable to common stockholders, which is used in the calculation of basic and diluted earnings per common share, potential shares of common stock that were included in computing diluted earnings per common share and the potential shares of common stock issuable that were excluded from computing diluted earnings per common share as their inclusion would have been anti-dilutive:
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Three Months Ended · · Nine Months Ended | ||||||||||||
| · · September 30, · · September 30, | ||||||||||||
| (in thousands) · 2025 · 2024 · 2025 · 2024 | ||||||||||||
| Net income | | $71,248 | | $37,516 | | $205,518 | | $112,473 | ||||
| Less: Allocation of earnings to participating securities | | (544) | | (430) | | (2,434) | | (1,607) | ||||
| Net income attributable to common stockholders | | $70,704 | | $37,086 | | $203,084 | | $110,866 | ||||
| | | | | | | | | | | | | |
| Allocation of earnings to cash or share settled restricted stock units(1) | | | — | | | (129) | | | 1 | | | (352) |
| Diluted net income attributable to common stockholders | | $70,704 | | $36,957 | | $203,085 | | $110,514 | ||||
| | | | | | | | | | | | | |
| Weighted-average common shares outstanding used in basic earnings per common share | | | 174,619 | | | 165,847 | | | 174,549 | | | 158,205 |
| Effect of dilutive securities: | | | | | | | | | | | | |
| Performance-based restricted stock units | | | 278 | | | 325 | | | 295 | | | 306 |
| Time-based restricted stock units | | | 14 | | | — | | | 5 | | | — |
| ESPP shares | | | 2 | | | 1 | | | 6 | | | 7 |
| Weighted-average common shares outstanding used in diluted earnings per common share | | | 174,913 | | | 166,173 | | | 174,855 | | | 158,518 |
(1)Excludes the income effect of participating liability awards that permit share settlement as the effect would be anti-dilutive.
- Fair Value Measurements
Assets and Liabilities Measured at Fair Value on a Recurring Basis
Investment in ECOTEC
As of September 30, 2025, we owned a 25% equity interest in ECOTEC in which we have elected the fair value option to account for this investment. See Note 6 (“Investments in Unconsolidated Affiliates”) for further details. There wereno purchases of equity interests or unrealized changes in the fair value of our investment in ECOTEC recognized during the three and nine months ended September 30, 2025 or 2024. The fair value of our investment in ECOTEC at both September 30, 2025 and December 31, 2024 was $14.7 million.
The fair value determination of this investment primarily consisted of unobservable inputs, which creates uncertainty in the measurement of fair value as of the reporting date. The significant unobservable inputs used in the fair value measurement, which was valued through an average of an income approach (discounted cash flow method) and a market approach (guideline public company method), are the WACC and the revenue multiples. Significant increases (decreases) in these inputs in isolation would result in a significantly higher (lower) fair value measurement. This fair value measurement is classified as Level 3.
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
Investment in Ionada
As of September 30, 2025 and December 31, 2024, we had a fully diluted ownership equity interest in Ionada of 12%, in which we have elected the fair value measurement alternative to account for this investment. See Note 6 (“Investments in Unconsolidated Affiliates”) for further details. The carrying value of our investment in Ionada at both September 30, 2025 and December 31, 2024 was $5.5 million, which includes cumulative transaction costs of $0.5 million. There wereno upward adjustments, impairments ordownward adjustments to the carrying value of the investment as of September 30, 2025.
Compressors
During the nine months ended September 30, 2025, we recorded nonrecurring fair value measurements related to our idle compressors. Our estimate of the compressors’ fair value was primarily based on the expected net sale proceeds compared with other fleet units we recently sold and/or a review of other units recently offered for sale by third parties, or the estimated component value of the equipment we plan to use. We discounted the expected proceeds, net of selling and other carrying costs, using a weighted-average disposal period offour years. These fair value measurements are classified as Level 3.
The fair value of our impaired compression fleet was as follows:
| · · · · · · · · | ||||||
|---|---|---|---|---|---|---|
| (in thousands) | | | | September 30, 2025 | | December 31, 2024 |
| Impaired compression fleet | | | | $622 | | $1,048 |
The significant unobservable inputs used to develop the above fair value measurements were weighted by the relative fair value of the compressors being measured. Additional quantitative information related to our significant unobservable inputs was as follows:
| | | | | |
|---|---|---|---|---|
| | Range | Weighted Average (1) | ||
| Estimated net sale proceeds: | | | | |
| As of September 30, 2025 | | $1 - $241 per horsepower | | $53 per horsepower |
| As of December 31, 2024 | | $0 - $188 per horsepower | | $46 per horsepower |
| (1) | Calculated based on an estimated discount for market liquidity of 22% and 25% as of September 30, 2025 and December 31, 2024, respectively. |
See Note 11 (“Long-Lived and Other Asset Impairments”) for further details.
Other Financial Instruments
The carrying amounts of our cash, accounts receivable and accounts payable approximate fair value due to the short-term nature of these instruments.
The carrying amount of borrowings outstanding under our Credit Facility approximates fair value due to the variable interest rate. The measurement of the fair value of these outstanding borrowings is a Level 3 measurement.
The fair value of our fixed rate debt is estimated using yields observable in active markets, which are Level 2 inputs, and was as follows:
| · · · · · · | ||||
|---|---|---|---|---|
| (in thousands) · September 30, 2025 · December 31, 2024 | ||||
| Carrying amount of fixed rate debt (1) | | $1,791,219 | | $1,790,051 |
| Fair value of fixed rate debt | | 1,820,000 | | 1,796,000 |
(1)Carrying amounts are shown net of unamortized premium and deferred financing costs. See Note 7 (“Long-Term Debt”).
Assets held for sale
As of June 30, 2025, we adjusted the carrying value of the disposal group to its estimated fair value less costs to sell. The determination of the fair value was based on the indicative sales value of$71.0 million from Flowco pursuant to the asset purchase agreement entered into on July 1, 2025 and unobservable inputs which are categorized as Level 3 within the fair value hierarchy. See Note 3 (“Business Transactions”) for further details.
- Related Party Transactions
ECOTEC
During the three and nine months ended September 30, 2025, we made purchases of $0.1 million and $0.4 million, respectively, from our unconsolidated affiliate ECOTEC for use in our operations.
FGC Holdco
We are a distributer of MaCH 4 NRS equipment in the U.S. market and have committed to purchase from FGC Holdco, at arm’s length, a minimum of $64.3 million of MaCH4 NRS equipment through March 31, 2026, subject to certain contractual provisions under the limited liability agreement that we, together with ColdStream, entered into with FGC Holdco on October 1, 2024. On August 26, 2025, we amended the limited liability agreement and agreed to, among other items, cancel our remaining MaCH 4 NRS purchase commitments. We incurred and paid an amendment fee of $3.6 million to FGC Holdco, which is included in other expense (income), net, in our condensed consolidated statements of operations. During the three and nine months ended September 30, 2025, we made MaCH 4 NRS purchases of $0.4 million and $3.5 million, respectively, from our unconsolidated affiliate FGC Holdco to sell to third parties or for use in our operations.
The carrying value of assets and liabilities recognized in our condensed consolidated balance sheets related to our variable interests in FGC Holdco and our maximum exposure to loss related to our involvement with an unconsolidated VIE were as follows:
| | | | | | | | |
|---|---|---|---|---|---|---|---|
| (in thousands) · · September 30, 2025 · · December 31, 2024 · | |||||||
| Inventory | | $7,718 | | $6,103 | | ||
| Investment in unconsolidated affiliate | | 179 | | 191 | | ||
| Total VIE assets | | | 7,897 | | | 6,294 | |
| Maximum exposure to loss | | $7,897 | | $6,294 | | ||
See Note 6 (“Investments in Unconsolidated Affiliates”) for further details.
Hilcorp
From August 2019 to present, our Board of Directors has included a member affiliated with our customer Hilcorp or its subsidiaries or affiliates. Revenue from Hilcorp was $9.2 million and $10.2 million during the three months ended September 30, 2025 and 2024, respectively, and $30.9 million and $30.6 million during the nine months ended September 30, 2025 and 2024, respectively.
Accounts receivable, net due from Hilcorp was $3.1 million and $3.6 million as of September 30, 2025 and December 31, 2024, respectively.
- Segment Information
We manage our business segments primarily based on the type of product or service provided. We havetwo segments that we operate within the U.S.: contract operations and aftermarket services. Our contract operations segment primarily provides natural gas compression services to meet specific customer requirements. Our aftermarket services segment provides a full range of services to support the compression needs of customers, from parts sales and normal maintenance services to full operation of a customer’s owned assets.
The CODM of Archrock is our President & Chief Executive Officer. Our CODM evaluates the performance of our segments and allocates resources primarily based on adjusted gross margin, defined as revenue less cost of sales, exclusive of depreciation and amortization, which are key components of segment operations. Adjusted gross margin is the primary measure used by our CODM to evaluate segment performance because it focuses on the current performance of segment operations and excludes the impact of the prior historical costs of assets acquired or constructed that are utilized in those operations, the indirect costs associated with our SG&A activities, our financing methods and income taxes. Our CODM considers adjusted gross margin forecast to actual results and period over period financial variances in conjunction with product and customer service metrics and market trends when assessing segment performance and deciding how to allocate resources.
Summarized financial information for our reporting segments is shown below:
| | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|
| · Contract · Aftermarket · · | |||||||||
| (in thousands) · Operations · Services · Total | |||||||||
| Three months ended September 30, 2025 · · · | |||||||||
| Revenue(1) | | $326,269 | | $56,161 | | $382,430 | |||
| Cost of sales, exclusive of depreciation and amortization | | | 86,710 | | | 43,115 | | | 129,825 |
| Adjusted gross margin | | 239,559 | | 13,046 | | 252,605 | |||
| | | | | | | | | | |
| Three months ended September 30, 2024 | | | | ||||||
| Revenue(1) | | $245,420 | | $46,741 | | $292,161 | |||
| Cost of sales, exclusive of depreciation and amortization | | | 79,810 | | | 34,395 | | | 114,205 |
| Adjusted gross margin | | 165,610 | | 12,346 | | 177,956 | |||
| | | | | | | | | | |
| Nine months ended September 30, 2025 | | | | ||||||
| Revenue(1) | | $944,993 | | $167,752 | | $1,112,745 | |||
| Cost of sales, exclusive of depreciation and amortization | | | 272,661 | | | 128,258 | | | 400,919 |
| Adjusted gross margin | | 672,332 | | 39,494 | | 711,826 | |||
| | | | | | | | | | |
| Nine months ended September 30, 2024 | | | | ||||||
| Revenue(1) | | $693,939 | | $137,236 | | $831,175 | |||
| Cost of sales, exclusive of depreciation and amortization | | | 236,831 | | | 104,553 | | | 341,384 |
| Adjusted gross margin | | 457,108 | | 32,683 | | 489,791 | |||
| (1) | Segment revenue includes only sales to external customers. |
The following table reconciles gross margin to adjusted gross margin:
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Three Months Ended · · Nine Months Ended | ||||||||||||
| · · September 30, · · September 30, | ||||||||||||
| (in thousands) · 2025 · 2024 · 2025 · 2024 | ||||||||||||
| Total revenues | | $382,430 | | $292,161 | | $1,112,745 | | $831,175 | ||||
| Cost of sales, exclusive of depreciation and amortization | | (129,825) | | (114,205) | | (400,919) | | (341,384) | ||||
| Depreciation and amortization | | (67,130) | | (48,377) | | (187,889) | | (135,065) | ||||
| Gross margin | | 185,475 | | 129,579 | | 523,937 | | 354,726 | ||||
| Depreciation and amortization | | | 67,130 | | | 48,377 | | | 187,889 | | | 135,065 |
| Adjusted gross margin | | $252,605 | | $177,956 | | $711,826 | | $489,791 | ||||
The following table reconciles total adjusted gross margin to income before income taxes:
| | | | | | | | | | | | | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| · · Three Months Ended · Nine Months Ended | ||||||||||||
| · · September 30, · · September 30, | ||||||||||||
| (in thousands) · 2025 · 2024 · 2025 · 2024 | ||||||||||||
| Adjusted gross margin | | $252,605 | | $177,956 | | $711,826 | | $489,791 | ||||
| Less: | | | | | ||||||||
| Selling, general and administrative | | 37,676 | | 34,059 | | 111,127 | | 96,887 | ||||
| Depreciation and amortization | | 67,130 | | 48,377 | | 187,889 | | 135,065 | ||||
| Long-lived and other asset impairment | | 4,676 | | 2,509 | | 16,495 | | 9,478 | ||||
| Restructuring charges | | | 688 | | | — | | | 1,497 | | | — |
| Debt extinguishment loss | | | — | | | 3,181 | | | — | | | 3,181 |
| Interest expense | | 43,661 | | 30,179 | | 123,113 | | 85,372 | ||||
| Transaction-related costs | | | 1,767 | | | 9,220 | | | 11,829 | | | 11,002 |
| Gain on sale of assets, net | | | (3,835) | | | (2,218) | | | (15,467) | | | (5,175) |
| Other expense (income), net | | 3,984 | | (304) | | 459 | | (37) | ||||
| Income before income taxes | | $96,858 | | $52,953 | | $274,884 | | $154,018 | ||||
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.