Skip to main content

BOISE CASCADE Co

For the period ended Sep 30, 2025. Filed Nov 3, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2025 · Filed Nov 3, 2025

BCC$70.42-3.0%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Item 1. Financial Statements

Consolidated Statements of Operations

Three Months EndedSeptember 30Nine Months EndedSeptember 30
2025202420252024
(thousands, except per-share data)
Sales$1,667,806$1,713,724$4,944,414$5,156,814
Costs and expenses
Materials, labor, and other operating expenses (excluding depreciation)1,404,3111,375,7194,121,9534,123,838
Depreciation and amortization42,37836,861116,908107,078
Selling and distribution expenses165,074157,522470,537451,415
General and administrative expenses25,76326,17277,23077,232
Other (income) expense, net(2,049)94(9,592)(68)
1,635,4771,596,3684,777,0364,759,495
Income from operations32,329117,356167,378397,319
Foreign currency exchange gain (loss)(293)300800(103)
Pension expense (excluding service costs)(33)(37)(98)(111)
Interest expense(5,327)(6,082)(15,822)(18,257)
Interest income4,18110,16814,31431,308
Change in fair value of interest rate swaps—(866)(925)(1,573)
(1,472)3,483(1,731)11,264
Income before income taxes30,857120,839165,647408,583
Income tax provision(9,088)(29,801)(41,545)(101,129)
Net income$21,769$91,038$124,102$307,454
Weighted average common shares outstanding:
Basic37,38538,84837,69239,286
Diluted37,50939,06337,82839,521
Net income per common share:
Basic$0.58$2.34$3.29$7.83
Diluted$0.58$2.33$3.28$7.78
Dividends declared per common share$0.22$5.21$0.64$5.61

Consolidated Statements of Comprehensive Income

Three Months EndedSeptember 30Nine Months EndedSeptember 30
2025202420252024
(thousands)
Net income$21,769$91,038$124,102$307,454
Other comprehensive income, net of tax
Defined benefit pension plans
Amortization of actuarial loss, net of tax of $2, $3, $6, and $7, respectively671822
Other comprehensive income, net of tax671822
Comprehensive income$21,775$91,045$124,120$307,476

Consolidated Balance Sheets

September 30,2025December 31,2024
(thousands)
ASSETS
Current
Cash and cash equivalents$511,770$713,260
Receivables
Trade, less allowances of $4,922 and $5,506438,443321,820
Related parties221173
Other24,28622,772
Inventories844,358803,296
Prepaid expenses and other33,67824,747
Total current assets1,852,7561,886,068
Property and equipment, net1,129,5931,047,083
Operating lease right-of-use assets57,36649,673
Finance lease right-of-use assets12,23622,128
Timber deposits9,7576,916
Goodwill171,945171,945
Intangible assets, net157,771173,027
Deferred income taxes3,2833,705
Other assets7,3048,838
Total assets$3,402,011$3,369,383

Consolidated Balance Sheets (continued)

September 30,2025December 31,2024
(thousands, except per-share data)
LIABILITIES AND STOCKHOLDERS' EQUITY
Current
Accounts payable
Trade$354,399$297,676
Related parties2,1171,315
Accrued liabilities
Compensation and benefits104,688127,415
Interest payable5,3009,957
Other131,563127,653
Total current liabilities598,067564,016
Debt
Long-term debt, net445,145446,167
Other
Compensation and benefits38,67942,006
Operating lease liabilities, net of current portion51,38143,174
Finance lease liabilities, net of current portion15,91526,883
Deferred income taxes89,55478,849
Other long-term liabilities19,88517,014
215,414207,926
Commitments and contingent liabilities
Stockholders' equity
Preferred stock, $0.01 par value per share; 50,000 shares authorized, no shares issued and outstanding——
Common stock, $0.01 par value per share; 300,000 shares authorized, 37,163 and 45,139 shares issued, respectively371451
Treasury stock, — and 6,956 shares at cost, respectively—(341,974)
Additional paid-in capital569,169565,041
Accumulated other comprehensive loss(442)(460)
Retained earnings1,574,2871,928,216
Total stockholders' equity2,143,3852,151,274
Total liabilities and stockholders' equity$3,402,011$3,369,383

Consolidated Statements of Cash Flows

Nine Months EndedSeptember 30
20252024
(thousands)
Cash provided by (used for) operations
Net income$124,102$307,454
Items in net income not using (providing) cash
Depreciation and amortization, including deferred financing costs and other119,634109,531
Stock-based compensation10,06811,668
Pension expense98111
Deferred income taxes11,24315,096
Change in fair value of interest rate swaps9251,573
Other(11,336)322
Decrease (increase) in working capital, net of acquisitions
Receivables(111,725)(51,192)
Inventories(42,462)(80,739)
Prepaid expenses and other(7,336)(6,697)
Accounts payable and accrued liabilities38,69344,547
Income taxes payable(6,248)(3,970)
Other(2,524)(3,952)
Net cash provided by operations123,132343,752
Cash provided by (used for) investment
Expenditures for property and equipment(187,447)(135,760)
Acquisitions of businesses and facilities—(5,581)
Proceeds from sales of assets and other11,0511,197
Net cash used for investment(176,396)(140,144)
Cash provided by (used for) financing
Borrowings of long-term debt, including revolving credit facility50,000—
Payments of long-term debt, including revolving credit facility(50,000)—
Treasury stock purchased(112,702)(158,509)
Dividends paid on common stock(26,582)(220,485)
Tax withholding payments on stock-based awards(5,939)(11,141)
Payments of deferred financing costs(1,819)—
Other(1,184)(1,448)
Net cash used for financing(148,226)(391,583)
Net decrease in cash and cash equivalents(201,490)(187,975)
Balance at beginning of the period713,260949,574
Balance at end of the period$511,770$761,599

Consolidated Statements of Stockholders' Equity

Common Stock · Treasury Stock · Additional Paid-In Capital · Accumulated Other Comprehensive Loss · Retained Earnings · Total
Shares · Amount · Shares · Amount
(thousands)
Balance at December 31, 202445,139$4516,956$(341,974)$565,041$(460)$1,928,216$2,151,274
Net income40,34840,348
Other comprehensive income66
Common stock issued10911
Treasury stock purchased483(53,884)(53,884)
Stock-based compensation3,7573,757
Common stock dividends ($0.21 per share)(8,060)(8,060)
Tax withholding payments on stock-based awards(5,938)(5,938)
Other(426)(1)(427)
Balance at March 31, 202545,248$4527,439$(396,284)$562,859$(454)$1,960,504$2,127,077
Net income61,98561,985
Other comprehensive income66
Treasury stock purchased354(32,127)(32,127)
Stock-based compensation3,2533,253
Common stock dividends ($0.21 per share)(7,815)(7,815)
Tax withholding payments on stock-based awards(1)(1)
Other(321)(321)
Balance at June 30, 202545,248$4527,793$(428,732)$566,111$(448)$2,014,674$2,152,057
Net income21,76921,769
Other comprehensive income66
Repurchase of common stock(292)(3)(25,203)(25,206)
Treasury stock retirement(7,793)(78)(7,793)428,732(428,654)—
Stock-based compensation3,0583,058
Common stock dividends ($0.22 per share)(8,299)(8,299)
Balance at September 30, 202537,163$371—$—$569,169$(442)$1,574,287$2,143,385

Consolidated Statements of Stockholders' Equity (continued)

Common Stock · Treasury Stock · Additional Paid-In Capital · Accumulated Other Comprehensive Loss · Retained Earnings · Total
Shares · Amount · Shares · Amount
(thousands)
Balance at December 31, 202344,983$4505,443$(145,335)$560,697$(517)$1,780,369$2,195,664
Net income104,124104,124
Other comprehensive income88
Common stock issued14411
Treasury stock purchased206(26,971)(26,971)
Stock-based compensation4,1054,105
Common stock dividends ($0.20 per share)(8,677)(8,677)
Tax withholding payments on stock-based awards(10,980)(10,980)
Other(71)(1)(72)
Balance at March 31, 202445,127$4515,649$(172,377)$553,821$(509)$1,875,816$2,257,202
Net income112,292112,292
Other comprehensive income77
Common stock issued3——
Treasury stock purchased472(61,887)(61,887)
Stock-based compensation3,8183,818
Common stock dividends ($0.20 per share)(7,680)(7,680)
Tax withholding payments on stock-based awards(160)(160)
Other(615)(1)(616)
Balance at June 30, 202445,130$4516,121$(234,879)$557,478$(502)$1,980,428$2,302,976
Net income91,03891,038
Other comprehensive income77
Treasury stock purchased554(69,651)(69,651)
Stock-based compensation3,7453,745
Common stock dividends ($5.21 per share)(203,985)(203,985)
Other(697)(697)
Balance at September 30, 202445,130$4516,675$(305,227)$561,223$(495)$1,867,481$2,123,433
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.