Axos Financial, Inc.
For the period ended Sep 30, 2025. Filed Oct 30, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2025 · Filed Oct 30, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
USE OF NON-GAAP MEASURES
USE OF NON-GAAP FINANCIAL MEASURES
In addition to the results presented in accordance with GAAP, this report includes the non-GAAP financial measures adjusted earnings, adjusted earnings per common share (“Adjusted EPS”), and tangible book value per common share. Non-GAAP financial measures have inherent limitations, may not be comparable to similarly titled measures used by other companies and are not audited. Readers should be aware of these limitations and should be cautious as to their reliance on such measures. As noted below with respect to each measure, we believe the non-GAAP financial measures disclosed in this report enhance investors’ understanding of our business and performance, and our management uses these non-GAAP measures when it internally evaluates the performance of our business and makes operating decisions. However, these non-GAAP measures should not be considered in isolation, or as a substitute for GAAP basis financial measures.
We define “adjusted earnings”, a non-GAAP financial measure, as net income without the after-tax impact of non-recurring acquisition-related items, (including amortization of intangible assets related to acquisitions) and other costs (unusual or non-recurring charges). Adjusted EPS, a non-GAAP financial measure, is calculated by dividing non-GAAP adjusted earnings by the average number of diluted common shares outstanding during the period. We believe the non-GAAP measures of adjusted earnings and adjusted EPS provide useful information about the Company’s operating performance. We believe excluding the non-recurring acquisition-related costs, and other costs provides investors with an alternative understanding of our core business.
Below is a reconciliation of net income, the nearest comparable GAAP measure, to adjusted earnings and adjusted EPS (Non-GAAP):
| For the Three Months Ended September 30, | ||
|---|---|---|
| (Dollars in thousands, except per share data) | 2025 | 2024 |
| Net income | $112,352 | $112,340 |
| Acquisition-related costs1 | 2,941 | 2,554 |
| Verdant acquisition - Provision for credit losses | $7,765 | — |
| Income tax effect | (2,681) | (752) |
| Adjusted earnings (Non-GAAP) | $120,377 | $114,142 |
| Average dilutive common shares outstanding | 57,782,828 | 58,168,468 |
| Diluted EPS | $1.94 | $1.93 |
| Acquisition-related costs1 | 0.05 | 0.04 |
| Verdant acquisition - Provision for credit losses | 0.13 | — |
| Income tax effect | (0.05) | (0.01) |
| Adjusted EPS (Non-GAAP) | $2.07 | $1.96 |
1 Acquisition-related costs includes amortization of intangible assets, and for the three months ended September 30, 2025, also includes $1.3 million of acquisition-related costs associated with the Verdant acquisition.
We define “tangible book value,” a non-GAAP financial measure, as book value adjusted for goodwill and other intangible assets. Tangible book value is calculated using common stockholders’ equity minus servicing rights, goodwill and other intangible assets. Tangible book value per common share, a non-GAAP financial measure, is calculated by dividing tangible book value by the common shares outstanding at the end of the period. We believe tangible book value per common share is useful in evaluating the Company’s capital strength, financial condition, and ability to manage potential losses.
Below is a reconciliation of total stockholders’ equity, the nearest comparable GAAP measure, to tangible book value (Non-GAAP):
| (Dollars in thousands, except per share data) | September 30, 2025 | June 30,2025 | September 30, 2024 |
|---|---|---|---|
| Common stockholders’ equity | $2,793,121 | $2,680,677 | $2,405,728 |
| Less: servicing rights, carried at fair value | 26,243 | 27,218 | 27,335 |
| Less: goodwill and other intangible assets—net | 205,747 | 134,502 | 139,215 |
| Tangible common stockholders’ equity (Non-GAAP) | $2,561,131 | $2,518,957 | $2,239,178 |
| Common shares outstanding at end of period | 56,643,547 | 56,483,617 | 57,092,216 |
| Book value per common share | 49.31 | 47.46 | 42.14 |
| Less: servicing rights, carried at fair value per common share | 0.46 | 0.48 | 0.48 |
| Less: goodwill and other intangible assets—net per common share | 3.63 | 2.38 | 2.44 |
| Tangible book value per common share (Non-GAAP) | $45.22 | $44.60 | $39.22 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.