Clearfield Inc
For the period ended Jun 30, 2024. Filed Aug 6, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2024 · Filed Aug 6, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
ITEM 1. FINANCIAL STATEMENTS
| CLEARFIELD, INC. | ||
|---|---|---|
| CONDENSED CONSOLIDATED BALANCE SHEETS | ||
| (IN THOUSANDS, EXCEPT SHARE DATA) | ||
| June 30, 2024 (Unaudited) | September 30, 2023 | |
| Assets | ||
| Current Assets | ||
| Cash and cash equivalents | $25,624 | $37,827 |
| Short-term investments | 98,195 | 130,286 |
| Accounts receivables, net | 27,636 | 28,392 |
| Inventories, net | 74,869 | 98,055 |
| Other current assets | 9,878 | 1,695 |
| Total current assets | 236,202 | 296,255 |
| Property, plant and equipment, net | 21,487 | 21,527 |
| Other Assets | ||
| Long-term investments | 24,180 | 6,343 |
| Goodwill | 6,553 | 6,528 |
| Intangible assets, net | 6,399 | 6,092 |
| Right-of-use lease assets | 15,938 | 13,861 |
| Deferred tax asset | 5,514 | 3,039 |
| Other | 1,822 | 1,872 |
| Total other assets | 60,406 | 37,735 |
| Total Assets | $318,095 | $355,517 |
| Liabilities and Shareholders’ Equity | ||
| Current Liabilities | ||
| Current portion of lease liability | $3,225 | $3,737 |
| Current maturities of long-term debt | - | 2,112 |
| Accounts payable | 9,049 | 8,891 |
| Accrued compensation | 7,153 | 5,571 |
| Accrued expenses | 3,029 | 2,404 |
| Factoring liability | 5,714 | 6,289 |
| Total current liabilities | 28,170 | 29,004 |
| Other Liabilities | ||
| Long-term debt, net of current maturities | 2,142 | - |
| Long-term portion of lease liability | 13,142 | 10,629 |
| Deferred tax liability | 67 | 721 |
| Total liabilities | 43,521 | 40,354 |
| Shareholders’ Equity | ||
| Preferred stock, $.01 par value; 500,000 shares; no shares issued or outstanding | - | - |
| Common stock, authorized 50,000,000, $.01 par value; 14,238,693 and 15,254,725 shares issued and outstanding as of June 30, 2024 and September 30, 2023, respectively | 142 | 153 |
| Additional paid-in capital | 158,627 | 188,218 |
| Accumulated other comprehensive income (loss) | 15 | (544) |
| Retained earnings | 115,790 | 127,336 |
| Total shareholders’ equity | 274,574 | 315,163 |
| Total Liabilities and Shareholders’ Equity | $318,095 | $355,517 |
| CLEARFIELD, INC. | ||||
|---|---|---|---|---|
| CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS | ||||
| (UNAUDITED) | ||||
| (IN THOUSANDS, EXCEPT SHARE DATA) | ||||
| Three Months Ended · Nine Months Ended | ||||
| June 30, | June 30, | |||
| 2024 | 2023 | 2024 | 2023 | |
| Net sales | $48,793 | $61,284 | $119,933 | $219,035 |
| Cost of sales | 38,101 | 42,210 | 101,712 | 145,750 |
| Gross profit | 10,692 | 19,074 | 18,221 | 73,285 |
| Operating expenses | ||||
| Selling, general and administrative | 12,998 | 13,449 | 38,430 | 37,714 |
| (Loss) Income from operations | (2,306) | 5,625 | (20,209) | 35,571 |
| Net investment income | 1,735 | 1,630 | 5,653 | 3,328 |
| Interest expense | (153) | (195) | (381) | (551) |
| (Loss) Income before income taxes | (724) | 7,060 | (14,937) | 38,348 |
| Income tax (benefit) expense | (277) | 1,842 | (3,311) | 8,511 |
| Net (loss) income | $(447) | $5,218 | $(11,626) | $29,837 |
| Net (loss) income per share Basic | (0.04) | 0.33 | (0.79) | 2.01 |
| Net (loss) income per share Diluted | $(0.04) | $0.33 | $(0.79) | $2.00 |
| Weighted average shares outstanding: | ||||
| Basic | 14,249,755 | 15,254,341 | 14,699,278 | 14,880,666 |
| Diluted | 14,249,755 | 15,254,341 | 14,699,278 | 14,929,405 |
| CLEARFIELD, INC. | ||||
|---|---|---|---|---|
| CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME | ||||
| (UNAUDITED) | ||||
| (IN THOUSANDS) | ||||
| Three Months Ended · Nine Months Ended | ||||
| June 30, | June 30, | |||
| 2024 | 2023 | 2024 | 2023 | |
| Comprehensive (loss) income: | ||||
| Net (loss) income | $(447) | $5,218 | $(11,626) | $29,837 |
| Other comprehensive (loss) income, net of tax | ||||
| Unrealized gain on available-for-sale investments | 31 | 15 | 275 | 352 |
| Unrealized (loss) gain on foreign currency translation | (146) | (49) | 283 | 1,278 |
| Total other comprehensive (loss) income | (115) | (34) | 559 | 1,630 |
| Total comprehensive (loss) income | $(562) | $5,184 | $(11,067) | $31,467 |
| CLEARFIELD, INC. | ||||||
|---|---|---|---|---|---|---|
| CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY | ||||||
| (UNAUDITED) | ||||||
| (IN THOUSANDS) | ||||||
| For the three months ended June 30, 2024 · Accumulated other | ||||||
| Common Stock · Additional · comprehensive · Retained · Total share- | ||||||
| Shares | Amount | paid-in capital | income (loss) | earnings | holders’ equity | |
| Balance at March 31, 2024 | 14,410 | $144 | $162,697 | $130 | $116,237 | $279,208 |
| Stock-based compensation expense | - | - | 1,152 | - | - | 1,152 |
| Issuance of common stock under employee stock purchase plan | 14 | - | 336 | - | - | 336 |
| Repurchase of common stock | (185) | (2) | (5,558) | - | - | (5,560) |
| Other comprehensive loss | - | - | - | (115) | - | (115) |
| Net loss | - | - | - | - | (447) | (447) |
| Balance at June 30, 2024 | 14,239 | $142 | $158,627 | $15 | $115,790 | $274,574 |
| For the three months ended June 30, 2023 · Accumulated other | ||||||
|---|---|---|---|---|---|---|
| Common Stock · Additional · comprehensive · Retained · Total share- | ||||||
| Shares | Amount | paid-in capital | income (loss) | earnings | holders’ equity | |
| Balance at March 31, 2023 | 15,255 | $153 | $186,058 | $(234) | $119,422 | $305,399 |
| Stock-based compensation expense | - | - | 1,059 | - | - | 1,059 |
| Issuance of common stock under equity compensation plans, net | (1) | - | - | - | - | - |
| Exercise of stock options, net of shares exchanged for payment | 1 | - | (20) | - | - | (20) |
| Issuance of common stock under equity compensation plans, net | 8 | - | 312 | - | - | 312 |
| Other comprehensive loss | - | - | - | (34) | - | (34) |
| Net income | - | - | - | - | 5,218 | 5,218 |
| Balance at June 30, 2023 | 15,263 | $153 | $187,409 | $(268) | $124,640 | $311,934 |
| CLEARFIELD, INC. | ||||||
|---|---|---|---|---|---|---|
| CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY | ||||||
| (UNAUDITED) | ||||||
| (IN THOUSANDS) | ||||||
| For the nine months ended June 30, 2024 · Accumulated other | ||||||
| Common Stock · Additional · comprehensive · Retained · Total share- | ||||||
| Shares | Amount | paid-in capital | income (loss) | earnings | holders’ equity | |
| Balance as of September 30, 2023 | 15,255 | $153 | $188,218 | $(544) | $127,336 | $315,163 |
| Stock-based compensation expense | - | - | 3,436 | - | - | 3,436 |
| Issuance of common stock under employee stock purchase plan | 24 | - | 586 | - | - | 586 |
| Issuance of common stock under equity compensation plans, net | 133 | 1 | (1) | - | - | - |
| Repurchase of shares for payment of withholding taxes for vested restricted stock grants | (9) | - | (240) | - | - | (240) |
| Exercise of stock options, net of shares exchanged for payment | 1 | - | (9) | - | - | (9) |
| Repurchase of common stock | (1,164) | (12) | (33,362) | - | - | (33,374) |
| Adoption of new accounting pronouncement | - | - | - | - | 79 | 79 |
| Other comprehensive income | - | - | - | 559 | - | 559 |
| Net loss | - | - | - | - | (11,626) | (11,626) |
| Balance at June 30, 2024 | 14,239 | $142 | $158,627 | $15 | $115,790 | $274,574 |
| For the nine months ended June 30, 2023 · Accumulated other | ||||||
|---|---|---|---|---|---|---|
| Common Stock · Additional · comprehensive · Retained · Total share- | ||||||
| Shares | Amount | paid-in capital | income (loss) | earnings | holders’ equity | |
| Balance as of September 30, 2022 | 13,818 | $138 | $54,539 | $(1,898) | $94,803 | $147,582 |
| Stock-based compensation expense | - | - | 2,504 | - | - | 2,504 |
| Issuance of common stock under employee stock purchase plan | 50 | - | 954 | - | - | 954 |
| Issuance of common stock under equity compensation plans, net | 13 | 1 | 611 | - | - | 612 |
| Exercise of stock options, net of shares exchanged for payment | 11 | - | (493) | - | - | (493) |
| Repurchase of shares for payment of withholding taxes for stock grants | (10) | - | (954) | - | - | (954) |
| Issuance of common stock, net | 1,380 | 14 | 130,248 | - | - | 130,262 |
| Other comprehensive income | - | - | - | 1,630 | - | 1,630 |
| Net income | - | - | - | - | 29,837 | 29,837 |
| Balance at June 30, 2023 | 15,263 | $153 | $187,409 | $(268) | $124,640 | $311,934 |
| CLEARFIELD, INC. | ||
|---|---|---|
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||
| (UNAUDITED) | ||
| (IN THOUSANDS) | ||
| Nine Months | Nine Months | |
| Ended | Ended | |
| June 30, | June 30, | |
| 2024 | 2023 | |
| Cash flows from operating activities | ||
| Net (loss) income | $(11,626) | $29,837 |
| Adjustments to reconcile net (loss) income to net cash provided by (used in) operating activities: | ||
| Depreciation and amortization | 5,481 | 4,411 |
| Amortization of discount on investments | (3,304) | (2,429) |
| Deferred taxes | (3,523) | - |
| Stock-based compensation | 3,437 | 2,504 |
| Changes in operating assets and liabilities, net of acquired amounts: | ||
| Accounts receivable | 946 | 24,519 |
| Inventories, net | 23,440 | (21,510) |
| Other assets | (8,030) | (3,525) |
| Accounts payable and accrued expenses | 1,643 | (20,326) |
| Net cash provided by operating activities | 8,464 | 13,481 |
| Cash flows from investing activities | ||
| Purchases of property, plant and equipment, and intangible assets | (5,608) | (6,529) |
| Purchases of investments | (124,137) | (210,923) |
| Proceeds from maturities of investments | 142,067 | 105,077 |
| Net cash provided by (used in) investing activities | 12,322 | (112,375) |
| Cash flows from financing activities | ||
| Issuance of long-term debt | 2,142 | - |
| Repayment of long-term debt | (2,142) | (16,700) |
| Proceeds from issuance of common stock under employee stock purchase plan | 586 | 612 |
| Repurchase of shares for payment of withholding taxes for stock grants | (240) | (954) |
| Tax withholding and proceeds related to exercise of stock options | (9) | (493) |
| Issuance of stock under equity compensation plans | - | 954 |
| Net proceeds from issuance of common stock | - | 130,262 |
| Repurchase of common stock | (33,374) | - |
| Net cash (used in) provided by financing activities | (33,037) | 113,681 |
| Effect of exchange rates on cash | 48 | (52) |
| (Decrease) increase in cash and cash equivalents | (12,203) | 14,735 |
| Cash and cash equivalents, beginning of period | 37,827 | 16,650 |
| Cash and cash equivalents, end of period | $25,624 | $31,385 |
| Supplemental disclosures for cash flow information | ||
| Cash paid for income taxes | $165 | $12,589 |
| Cash paid for interest expense | $302 | $360 |
| Right of use assets obtained through lease liabilities | $4,614 | $3,776 |
| Non-cash financing activities | ||
| Cashless exercise of stock options | $19 | $566 |
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1. Summary of Significant Accounting Policies
Unless the context otherwise requires, for purposes of this Quarterly Report on Form 10-Q, the words “we,” “us,” “our,” the “Company,” and “Clearfield,” refer to Clearfield, Inc. and subsidiaries.
Basis of Presentation
The accompanying (a) condensed consolidated balance sheet as of September 30, 2023, which has been derived from audited financial statements, and (b) unaudited interim condensed consolidated financial statements as of and for the three and nine months ended June 30, 2024 have been prepared by the Company in accordance with accounting principles generally accepted in the United States of America for interim financial information, pursuant to the rules and regulations of the Securities and Exchange Commission. In the opinion of management, the condensed consolidated financial statements include all adjustments, consisting of normal recurring accruals, necessary for a fair presentation of the financial position, results of operations, and cash flows of the interim periods presented. Operating results for the interim periods presented are not necessarily indicative of results to be expected for the full year or for any other interim period, due to variability in customer purchasing patterns, seasonality, and other factors. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended September 30, 2023.
In preparation of the Company’s condensed consolidated financial statements, management is required to make estimates and assumptions that affect reported amounts of assets and liabilities and related revenues and expenses during the reporting periods. As future events and their effects cannot be determined with precision, actual results could differ significantly from these estimates.
Principles of Consolidation
The condensed consolidated financial statements include the accounts of Clearfield, Inc. and its wholly owned subsidiaries. All significant intercompany accounts and transactions have been eliminated in consolidation.
Recently Adopted Accounting Pronouncements
On October 1, 2023, the Company adopted the Financial Accounting Standards Board (“FASB”) Accounting Standard Update (“ASU”) No. 2016-13,Measurement of Credit Losses on Financial Instruments, and subsequent amendments to the initial guidance: ASU No. 2018-19, ASU No. 2019-04, ASU No. 2019-05, and ASU No. 2020-02 (collectively, Topic 326). This guidance introduces a new model for recognizing credit losses on financial instruments based on an estimate of current expected credit losses (CECL). The measurement of expected credit losses under the CECL methodology is applicable to financial assets measured at amortized cost. The Company adopted Topic 326 using the modified retrospective method for all financial assets measured at amortized cost, which are primarily trade accounts receivable for the Company. Results for reporting periods beginning after October 1, 2023, are presented under Topic 326 while prior period amounts continue to be reported in accordance with previously applicable U.S. GAAP. The impact of adopting Topic 326 as of October 1, 2023, was not material to the consolidated financial statements.
New Accounting Pronouncements Not Yet Adopted
In November 2023, the FASB issued ASU No. 2023-07,Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. ASU 2023-07 is intended to enhance financial reporting by requiring incremental disclosures for significant segment expenses on an annual and interim basis by public entities required to report segment information in accordance with Accounting Standards Codification Topic 280. The amendments in ASU 2023-07 are to be applied retrospectively to all periods presented in the financial statements and early adoption is permitted. This standard will be applicable to the Company for the 2025 annual period and quarterly periods thereafter. The Company is evaluating its disclosure approach for ASU 2023-07 and anticipates adopting the standard for the year ended September 30, 2025 and filings thereafter.
In December 2023, the FASB issued ASU No. 2023-09,Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The new guidance is expected to improve income tax disclosures primarily related to the rate reconciliation and income taxes paid information by requiring 1) consistent categories and greater disaggregation of information in the rate reconciliation and 2) income taxes paid disaggregated by jurisdiction. The guidance is effective on a prospective basis, although retrospective application and early adoption is permitted. The Company is evaluating its disclosure approach for ASU 2023-09 and anticipates adopting the standard for the annual period starting October 1, 2025.
In March 2024, the SEC adopted rules under SEC Release No. 33-11275,* The Enhancement and Standardization of Climate-Related Disclosures for Investors*, which requires the disclosure of material Scope 1 and Scope 2 greenhouse gas emissions and other climate-related topics in annual reports and registration statements. For large-accelerated filers and accelerated filers, disclosure requirements will begin phasing in for fiscal years beginning on or after January 1, 2025, and January 1, 2026, respectively, subject to legal challenges and the SEC’s voluntary stay of the disclosure requirements. The Company is currently evaluating the impact these rules will have on its consolidated financial statements and related disclosures.
Note 2. Net Income (Loss) Per Share
Basic net income (loss) per common share (“EPS”) is computed by dividing net income (loss) by the weighted average number of common shares outstanding for the reporting period. Diluted EPS equals net income (loss) divided by the sum of the weighted average number of shares of common stock outstanding plus all additional common stock equivalents, such as stock options, when dilutive.
The following is a reconciliation of the numerator and denominator of the net income (loss) per common share computations for the three and nine months ended June 30, 2024, and 2023:
| Three Months Ended June 30, | Nine months Ended June 30, | |||
|---|---|---|---|---|
| (In thousands, except for share data) | 2024 | 2023 | 2024 | 2023 |
| Net (loss) income | $(447) | $5,218 | $(11,626) | $29,837 |
| Weighted average common shares | 14,249,755 | 15,254,341 | 14,699,278 | 14,880,666 |
| Dilutive potential common shares | - | - | - | 48,739 |
| Weighted average dilutive common shares outstanding | 14,249,755 | 15,254,341 | 14,699,278 | 14,929,405 |
| Net (loss) income per common share: | ||||
| Basic | $(0.04) | $0.33 | $(0.79) | $2.01 |
| Diluted | $(0.04) | $0.33 | $(0.79) | $2.00 |
Note 3. Cash and Cash Equivalents
The Company considers all highly liquid investments with original maturities of three months or less to be cash equivalents. The following table presents the Company’s cash and cash equivalents balances:
| (In thousands) | June 30, 2024 | September 30, 2023 |
|---|---|---|
| Cash and cash equivalents: | ||
| Cash, including money market accounts | $10,380 | $11,360 |
| Money market funds | 15,244 | 26,467 |
| Total cash and cash equivalents | $25,624 | $37,827 |
Note 4. Investments
The Company invests in certificates of deposit that are fully insured by the Federal Deposit Insurance Corporation (“FDIC”) and United States Treasury securities with terms of not more than five years, as well as money market funds. The Company’s investment portfolio is classified as available-for-sale, which is reported at fair value. The unrealized gain or loss on investment securities is recorded in other comprehensive income (loss), net of tax. Realized gains and losses on available-for-sale securities are recognized upon sale and are included in net investment income in the condensed consolidated statement of earnings.
As of June 30, 2024, available-for-sale investments consisted of the following:
| (In thousands) · Amortized Cost · Unrealized Gains · Unrealized Losses · Fair Value | |||||
|---|---|---|---|---|---|
| Short-Term | |||||
| U.S. Treasury securities | $98,105 | $ | - | $(155) | $97,950 |
| Certificates of deposit | 247 | - | (2) | 245 | |
| Investment securities – short-term | $98,352 | $ | - | $(157) | $98,195 |
| Long-Term | |||||
| U.S Treasury securities | $24,283 | $8 | $(341) | $23,950 | |
| Certificates of deposit | 248 | - | (18) | 230 | |
| Investment securities – long-term | $24,531 | $8 | $(359) | $24,180 | |
As of September 30, 2023, available-for-sale investments consist of the following:
| (In thousands) · Amortized Cost · Unrealized Gains · Unrealized Losses · Fair Value | |||||
|---|---|---|---|---|---|
| Short-Term | |||||
| U.S treasury securities | $122,534 | $ | - | $(143) | $122,391 |
| Certificates of deposit | 8,014 | - | (119) | 7,895 | |
| Investment securities – short-term | $130,548 | $ | - | $(262) | $130,286 |
| Long-Term | |||||
| U.S treasury securities | $6,719 | $ | - | $(596) | $6,123 |
| Certificates of deposit | 248 | - | (28) | 220 | |
| Investment securities – long-term | $6,967 | $ | - | $(624) | $6,343 |
As of June 30, 2024, investments in debt securities in an unrealized loss position were as follows:
| In Unrealized Loss Position For Less Than 12 Months | In Unrealized Loss Position For Greater Than 12 Months | |||
|---|---|---|---|---|
| (In thousands) | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses |
| U.S treasury securities | $96,508 | $(105) | $6,350 | $(391) |
| Certificates of deposit | - | - | 475 | (20) |
| Investment securities | $96,508 | $(105) | $6,825 | $(411) |
As of September 30, 2023, investments in debt securities in an unrealized loss position were as follows:
| In Unrealized Loss Position For Less Than 12 Months | In Unrealized Loss Position For Greater Than 12 Months | |||
|---|---|---|---|---|
| (In thousands) | Fair Value | Gross Unrealized Losses | Fair Value | Gross Unrealized Losses |
| U.S treasury securities | $112,908 | $(131) | $15,606 | $(608) |
| Certificates of deposit | 245 | - | 7,870 | (147) |
| Investment securities | $113,153 | $(131) | $23,476 | $(755) |
As of June 30, 2024, there were 10 securities in an unrealized loss position which is due to the market paying a higher interest rate than the coupon rate on these securities. As of September 30, 2023, there were 42 securities in an unrealized loss position which is due to the securities paying lower interest rates than the market. As of June 30, 2024, and September 30, 2023, there areno securities which are other than temporarily impaired as the Company intends to hold these securities until their value recovers and there is negligible credit risk due to the nature of the securities which are backed by the FDIC and the U.S. federal government.
Note 5. Fair Value Measurements
The Company determines the fair value of its assets and liabilities based on the market price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. The Company determines the fair value of U.S. treasury securities and certificates of deposit based on valuations provided by an external pricing service, which obtains them from a variety of industry standard data providers.
The Company’s investments are categorized according to the three-level fair value hierarchy which distinguishes between observable and unobservable inputs, in one of the following levels:
Level 1- Quoted prices in active markets for identical assets or liabilities.
Level 2- Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3- Unobservable inputs to the valuation methodology that are supported by little or no market activity and that are significant to the measurement of the fair value of the assets or liabilities. Level 3 assets and liabilities include those with fair value measurements that are determined using pricing models, discounted cash flow valuation or similar techniques, as well as significant management judgment or estimation.
The following provides information regarding fair value measurements for the Company’s investment securities as of June 30, 2024, according to the three-level fair value hierarchy:
| (In thousands) · Total · Level 1 · Level 2 · Level 3 | |||||||
|---|---|---|---|---|---|---|---|
| Cash equivalents: | |||||||
| Money market funds | $15,244 | $15,244 | $ | - | $ | - | |
| Total cash equivalents | $15,244 | $15,244 | $ | - | $ | - | |
| Investment securities: | |||||||
| Certificates of deposit | $475 | $ | - | $475 | $ | - | |
| U.S. Treasury securities | 121,900 | - | 121,900 | - | |||
| Total investment securities | $122,375 | $ | - | $122,375 | $ | - | |
The following provides information regarding fair value measurements for the Company’s investment securities as of September 30, 2023, according to the three-level fair value hierarchy:
| (In thousands) · Total · Level 1 · Level 2 · Level 3 | |||||||
|---|---|---|---|---|---|---|---|
| Cash equivalents: | |||||||
| Money market funds | $26,467 | $26,467 | $ | - | $ | - | |
| Total cash equivalents | $26,467 | $26,467 | $ | - | $ | - | |
| Investment securities: | |||||||
| Certificates of deposit | $8,115 | $ | - | $8,115 | $ | - | |
| U.S. Treasury securities | 128,514 | - | 128,514 | - | |||
| Total investment securities | $136,629 | $ | - | $136,629 | $ | - | |
During the three and nine months ended June 30, 2024, and the year ended September 30, 2023, the Company ownedno Level 3 securities and there were no transfers within the fair value level hierarchy.
Non-financial assets such as equipment and leasehold improvements, goodwill and intangible assets, and right-of-use assets for operating leases are subject to non-recurring fair value measurements if they are deemed impaired. The Company had no re-measurements of non-financial assets to fair value in the three or nine months ended June 30, 2024, and the year ended September 30, 2023.
Note 6. Other Comprehensive Income (Loss)
Changes in components of other comprehensive income (loss), net of tax, are as follows:
| (In thousands) | Available-for-Sale Securities | Foreign Currency Translation | Accumulated Other Comprehensive Income (Loss) |
|---|---|---|---|
| Balances at September 30, 2023 | $(682) | $138 | $(544) |
| Other comprehensive income for the three months ended December 31, 2023 | 291 | 729 | 1,020 |
| Balances at December 31, 2023 | $(391) | $867 | $476 |
| Other comprehensive (loss) for the three months ended March 31, 2024 | (45) | (301) | (346) |
| Balances at March 31, 2024 | $(436) | $566 | $130 |
| Other comprehensive (loss) for the three months ended June 30, 2024 | 31 | (146) | (115) |
| Balances at June 30, 2024 | $(405) | $420 | $15 |
Note 7. Stock-Based Compensation
The Company recorded $1,152,000 and $3,437,000 of compensation expense related to current and past restricted stock grants, non-qualified stock options, performance stock units, and the Company’s Employee Stock Purchase Plan (“ESPP”) for the three and nine months ended June 30, 2024. For the three months ended June 30, 2024, $1,099,000 of this expense is included in selling, general and administrative expense, and $53,000 is included in cost of sales. For the nine months ended June 30, 2024, $3,280,000 of this expense is included in selling, general and administrative expense, and $157,000 is included in cost of sales.
The Company recorded $1,059,000 and $2,504,000 of compensation expense related to current and past restricted stock grants, non-qualified stock options, and the ESPP for the three and nine months ended June 30, 2023. For the three months ended June 30, 2023, $1,016,000 of this expense is included in selling, general and administrative expense, and $43,000 is included in cost of sales. For the nine months ended June 30, 2023, $2,377,000 of this expense is included in selling, general and administrative expense, and $126,000 is included in cost of sales.
As of June 30, 2024, $6,213,000 of total unrecognized compensation expense related to non-vested restricted stock awards and stock options is expected to be recognized over a period of approximately 2.4 years.
Stock Options
The Company uses the Black-Scholes option pricing model to determine the fair value of stock options granted. During the nine months ended June 30, 2024, the Company granted employees non-qualified stock options to purchase an aggregate of 118,706 shares of common stock with a weighted average contractual term offive years, a weighted average vesting term of approximately 3 years, and a weighted average exercise price of $26.84 per share. During the nine months ended June 30, 2023, the Company granted employees non-qualified stock options to purchase an aggregate of 40,266 shares of common stock with a weighted average contractual term offive years, a weighted average three-year vesting term, and a weighted average exercise price of $64.38 per share.
The fair value of stock option awards during the nine months ended June 30, 2024, was estimated as of the respective grant dates using the assumptions listed below:
| Nine months ended June 30, 2024 | |
|---|---|
| Dividend yield | 0.00% |
| Expected volatility | 61.66% |
| Risk-free interest rate | 4.55% |
| Expected life (years) | 3.5 |
| Vesting period (years) | 3 |
The expected stock price volatility is based on the historical volatility of the Company’s stock for a period approximating the expected life. The expected life represents the period of time that options are expected to be outstanding after their grant date. The risk-free interest rate reflects the interest rate as of the grant date on zero-coupon U.S. governmental bonds with a remaining life similar to the expected option term.
Options are granted with exercise prices at fair market values determined on the date of grant and vesting normally occurs over athree tofive-year period. Shares issued upon exercise of a stock option are issued from the Company’s authorized but unissued shares.
The following is a summary of stock option activity during the nine months ended June 30, 2024:
| Number of options | Weighted average exercise price | |
|---|---|---|
| Outstanding as of September 30, 2023 | 254,124 | $37.04 |
| Granted | 118,706 | 26.84 |
| Exercised | (1,501) | 12.40 |
| Forfeited or expired | (4,345) | 38.13 |
| Outstanding as of June 30, 2024 | 366,984 | $33.83 |
The intrinsic value of an option is the amount by which the fair value of the underlying stock exceeds its exercise price. As of June 30, 2024, the weighted average remaining contractual term for all outstanding and exercisable stock options was 1.76 years and their aggregate intrinsic value was $2,473,000.
Restricted Stock
During the nine months ended June 30, 2024, the Company granted employees restricted stock awards totaling 137,928 shares of common stock, with a vesting term of approximately three years and a fair value of $26.65 per share based on the stock price on the grant date. During the nine months ended June 30, 2023, the Company granted employees restricted stock awards totaling 34,674 shares of common stock, with a vesting term of approximately three years and a fair value of $72.26 per share.
During the nine months ended June 30, 2023, the Company granted the non-employee directors restricted stock awards totaling 6,818 shares of common stock, with a vesting term of approximatelyone year and a fair value of $61.56 per share.
Restricted stock transactions during the nine months ended June 30, 2024, are summarized as follows:
| Number of shares | Weighted average grant date fair value | |
|---|---|---|
| Unvested shares as of September 30, 2023 | 90,575 | $49.92 |
| Granted | 137,928 | 26.53 |
| Vested | (37,569) | 54.35 |
| Forfeited | (4,887) | 29.08 |
| Unvested as of June 30, 2024 | 186,047 | $31.07 |
Performance Stock
During the nine months ended June 30, 2024, the Company granted 47,745 performance stock units which entitles the participant to receive the same number of shares of the Company’s common stock, upon achievement of a fiscal year 2024 performance goal. The Company has determined the fair value per underlying share of the performance stock unit awards to be $26.18 as of the grant date.
Compensation expense for the performance stock units is measured using the fair value of our common stock at the grant date. As of June 30, 2024, the Company does not believe it is probable that these performance stock unit awards will vest based on achievement of established performance criteria, and previously recognized compensation expense related to these awards has been reversed to $0. The Company didnot issue any performance stock units in the nine months ended June 30, 2023.
Bonus Stock
The Company didnot issue any bonus stock in the nine months ended June 30, 2024. During the nine months ended June 30, 2023, the Company granted employees an aggregate of 9,144 shares of stock as a discretionary bonus for fiscal 2022 performance. The bonus stock consisted of common stock with no vesting period or restrictions. The fair value on the date of issuance was $104.36 per share.
Employee Stock Purchase Plan
The Company’s ESPP allows participating employees to purchase shares of the Company’s common stock at a discount through payroll deductions. The ESPP is available to all employees subject to certain eligibility requirements. Terms of the ESPP provide those participating employees the ability to purchase the Company’s common stock on a voluntary after-tax basis. Employees may purchase the Company’s common stock at a price that is no less than the lower of 85% of the fair market value of one share of common stock at the beginning or end of each stock purchase period or phase. The ESPP is carried out in six-month phases, with phases beginning on January 1 and July 1 of each calendar year. For the phase that ended on December 31, 2023, employees purchased 10,104 shares at a price of $24.72 per share. For the phase that ended on June 30, 2024, employees purchased 13,598 shares at a price of $24.72 per share After the employee purchase on June 30, 2024,144,548 shares of common stock were available for future purchase under the ESPP.
Note 8. Revenue
Revenue Recognition
Net sales include products and shipping and handling charges. Revenue is measured as the amount of consideration the Company expects to receive in exchange for transferring products. All revenue is recognized when the Company satisfies its performance obligations under the contract. The Company recognizes revenue by transferring the promised products to the customer, with substantially all revenue recognized at the point in time the customer obtains control of the products. The Company recognizes revenue, including shipping and handling charges, at the time the products are delivered to or picked up by the customer. The majority of the Company’s contracts have a single performance obligation and are short term in nature. Sales taxes and value added taxes in foreign jurisdictions that are collected from customers and remitted to governmental authorities are accounted for on a net basis and therefore are excluded from net sales.
Disaggregation of Revenue
The Company allocates sales from external customers to geographic areas based on the location to which the product is transported. Sales outside the United States are principally to customers in Europe, the Caribbean, Canada, Central and South America.
Revenues related to the following geographic areas were as follows for the three and nine months ended:
| Three Months Ended June 30, | Nine months Ended June 30, | |||
|---|---|---|---|---|
| (In thousands) | 2024 | 2023 | 2024 | 2023 |
| United States | $32,300 | $47,098 | $86,823 | $181,508 |
| All other countries | 16,493 | 14,186 | 33,110 | 37,527 |
| Total Net Sales | $48,793 | $61,284 | $119,933 | $219,035 |
The Company sells its products to the Broadband Service Provider marketplace. In addition, the Company provides Legacy services for original equipment manufacturers requiring copper and fiber cable assemblies built to their specification.
The percentages of our sales by markets were as follows for the three and nine months ended:
| Three Months Ended June 30, | Nine months Ended June 30, | |||
|---|---|---|---|---|
| (In thousands) | 2024 | 2023 | 2024 | 2023 |
| Broadband service providers | 94% | 97% | 94% | 96% |
| Other customers | 6% | 3% | 6% | 4% |
| Total Net Sales | 100% | 100% | 100% | 100% |
Broadband Service Providers are made up of Community Broadband, which includes local and regional telecom companies, utilities, municipalities and alternative carriers, also referred to as Tier 2 and Tier 3 customers; National Carriers, which includes large national and global wireline and wireless providers, also referred to as Tier 1 customers; Large Regional Service Providers with a national footprint; Multiple System Operators (“MSO’s”), which include cable television companies; and International customers.
Accounts Receivable
Credit is extended based on the evaluation of a customer’s financial condition, and collateral is generally not required. Accounts that are outstanding longer than the contractual payment terms are considered past due. On October 1, 2023, the Company adopted the cumulative expected credit loss model (“CECL”). Upon adoption of the CECL, the Company measures the allowance for credit losses using an expected credit loss model, which uses a lifetime expected credit loss allowance for all accounts receivable. To measure the expected credit losses, accounts receivable are grouped based on shared credit risk characteristics and the days past due. In calculating an allowance for credit losses, the Company uses its historical experience, external indicators, and forward-looking information to calculate expected credit losses using an aging method. The Company assesses impairment of accounts receivable on a collective basis as they possess shared credit risk characteristics which have been grouped based on the days past due. The expected loss rates are based on the Company’s historical credit losses experience. The historical loss rates are adjusted to reflect current and forward-looking information. As of June 30, 2024, the Company’s allowance for credit losses was $0.
As of September 30, 2023, prior to the adoption of CECL, the Company’s allowance for doubtful accounts was $79,000. Upon the adoption of CECL, the prior allowance for doubtful accounts was recorded as a benefit to beginning retained earnings.
See Note 9 “Major Customer Concentration” for further information regarding accounts receivable and net sales.
Note 9. Major Customer Concentration
For the three months ended June 30, 2024, the Company hadone customer that comprised 15% of the Company’s net sales. The customer is a distributor. For the nine months ended June 30, 2024, the Company hadone customer that comprised 11% of the Company’s net sales. The customer is a distributor.
For the three months ended June 30, 2023, the Company hadone customer that comprised 17% of the Company’s net sales. The customer is a distributor. For the nine months ended June 30, 2023, the Company hadone customer that comprised 16% of the Company’s net sales. The customer is a distributor.
As of June 30, 2024, three customers accounted for 19%,12% and 11% of accounts receivable, respectively. These customers are all distributors. As of September 30, 2023, three customers accounted for 16%,13%, and 11% of accounts receivable, respectively. These customers are also distributors.
Note 10. Inventories
Inventories consist of finished goods, raw materials, and work-in-process and are stated at average cost, subject to the lower of cost or net realizable value. Certain components of the Company’s inventory classified as raw materials or finished goods can be used as a component to manufacture products or can be sold directly to the customer. Inventory is valued using material costs, labor charges, and allocated factory overhead charges and consists of the following:
| (In thousands) | June 30, 2024 | September 30, 2023 |
|---|---|---|
| Raw materials | $59,968 | $73,657 |
| Work-in-process | 3.206 | 1,462 |
| Finished goods | 27,399 | 29,696 |
| Inventories, gross | 90,573 | 104,815 |
| Inventory reserve | (15,704) | (6,760) |
| Inventories, net | $74,869 | $98,055 |
Inventory reserves are established for estimated excess and obsolete inventory equal to the difference between the cost of the inventory and the estimated net realizable value of the inventory based on the Company’s usage and inventory age, relative to historical experience.
Note 11. Goodwill and Intangibles
The Company tests Goodwill for impairment annually at fiscal year-end, or more frequently when events or changes in circumstances indicate that the asset might be impaired. The Company assesses qualitative factors to determine whether the existence of events or circumstances would indicate that it is more likely than not that the fair value of the reporting unit is less than its carrying amount. The result of the analysis performed as of September 30, 2023, didnot indicate an impairment of goodwill. During the nine months ended June 30, 2024, there were no triggering events that indicate potential impairment exists.
The Company capitalizes legal costs incurred to obtain patents. Once accepted by either the U.S. Patent Office or the equivalent office of a foreign country, these legal costs are amortized using the straight-line method over the remaining estimated lives, not exceeding 20 years. As of June 30, 2024, the Company has 56 patents granted and multiple pending applications both inside and outside the United States.
In addition, the Company has various finite lived intangible assets, most of which were acquired as a result of the acquisition of the active cabinet product line from Calix, Inc. during fiscal year 2018 and the acquisition of Nestor Cables in fiscal year 2022. The Company analyzes its intangible assets for impairment annually or at interim periods when events occur or changes in circumstances indicate potential impairment. The result of the analysis performed as of September 30, 2023, didnot indicate an impairment of our intangible assets. During the nine months ended June 30, 2024, there were no triggering events that indicate potential impairment exists.
The changes in the carrying amount of goodwill by reportable segment for the nine months ended June 30, 2024 were as follows.
| (In thousands) | Clearfield, Inc. | Nestor Cables | Total |
|---|---|---|---|
| Balance as of September 30, 2023 | $4,708 | $1,820 | $6,528 |
| Currency translation effect on foreign goodwill balances | - | 25 | 25 |
| Balance as of June 30, 2024 | $4,708 | $1,845 | $6,553 |
The components of other intangible assets were as follows:
| (In thousands) | Gross Carrying Amount | Accumulated Amortization | Net Book Value Amount |
|---|---|---|---|
| Customer relationships | $4,837 | $1,816 | $3,021 |
| Certifications | 584 | 367 | 217 |
| Trademarks | 1,286 | 700 | 586 |
| Patents | 1,172 | 205 | 967 |
| Developed technology | 293 | 1 | 292 |
| Other | 6 | 6 | - |
| Software | 3,910 | 2,594 | 1,316 |
| Totals | $12,088 | $5,689 | $6,399 |
| (In thousands) | Gross Carrying Amount | Accumulated Amortization | Net Book Value Amount |
|---|---|---|---|
| Customer relationships | $4,894 | $1,582 | $3,312 |
| Certifications | 584 | 267 | 317 |
| Trademarks | 1,333 | 700 | 633 |
| Patents | 1,119 | 165 | 954 |
| Developed technology | 311 | 22 | 289 |
| Other | 6 | 6 | - |
| Software | 2,613 | 2,026 | 587 |
| Totals | $10,860 | $4,768 | $6,092 |
Amortization expense related to these assets was $427,000 and $280,000 for the three months ended June 30, 2024, and June 30, 2023, respectively. Amortization expense related to these assets was $1,089,000 and $836,000 for the nine months ended June 30, 2024, and June 30, 2023, respectively. Estimated future amortization expense for identifiable intangibles during the next five years is as follows:
| (In thousands) | Estimated amortization expense |
|---|---|
| FY 2024 (remaining) | $440 |
| FY 2025 | 1,326 |
| FY 2026 | 746 |
| FY 2027 | 547 |
| FY 2028 | 460 |
| Thereafter | 2,880 |
| Total | $6,399 |
Note 12. Segment Reporting
The Company’s reportable segments are based on the Company’s method of internal reporting. These results are not necessarily indicative of the results of operations that would have occurred had each segment been an independent, stand-alone entity during the periods presented. The internal reporting of these operating segments is defined based in part on the reporting and review process used by the Company’s Chief Executive Officer.
The Company hastwo reportable segments: (1) Clearfield; and (2) Nestor Cables. Clearfield’s Finnish holding company, Clearfield Finland Oy, purchased Nestor Cables Oy, including its Estonian subsidiary, Nestor Cables Baltics OÜ, on July 26, 2022. These entities comprise the Nestor Cables Segment.
The following table summarizes the amounts between thetwo reportable segments for the three and nine months ended June 30, 2024 and 2023:
| Clearfield · Nestor Cables · Eliminations · Consolidated | |||||
|---|---|---|---|---|---|
| (in thousands) | |||||
| Revenue from external customers | $33,670 | $15,123 | $ | - | $48,793 |
| Revenue from internal customers (Clearfield, Inc.) | - | 389 | (389) | - | |
| Net investment income | 1,799 | - | (64) | 1,735 | |
| Interest expense | - | 213 | (60) | 153 | |
| Depreciation and amortization | 1,535 | 375 | - | 1,910 | |
| Stock based compensation | 1,080 | 72 | - | 1,152 | |
| Income tax benefit | (249) | (28) | - | (277) | |
| Net income (loss) | (478) | (164) | 195 | (447) | |
| Capital expenditures | 1,115 | 106 | - | 1,221 | |
| Clearfield · Nestor Cables · Eliminations · Consolidated | |||||
|---|---|---|---|---|---|
| (in thousands) | |||||
| Revenue from external customers | $89,371 | $30,562 | $ | - | $119,933 |
| Revenue from internal customers (Clearfield, Inc.) | - | 1,490 | (1,490) | - | |
| Net investment income | 5,832 | - | (179) | 5,653 | |
| Interest expense | - | 558 | (177) | 381 | |
| Depreciation and amortization | 4,383 | 1,098 | - | 5,481 | |
| Stock based compensation | 3,242 | 195 | - | 3,437 | |
| Income tax benefit | (2,657) | (654) | - | (3,311) | |
| Net loss | (8,862) | (2,836) | 72 | (11,626) | |
| Capital expenditures | 4,207 | 1,401 | - | 5,608 | |
| Clearfield · Nestor Cables · Eliminations · Consolidated | |||||
|---|---|---|---|---|---|
| (in thousands) | |||||
| Revenue from external customers | $47,856 | $13,428 | $ | - | $61,284 |
| Revenue from internal customers (Clearfield, Inc.) | - | 1,869 | (1,869) | - | |
| Net investment income | 1,685 | 1 | (56) | 1,630 | |
| Interest expense | - | 252 | (56) | 195 | |
| Depreciation and amortization | 1,208 | 371 | - | 1,579 | |
| Stock based compensation | 1,041 | 18 | - | 1,059 | |
| Income taxes | 1,659 | 183 | - | 1,842 | |
| Net income (loss) | 5,150 | 781 | (713) | 5,218 | |
| Capital expenditures | 1,472 | 258 | - | 1,729 | |
| Clearfield · Nestor Cables · Eliminations · Consolidated | |||||
|---|---|---|---|---|---|
| (in thousands) | |||||
| Revenue from external customers | $186,662 | $32,373 | $ | - | $219,035 |
| Revenue from internal customers (Clearfield, Inc.) | - | 4,792 | (4,792) | - | |
| Net investment income | 3,379 | 5 | (56) | 3,328 | |
| Interest expense | 170 | 437 | (56) | 551 | |
| Depreciation and amortization | 3,316 | 1,096 | - | 4,411 | |
| Stock based compensation | 2,486 | 18 | - | 2,504 | |
| Income taxes | 8,305 | 206 | - | 8,511 | |
| Net income (loss) | 30,263 | 873 | (1,299) | 29,837 | |
| Capital expenditures | 5,961 | 570 | - | 6,531 | |
The following table summarizes the amounts between thetwo reportable segments as of June 30, 2024, and as of September 30, 2023:
| Clearfield · Nestor Cables · Eliminations · Consolidated | |||||
|---|---|---|---|---|---|
| (in thousands) | |||||
| Goodwill | $4,709 | $1,844 | $ | - | $6,553 |
| Total assets | $298,982 | $42,727 | $(23,614) | $318,095 | |
| (in thousands) · Clearfield · Nestor Cables · Eliminations · Consolidated | |||||
|---|---|---|---|---|---|
| Goodwill | $4,709 | $1,819 | $ | - | $6,528 |
| Total assets | $335,412 | $43,550 | $(23,445) | $355,517 | |
Note 13. Financing Receivables
Nestor Cables factors certain of its accounts receivable, with recourse provisions that are accounted for as a secured borrowing. Nestor Cables has a total factoring liability of $5,714,000 as of June 30, 2024. Nestor receives cash for 80% of the receivable balance from the bank initially and the remaining 20% when the invoice is paid up to a limit of€12.5 million ($13.4 million as of June 30, 2024). Due to the conditions mentioned above, these transactions do not qualify as a sale and are thus accounted for as secured borrowing. The contractual interest rate on Nestor’s factoring arrangements is the 3-month Euribor rate plus a range of 0.75% to 1.3%. The average interest rate for the three months ended June 30, 2024, was 5.19%. The average interest rate for the nine months ended June 30, 2024, was 7.81%. These agreements are indefinite with a termination notice period ranging from zero toone month.
Note 14. Income Taxes
For the three and nine months ended June 30, 2024, the Company recorded an income tax benefit of $277,000 and $3,311,000, respectively, reflecting an effective tax rate of 38.2% and 22.1%, respectively. The difference between the effective tax rate and the statutory tax rate for the three months ended June 30, 2024, was primarily due to the higher percentage impact of discrete events during the quarter due to the lower level of pre-tax book loss during the period.. The difference between the effective tax rate and the statutory tax rate for the nine months ended June 30, 2024, was primarily due to discrete events during the period, including excess tax shortfall from vesting of restricted stock.
For the three and nine months ended June 30, 2023, the Company recorded income tax expense of $1,842,000 and $8,511,000, respectively, reflecting an effective tax rate of 26.1% and 22.2%, respectively. The difference between the effective tax rate and the statutory tax rate for the three and nine months ended June 30, 2023, was primarily related to excess tax benefits from non-qualified stock option exercises and vesting of restricted stock, Section 162(m) compensation deduction limitations, foreign derived intangibles income (FDII) deduction, and research and development credits.
Deferred taxes recognize the impact of temporary differences between the amounts of the assets and liabilities recorded for financial statement purposes and these amounts measured in accordance with tax laws. The Company’s realization of deferred tax temporary differences is contingent upon future taxable earnings. The Company reviewed its deferred tax asset for expected utilization using a “more likely than not” criteria by assessing the available positive and negative factors surrounding its recoverability and determined that as of June 30, 2024, and September 30, 2023, a valuation allowance against the deferred tax assets is not required. The Company will continue to assess the need for a valuation allowance based on changes in assumptions of estimated future income and other factors in future periods.
As of June 30, 2024, the Company doesnot have any unrecognized tax benefits. It is the Company’s practice to recognize interest and penalties accrued on any unrecognized tax benefits as a component of income tax expense. The Company does not expect any material changes in its unrecognized tax positions over the next 12 months.
Note 15. Leases
The Company leases an 85,000 square foot facility at 7050 Winnetka Avenue North, Brooklyn Park, Minnesota consisting of corporate offices, manufacturing, and warehouse space. The original lease term wasten years and two months, ending on February 28, 2025, with a renewal option. In April 2024, the Company exercised the renewal option, which extended the lease term three additional years to end on February 29, 2028. The exercise of the renewal option added a right of use asset and corresponding lease liability of $1,337,000 upon lease commencement.
The Company indirectly leases an approximately 318,000 square foot manufacturing facility in Tijuana, Mexico that operates as a maquiladora. In April 2024 the Company terminated the lease for this manufacturing facility and signed a new lease for the same facility. The new lease has a term ofseven years, of which five years are mandatory. The lease contains two options to extend the term of the lease for additional periods offive years each. The lease calls for monthly base rental payments of approximately $169,000, increasing 2% annually. The renewal options have not been included within the lease term because it is not reasonably certain that the Company will exercise either option. The termination of the original facility lease resulted in a decreased right of use asset and corresponding lease liability of $5,610,000, offset by the addition of the right of use asset and lease liability of the new facility lease for $8,637,000 upon lease termination and commencement, respectively.
The Company leases a 105,000 square foot warehouse in Brooklyn Park, Minnesota. The lease term commenced in March 2022 and isfive years ending on February 28, 2027, with rent payments increasing annually. The lease includes an option to extend the lease for an additional five years. The renewal option has not been included within the lease term because it is not reasonably certain that the Company will exercise the option.
Nestor Cables leases an approximately 25,000 square foot manufacturing facility in Oulu, Finland, which is utilized for the operations of Nestor Cables. The original lease term ended on October 31, 2022, but auto renews indefinitely until terminated with two years written notice. It is not reasonably certain that the Company will not exercise the termination option. The lease calls for monthly rental payments of approximately€40,000. Rent is increased each year on January 1st based upon the cost-of-living index published by the Finnish government.
Nestor Cables leases an approximately 49,000 square foot manufacturing facility in Tabasalu, Estonia, which is utilized for the operations of Nestor Cables Baltics. Additionally, the lease grants Nestor Cables the option to lease an expansion facility that is to be constructed no later than December 2024. The expansion facility will be constructed on the same premises as the existing facility. Nestor exercised the option to lease the expansion facility and the lease term of the existing facility will be 10 years commencing December 2024.
The lease calls for monthly rental payments of approximately€20,400 until April 2024 and€25,000 afterwards. Rent is increased each year on May 1st based upon the cost-of-living index published by the Estonian government and capped at 5%.
Right-of-use lease assets and lease liabilities are recognized as of the commencement date based on the present value of the remaining lease payments over the lease term which includes renewal periods the Company is reasonably certain to exercise. The Company’s leases do not contain any material residual value guarantees or material restrictive covenants. Operating lease expense included within cost of goods sold and selling, general and administrative expense was as follows for the three and nine months ended:
| Operating lease expense within: | Three Months Ended June 30, | Nine months Ended June 30, | ||
|---|---|---|---|---|
| (in thousands) | 2024 | 2023 | 2024 | 2023 |
| Cost of sales | $1,081 | $1,029 | $3,193 | $2,991 |
| Selling, general and administrative | 80 | 63 | 229 | 182 |
| Total lease expense | $1,161 | $1,092 | $3,422 | $3,173 |
Future maturities of lease liabilities were as follows as of June 30, 2024 (in thousands):
| FY2024(Remaining) | $1,065 |
|---|---|
| FY2025 | 4,282 |
| FY2026 | 4,218 |
| FY2027 | 3,436 |
| FY2028 | 3,029 |
| Thereafter | 3,835 |
| Total lease payments | 19,865 |
| Less: Interest | (3,497) |
| Present value of lease liabilities | $16,367 |
The weighted average term and weighted average discount rate for the Company’s leases as of June 30, 2024, were 5.35 years and 6.61%, respectively, compared to 5.10 years and 3.58%, respectively, as of June 30, 2023. For the three and nine months ended June 30, 2024, the operating cash outflows from the Company’s leases was $1,058,000 and $3,150,000, respectively, compared to $1,012,000 and $2,910,000, respectively, for the three and nine months ended June 30, 2023.
Note 16. Debt
In April 2022, the Company entered into a loan agreement and a security agreement with a bank that provides the Company with a $40,000,000 revolving line of credit that is secured by certain of the Company’s U.S. assets. The line of credit matures on April 27, 2025, and borrowed amounts will bear interest at a variable rate of the CME Group one-month term Secured Overnight Financing Rate (“SOFR”) plus 1.85%, but not less than 1.80% per annum. As of June 30, 2024, the outstanding balance on the revolving line of credit waszero and the interest rate was 7.81%. The loan agreement and the security agreement contains customary affirmative and negative covenants and requirements relating to the Company and its operations, including a requirement that the Company maintain a debt service coverage ratio of not less than 1.20 to 1 as of the end of each fiscal year for the fiscal year then ended and maintain a debt to cash flow ratio of not greater than 2 to 1 measured as of the end of each of the Company’s fiscal quarters for the trailing twelve (12) month period. Debt service coverage ratio is the ratio of Cash Available for Debt Service to Debt Service, each as defined in the loan agreement. Debt and Cash Flow are also as defined in the loan agreement for the purposes of the debt to cash flow ratio covenant. As of June 30, 2024, the Company was not in compliance with the debt to cash flow ratio covenant and has subsequently received a covenant waiver from the bank. The line of credit is collateralized by Clearfield, Inc.’s assets of $298,982,000 as of June 30, 2024.
On August 5, 2024, the Company entered into an Amendment No. 1 to Loan Agreement that amends its Loan Agreement dated April 27, 2022 with Bremer Bank, National Association (the “Lender”). The amendment, among other things, (i) eliminates the requirement that the Company maintain a debt service coverage ratio of not less than 1.20 to 1 as of the end of each fiscal year for the fiscal year then ended and that the Company maintain a debt to cash flow ratio of not greater than 2 to 1 measured as of the end of each of the Company’s fiscal quarters for the trailing 12 month period; (ii) adds a requirement that the Company maintain accounts with the Lender with a minimum aggregate liquidity of unrestricted and unencumbered cash and cash equivalents at all times of not less than the outstanding principal balance of the Company’s revolving credit promissory note payable to the Lender; and (iii) waives the Company’s compliance with the debt to cash flow ratio for the fiscal quarter ended June 30, 2024. As of the date of the amendment, there wasnot an outstanding principal balance on the Company’s revolving credit promissory note with the Lender.
During March 2021, Nestor Cables entered into a loan agreement, providing a €2 million senior loan with a term ofthree years. The Finland Government pays the interest, capped at 5% with the interest to be paid by the Finnish Government when the loan is used as intended and is repayable with a 2% additional interest penalty if there is a violation of the terms. The loan expired on March 31, 2024. A new loan was issued under the same program with consistent terms as detailed above and is due on March 31, 2026. The repayment and issuance of these loans occurred in April 2024. The loan is fully secured by a Finnish government guarantee. If used for any purposes other than intended, the lender has the right to terminate the agreement and the entire outstanding balance will become due. As of June 30, 2024, Nestor Cables was in compliance with all covenants.
**ITEM 2.**MANAGEMENT’***S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.