Skip to main content

BERKSHIRE HILLS BANCORP INC

For the period ended Sep 30, 2024. Filed Nov 12, 2024.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Sep 30, 2024 · Filed Nov 12, 2024

BBT$31.01+1.1%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Item 1. Consolidated Financial Statements (unaudited)

CONSOLIDATED BALANCE SHEETS

September 30,2024December 31,2023
(In thousands, except share data)
Assets
Cash and due from banks$134,056$148,148
Short-term investments435,9111,055,096
Total cash and cash equivalents569,9671,203,244
Trading securities, at fair value5,5606,142
Equity securities, at fair value13,27813,029
Securities available for sale, at fair value661,7401,022,285
Securities held to maturity (fair values of $451,194 and $476,228)512,277543,351
Federal Home Loan Bank stock30,68522,689
Total securities1,223,5401,607,496
Less: Allowance for credit losses on securities held to maturity(65)(68)
Net securities1,223,4751,607,428
Loans held for sale50,6342,237
Total loans9,212,3229,039,686
Less: Allowance for credit losses on loans(112,047)(105,357)
Net loans9,100,2758,934,329
Premises and equipment, net54,66768,915
Intangible assets16,19219,664
Cash surrender value of bank-owned life insurance policies245,210242,309
Other assets337,212341,757
Assets held for sale6,93010,938
Total assets$11,604,562$12,430,821
Liabilities
Demand deposits$2,267,595$2,469,164
NOW and other deposits748,737858,644
Money market deposits3,042,7123,565,516
Savings deposits998,5491,053,810
Time deposits2,519,8962,686,250
Total deposits9,577,48910,633,384
Short-term debt353,500260,000
Long-term Federal Home Loan Bank advances and other232,042125,223
Subordinated borrowings121,549121,363
Total borrowings707,091506,586
Other liabilities249,531278,630
Total liabilities$10,534,111$11,418,600
(continued)
September 30,2024December 31,2023
Shareholders’ equity
Common stock ($0.01 par value; 100,000,000 shares authorized and 51,903,190 shares issued and 42,981,618 shares outstanding in 2024; 51,903,190 shares issued and 43,500,872 shares outstanding in 2023)528528
Additional paid-in capital - common stock1,421,2181,423,273
Unearned compensation(12,399)(10,109)
Retained (deficit)(14,976)(33,136)
Accumulated other comprehensive (loss)(89,257)(143,016)
Treasury stock, at cost (8,921,572 shares in 2024 and 8,402,318 shares in 2023)(234,663)(225,319)
Total shareholders’ equity1,070,4511,012,221
Total liabilities and shareholders’ equity$11,604,562$12,430,821

CONSOLIDATED STATEMENTS OF INCOME

Three Months EndedSeptember 30,Nine Months EndedSeptember 30,
(In thousands, except per share data)2024202320242023
Interest and dividend income
Loans$142,879$132,816$418,899$377,180
Securities and other14,38915,20544,48448,582
Total interest and dividend income157,268148,021463,383425,762
Interest expense
Deposits58,37444,008172,272106,056
Borrowings10,83513,67926,38039,080
Total interest expense69,20957,687198,652145,136
Net interest income88,05990,334264,731280,626
Non-interest income
Deposit related fees8,6568,79225,52225,674
Loan related fees3,2142,8798,2418,537
Gain on SBA loans$3,0202,5488,0137,952
Wealth management fees2,6852,4818,1827,803
Total fee income17,57516,70049,95849,966
Other, net3,4161,2328,6331,454
Fair value adjustments on securities516(467)359(255)
(Loss) on sale of AFS securities, net——(49,909)—
Gain on sale of business operations and other assets, net16,048—16,048—
Total non-interest income37,55517,46525,08951,165
Total net revenue125,614107,799289,820331,791
Provision expense for credit losses5,5008,00017,99924,999
Non-interest expense
Compensation and benefits40,66340,155121,524119,186
Occupancy and equipment7,3738,81624,13527,165
Technology10,01410,61630,15430,552
Professional services2,1092,4237,5428,226
Regulatory expenses1,8511,9055,5445,165
Amortization of intangible assets1,1281,2053,4733,615
Marketing8611,5522,5094,270
Restructuring and other expenses(297)2,6072,9362,592
Other8,2587,23421,09421,745
Total non-interest expense71,96076,513218,911222,516
Income before income taxes$48,154$23,286$52,910$84,276
Income tax expense10,6453,74111,56413,233
Net income$37,509$19,545$41,346$71,043
Basic earnings per common share$0.89$0.45$0.97$1.64
Diluted earnings per common share$0.88$0.45$0.97$1.63
Weighted average shares outstanding:
Basic42,17043,16442,45643,435
Diluted42,45443,34742,65843,640

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME/(LOSS)

Three Months EndedSeptember 30,Nine Months EndedSeptember 30,
(In thousands)2024202320242023
Net income$37,509$19,545$41,346$71,043
Other comprehensive income/(loss), before tax:
Changes in unrealized gain/(loss) on debt securities available-for-sale25,250(40,525)68,721(41,398)
Changes in unrealized gain/(loss) on derivative hedges9,349(2,959)4,249(9,072)
Income taxes related to other comprehensive income/(loss):
Changes in unrealized gain/(loss) on debt securities available-for-sale(6,616)10,544(18,056)10,701
Changes in unrealized gain/(loss) on derivative hedges(2,542)794(1,155)2,435
Total other comprehensive income/(loss)25,441(32,146)53,759(37,334)
Total comprehensive income/(loss)$62,950$(12,601)$95,105$33,709

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

Common stock · Additionalpaid-in capital · Unearned compensation · Retained earnings (deficit) · Accumulatedothercomprehensive (loss) · Treasury stock
(In thousands) · Shares · Amount · Total
Balance at June 30, 202344,033$528$1,423,856$(14,470)$(35,490)$(186,240)$(214,803)$973,381
Comprehensive income:
Net income————19,545——19,545
Other comprehensive (loss)—————(32,146)—(32,146)
Total comprehensive (loss)————19,545(32,146)—(12,601)
Cash dividends declared on common shares ($0.18 per share)————(7,901)——(7,901)
Treasury shares repurchased(179)—————(3,578)(3,578)
Forfeited shares(23)—(82)572——(490)—
Exercise of stock options————————
Restricted stock grants8—(54)(172)——226—
Stock-based compensation———2,066———2,066
Other, net(17)—————(358)(358)
Balance at September 30, 202343,822$528$1,423,720$(12,004)$(23,846)$(218,386)$(219,003)$951,009
Balance at June 30, 202442,959$528$1,421,301$(14,064)$(44,874)$(114,698)$(235,251)$1,012,942
Comprehensive income:
Net income————37,509——37,509
Other comprehensive (loss)—————25,441—25,441
Total comprehensive income————37,50925,441—62,950
Cash dividends declared on common shares $0.18 per share)————(7,611)——(7,611)
Treasury shares repurchased————————
Forfeited shares(3)—1179——(90)—
Exercise of stock options————————
Restricted stock grants28—(94)(632)——726—
Stock-based compensation———2,218———2,218
Other, net(2)—————(48)(48)
Balance at September 30, 202442,982$528$1,421,218$(12,399)$(14,976)$(89,257)$(234,663)$1,070,451
Common stock · Additionalpaid-in capital · Unearned compensation · Retained earnings (deficit) · Accumulatedothercomprehensive (loss) · Treasury stock
(In thousands) · Shares · Amount · Total
Balance at December 31, 202244,361$528$1,424,183$(8,598)$(71,428)$(181,052)$(209,571)$954,062
Comprehensive income:
Net income————71,043——71,043
Other comprehensive (loss)—————(37,334)—(37,334)
Total comprehensive income————71,043(37,334)—33,709
Impact of ASU No. 2022-02 Adoption————401——401
Cash dividends declared on common shares ($0.54 per share)————(23,862)——(23,862)
Treasury shares repurchased(807)—————(17,146)(17,146)
Forfeited shares(72)—(45)1,833——(1,789)(1)
Exercise of stock options————————
Restricted stock grants400—(262)(10,760)——11,022—
Stock-based compensation———5,521———5,521
Other, net(60)—(156)———(1,519)(1,675)
Balance at September 30, 202343,822$528$1,423,720$(12,004)$(23,846)$(218,386)$(219,003)$951,009
Balance at December 31, 202343,501$528$1,423,273$(10,109)$(33,136)$(143,016)$(225,319)$1,012,221
Comprehensive income:
Net income————41,346——41,346
Other comprehensive income—————53,759—53,759
Total comprehensive income————41,34653,759—95,105
Cash dividends declared on common shares $0.54 per share)————(23,186)——(23,186)
Treasury shares repurchased(794)—————(17,538)(17,538)
Forfeited shares(121)—(410)3,107——(2,697)—
Exercise of stock options————————
Restricted stock grants498—(1,645)(11,563)——13,208—
Stock-based compensation———6,166———6,166
Other, net(102)—————(2,317)(2,317)
Balance at September 30, 202442,982$528$1,421,218$(12,399)$(14,976)$(89,257)$(234,663)$1,070,451

CONSOLIDATED STATEMENTS OF CASH FLOWS

Nine Months EndedSeptember 30,
(In thousands)20242023
Cash flows from operating activities:
Net income$41,346$71,043
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses17,99924,999
Net amortization of securities(301)965
Change in unamortized net loan costs and premiums5,025145
Premises and equipment depreciation and amortization expense5,4196,404
Stock-based compensation expense6,1665,521
Accretion of purchase accounting entries, net(853)(503)
Amortization of other intangibles3,4733,615
Income from cash surrender value of bank-owned life insurance policies(4,616)(3,910)
(Gain) on SBA loan sales(8,013)(7,952)
Fair value adjustments on securities(359)255
Loss on sale of AFS securities, net49,909—
Net change in loans held-for-sale(4,215)1,969
Amortization of interest in tax-advantaged projects(1,508)5,959
Gain on sale of business operations and other assets(16,048)—
Net change in other(4,921)(3,804)
Net cash provided by operating activities88,503104,706
Cash flows from investing activities:
Net decrease in trading security674641
Purchases of securities available for sale(54,206)(44,586)
Proceeds from sales of securities available for sale361,871—
Proceeds from maturities, calls, and prepayments of securities available for sale72,503166,552
Purchases of securities held to maturity(300)(700)
Proceeds from maturities, calls, and prepayments of securities held to maturity31,77829,852
Net change in loans(322,683)(658,823)
Net change in New York branch loans held for sale1,146—
Proceeds from surrender of bank-owned life insurance1,715657
Purchase of Federal Home Loan Bank stock(112,147)(449,336)
Proceeds from redemption of Federal Home Loan Bank stock104,151417,643
Net investment in limited partnership tax credits(10,654)—
Purchase of premises and equipment, net(1,018)(753)
Proceeds from sales of seasoned residential loan portfolios47,123—
Cash outflows from sale of business operations and other assets(314,712)—
Net cash provided/(used) by investing activities(194,759)(538,853)

CONSOLIDATED STATEMENTS OF CASH FLOWS (CONCLUDED)

Nine Months EndedSeptember 30,
(In thousands)20242023
(continued)
Cash flows from financing activities:
Net (decrease) in deposits(637,572)(346,725)
Net change in New York branch deposits held for sale(34,896)—
Proceeds from Federal Home Loan Bank advances and other borrowings1,207,50010,010,000
Repayments of Federal Home Loan Bank advances and other borrowings(1,007,181)(9,210,150)
Purchase of treasury stock(17,538)(17,146)
Common stock cash dividends paid(15,449)(23,862)
Settlement of derivative contracts with financial institution counterparties(21,885)145
Net cash (used)/provided by financing activities(527,021)412,262
Net change in cash and cash equivalents(633,277)(21,885)
Cash and cash equivalents at beginning of period1,203,244685,355
Cash and cash equivalents at end of period$569,967$663,470
Supplemental cash flow information:
Interest paid on deposits$175,433$98,428
Interest paid on borrowed funds25,79636,165
Income taxes paid, net3607,743
Other non-cash changes:
Other net comprehensive income/(loss)$53,759$(37,334)
Dividends declared not yet paid7,737—
Reclassification of seasoned loan portfolios to held-for-sale, net91,754—
Reclassification of New York branch loans from portfolio loans to assets held-for-sale, net58,455—
Reclassification of New York branch assets to assets held-for-sale13,936—
Reclassification of New York branch deposits to liabilities held-for-sale, net484,530—
Reclassification of New York branch liabilities to liabilities held-for-sale12,929—
Reclassification of New York branch loans held-for-sale to held-for investment, net7,183
Reclassification of liabilities held-for-sale to deposits, net66,207—
Reclassification of held-for-sale loans to held-for-investment, net450—
Impact to retained earnings from adoption of ASU 2022-02—401
Properties transferred to held for sale—8,714

NOTE 1. BASIS OF PRESENTATION

The Consolidated Financial Statements (the “financial statements”) of Berkshire Hills Bancorp, Inc. and its subsidiaries (the “Company” or “Berkshire”) have been prepared in conformity with accounting principles generally accepted in the United States of America (“GAAP”). The Company is a Delaware corporation, headquartered in Boston, Massachusetts, and the holding company for Berkshire Bank (the “Bank”), a Massachusetts-chartered trust company headquartered in Pittsfield, Massachusetts. These financial statements include the accounts of the Company, its wholly-owned subsidiaries and the Bank’s consolidated subsidiaries. In consolidation, all significant intercompany accounts and transactions are eliminated. The results of operations of companies or assets acquired are included only from the dates of acquisition. All material wholly-owned and majority-owned subsidiaries are consolidated unless GAAP requires otherwise.

The Company has evaluated subsequent events for potential recognition and/or disclosure through the date these financial statements were issued.

These interim financial statements have been prepared in accordance with the instructions to Form 10-Q and Article 10 of Regulation S-X, and accordingly, certain information and footnote disclosures normally included in financial statements prepared according to GAAP have been omitted.

The results for any interim period are not necessarily indicative of results for the full year. These consolidated financial statements should be read in conjunction with the audited financial statements and disclosures Berkshire Hills Bancorp, Inc. previously filed with the Securities and Exchange Commission in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. In management’s opinion, all adjustments necessary for a fair statement are reflected in the interim periods.

Reclassifications

Certain items in prior financial statements have been reclassified to conform to the current presentation.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements. Actual results could differ from those estimates.

Recently Adopted Accounting Principles

Effective January 1, 2024, the Company adopted the provisions of Financial Accounting Standards Board (FASB) Accounting Standards Update (ASU) No. 2023-02, "Investments-Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method (a consensus of the Emerging Issues Task Force)" (ASU 2023-02). ASU 2023-02 expanded the permitted use of the proportional amortization method (PAM), which was previously only available to low-income housing tax credit investments, to other tax equity investments if certain conditions are met. Under PAM, the initial cost of an investment is amortized in proportion to the income tax benefits received and both the amortization of the investment and the income tax benefits received are recognized as a component of income tax expense. Under this ASU, an entity has the option to apply PAM to applicable investments on a tax-credit-program-by-tax-credit-program basis. The Company has elected PAM for its public welfare investments which consist of Affordable Housing and New Market tax credit investments. In addition, the amendments in this ASU require that all tax equity investments accounted for using PAM use the delayed equity contribution guidance in paragraph ASC 323-740-25-3, requiring a liability be recognized for delayed equity contributions that are unconditional and legally binding or for equity contributions that are contingent upon a future event when that contingent event becomes probable. The amendments in this ASU also require additional disclosures in interim and annual periods concerning investments for which PAM is applied, including (i) the nature of tax equity investments, and (ii) the effect of tax equity investments and related income tax credits and other income tax benefits on the financial position and results of operations. The provisions of this ASU became effective for the Company for interim and annual periods beginning January 1, 2024. Refer to Note 15 – Tax Equity Investments for additional information. The adoption of this ASU did not have a material impact on the Company's consolidated financial statements.

Future Application of Accounting Pronouncements

In December 2023, the FASB issued ASU No. 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” The ASU requires disclosure in the rate reconciliation table of additional categories of information and more details about the reconciling items in some categories if items meet a quantitative threshold. The ASU also requires all entities to disclose income taxes paid, net of refunds, disaggregated by federal, state and foreign taxes for annual periods and to disaggregate the information by jurisdiction based on a quantitative threshold, among other things. The amendments in this ASU are effective for annual periods beginning after December 15, 2024. Early adoption is permitted. The Company is still evaluating; however, the adoption is not expected to have a material impact on the Company’s Consolidated Financial Statements.

NOTE 2. BRANCH SALE

During the third quarter of 2024, the Company completed the sale often of the Bank’s branches in upstate and eastern New York. The sale was made pursuant to definitive agreements entered into on March 4, 2024 with three buyers. The sale consisted ofthree separate transactions, which were completed during the third quarter of 2024. In the aggregate, the Bank sold $383 million in deposits and $50 million of related residential mortgage and consumer loans, along with all branch premises and equipment. The three buyers also assumed related operations and the employment of all associated staff. The sale excluded the Bank’s commercial banking business. The Company recorded a $16.0 million pre-tax gain related to the branch sale.

NOTE 3. TRADING SECURITIES

The Company holds a tax-advantaged economic development bond accounted for at fair value. The security had an amortized cost of $5.5 million and $6.2 million, and a fair value of $5.6 million and $6.1 million, at September 30, 2024 and December 31, 2023, respectively. As discussed further in Note 8 - Derivative Financial Instruments and Hedging Activities, the Company entered into a swap contract to swap-out the fixed rate of the security in exchange for a variable rate. The Company does not purchase securities with the intent of selling them in the near term, and there were no other securities in the trading portfolio at September 30, 2024 or December 31, 2023.

NOTE 4. SECURITIES AVAILABLE FOR SALE, HELD TO MATURITY, AND

EQUITY SECURITIES

The following is a summary of securities available for sale, held to maturity, and marketable equity securities:

(In thousands)Amortized CostGrossUnrealizedGainsGrossUnrealizedLossesFair ValueAllowance
Securities available for sale
U.S. Treasuries$6,896$11$—$6,907
Municipal bonds and obligations64,050289(1,408)62,931—
Agency collateralized mortgage obligations308,857340(56,765)252,432—
Agency mortgage-backed securities276,0779(43,155)232,931—
Agency commercial mortgage-backed securities86,714—(16,148)70,566—
Corporate bonds38,69723(3,403)35,317—
Other bonds and obligations65567(66)656—
Total securities available for sale781,946739(120,945)661,740—
Securities held to maturity
Municipal bonds and obligations236,707421(17,087)220,04145
Agency collateralized mortgage obligations103,272—(15,332)87,940—
Agency mortgage-backed securities44,465—(7,048)37,417—
Agency commercial mortgage-backed securities126,312—(22,001)104,311—
Tax advantaged economic development bonds1,244—(36)1,20820
Other bonds and obligations277——277—
Total securities held to maturity512,277421(61,504)451,19465
Equity securities15,035—(1,757)13,278—
Total$1,309,258$1,160$(184,206)$1,126,212$65
(In thousands)Amortized CostGrossUnrealizedGainsGrossUnrealizedLossesFair ValueAllowance
Securities available for sale
U.S. Treasuries$7,980$1$—$7,981$—
Municipal bonds and obligations64,788494(1,429)63,853—
Agency collateralized mortgage obligations426,986—(79,112)347,874—
Agency mortgage-backed securities492,6332(75,155)417,480—
Agency commercial mortgage-backed securities174,879—(29,553)145,326—
Corporate bonds43,29134(4,210)39,115—
Other bonds and obligations65567(66)656—
Total securities available for sale1,211,212598(189,525)1,022,285—
Securities held to maturity
Municipal bonds and obligations251,046698(16,987)234,75748
Agency collateralized mortgage obligations112,929—(18,360)94,569—
Agency mortgage-backed securities47,379—(8,052)39,327—
Agency commercial mortgage-backed securities130,169—(24,368)105,801—
Tax advantaged economic development bonds1,5406(60)1,48620
Other bonds and obligations288——288—
Total securities held to maturity543,351704(67,827)476,22868
Equity securities15,035—(2,006)13,029—
Total$1,769,598$1,302$(259,358)$1,511,542$68

The following table summarizes the activity in the allowance for credit losses for debt securities held to maturity by security type for the three and nine months ended September 30, 2024 and 2023:

(In thousands)Municipal bonds and obligationsTax advantaged economic development bondsTotal
Balance at June 30, 2024$45$20$65
Provision for credit losses———
Balance at September 30, 2024$45$20$65
(In thousands)Municipal bonds and obligationsTax advantaged economic development bondsTotal
Balance at June 30, 2023$49$22$71
(Benefit) for credit losses(1)(1)(2)
Balance at September 30, 2023$48$21$69
(In thousands)Municipal bonds and obligationsTax advantaged economic development bondsTotal
Balance at December 31, 2023$48$20$68
(Benefit) for credit losses(3)—(3)
Balance at September 30, 2024$45$20$65
(In thousands)Municipal bonds and obligationsTax advantaged economic development bondsTotal
Balance at December 31, 2022$66$25$91
(Benefit) for credit losses(18)(4)(22)
Balance at September 30, 2023$48$21$69

Credit Quality Information

The Company monitors the credit quality of held to maturity securities through credit ratings from various rating agencies. Credit ratings express opinions about the credit quality of a security and are utilized by the Company to make informed decisions. Investment grade securities are rated BBB-/Baa3 or higher and generally considered by the rating agencies and market participants to be of low credit risk. Conversely, securities rated below investment grade are considered to have distinctively higher credit risk than investment grade securities. For securities without credit ratings, the Company utilizes other financial information indicating the financial health of the underlying municipality, agency, or organization.

As of September 30, 2024, none of the Company's investment securities were delinquent or in non-accrual status.

The amortized cost and estimated fair value of available for sale (“AFS”) and held to maturity (“HTM”) securities segregated by contractual maturity at September 30, 2024 are presented below. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations. Mortgage-backed securities are shown in total, as their maturities are highly variable.

Available for saleHeld to maturity
AmortizedFairAmortizedFair
(In thousands)CostValueCostValue
Within 1 year$7,271$7,281$646$646
Over 1 year to 5 years19,22018,9031,9101,904
Over 5 years to 10 years48,93645,93948,37248,226
Over 10 years34,87133,688187,300170,750
Total bonds and obligations110,298105,811238,228221,526
Mortgage-backed securities671,648555,929274,049229,668
Total$781,946$661,740$512,277$451,194

During the three and nine months ended September 30, 2024, purchases of AFS securities totaled $46.4 million and $54.2 million, respectively. During the three months ended September 30, 2024, there were no sales of AFS securities. During the nine months ended September 30, 2024, proceeds from sales of AFS securities totaled $361.9 million. During the three and nine months ended September 30, 2023, purchases of AFS securities totaled $7.8 million and $44.6 million, respectively. During the three and nine months ended September 30, 2023, there wereno sales of AFS securities. During the three months ended September 30, 2024, there wereno gross gains or losses. During the nine months ended September 30, 2024, gross gains totaled $5.1 million and gross losses totaled $54.9 million. During the three and nine months ended September 30, 2023 there wereno gross gains or losses.

Securities available for sale and held to maturity with unrealized losses, segregated by the duration of their continuous unrealized loss positions, are summarized as follows:

Less Than Twelve Months · Over Twelve Months · Total
GrossGrossGross
UnrealizedFairUnrealizedFairUnrealizedFair
(In thousands)LossesValueLossesValueLossesValue
Securities available for sale
U.S. Treasuries$—$—$—$—$—$—
Municipal bonds and obligations6110,8851,34726,4651,40837,350
Agency collateralized mortgage obligations——56,765212,95356,765212,953
Agency mortgage-backed securities——43,155232,13243,155232,132
Agency commercial mortgage-backed securities——16,14870,56616,14870,566
Corporate bonds——3,40334,5013,40334,501
Other bonds and obligations——6629566295
Total securities available for sale$61$10,885$120,884$576,912$120,945$587,797
Securities held to maturity
Municipal bonds and obligations$107$34,770$16,980$115,023$17,087$149,793
Agency collateralized mortgage obligations——15,33287,94015,33287,940
Agency mortgage-backed securities——7,04837,4177,04837,417
Agency commercial mortgage-backed securities——22,001104,31122,001104,311
Tax advantaged economic development bonds537031838361,208
Total securities held to maturity11235,14061,392345,52961,504380,669
Total$173$46,025$182,276$922,441$182,449$968,466
Securities available for sale
Municipal bonds and obligations$76$9,326$1,353$22,739$1,429$32,065
Agency collateralized mortgage obligations——79,112347,87479,112347,874
Agency mortgage-backed securities12275,154417,15175,155417,173
Agency commercial mortgage-backed securities——29,553145,32629,553145,326
Corporate bonds4576,5433,75331,6904,21038,233
Other bonds and obligations——6629566295
Total securities available for sale$534$15,891$188,991$965,075$189,525$980,966
Securities held to maturity
Municipal bonds and obligations$229$28,895$16,758$92,063$16,987$120,958
Agency collateralized mortgage obligations12118,35994,54818,36094,569
Agency mortgage-backed securities——8,05239,3278,05239,327
Agency commercial mortgage-backed securities——24,368105,80124,368105,801
Tax advantaged economic development bonds——6092260922
Total securities held to maturity23028,91667,597332,66167,827361,577
Total$764$44,807$256,588$1,297,736$257,352$1,342,543

Debt Securities

The Company expects to recover its amortized cost basis on all debt securities in its AFS and HTM portfolios. Furthermore, the Company does not intend to sell nor does it anticipate that it will be required to sell any of its securities in an unrealized loss position as of September 30, 2024, prior to this recovery. The Company’s ability and intent to hold these securities until recovery is supported by the Company’s strong capital and liquidity positions as well as its historically low portfolio turnover.

The following summarizes, by investment security type, the basis for the conclusion that the debt securities in an unrealized loss position within the Company’s AFS and HTM portfolios were not other-than-temporarily impaired at September 30, 2024:

AFS municipal bonds and obligations

At September 30, 2024,40 of the 91 securities in the Company’s portfolio of AFS municipal bonds and obligations were in unrealized loss positions. Aggregate unrealized losses represented 3.6% of the amortized cost of securities in unrealized loss positions. The Company continually monitors the municipal bond sector of the market carefully and periodically evaluates the appropriate level of exposure to the market. At this time, the Company has determined that the bonds in this portfolio carry minimal risk of default and the Company is appropriately compensated for that risk. There were no material underlying credit downgrades during the quarter. All securities are performing.

AFS collateralized mortgage obligations

At September 30, 2024,37 of the 40 securities in the Company’s portfolio of AFS collateralized mortgage obligations were in unrealized loss positions. Aggregate unrealized losses represented 21.1% of the amortized cost of securities in unrealized loss positions. The Federal National Mortgage Association (“FNMA”), Federal Home Loan Mortgage Corporation (“FHLMC”), and Government National Mortgage Association (“GNMA”) guarantee the contractual cash flows of all of the Company’s collateralized mortgage obligations. The securities are investment grade rated and there were no material underlying credit downgrades during the quarter. All securities are performing.

AFS commercial and residential mortgage-backed securities

At September 30, 2024,28 of the 28 securities in the Company’s portfolio of AFS mortgage-backed securities were in unrealized loss positions. Aggregate unrealized losses represented 16.4% of the amortized cost of securities in unrealized loss positions. The FNMA, FHLMC, and GNMA guarantee the contractual cash flows of all of the Company’s mortgage-backed securities. The securities are investment grade rated and there were no material underlying credit downgrades during the quarter. All securities are performing.

AFS corporate bonds

At September 30, 2024,13 of the 14 securities in the Company’s portfolio of AFS corporate bonds were in unrealized loss positions. Aggregate unrealized losses represents 9.0% of the amortized cost of the bonds in unrealized loss positions. The Company reviews the financial strength of all of these bonds and has concluded that the amortized cost remains supported by the expected future cash flows of these securities. All securities are performing.

AFS other bonds and obligations

At September 30, 2024,2 of the 3 securities in the Company’s portfolio of AFS other bonds and obligations were in unrealized loss positions. Aggregate unrealized losses represents 18.3% of the amortized cost of the bonds in unrealized loss positions. The Company reviews the financial strength of all of these bonds and has concluded that the amortized cost remains supported by the expected future cash flows of these securities. All securities are performing.

HTM municipal bonds and obligations

At September 30, 2024,111 of the 161 securities in the Company’s portfolio of HTM municipal bonds and obligations were in unrealized loss positions. Aggregate unrealized losses represented 10.2% of the amortized cost of securities in unrealized loss positions. The Company continually monitors the municipal bond sector of the market carefully and periodically evaluates the appropriate level of exposure to the market. At this time, the Company has determined that the bonds in this portfolio carry minimal risk of default and the Company is appropriately compensated for that risk. There were no material underlying credit downgrades during the quarter. All securities are performing.

HTM collateralized mortgage obligations

At September 30, 2024,12 of the 12 securities in the Company’s portfolio of HTM collateralized mortgage obligations were in unrealized loss positions. Aggregate unrealized losses represented 14.9% of the amortized cost of the securities in unrealized loss positions. The FNMA, FHLMC, and GNMA guarantee the contractual cash flows of all of the Company's collateralized residential mortgage obligations. The securities are investment grade rated, and there were no material underlying credit downgrades during the quarter. All securities are performing.

HTM commercial and residential mortgage-backed securities

At September 30, 2024,17 of the 17 securities in the Company’s portfolio of HTM mortgage-backed securities were in unrealized loss positions. Aggregate unrealized losses represented 17.0% of the amortized cost of securities in unrealized loss positions. The FNMA, FHLMC, and GNMA guarantee the contractual cash flows of the Company’s mortgage-backed securities. The securities are investment grade rated and there were no material underlying credit downgrades during the quarter. All securities are performing.

HTM tax-advantaged economic development bonds

At September 30, 2024,2 of the 2 securities in the Company’s portfolio of tax-advantaged economic development bonds were in unrealized loss positions. Aggregate unrealized losses represented 2.9% of the amortized cost of securities in unrealized loss positions. The Company believes that more likely than not all the principal outstanding will be collected. All securities are performing.

NOTE 5. LOANS AND ALLOWANCE FOR CREDIT LOSSES

The following is a summary of total loans by regulatory call report code with sub-segmentation based on underlying collateral for certain loan types:

(In thousands)September 30, 2024December 31, 2023
Construction$661,577$640,371
Commercial multifamily663,484599,145
Commercial real estate owner occupied769,428628,646
Commercial real estate non-owner occupied2,629,1982,606,409
Commercial and industrial1,379,9681,359,249
Residential real estate2,765,4102,760,312
Home equity221,423224,223
Consumer other121,834221,331
Total loans$9,212,322$9,039,686
Allowance for credit losses(112,047)(105,357)
Net loans$9,100,275$8,934,329

During the three months ended September 30, 2024, $44.6 million of consumer loans were reclassified to loans held for sale on the Consolidated Balance Sheets, reflecting the Company's intent to sell these loans. Held for sale loans are not contained in the balances within this note and are accounted for at the lower of carrying value or fair market value.

Risk characteristics relevant to each portfolio segment are as follows:

Construction - Loans in this segment primarily include real estate development loans for which payment is derived from sale of the property or long term financing at completion. Credit risk is affected by cost overruns, time to sell at an adequate price, and market conditions.

Commercial real estate multifamily, owner occupied and non-owner- Loans in these segments are primarily owner-occupied or income-producing properties throughout New England and Northeastern New York. The underlying cash flows generated by the properties are adversely impacted by a downturn in the economy, which in turn, will have an effect on the credit quality in this segment. Management monitors the cash flows of these loans.

Commercial and industrial loans - Loans in this segment are made to businesses and are generally secured by assets of the business such as accounts receivable, inventory, marketable securities, other liquid collateral, equipment and other business assets. Repayment is expected from the cash flows of the business. Loans in this segment include asset based loans which generally have no scheduled repayment and which are closely monitored against formula based collateral advance ratios. A weakened economy, and resultant decreased consumer spending, will have an effect on the credit quality in this segment.

Residential real estate - All loans in this segment are collateralized by residential real estate and repayment is dependent on the credit quality of the individual borrower. The overall health of the economy, including unemployment rates and housing prices, will have an effect on the credit quality in this segment.

Home equity and other consumer loans - Loans in this segment are primarily home equity lines of credit, automobile loans and other consumer loans. The overall health of the economy, including unemployment rates and housing prices, will have an effect on the credit quality in this segment.

Allowance for Credit Losses for Loans

The Allowance for Credit Losses for Loans (“ACLL”) is comprised of the allowance for credit losses, and the allowance for unfunded commitments is accounted for as a separate liability in other liabilities on the balance sheet. The level of the ACLL represents management’s estimate of expected credit losses over the expected life of the loans at the balance sheet date. The Company uses a static pool migration analysis method, applying expected historical loss trend and observed economic metrics. The level of the ACLL is based on management’s ongoing review of all relevant information, from internal and external sources, relating to past and current events, utilizing a 7 quarter reasonable and supportable forecast period with a 1 year reversion period. The ACLL reserve is overlaid with qualitative factors based upon:

the existence and growth of concentrations of credit;

the volume and severity of past due financial assets, including nonaccrual assets;

the institutions lending and credit review as well as the experience and ability of relevant management and staff and;

the effect of other external factors such as regulatory, competition, regional market conditions, legal and technological environment and other events such as natural disasters;

the effect of other economic factors such as economic stimulus and customer forbearance programs.

The allowance for unfunded commitments is maintained at a level by the Company to be sufficient to absorb expected lifetime losses related to unfunded credit facilities (including unfunded loan commitments and letters of credit) and is included in other liabilities on the Consolidated Balance Sheets.

The Company’s activity in the allowance for credit losses for loans for the three and nine months ended September 30, 2024 and September 30, 2023 was as follows:

(In thousands)Balance at Beginning of PeriodCharge-offsRecoveriesProvision/(Benefit) for Credit LossesBalance at End of Period
Three months ended September 30, 2024
Construction$2,776$—$—$1,175$3,951
Commercial multifamily3,235(1,164)—1,5383,609
Commercial real estate owner occupied10,871(22)951,14512,089
Commercial real estate non-owner occupied35,843(36)1091,10137,017
Commercial and industrial22,843(1,731)7161,80523,633
Residential real estate22,604—283(974)21,913
Home equity2,094—33312,428
Consumer other11,901(4,138)265(621)7,407
Total allowance for credit losses$112,167$(7,091)$1,471$5,500$112,047
(In thousands)Balance at Beginning of PeriodAdoption of ASU No. 2022-02Charge-offsRecoveriesProvision/(Benefit) for Credit LossesBalance at End of Period
Three months ended September 30, 2023
Construction$1,553$—$—$—$1,949$3,502
Commercial multifamily2,066———3392,405
Commercial real estate owner occupied10,343—(25)116(979)9,455
Commercial real estate non-owner occupied36,322—(1)20(3,059)33,282
Commercial and industrial18,741—(3,997)6173,15818,519
Residential real estate18,218—(72)921,76620,004
Home equity2,572—(71)278(677)2,102
Consumer other10,404—(2,578)1925,50513,523
Total allowance for credit losses$100,219$—$(6,744)$1,315$8,002$102,792
(In thousands)Balance at Beginning of PeriodCharge-offsRecoveriesProvision/(Benefit) for Credit LossesBalance at End of Period
Nine months ended September 30, 2024
Construction$2,885$—$—$1,066$3,951
Commercial multifamily2,475(1,164)—2,2983,609
Commercial real estate owner occupied9,443(228)2032,67112,089
Commercial real estate non-owner occupied38,221(36)215(1,383)37,017
Commercial and industrial18,602(5,144)1,6298,54623,633
Residential real estate19,622(45)8421,49421,913
Home equity2,015—2491642,428
Consumer other12,094(9,355)1,5223,1467,407
Total allowance for credit losses$105,357$(15,972)$4,660$18,002$112,047
(In thousands)Balance at Beginning of PeriodAdoption of ASU No. 2022-02Charge-offsRecoveriesProvision/(benefit) for Credit LossesBalance at End of Period
Nine months ended September 30, 2023
Construction$1,227$—$(1)$—$2,276$3,502
Commercial multifamily1,810——65892,405
Commercial real estate owner occupied10,73924(489)758(1,577)9,455
Commercial real estate non-owner occupied30,724—(1)1952,36433,282
Commercial and industrial18,743(23)(14,625)1,73612,68818,519
Residential real estate18,6662(313)5551,09420,004
Home equity2,173—(88)437(420)2,102
Consumer other12,188(404)(6,848)5808,00713,523
Total allowance for credit losses$96,270$(401)$(22,365)$4,267$25,021$102,792

The Company’s allowance for credit losses on unfunded commitments is recognized as a liability (other liabilities on the consolidated balance sheets), with adjustments to the reserve recognized in other noninterest expense in the Consolidated Statements of Income. The Company’s activity in the allowance for credit losses on unfunded commitments for the three and nine months ended September 30, 2024 and 2023 was as follows:

Three Months Ended September 30,
(In thousands)20242023
Balance at beginning of period$9,256$8,687
Expense for credit losses565300
Balance at end of period$9,821$8,987
Nine Months Ended September 30,
(In thousands)20242023
Balance at beginning of period$9,256$8,588
Expense for credit losses565399
Balance at end of period$9,821$8,987

Credit Quality Information

The Company monitors the credit quality of its portfolio by using internal risk ratings that are based on regulatory guidance. Loans that are given a Pass rating are not considered a problem credit. Loans that are classified as Special Mention loans are considered to have potential weaknesses and are evaluated closely by management. Substandard, including non-accruing loans, are loans for which a definitive weakness has been identified and which may make full collection of contractual cash flows questionable. Doubtful loans are those with identified weaknesses that make full collection of contractual cash flows, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

For commercial credits, the Company assigns an internal risk rating at origination and reviews the rating annual, semiannually, or quarterly depending on the risk rating. The rating is also reassessed at any point in time when management becomes aware of information that may affect the borrower’s ability to fulfill their obligations.

The Company risk rates its residential mortgages, including 1-4 family and residential construction loans, based on a three rating system: Pass, Special Mention, and Substandard. Loans that are current within 59 days are rated Pass. Residential mortgages that are 60-89 days delinquent are rated Special Mention. Loans delinquent for 90 days or greater are rated Substandard and generally placed on non-accrual status.

The following table presents the Company’s loans by risk category:

Term Loans Amortized Cost Basis by Origination Year
(In thousands)20242023202220212020PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal
As of September 30, 2024
Construction
Current period gross write-offs$—$—$—$—$—$—$—$—$—
Risk rating
Pass$23,139$124,651$434,632$59,489$—$1,138$—$—$643,049
Special Mention—————————
Substandard———18,528————18,528
Total$23,139$124,651$434,632$78,017$—$1,138$—$—$661,577
Commercial multifamily:
Current period gross write-offs$—$—$—$—$—$1,164$—$—$1,164
Risk rating
Pass$81,287$18,097$203,684$69,594$38,407$244,800$506$—$656,375
Special Mention—————————
Substandard———2392,4974,373——7,109
Total$81,287$18,097$203,684$69,833$40,904$249,173$506$—$663,484
Commercial real estate owner occupied:
Current period gross write-offs$—$—$45$57$—$126$—$—$228
Risk rating
Pass$86,777$93,390$158,857$98,990$69,022$234,095$3,373$—$744,504
Special Mention1,8601,3839647,1292225,052——16,610
Substandard——411772437,088——8,314
Total$88,637$94,773$160,232$106,891$69,287$246,235$3,373$—$769,428
Commercial real estate non-owner occupied:
Current period gross write-offs$—$—$—$—$—$36$—$—$36
Risk rating
Pass$152,463$423,575$547,513$414,539$143,949$865,768$5,810$1,500$2,555,117
Special Mention————22341,173——41,396
Substandard——3712,804—27,2542,256—32,685
Total$152,463$423,575$547,884$417,343$144,172$934,195$8,066$1,500$2,629,198
Commercial and industrial:
Current period gross write-offs$—$630$1,154$837$106$2,417$—$—$5,144
Risk rating
Pass$162,483$106,993$136,689$99,758$22,783$112,678$645,314$1,110$1,287,808
Special Mention1731,64122,1161,3861,9082,36813,721—43,313
Substandard—1,2702,18211,4171,55612,76219,50815248,847
Total$162,656$109,904$160,987$112,561$26,247$127,808$678,543$1,262$1,379,968
Term Loans Amortized Cost Basis by Origination Year
(In thousands)20242023202220212020PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal
Residential real estate
Current period gross write-offs$—$—$—$—$—$45$—$—$45
Risk rating
Pass$215,826$551,667$925,169$250,784$80,583$730,662$177$—$2,754,868
Special Mention——653——1,227——1,880
Substandard——1249193767,243——8,662
Total$215,826$551,667$925,946$251,703$80,959$739,132$177$—$2,765,410
Term Loans Amortized Cost Basis by Origination Year
(In thousands)20232022202120202019PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal
As of December 31, 2023
Construction
Current period gross write-offs$—$—$—$—$—$1$—$—$1
Risk rating
Pass$104,507$346,419$138,802$29,176$2,545$1,098$—$—$622,547
Special Mention——512—————512
Substandard——17,312—————17,312
Total$104,507$346,419$156,626$29,176$2,545$1,098$—$—$640,371
Commercial multifamily:
Current period gross write-offs$—$—$—$—$—$—$—$—$—
Risk rating
Pass$16,020$216,477$56,817$26,566$94,733$179,923$377$—$590,913
Special Mention—————————
Substandard——2422,554—5,436——8,232
Total$16,020$216,477$57,059$29,120$94,733$185,359$377$—$599,145
Commercial real estate owner occupied:
Current period gross write-offs$—$—$—$380$—$109$—$—$489
Risk rating
Pass$97,271$120,327$122,151$37,914$70,393$165,224$2,653$—$615,933
Special Mention——424222—788——1,434
Substandard——81474,7036,448——11,279
Total$97,271$120,327$122,656$38,183$75,096$172,460$2,653$—$628,646
Commercial real estate non-owner occupied:
Current period gross write-offs$—$—$—$—$—$65$—$—$65
Risk rating
Pass$404,687$591,897$385,247$135,134$277,870$736,566$4,553$—$2,535,954
Special Mention———22919,465726——20,420
Substandard———6,81413,48329,738——50,035
Total$404,687$591,897$385,247$142,177$310,818$767,030$4,553$—$2,606,409
Commercial and industrial:
Current period gross write-offs$—$1,154$863$2,763$1,496$9,283$2,313$—$17,872
Risk rating
Pass$142,946$203,126$118,191$69,722$39,437$112,770$554,153$—$1,240,345
Special Mention52623,1493,7351,6216101,35335,244—66,238
Substandard43276111,7021,1353,78512,53822,313—52,666
Total$143,904$227,036$133,628$72,478$43,832$126,661$611,710$—$1,359,249
Term Loans Amortized Cost Basis by Origination Year
(In thousands)20232022202120202019PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal
Residential real estate
Current period gross write-offs$—$50$—$50$174$39$—$—$313
Risk rating
Pass$599,124$973,031$266,055$88,302$66,837$755,372$81$—$2,748,802
Special Mention————140664——804
Substandard—1291,1763795748,448——10,706
Total$599,124$973,160$267,231$88,681$67,551$764,484$81$—$2,760,312

For home equity and consumer other loan portfolio segments, Berkshire evaluates credit quality based on the aging status of the loan and by payment activity. The performing or nonperforming status is updated on an ongoing basis dependent upon improvement and deterioration in credit quality. The following table presents the amortized cost based on payment activity:

Term Loans Amortized Cost Basis by Origination Year
(In thousands)20242023202220212020PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal
As of September 30, 2024
Home equity:
Current period gross write-offs$—$—$—$—$—$—$—$—$—
Payment performance
Performing$—$—$—$—$427$2,462$217,865$—$220,754
Nonperforming——————669—669
Total$—$—$—$—$427$2,462$218,534$—$221,423
Consumer other:
Current period gross write-offs$—$191$8,351$680$3$130$—$—$9,355
Payment performance
Performing$25,272$36,561$27,308$11,226$4,105$7,543$9,541$—$121,556
Nonperforming—515313—1592—278
Total$25,272$36,612$27,361$11,239$4,105$7,702$9,543$—$121,834
Term Loans Amortized Cost Basis by Origination Year
(In thousands)20232022202120202019PriorRevolving Loans Amortized Cost BasisRevolving Loans Converted to TermTotal
As of December 31, 2023
Home equity:
Current period gross write-offs$—$—$—$70$—$—$18$—$88
Payment performance
Performing$—$—$—$439$—$2,614$220,209$—$223,262
Nonperforming——————961—961
Total$—$—$—$439$—$2,614$221,170$—$224,223
Consumer other:
Current period gross write-offs$109$8,843$1,149$11$78$239$—$—$10,429
Payment performance
Performing$49,588$108,284$19,679$5,843$7,054$19,587$10,614$—$220,649
Nonperforming77104472611028434—682
Total$49,665$108,388$19,726$5,869$7,164$19,871$10,648$—$221,331

The following is a summary of loans by past due status at September 30, 2024 and December 31, 2023:

(In thousands)30-59 Days Past Due60-89 Days Past Due90 Days or Greater Past DueTotal Past DueCurrentTotal Loans
September 30, 2024
Construction$—$594$—$594$660,983$661,577
Commercial multifamily3794294,6125,420658,064663,484
Commercial real estate owner occupied1,6456152,2794,539764,889769,428
Commercial real estate non-owner occupied37—3,5783,6152,625,5832,629,198
Commercial and industrial3,5147038,45312,6701,367,2981,379,968
Residential real estate6,0041,2278,66315,8942,749,5162,765,410
Home equity5177511,5052,773218,650221,423
Consumer other1,2158971,1603,272118,562121,834
Total$13,311$5,216$30,250$48,777$9,163,545$9,212,322
(In thousands)30-59 Days Past Due60-89 Days Past Due90 Days or Greater Past DueTotal Past DueCurrentTotal Loans
December 31, 2023
Construction$—$—$—$—$640,371$640,371
Commercial multifamily5,436187—5,623593,522599,145
Commercial real estate owner occupied5812868041,671626,975628,646
Commercial real estate non-owner occupied1392513,7984,1882,602,2212,606,409
Commercial and industrial2,7496898,76912,2071,347,0421,359,249
Residential real estate5,66994310,68717,2992,743,0132,760,312
Home equity7074981,2812,486221,737224,223
Consumer other2,3631,6421,6065,611215,720221,331
Total$17,644$4,496$26,945$49,085$8,990,601$9,039,686

The following is a summary of loans on nonaccrual status and loans past due 90 days or more and still accruing as of September 30, 2024 and December 31, 2023:

(In thousands)Nonaccrual Amortized CostNonaccrual With No Related AllowancePast Due 90 Days or Greater and AccruingInterest Income Recognized on Nonaccrual
Construction$—$—$—$—
Commercial multifamily4,6124,216——
Commercial real estate owner occupied2,2791,543——
Commercial real estate non-owner occupied3,5783,526——
Commercial and industrial8,0284,865425—
Residential real estate4,5251,3534,138—
Home equity66952836—
Consumer other278—882—
Total$23,969$15,555$6,281$—

The commercial and industrial loans nonaccrual amortized cost as of September 30, 2024 included medallion loans with a fair value of $0.3 million and a contractual balance of $6.6 million.

(In thousands)Nonaccrual Amortized CostNonaccrual With No Related AllowancePast Due 90 Days or Greater and AccruingInterest Income Recognized on Nonaccrual
Construction$—$—$—$—
Commercial multifamily————
Commercial real estate owner occupied605285199—
Commercial real estate non-owner occupied3,79845——
Commercial and industrial8,6655,586104—
Residential real estate6,6962,7963,991—
Home equity961122320—
Consumer other682—924—
Total$21,407$8,834$5,538$—

The commercial and industrial loans nonaccrual amortized cost as of December 31, 2023 included medallion loans with a fair value of $0.4 million and a contractual balance of $8.8 million.

The following table summarizes information about total loans rated Special Mention or lower at September 30, 2024 and December 31, 2023. The table below includes consumer loans that are Special Mention and Substandard accruing that are classified as performing based on payment activity.

(In thousands)September 30, 2024December 31, 2023
Non-Accrual$23,969$21,407
Substandard Accruing102,830131,689
Total Classified126,799153,096
Special Mention104,83291,502
Total Criticized$231,631$244,598

A financial asset is considered collateral-dependent when the debtor is experiencing financial difficulty and repayment is expected to be provided substantially through the sale or operation of the collateral. Expected credit losses for collateral-dependent loans are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate. Significant quarter over quarter changes are reflective of changes in nonaccrual status and not necessarily associated with credit quality indicators like appraisal value. The following table presents the amortized cost basis of individually analyzed collateral-dependent loans by loan portfolio segment:

Type of Collateral
(In thousands)Real EstateInvestment Securities/CashOther
Construction$—$—$—
Commercial multifamily4,216——
Commercial real estate owner occupied1,563——
Commercial real estate non-owner occupied309——
Commercial and industrial4,129—736
Residential real estate1,548——
Home equity52——
Consumer other———
Total loans$11,817$—$736
Construction$—$—$—
Commercial multifamily———
Commercial real estate owner occupied650——
Commercial real estate non-owner occupied342——
Commercial and industrial4,788—944
Residential real estate5,035——
Home equity135——
Consumer other40——
Total loans$10,990$—$944

Modified Loans

Occasionally, the Company modifies loans to borrowers in financial distress by providing principal forgiveness, term extension, an other-than-insignificant payment delay or interest rate reduction. When principal forgiveness is provided, the amount of forgiveness is charged-off against the allowance for credit losses.

In some cases, the Company provides multiple types of concessions on one loan. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness, may be granted. For the loans included in the "combination" columns below, multiple types of modifications have been made on the same loan within the current reporting period. The combination is at least two of the following: a term extension and principal forgiveness, an other-than-insignificant payment delay and/or an interest rate reduction.

The following tables present the amortized cost basis of loans at September 30, 2024 and September 30, 2023 that were both experiencing financial difficulty and modified during the three and nine months ended September 30, 2024 and September 30, 2023, by class and by type of modification. The percentage of the amortized cost basis of loans that were modified to borrowers in financial distress as compared to the amortized cost basis of each class of financing receivable is also presented below:

(In thousands)Principal ForgivenessPayment DelayTerm ExtensionInterest Rate ReductionCombination Term Extension and Principal ForgivenessCombination Term Extension and Interest Rate ReductionTotal Class of Financing Receivable
Construction$—$—$—$—$—$——%
Commercial multifamily———————
Commercial real estate owner occupied———————
Commercial real estate non-owner occupied———————
Commercial and industrial——12,181———0.88
Residential real estate———————
Home equity———————
Consumer other———————
Total$—$—$12,181$—$—$—0.04%

The Company has committed to lend additional amounts totaling $5.8 million to the commercial and industrial borrowers included in the previous table.

(In thousands)Principal ForgivenessPayment DelayTerm ExtensionInterest Rate ReductionCombination Term Extension and Principal ForgivenessCombination Term Extension and Interest Rate ReductionTotal Class of Financing Receivable
Construction$—$—$—$—$—$——%
Commercial multifamily———————
Commercial real estate owner occupied———————
Commercial real estate non-owner occupied———————
Commercial and industrial—346,240———0.46
Residential real estate———————
Home equity———————
Consumer other———————
Total$—$34$6,240$—$—$—0.07%

The Company has not committed to lend additional amounts to the borrowers included in the previous table.

(In thousands)Principal ForgivenessPayment DelayTerm ExtensionInterest Rate ReductionCombination Term Extension and Principal ForgivenessCombination Term Extension and Interest Rate ReductionTotal Class of Financing Receivable
Construction$—$—$—$—$—$——%
Commercial multifamily———————
Commercial real estate owner occupied———————
Commercial real estate non-owner occupied——648———0.02
Commercial and industrial—10815,918297——1.15
Residential real estate———————
Home equity———————
Consumer other———————
Total$—$108$16,566$297$—$—0.08%

The Company has committed to lend additional amounts totaling $5.8 million to the commercial and industrial borrowers included in the previous table.

(In thousands)Principal ForgivenessPayment DelayTerm ExtensionInterest Rate ReductionCombination Term Extension and Principal ForgivenessCombination Term Extension and Interest Rate ReductionTotal Class of Financing Receivable
Construction$—$—$—$—$—$——%
Commercial multifamily———————
Commercial real estate owner occupied—387————0.06
Commercial real estate non-owner occupied——11,733———0.85
Commercial and industrial—347,531—10—0.56
Residential real estate———————
Home equity———————
Consumer other———————
Total$—$421$19,264$—$10$—0.22%

The Company has not committed to lend additional amounts to the borrowers included in the previous table.

The Company closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. As of September 30, 2024 and September 30, 2023, there were no loans that were modified to borrowers experiencing financial difficulty that were past due.

The following table presents the financial effect of the loan modifications presented above to borrowers experiencing financial difficulty for the three and nine months ended September 30, 2024 and September 30, 2023.

(In thousands)Principal ForgivenessWeighted Average Interest Rate ReductionWeighted Average Term Extension (months)
Construction$——%0
Commercial multifamily——0
Commercial real estate owner occupied——0
Commercial real estate non-owner occupied——0
Commercial and industrial——9
Residential real estate——0
Home equity——0
Consumer other——0
(In thousands)Principal ForgivenessWeighted Average Interest Rate ReductionWeighted Average Term Extension (months)
Construction$——%0
Commercial multifamily——0
Commercial real estate owner occupied——0
Commercial real estate non-owner occupied——0
Commercial and industrial——17
Residential real estate——0
Home equity——0
Consumer other——0
(In thousands)Principal ForgivenessWeighted Average Interest Rate ReductionWeighted Average Term Extension (months)
Construction$——%0
Commercial multifamily——0
Commercial real estate owner occupied——0
Commercial real estate non-owner occupied——62
Commercial and industrial—10.7510
Residential real estate——0
Home equity——0
Consumer other——0
(In thousands)Principal ForgivenessWeighted Average Interest Rate ReductionWeighted Average Term Extension (months)
Construction$——%0
Commercial multifamily——0
Commercial real estate owner occupied——120
Commercial real estate non-owner occupied——12
Commercial and industrial—1.0034
Residential real estate——0
Home equity——0
Consumer other——0

The following table presents the amortized cost basis of loans that had a payment default during the three and nine months ended September 30, 2024 and were modified in the twelve months prior to that default to borrowers experiencing financial difficulty.

(in thousands)Principal ForgivenessPayment DelayTerm ExtensionInterest Rate Reduction
Construction$—$—$—$—
Commercial multifamily————
Commercial real estate owner occupied————
Commercial real estate non-owner occupied————
Commercial and industrial————
Residential real estate————
Home equity————
Consumer other————
Total$—$—$—$—
(in thousands)Principal ForgivenessPayment DelayTerm ExtensionInterest Rate Reduction
Construction$—$—$—$—
Commercial multifamily————
Commercial real estate owner occupied————
Commercial real estate non-owner occupied————
Commercial and industrial——202—
Residential real estate————
Home equity————
Consumer other————
Total$—$—$202$—

There were no loans that had a payment default during the three and nine months ended September 30, 2023 that were modified in the twelve months prior to that default to borrowers experiencing financial difficulty.

Upon the Company's determination that a modified loan (or portion of a loan) has subsequently been deemed uncollectible, the loan (or portion of the loan) is written off. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the allowance for credit losses is adjusted by the same amount.

NOTE 6. DEPOSITS

A summary of time deposits is as follows:

(In thousands)September 30,2024December 31,2023
Time less than $100,000$698,611$724,911
Time $100,000 through $250,0001,169,5631,276,175
Time more than $250,000651,722685,164
Total time deposits$2,519,896$2,686,250

NOTE 7. BORROWED FUNDS

Borrowed funds at September 30, 2024 and December 31, 2023 are summarized as follows:

September 30, 2024 · December 31, 2023
Weighted · Weighted
AverageAverage
(Dollars in thousands)PrincipalRatePrincipalRate
Short-term debt:
Advances from the FHLB$353,5005.73%$260,0005.54%
Total short-term borrowings:353,5005.73260,0005.54
Long-term debt:
Advances from the FHLB and other borrowings232,0424.09125,2234.80
Subordinated borrowings98,4825.5098,3355.50
Junior subordinated borrowing - Trust I15,4647.2115,4647.49
Junior subordinated borrowing - Trust II7,6036.917,5647.35
Total long-term borrowings:353,5914.68246,5865.33
Total$707,0915.20%$506,5865.44%

Short-term debt includes Federal Home Loan Bank (“FHLB”) advances with an original maturity of less than one year. The Bank also maintains a $3.0 million secured line of credit with the FHLB that bears a daily adjustable rate calculated by the FHLB. There wasno outstanding balance on the FHLB line of credit for the periods ended September 30, 2024 and December 31, 2023. The Bank's available borrowing capacity with the FHLB was $2.2 billion and $2.5 billion for the periods ended September 30, 2024 and December 31, 2023.

The Bank is approved to borrow on a short-term basis from the Federal Reserve Bank of Boston as a non-member bank. The Bank has pledged certain loans and securities to the Federal Reserve Bank to support this arrangement. The Bank hadno borrowings with the Federal Reserve Bank under this arrangement during the periods ended September 30, 2024 and December 31, 2023, respectively. The Bank's available borrowing capacity with the Federal Reserve Bank was $1.5 billion and $1.5 billion for the periods ended September 30, 2024 and December 31, 2023, respectively.

Long-term FHLB advances consist of advances with an original maturity of more than one year and are subject to prepayment penalties. There were no callable advances outstanding at September 30, 2024. The advances outstanding at September 30, 2024 included amortizing advances totaling $6.1 million. There wereno callable advances outstanding at December 31, 2023. The advances outstanding at December 31, 2023 included amortizing advances totaling $4.2 million. All FHLB borrowings, including the line of credit, are secured by a blanket security agreement on certain qualified collateral, principally all residential first mortgage loans and certain securities.

A summary of maturities of FHLB advances as of September 30, 2024 is as follows:

Weighted Average
(In thousands, except rates)PrincipalRate
Fixed rate advances maturing:
2024$270,0005.44%
2025258,5005.08
202625,4933.75
202725,1503.65
2028 and beyond6,3990.71
Total FHLB advances$585,5425.08%

The Company didnot have variable-rate FHLB advances for the periods ended September 30, 2024 and December 31, 2023, respectively.

In June 2022, the Company issuedten year subordinated notes in the amount of $100.0 million. The interest rate is fixed at 5.50% for the first five years. After five years, the notes become callable and will bear interest at a floating rate per annum equal to a benchmark rate (which is expected to be Three-Month Term SOFR), plus 249 basis points. The subordinated note includes reduction to the note principal balance of $1.5 million for unamortized debt issuance costs as of September 30, 2024.

The Company holds 100% of the common stock of Berkshire Hills Capital Trust I (“Trust I”) which is included in other assets at a cost of $0.5 million. The sole asset of Trust I is $15.5 million of the Company’s junior subordinated debentures due in 2035. These debentures bear interest at a variable rate equal to 3-month CME Term SOFR plus 1.85% and had a rate of 7.21% and 7.49% at September 30, 2024 and December 31, 2023, respectively. The Company has the right to defer payments of interest for up tofive years on the debentures at any time, or from time to time, with certain limitations, including a restriction on the payment of dividends to shareholders while such interest payments on the debentures have been deferred. The Company has not exercised this right to defer payments. The Company has the right to redeem the debentures at par value. Trust I is considered a variable interest entity for which the Company is not the primary beneficiary. Accordingly, Trust I is not consolidated into the Company’s financial statements.

The Company holds 100% of the common stock of SI Capital Trust II (“Trust II”) which is included in other assets at a cost of $0.2 million. The sole asset of Trust II is $8.2 million of the Company’s junior subordinated debentures due in 2036. These debentures bear interest at a variable rate equal to 3-month CME Term SOFR plus 1.70% and had a rate of 6.91% and 7.35% at September 30, 2024 and December 31, 2023, respectively. The Company has the right to defer payments of interest for up tofive years on the debentures at any time, or from time to time, with certain limitations, including a restriction on the payment of dividends to shareholders while such interest payments on the debentures have been deferred. The Company has not exercised this right to defer payments. The Company has the right to redeem the debentures at par value. Trust II is considered a variable interest entity for which the Company is not the primary beneficiary. Accordingly, Trust II is not consolidated into the Company’s financial statements.

NOTE 8. DERIVATIVE FINANCIAL INSTRUMENTS AND HEDGING ACTIVITIES

As of September 30, 2024, the Company held derivatives with a total notional amount of $4.8 billion. That amount included $0.8 billion in interest rate swap derivatives that were designated as cash flow hedges for accounting purposes. The Company also had economic hedges totaling $4.0 billion and $24.2 million non-hedging derivatives, which are not designated as hedges for accounting purposes with changes in fair value recorded directly through earnings. Economic hedges included interest rate swaps totaling $3.6 billion, risk participation agreements with dealer banks of $0.3 billion, and $5.5 million in forward commitment contracts.

As of December 31, 2023, the Company held derivatives with a total notional amount of $4.8 billion. That amount included $0.6 billion in interest rate swap derivatives and $0.2 billion in interest rate collars that were designated as cash flow hedges for accounting purposes. The Company had economic hedges and non-hedging derivatives totaling $4.0 billion and $11.1 million, respectively, which are not designated as hedges for accounting purposes and are therefore recorded at fair value with changes in fair value recorded directly through earnings. Economic hedges included interest rate swaps totaling $3.6 billion, risk participation agreements with dealer banks of $376.6 million, and $2.2 million in forward commitment contracts.

As part of the Company’s risk management strategy, the Company enters into interest rate swap agreements to mitigate the interest rate risk inherent in certain of the Company’s assets and liabilities. Interest rate swap agreements involve the risk of dealing with both Bank customers and institutional derivative counterparties and their ability to meet contractual terms. The agreements are entered into with counterparties that meet established credit standards and contain master netting and collateral provisions protecting the at-risk party. The derivatives program is overseen by the Risk Management and Capital Committee of the Company’s Board of Directors. Based on adherence to the Company’s credit standards and the presence of the netting and collateral provisions, the Company believes that the credit risk inherent in these contracts was not significant at September 30, 2024.

The Company hadno pledged collateral to derivative counterparties in the form of cash as of September 30, 2024. The Company had pledged securities to derivative counterparties with an amortized cost of $9.6 million and a fair value of $9.2 million as of September 30, 2024. The Company does not typically require its commercial customers to post cash or securities as collateral on its program of back-to-back economic hedges. However certain language is written into the International Swaps Dealers Association, Inc. (“ISDA”) and loan documents where, in default situations, the Bank is allowed to access collateral supporting the loan relationship to recover any losses suffered on the derivative asset or liability. The Company may need to post additional collateral in the future in proportion to potential increases in unrealized loss positions.

Information about derivative assets and liabilities at September 30, 2024, follows:

Weighted · Weighted Average Rate · Estimated
Notional · Average · Contract · Fair Value
AmountMaturityReceivedpay rateAsset (Liability)
(In thousands) · (In years) · (In thousands)
Cash flow hedges:
Interest rate swaps on commercial loans (1)$600,0001.13.64%5.15%$1,015
Interest rate collars on commercial loans200,0001.81,116
Total cash flow hedges800,0002,131
Economic hedges:
Interest rate swap on tax advantaged economic development bond$5,5285.25.70%5.09%$(185)
Interest rate swaps on loans with commercial loan customers1,802,7494.64.60%6.10%(29,675)
Offsetting interest rate swaps on loans with commercial loan customers (1)1,802,7494.66.10%4.60%8,595
Risk participation agreements with dealer banks343,6735.3247
Forward sale commitments5,5360.252
Total economic hedges3,960,235(20,966)
Non-hedging derivatives:
Commitments to lend24,1850.2165
Total non-hedging derivatives24,185165
Total$4,784,420$(18,670)

(1) Fair value estimates included the impact of $19.4 million settled to market contract agreements.

Information about derivative assets and liabilities at December 31, 2023, follows:

Weighted · Weighted Average Rate · Estimated
Notional · Average · Contract · Fair Value
AmountMaturityReceivedpay rateAsset (Liability)
(In thousands) · (In years) · (In thousands)
Cash flow hedges:
Interest rate swaps on commercial loans$600,0001.93.64%5.35%$—
Interest rate collars on commercial loans200,0002.51,658
800,0001,658
Economic hedges:
Interest rate swap on tax advantaged economic development bond$6,2025.95.82%5.09%$(172)
Interest rate swaps on loans with commercial loan customers1,795,5624.94.36%6.27%(63,865)
Offsetting interest rate swaps on loans with commercial loan customers (1)1,795,5624.96.27%4.36%32,053
Risk participation agreements with dealer banks376,5535.5(18)
Forward sale commitments2,2070.221
Total economic hedges3,976,086(31,981)
Non-hedging derivatives:
Commitments to lend11,1040.234
Total non-hedging derivatives11,10434
Total$4,787,190$(30,289)

(1) Fair value estimates included the impact of $26.7 million settled to market contract agreements.

Cash flow hedges

The effective portion of unrealized changes in the fair value of derivatives accounted for as cash flow hedges is reported in other comprehensive income and subsequently reclassified to earnings in the same period or periods during which the hedged transaction is forecasted to affect earnings. Each quarter, the Company assesses the effectiveness of each hedging relationship by comparing the changes in cash flows of the derivative hedging instrument with the changes in cash flows of the designated hedged item or transaction. The ineffective portion of changes in the fair value of the derivatives is recognized directly in earnings. All cash flow hedges are considered

highly effective.

As of September 30, 2024, the Company hadeight interest rate swap contracts with a notional value of $600.0 million. The interest rate swaps have durations ofone totwo years. This hedge strategy converts commercial variable rate loans to fixed interest rates, thereby protecting the Company from floating interest rate variability.

As of September 30, 2024, the Company hadtwo interest rate collars. The first interest rate collar has a 3.00% floor and a 5.75% cap with a notional value of $100.0 million. The second interest rate collar has a 3.25% floor and a 5.75% cap with a notional value of $100.0 million. The interest rate collars have durations ofone totwo years. The structure of these instruments is such that the Company pays the counterparty an incremental amount if the collar index exceeds the cap rate. Conversely, the Company receives an incremental amount if the index falls below the floor rate. No payments are required if the collar index falls between the cap and floor rates.

Amounts included in the Consolidated Statements of Income and in the other comprehensive income section of the Consolidated Statements of Comprehensive Income/(Loss) (related to interest rate derivatives designated as hedges of cash flows), were as follows:

Three Months Ended September 30,Nine Months Ended September 30,
(In thousands)2024202320242023
Interest rate swaps on commercial loans:
Unrealized gain/(loss) recognized in accumulated other comprehensive loss$9,190$(3,118)$3,776$(9,545)
Less: Reclassification of unrealized (loss) from accumulated other comprehensive loss to interest expense(159)(159)(473)(473)
Net tax benefit on items recognized in accumulated other comprehensive income(2,542)794(1,155)2,435
Other comprehensive gain/(loss) recorded in accumulated other comprehensive income, net of reclassification adjustments and tax effects$6,807$(2,165)$3,094$(6,637)
Net interest expense recognized on hedged commercial loans$2,687$2,621$8,135$6,262

Economic hedges

As of September 30, 2024, the Company had an interest rate swap with a $5.5 million notional amount to swap out the fixed rate of interest on an economic development bond bearing a fixed rate of 5.09%, currently within the Company’s trading portfolio under the fair value option, in exchange for a SOFR-based floating rate. The intent of the economic hedge is to improve the Company’s asset sensitivity to changing interest rates in anticipation of favorable average floating rates of interest over the 21-year life of the bond. The fair value changes of the economic development bond are mostly offset by fair value changes of the related interest rate swap.

The Company also offers certain derivative products directly to qualified commercial borrowers. The Company economically hedges derivative transactions executed with commercial borrowers by entering into mirror-image, offsetting derivatives with third-party financial institutions. The transaction allows the Company’s customer to convert a variable-rate loan to a fixed rate loan. Because the Company acts as an intermediary for its customer, changes in the fair value of the underlying derivative contracts mostly offset each other in earnings. There wasno credit valuation loss adjustment arising from the difference in credit worthiness of the commercial loan and financial institution counterparties as of September 30, 2024. The interest income and expense on these mirror image swaps exactly offset each other.

The Company has risk participation agreements with dealer banks. Risk participation agreements occur when the Company participates on a loan and a swap where another bank is the lead. The Company gets paid a fee to take on the risk associated with having to make the lead bank whole on Berkshire’s portion of the pro-rated swap should the borrower default. Changes in fair value are recorded in current period earnings.

The Company utilizes forward sale commitments to hedge interest rate risk and the associated effects on the fair value of interest rate lock commitments and loans originated for sale. The forward sale commitments are accounted for as derivatives with changes in fair value recorded in current period earnings.

The Company uses the following types of forward sale commitments contracts:

Best efforts loan sales,

Mandatory delivery loan sales, and

To Be Announced (“TBA”) mortgage-backed securities sales.

A best efforts contract refers to a loan sale agreement where the Company commits to deliver an individual mortgage loan of a specified principal amount and quality to an investor if the loan to the underlying borrower closes. The Company may enter into a best efforts contract once the price is known, which is shortly after the potential borrower’s interest rate is locked.

A mandatory delivery contract is a loan sale agreement where the Company commits to deliver a certain principal amount of mortgage loans to an investor at a specified price on or before a specified date. Generally, the Company may enter into mandatory delivery contracts shortly after the loan closes with a customer.

The Company may sell TBA mortgage-backed securities to hedge the changes in fair value of interest rate lock commitments and held for sale loans, which do not have corresponding best efforts or mandatory delivery contracts. These security sales transactions are closed once mandatory contracts are written. On the closing date the price of the security is locked-in, and the sale is paired-off with a purchase of the same security. Settlement of the security purchase/sale transaction is done with cash on a net-basis.

Non-hedging derivatives

The Company enters into interest rate lock commitments (“IRLCs”), or commitments to lend, for residential mortgage loans, which commit the Company to lend funds to a potential borrower at a specific interest rate and within a specified period of time. IRLCs that relate to the origination of mortgage loans that will be held for sale are considered derivative financial instruments under applicable accounting guidance. Outstanding IRLCs expose the Company to the risk that the price of the mortgage loans underlying the commitments may decline due to increases in mortgage interest rates from inception of the rate lock to the funding of the loan. The IRLCs are free-standing derivatives which are carried at fair value with changes recorded in non-interest income in the Company’s Consolidated Statements of Income. Changes in the fair value of IRLCs subsequent to inception are based on changes in the fair value of the underlying loan resulting from the fulfillment of the commitment and changes in the probability that the loan will fund within the terms of the commitment, which is affected primarily by changes in interest rates and the passage of time.

Amounts included in the Consolidated Statements of Income related to economic hedges and non-hedging derivatives were as follows:

Three Months Ended September 30,Nine Months Ended September 30,
(In thousands)2024202320242023
Economic hedges
Interest rate swap on industrial revenue bond:
Unrealized (loss)/gain recognized in other non-interest income$(124)$88$(13)$163
Interest rate swaps on loans with commercial loan customers:
Unrealized gain/(loss) recognized in other non-interest income53,303(24,728)34,124(21,934)
Favorable change in credit valuation adjustment recognized in other non-interest income————
Offsetting interest rate swaps on loans with commercial loan customers:
Unrealized (loss)/gain recognized in other non-interest income(53,303)24,728(34,124)21,934
Risk participation agreements:
Unrealized gain recognized in other non-interest income1206526473
Forward commitments:
Unrealized gain/(loss) recognized in other non-interest income20(53)312
Non-hedging derivatives
Commitments to lend
Unrealized gain/(loss) recognized in other non-interest income$64$(46)$131$(26)
Realized gain in other non-interest income3502101,909304

Assets and Liabilities Subject to Enforceable Master Netting Arrangements

Interest Rate Swap Agreements (“Swap Agreements”)

The Company enters into swap agreements to facilitate the risk management strategies for commercial banking customers. The Company mitigates this risk by entering into equal and offsetting swap agreements with highly rated third party financial institutions. The swap agreements are free-standing derivatives and are recorded at fair value in the Company’s Consolidated Statements of Income. The Company is party to master netting arrangements with its financial institution counterparties; however, the Company does not offset assets and liabilities under these arrangements for financial statement presentation purposes. The master netting arrangements provide for a single net settlement of all swap agreements, as well as collateral, in the event of default on, or termination of, any one contract. Collateral generally in the form of marketable securities is received or posted by the counterparty with net liability positions, respectively, in accordance with contract thresholds.

The Company had net asset positions with its financial institution counterparties totaling $28.2 million and $39.8 million as of September 30, 2024 and December 31, 2023, respectively. The Company had net asset positions with its commercial banking counterparties totaling $16.9 million and $6.0 million as of September 30, 2024 and December 31, 2023, respectively. The Company had net liability positions with its financial institution counterparties totaling $17.3 million and $6.1 million as of September 30, 2024 and December 31, 2023, respectively. The Company had net liability positions with its commercial banking counterparties totaling $46.6 million and $69.8 million as of September 30, 2024 and December 31, 2023.

The following table presents the assets and liabilities subject to an enforceable master netting arrangement as of September 30, 2024 and December 31, 2023:

Offsetting of Financial Assets and Derivative Assets

GrossAmounts of · Gross AmountsOffset in the · Net Amountsof AssetsPresented in the · Gross Amounts Not Offset inthe Consolidated Balance Sheets
Recognized · Consolidated · Consolidated · Financial · Cash
(In thousands)AssetsBalance SheetsBalance SheetsInstrumentsCollateral ReceivedNet Amount
Interest Rate Swap Agreements:
Institutional counterparties$49,312$(21,080)$28,232$—$(10,620)$17,612
Commercial counterparties16,939—16,939——16,939
Total$66,251$(21,080)$45,171$—$(10,620)$34,551

Offsetting of Financial Liabilities and Derivative Liabilities

GrossAmounts of · Gross AmountsOffset in the · Net Amountsof LiabilitiesPresented in the · Gross Amounts Not Offset inthe Consolidated Balance Sheets
Recognized · Consolidated · Consolidated · Financial · Cash
(In thousands)LiabilitiesBalance SheetsBalance SheetsInstrumentsCollateral PledgedNet Amount
Interest Rate Swap Agreements:
Institutional counterparties$(18,973)$1,714$(17,259)$9,208$—$(8,051)
Commercial counterparties(46,614)—(46,614)——(46,614)
Total$(65,587)$1,714$(63,873)$9,208$—$(54,665)

Offsetting of Financial Assets and Derivative Assets

GrossAmounts of · Gross AmountsOffset in the · Net Amountsof AssetsPresented in the · Gross Amounts Not Offset inthe Consolidated Balance Sheets
Recognized · Consolidated · Consolidated · Financial · Cash
(In thousands)AssetsBalance SheetsBalance SheetsInstrumentsCollateral ReceivedNet Amount
Interest Rate Swap Agreements:
Institutional counterparties$71,579$(31,812)$39,767$—$—$39,767
Commercial counterparties5,992—5,992——5,992
Total$77,571$(31,812)$45,759$—$—$45,759

Offsetting of Financial Liabilities and Derivative Liabilities

GrossAmounts of · Gross AmountsOffset in the · Net Amountsof LiabilitiesPresented in the · Gross Amounts Not Offset inthe Consolidated Balance Sheets
Recognized · Consolidated · Consolidated · Financial · Cash
(In thousands)LiabilitiesBalance SheetsBalance SheetsInstrumentsCollateral PledgedNet Amount
Interest Rate Swap Agreements:
Institutional counterparties$(11,277)$5,142$(6,135)$9,633$—$3,498
Commercial counterparties(69,796)—(69,796)——(69,796)
Total$(81,073)$5,142$(75,931)$9,633$—$(66,298)

NOTE 9. LEASES

Substantially all of the leases in which the Company is the lessee are comprised of real estate property for branches, ATM locations, and office space. Most of the Company’s leases are classified as operating leases. At September 30, 2024, lease expiration dates ranged from 1 month to 15 years.

The following table represents the Consolidated Balance Sheets classification of the Company’s right-of-use (“ROU”) assets and lease liabilities:

(In thousands) · September 30, 2024 · December 31, 2023
Lease Right-of-Use Assets · Classification
Operating lease right-of-use assetsOther assets$43,712$47,348
Finance lease right-of-use assetsPremises and equipment, net6415,597
Total Lease Right-of-Use Assets$44,353$52,945
Lease Liabilities
Operating lease liabilitiesOther liabilities$48,762$53,026
Finance lease liabilitiesOther liabilities9038,681
Total Lease Liabilities$49,665$61,707

Supplemental information related to leases was as follows:

September 30, 2024December 31, 2023
Weighted-Average Remaining Lease Term (in years)
Operating leases8.08.3
Finance leases13.310.8
Weighted-Average Discount Rate
Operating leases3.25%2.90%
Finance leases5.00%5.00%

The Company has lease agreements with lease and non-lease components, which are generally accounted for separately. For real estate leases, non-lease components and other non-components, such as common area maintenance charges, real estate taxes, and insurance are not included in the measurement of the lease liability since they are generally able to be segregated.

The Company does not have any material sub-lease agreements.

Lease expense for operating leases for the three months ended September 30, 2024 was $2.2 million. Lease expense for operating leases for the nine months ended September 30, 2024 was $6.7 million. Variable lease components, such as consumer price index adjustments, are expensed as incurred and not included in ROU assets and operating lease liabilities.

Lease expense for operating leases for the three months ended September 30, 2023 was $2.2 million. Lease expense for operating leases for the nine months ended September 30, 2023 was $6.9 million. Variable lease components, such as consumer price index adjustments, are expensed as incurred and not included in ROU assets and operating lease liabilities.

Supplemental cash flow information related to leases was as follows:

Three Months Ended
(In thousands)September 30, 2024September 30, 2023
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$2,073$2,267
Operating cash flows from finance leases11112
Financing cash flows from finance leases12148
Nine Months Ended
(In thousands)September 30, 2024September 30, 2023
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$6,160$6,800
Operating cash flows from finance leases34336
Financing cash flows from finance leases35443

The following table presents a maturity analysis of the Company’s lease liability by lease classification at September 30, 2024:

(In thousands)Operating LeasesFinance Leases
2024$2,200$23
20258,15793
20267,96293
20277,24693
20286,10993
Thereafter23,116837
Total undiscounted lease payments54,7901,232
Less amounts representing interest(6,028)(329)
Lease liability$48,762$903

NOTE 10. CAPITAL RATIOS AND SHAREHOLDERS’ EQUITY

The actual and required capital ratios were as follows:

September 30,2024December 31,2023Minimum Capital Requirement
Company (consolidated)
Total capital to risk-weighted assets14.4%14.4%8.0%
Tier 1 capital to risk-weighted assets12.212.36.0
Common equity tier 1 capital to risk-weighted assets12.012.04.5
Tier 1 capital to average assets9.99.74.0
September 30,2024December 31,2023Regulatory Minimum to be Adequately CapitalizedRegulatoryMinimum to beWell Capitalized
Bank
Total capital to risk-weighted assets13.7%13.3%8.0%10.0%
Tier 1 capital to risk-weighted assets12.512.26.08.0
Common equity tier 1 capital to risk-weighted assets12.512.24.56.5
Tier 1 capital to average assets10.29.64.05.0

The Company and the Bank are subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance sheet items calculated under regulatory accounting practices. Failure to meet capital requirements can initiate regulatory action. At each date shown, the Company met the minimum capital requirements and the Bank met the conditions to be classified as “well capitalized” under the relevant regulatory framework. To be categorized as well capitalized, an institution must maintain minimum total risk-based, tier 1 risk-based, and tier 1 leverage ratios as set forth in the table above.

As of January 1, 2019, banking organizations must maintain a minimum common equity tier 1 risk-based capital ratio of 7.0%, a minimum Tier 1 risk-based capital ratio of 8.5%, and a minimum Total risk-based capital ratio of 10.5%, including a 2.5% capital conservation buffer. Capital rules impose restrictions on capital distributions and certain discretionary cash bonus payments if the capital conservation buffer is not met.

At September 30, 2024, the capital levels of both the Company and the Bank exceeded all regulatory capital requirements and the Bank's regulatory capital ratios were above the minimum levels required to be considered well capitalized for regulatory purposes. The capital levels of both the Company and the Bank at September 30, 2024 also exceeded the minimum capital requirements including the currently applicable capital conservation buffer of 2.5%.

Accumulated other comprehensive (loss)

Components of accumulated other comprehensive (loss) are as follows:

(In thousands)September 30,2024December 31,2023
Other accumulated comprehensive income, before tax:
Net unrealized holding (loss) on AFS securities$(120,206)$(188,927)
Net unrealized (loss) on cash flow hedging derivatives(16)(4,265)
Net unrealized holding (loss) on pension plans(528)(528)
Income taxes related to items of accumulated other comprehensive income:
Net unrealized tax benefit on AFS securities31,34549,401
Net unrealized tax benefit on cash flow hedging derivatives41,159
Net unrealized tax benefit on pension plans144144
Accumulated other comprehensive loss$(89,257)$(143,016)

The following table presents the components of other comprehensive (loss) for the three and nine months ended September 30, 2024 and 2023:

(In thousands)Before TaxTax EffectNet of Tax
Net unrealized holding gain on AFS securities:
Net unrealized gains arising during the period$25,250$(6,616)$18,634
Less: reclassification adjustment for (losses) realized in net income———
Net unrealized holding gain on AFS securities25,250(6,616)18,634
Net unrealized gain on cash flow hedging derivatives:
Net unrealized gain arising during the period9,190(2,499)6,691
Less: reclassification adjustment for (losses) realized in net income(159)43(116)
Net unrealized gain on cash flow hedging derivatives9,349(2,542)6,807
Other comprehensive income$34,599$(9,158)$25,441
Net unrealized holding loss on AFS securities:
Net unrealized (losses) arising during the period$(40,525)$10,544$(29,981)
Less: reclassification adjustment for gains realized in net income———
Net unrealized holding (loss) on AFS securities(40,525)10,544(29,981)
Net unrealized loss on cash flow hedging derivatives:
Net unrealized (loss) arising during the period(3,118)836(2,282)
Less: reclassification adjustment for (losses) realized in net income(159)42(117)
Net unrealized (loss) on cash flow hedging derivatives(2,959)794(2,165)
Other comprehensive (loss)$(43,484)$11,338$(32,146)
(In thousands)Before TaxTax EffectNet of Tax
Net unrealized holding gain on AFS securities:
Net unrealized gains arising during the period$18,812$(4,501)$14,311
Less: reclassification adjustment for (losses) realized in net income(49,909)13,555(36,354)
Net unrealized holding gain on AFS securities68,721(18,056)50,665
Net unrealized gain on cash flow hedging derivatives:
Net unrealized gain arising during the period3,776(1,026)2,750
Less: reclassification adjustment for (losses) realized in net income(473)129(344)
Net unrealized gain on cash flow hedging derivatives4,249(1,155)3,094
Other comprehensive income$72,970$(19,211)$53,759
Net unrealized holding loss on AFS securities:
Net unrealized (losses) arising during the period$(41,398)$10,701$(30,697)
Less: reclassification adjustment for gains realized in net income———
Net unrealized holding (loss) on AFS securities(41,398)10,701(30,697)
Net unrealized (loss) on cash flow hedging derivatives:
Net unrealized (loss) arising during the period(9,545)2,562(6,983)
Less: reclassification adjustment for (losses) realized in net income(473)127(346)
Net unrealized (loss) on cash flow hedging derivatives(9,072)2,435(6,637)
Other comprehensive (loss)$(50,470)$13,136$(37,334)

The following table presents the changes in each component of accumulated other comprehensive income/(loss), for the three and nine months ended September 30, 2024 and 2023:

(In thousands)Net unrealizedholding losson AFS SecuritiesNet loss oneffective cashflow hedging derivativesNet unrealizedholding losson pension plansTotal
Balance at Beginning of Period$(107,495)$(6,819)$(384)$(114,698)
Other comprehensive (loss) before reclassifications18,6346,691—25,325
Less: amounts reclassified from accumulated other comprehensive (loss)—(116)—(116)
Total other comprehensive income18,6346,807—25,441
Balance at End of Period$(88,861)$(12)$(384)$(89,257)
Balance at Beginning of Period$(176,274)$(9,350)$(616)$(186,240)
Other comprehensive income before reclassifications(29,981)(2,282)—(32,263)
Less: amounts reclassified from accumulated other comprehensive (loss)—(117)—(117)
Total other comprehensive (loss)(29,981)(2,165)—(32,146)
Balance at End of Period$(206,255)$(11,515)$(616)$(218,386)
Balance at Beginning of Period$(139,526)$(3,106)$(384)$(143,016)
Other comprehensive (loss) before reclassifications14,3112,750—17,061
Less: amounts reclassified from accumulated other comprehensive income(36,354)(344)—(36,698)
Total other comprehensive income50,6653,094—53,759
Balance at End of Period(88,861)(12)(384)(89,257)
Balance at Beginning of Period$(175,558)$(4,878)$(616)$(181,052)
Other comprehensive (loss) before reclassifications(30,697)(6,983)—(37,680)
Less: amounts reclassified from accumulated other comprehensive income—(346)—(346)
Total other comprehensive (loss)(30,697)(6,637)—(37,334)
Balance at End of Period$(206,255)$(11,515)$(616)$(218,386)

The following table presents the amounts reclassified out of each component of accumulated other comprehensive

income for the three and nine months ended September 30, 2024 and 2023:

Affected Line Item in the
Three Months Ended September 30, · Statement where Net Income
(In thousands)20242023is Presented
Realized (losses) on AFS securities:
$—$—Non-interest income
——Tax expense
——Net of tax
Realized (losses) on cash flow hedging derivatives:
(159)(159)Interest expense
——Non-interest expense
4342Tax benefit
(116)(117)Net of tax
Total reclassifications for the period$(116)$(117)Net of tax
Affected Line Item in the
Nine Months Ended September 30, · Statement where Net Income
(In thousands)20242023is Presented
Realized (losses) on AFS securities:
$(49,909)$—Non-interest income
13,555—Tax expense
(36,354)—Net of tax
Realized (losses) on cash flow hedging derivatives:
(473)(473)Interest expense
——Non-interest expense
129127Tax benefit
(344)(346)Net of tax
Total reclassifications for the period$(36,698)$(346)Net of tax

NOTE 11. EARNINGS PER SHARE

Earnings per share have been computed based on the following (average diluted shares outstanding are calculated using the treasury stock method):

Three Months Ended September 30,Nine Months Ended September 30,
(In thousands, except per share data)2024202320242023
Net income$37,509$19,545$41,346$71,043
Average number of common shares issued51,90351,90351,90351,903
Less: average number of treasury shares8,9197,9168,6457,675
Less: average number of unvested stock award shares814823802793
Average number of basic shares outstanding42,17043,16442,45643,435
Plus: dilutive effect of unvested stock award shares282183201205
Plus: dilutive effect of stock options outstanding2—1—
Average number of diluted shares outstanding42,45443,34742,65843,640
Basic earnings per common share:$0.89$0.45$0.97$1.64
Diluted earnings per common share:$0.88$0.45$0.97$1.63

For the three months ended September 30, 2024,532 thousand shares of unvested restricted stock and 47 thousand options outstanding were anti-dilutive and therefore excluded from the earnings per share calculation. For the nine months ended September 30, 2024,597 thousand shares of unvested restricted stock and 47 thousand options outstanding were anti-dilutive and therefore excluded from the earnings per share calculation. For the three months ended September 30, 2023,639 thousand shares of unvested restricted stock and 49 thousand options outstanding were anti-dilutive and therefore excluded from the earnings per share calculation. For the nine months ended September 30, 2023,569 thousand shares of unvested restricted stock and 49 thousand options outstanding were anti-dilutive and therefore excluded from the earnings per share calculation.

NOTE 12. STOCK-BASED COMPENSATION PLANS

A combined summary of activity in the Company’s stock award and stock option plans for the nine months ended September 30, 2024 is presented in the following table:

Non-Vested Stock Awards Outstanding · Stock Options Outstanding
(Shares in thousands)Number of SharesWeighted-Average Grant Date Fair ValueNumber of SharesWeighted-Average Exercise Price
December 31, 2023785$24.9249$26.46
Granted49823.23——
Acquired————
Stock options exercised————
Stock awards vested(345)23.12——
Forfeited(121)25.72——
Expired————
September 30, 2024817$25.2049$26.46

During the three and nine months ended September 30, 2024 and September 30, 2023, there wereno stock option exercises. During the three and nine months ended September 30, 2024, there were 6 thousand and 345 thousand shares vested in connection with stock awards, respectively. During the three and nine months ended September 30, 2023, there were 58 thousand and 236 thousand shares vested in connection with stock awards, respectively. All of these shares were issued from available treasury stock. Stock-based compensation expense totaled $2.2 million and $2.1 million during the three months ended September 30, 2024 and 2023, respectively. Stock-based compensation expense totaled $6.2 million and $5.5 million during the nine months ended September 30, 2024 and 2023, respectively. Stock-based compensation expense is recognized over the requisite service period for all awards.

NOTE 13. FAIR VALUE MEASUREMENTS

A description of the valuation methodologies used for assets and liabilities measured at fair value, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. These valuation methodologies were applied to all of the Company’s financial assets and financial liabilities that are carried at fair value.

Recurring Fair Value Measurements

The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of September 30, 2024 and December 31, 2023, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value.

September 30, 2024
Level 1Level 2Level 3Total
(In thousands)InputsInputsInputsFair Value
Trading securities$—$—$5,560$5,560
Securities available for sale:
U.S Treasuries6,907——6,907
Municipal bonds and obligations—62,931—62,931
Agency collateralized mortgage obligations—252,432—252,432
Agency residential mortgage-backed securities—232,931—232,931
Agency commercial mortgage-backed securities—70,566—70,566
Corporate bonds—31,4253,89235,317
Other bonds and obligations—656—656
Equity securities13,278——13,278
Loans held for investment at fair value——294294
Loans held for sale—6,003—6,003
Derivative assets—44,79021745,007
Capitalized servicing rights——1,3861,386
Derivative liabilities—63,678—63,678
December 31, 2023
Level 1Level 2Level 3Total
(In thousands)InputsInputsInputsFair Value
Trading securities$—$—$6,142$6,142
Securities available for sale:
U.S Treasuries7,981——7,981
Municipal bonds and obligations—63,853—63,853
Agency collateralized mortgage obligations—347,874—347,874
Agency residential mortgage-backed securities—417,480—417,480
Agency commercial mortgage-backed securities—145,326—145,326
Corporate bonds—35,1923,92339,115
Equity securities13,029——13,029
Loans held for investment at fair value——374374
Loans held for sale—2,237—2,237
Derivative assets—45,6135545,668
Capitalized servicing rights——1,5261,526
Derivative liabilities—75,957—75,957

There were no transfers between levels during the three months ended September 30, 2024.

Trading Securities at Fair Value. The Company holdsone security designated as a trading security. It is a tax-advantaged economic development bond issued to the Company by a local nonprofit which provides wellness and health programs. The fair value of this security is determined based on a discounted cash flow methodology. Certain inputs to the fair value calculation are unobservable and there is little to no market activity in the security; therefore, the security meets the definition of a Level 3 security. The discount rate used in the valuation of the security is sensitive to movements in the 3-month SOFR rate.

Securities Available for Sale and Equity Securities. Equity securities classified as Level 1 consist of publicly-traded equity securities for which the fair values can be obtained through quoted market prices in active exchange markets. Equity securities classified as Level 2 consist of securities with infrequent trades in active exchange markets, and pricing is primarily sourced from third party pricing services. AFS securities classified as Level 1 consist of U.S. Treasury securities. AFS securities classified as Level 2 include most of the Company’s debt securities. The pricing on Level 2 and Level 3 was primarily sourced from third party pricing services, overseen by management, and is based on models that consider standard input factors such as dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and condition, among other things. Level 3 pricing includes inputs unobservable to market participants.

Loans Held for Investment. The Company’s held for investment loan portfolio includes loans originated by Company and loans acquired through business combinations. The Company intends to hold these assets until maturity as a part of its business operations. For one acquired portfolio subset, the Company previously accounted for these purchased-credit impaired loans as a pool under ASC 310, as they were determined to have common risk characteristics. These loans were recorded at fair value on acquisition date and subsequently evaluated for impairment collectively. Upon adoption of ASC 326, the Company elected the fair value option on this portfolio, recognizing an $11.2 million fair value write-down charged to retained earnings, net of deferred tax impact, as of January 1, 2020. The fair value of this loan portfolio is determined based on a discounted cash flow methodology. Certain inputs to the fair value calculation are unobservable; therefore, the loans meet the definition of Level 3 assets. The discount rate used in the valuation is consistent with assets that have significant credit deterioration. The cash flow assumptions include payment schedules for loans with current payment histories and estimated collateral value for delinquent loans. All of these loans were nonperforming as of September 30, 2024.

Aggregate Fair Value
September 30, 2024AggregateAggregateLess Aggregate
(In thousands)Fair ValueUnpaid PrincipalUnpaid Principal
Loans held for investment at fair value$294$6,555$(6,261)
Aggregate Fair Value
December 31, 2023AggregateAggregateLess Aggregate
(In thousands)Fair ValueUnpaid PrincipalUnpaid Principal
Loans held for investment at fair value$374$8,809$(8,435)

Loans Held for Sale. The Company elected the fair value option for all loans held for sale (HFS) originated for sale on or after May 1, 2012. Loans HFS are classified as Level 2 as the fair value is based on input factors such as quoted prices for similar loans in active markets.

Aggregate Fair Value
September 30, 2024AggregateAggregateLess Aggregate
(In thousands)Fair ValueUnpaid PrincipalUnpaid Principal
Loans held for sale$6,003$5,918$85
Aggregate Fair Value
December 31, 2023AggregateAggregateLess Aggregate
(In thousands)Fair ValueUnpaid PrincipalUnpaid Principal
Loans held for sale$2,237$2,205$32

The changes in fair value of loans held for sale for the three and nine months ended September 30, 2024, were gains of $29 thousand and $53 thousand, respectively. During the three and nine months ended September 30, 2024, originations of loans held for sale totaled $51.6 million and $96.3 million, respectively. During the three and nine months ended September 30, 2024, sales of loans originated for sale totaled $50.5 million and $91.8 million, respectively.

The changes in fair value of loans held for sale for the three and nine months ended September 30, 2023, were losses of $94 thousand and gains of $15 thousand, respectively. During the three and nine months ended September 30, 2023, originations of loans held for sale totaled $26.8 million and $56.2 million, respectively. During the three and nine months ended September 30, 2023, sales of loans originated for sale totaled $33.1 million and $54.8 million, respectively.

Interest Rate Swaps. The valuation of the Company’s interest rate swaps is obtained from a third-party pricing service and is determined using a discounted cash flow analysis on the expected cash flows of each derivative. The pricing analysis is based on observable inputs for the contractual terms of the derivatives, including the period to maturity and interest rate curves. The Company incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative contracts for the effect of nonperformance risk, the Company has considered the impact of netting and any applicable credit enhancements, such as collateral postings.

Although the Company has determined that the majority of the inputs used to value its interest rate derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. However, as of September 30, 2024, the Company assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions and determined that the credit valuation adjustments are not significant to the overall valuation of its derivatives. As a result, the Company determined that its derivative valuations in their entirety are classified in Level 2 of the fair value hierarchy.

Commitments to Lend. The Company enters into commitments to lend for residential mortgage loans intended for sale, which commit the Company to lend funds to a potential borrower at a specific interest rate and within a specified period of time. The estimated fair value of commitments to originate residential mortgage loans for sale is based on quoted prices for similar loans in active markets. However, this value is adjusted by a factor which considers the likelihood that the loan in a lock position will ultimately close, and by the non-refundable costs of originating the loan. The closing ratio is derived from the Bank’s internal data and is adjusted using significant management judgment. The costs to originate are primarily based on the Company’s internal commission rates that are not observable. As such, these commitments are classified as Level 3 measurements.

Forward Sale Commitments. The Company utilizes forward sale commitments as economic hedges against potential changes in the values of the commitments to lend and loans originated for sale. To Be Announced (“TBA”) mortgage-backed securities forward commitment sales are used as the hedging instrument, are classified as Level 1, and consist of publicly-traded debt securities for which identical fair values can be obtained through quoted market prices in active exchange markets. The fair values of the Company’s best efforts and mandatory delivery loan sale commitments are determined similarly to the commitments to lend using quoted prices in the market place that are observable. However, costs to originate and closing ratios included in the calculation are internally generated and are based on management’s judgment and prior experience, which are considered factors that are not observable. As such, best efforts and mandatory forward commitments are classified as Level 3 measurements.

Capitalized Servicing Rights. The Company accounts for certain capitalized servicing rights at fair value in its Consolidated Financial Statements, as the Company is permitted to elect the fair value option for each specific instrument. A loan servicing right asset represents the amount by which the present value of the estimated future net cash flows to be received from servicing loans exceed adequate compensation for performing the servicing. The fair value of servicing rights is estimated using a present value cash flow model. The most important assumptions used in the valuation model are the anticipated rate of the loan prepayments and discount rates. Although some assumptions in determining fair value are based on standards used by market participants, some are based on unobservable inputs and therefore are classified in Level 3 of the valuation hierarchy.

The table below presents the changes in Level 3 assets and liabilities that were measured at fair value on a recurring basis for the three and nine months ended September 30, 2024 and 2023.

Assets (Liabilities)
Securities · Loans · Capitalized
TradingAvailableHeld forCommitmentsForwardServicing
(In thousands)Securitiesfor SaleInvestmentto LendCommitmentsRights
Three Months Ended September 30, 2024
June 30, 2024$5,699$3,902$326$101$32$1,566
Unrealized gain/(loss), net recognized in other non-interest income88—(19)32720(180)
Unrealized (loss) included in accumulated other comprehensive income—(10)————
Paydown of asset(227)—(13)———
Transfers to held for sale loans———(263)——
September 30, 2024$5,560$3,892$294$165$52$1,386
Nine Months Ended September 30, 2024
December 31, 2023$6,142$3,923$374$34$21$1,526
Unrealized gain, net recognized in other non-interest income92—(16)92531(140)
Unrealized (loss) included in accumulated other comprehensive income—(31)————
Paydown of asset(674)—(64)———
Transfers to held for sale loans———(794)——
September 30, 2024$5,560$3,892$294$165$52$1,386
Unrealized (loss)/gain relating to instruments still held at September 30, 2024$32$(108)$—$165$52$—
Assets (Liabilities)
Securities · Loans · Capitalized
TradingAvailableHeld forCommitmentsForwardServicing
(In thousands)Securitiesfor SaleInvestmentto LendCommitmentsRights
Three Months Ended September 30, 2023
June 30, 2023$6,405$3,930$401$37$63$1,886
Unrealized (loss)/gain, net recognized in other non-interest income(19)—2826(53)(180)
Unrealized gain included in accumulated other comprehensive income—30————
Paydown of asset(215)—(21)———
Transfers to held for sale loans———(72)——
September 30, 2023$6,171$3,960$408$(9)$10$1,706
Nine Months Ended September 30, 2023
December 31, 2022$6,708$4,000$605$17$8$1,846
Unrealized gain/(loss), net recognized in other non-interest income104—(119)1462(140)
Unrealized (loss) included in accumulated other comprehensive income—(40)————
Paydown of asset(641)—(78)———
Transfers to held for sale loans———(172)——
September 30, 2023$6,171$3,960$408$(9)$10$1,706
Unrealized (loss)/gain relating to instruments still held at September 30, 2023$(251)$(40)$—$(9)$10$—

Quantitative information about the significant unobservable inputs within Level 3 recurring assets and liabilities is as follows:

Fair Value · SignificantUnobservable Input
(In thousands) · September 30, 2024 · Valuation Techniques · Unobservable Inputs · Value
Assets (Liabilities)
Trading Securities$5,560Discounted Cash FlowDiscount Rate3.24%
AFS Securities3,892Indication from Market MakerPrice97.29%
Loans held for investment294Discounted Cash FlowDiscount Rate25.00%
Collateral Value$0.0 - $17.5
Commitments to lend165Historical TrendClosing Ratio85.71%
Pricing ModelOrigination Costs, per loan$3
Forward commitments52Historical TrendClosing Ratio85.71%
Pricing ModelOrigination Costs, per loan$3
Capitalized servicing rights1,386Discounted cash flowConstant Prepayment Rate (CPR)7.26%
Discount Rate10.09%
Total$11,349
Fair Value · SignificantUnobservable Input
(In thousands) · December 31, 2023 · Valuation Techniques · Unobservable Inputs · Value
Assets (Liabilities)
Trading Securities$6,142Discounted Cash FlowDiscount Rate4.19%
AFS Securities3,923Indication from Market MakerPrice98.07%
Loans held for investment374Discounted Cash FlowDiscount Rate25.00%
Collateral Value$0.0- $18.3
Commitments to lend34Historical TrendClosing Ratio84.29%
Pricing ModelOrigination Costs, per loan$3
Forward commitments21Historical TrendClosing Ratio84.29%
Pricing ModelOrigination Costs, per loan$3
Capitalized servicing rights1,526Discounted Cash FlowConstant Prepayment Rate (CPR)7.63%
Discount Rate11.08%
Total$12,020

Non-Recurring Fair Value Measurements

The Company is required, on a non-recurring basis, to adjust the carrying value or provide valuation allowances for certain assets using fair value measurements in accordance with GAAP. The following is a summary of applicable non-recurring fair value measurements. There are no liabilities measured at fair value on a non-recurring basis.

September 30, 2024Fair Value Measurement DateDecember 31, 2023Fair Value Measurement Date
Level 3Level 3Level 3Level 3
(In thousands)InputsInputsInputsInputs
Assets
Individually evaluated$1,872September 2024$4,395December 2023
Loans held for sale44,631September 2024—December 2023
Capitalized servicing rights9,817September 202410,569December 2023
Total$56,320$14,964

Quantitative information about the significant unobservable inputs within Level 3 non-recurring assets is as follows:

Fair Value
(In thousands)September 30, 2024Valuation TechniquesUnobservable InputsRange (Weighted Average) (1)
Assets
Individually evaluated$1,872Fair Value of CollateralDiscounted Cash Flow - Loss Severity(100.00)% to (0.07)% ((66.92)%)
Appraised Value · $0 to $182 ($154)
Loans held for sale44,631Fair Value of CollateralMarket Price$44,631
Capitalized servicing rights9,817Discounted Cash FlowConstant Prepayment Rate (CPR)4.74% to 27.03% (13.46%)
Discount Rate · 10.47% to 13.58% (12.18%)
Total$56,320

(1) Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individuals properties.

Fair Value
(In thousands)December 31, 2023Valuation TechniquesUnobservable InputsRange (Weighted Average) (1)
Assets
Individually evaluated$4,395Fair Value of CollateralDiscounted Cash Flow - loss severity(100.00)% to (0.08)% ((67.00)%)
Appraised Value · $0 to $3,389 ($2,774)
Capitalized servicing rights10,569Discounted Cash FlowConstant Prepayment Rate (CPR)5.43% to 17.15% (12.31%)
Discount Rate · 10.09% to 16.59% (13.82%)
Total$14,964

(1) Where dollar amounts are disclosed, the amounts represent the lowest and highest fair value of the respective assets in the population except for adjustments for market/property conditions, which represents the range of adjustments to individuals properties.

There were no Level 1 or Level 2 nonrecurring fair value measurements for the periods ended September 30, 2024 and December 31, 2023.

Individually evaluated loans. Loans are generally not recorded at fair value on a recurring basis. Periodically, the Company records non-recurring adjustments to the carrying value of loans based on fair value measurements for partial charge-offs of the uncollectible portions of those loans. Non-recurring adjustments can also include certain impairment amounts for collateral-dependent loans calculated when establishing the allowance for credit losses. Such amounts are generally based on the fair value of the underlying collateral supporting the loan and, as a result, the carrying value of the loan less the calculated valuation amount does not necessarily represent the fair value of the loan. Real estate collateral is typically valued using appraisals or other indications of value based on recent comparable sales of similar properties or assumptions generally observable in the marketplace. However, the choice of observable data is subject to significant judgment, and there are often adjustments based on judgment in order to make observable data comparable and to consider the impact of time, the condition of properties, interest rates, and other market factors on current values. Additionally, commercial real estate appraisals frequently involve discounting of projected cash flows, which relies inherently on unobservable data. Therefore, nonrecurring fair value measurement adjustments that relate to real estate collateral have generally been classified as Level 3. Estimates of fair value for other collateral that supports commercial loans are generally based on assumptions not observable in the marketplace and therefore such valuations have been classified as Level 3.

Loans Transferred to Held for Sale. Once a decision has been made to sell loans not previously classified as held for sale, these loans are transferred into the held for sale category and carried at the lower of cost or fair value. Real estate collateral is typically valued using appraisals or other indications of value based on recent comparable sales of similar properties or assumptions generally observable in the marketplace. The choice of observable data is subject to significant judgment, and there are often adjustments based on judgment in order to make observable data comparable and to consider the impact of time, the condition of properties, interest rates, and other market factors on current values. Nonrecurring fair value measurement adjustments that relate to real estate collateral have generally been classified as Level 3. Estimates of fair value for other collateral that supports commercial loans are generally based on assumptions not observable in the marketplace and therefore such valuations have been classified as Level 3.

Capitalized loan servicing rights. A loan servicing right asset represents the amount by which the present value of the estimated future net cash flows to be received from servicing loans exceed adequate compensation for performing the servicing. The fair value of servicing rights is estimated using a present value cash flow model. The most important assumptions used in the valuation model are the anticipated rate of the loan prepayments and discount rates. Adjustments are only recorded when the discounted cash flows derived from the valuation model are less than the carrying value of the asset. Although some assumptions in determining fair value are based on standards used by market participants, some are based on unobservable inputs and therefore are classified in Level 3 of the valuation hierarchy.

Summary of Estimated Fair Values of Financial Instruments

The following tables summarize the estimated fair values (represents exit price), and related carrying amounts, of the Company’s financial instruments. Certain financial instruments and all non-financial instruments are excluded. Accordingly, the aggregate fair value amounts presented may not necessarily represent the underlying fair value of the Company.

Carrying · Fair
(In thousands)AmountValueLevel 1Level 2Level 3
Financial Assets
Cash and cash equivalents$569,967$569,967$569,967$—$—
Trading securities5,5605,560——5,560
Equity securities13,27813,27813,278——
Securities available for sale661,740661,7406,907650,9413,892
Securities held to maturity512,277451,194—449,9861,208
Federal Home Loan Bank stock30,685N/AN/AN/AN/A
Net loans9,100,2759,024,531——9,024,531
Loans held for sale50,63450,634—6,00344,631
Accrued interest receivable49,80449,804—49,804—
Derivative assets45,00745,007—44,790217
Assets held for sale6,9306,930—6,930—
Financial Liabilities
Total deposits$9,577,489$9,572,152$—$9,572,152$—
Short-term debt353,500353,982—353,982—
Long-term Federal Home Loan Bank advances and other232,042230,387—230,387—
Subordinated borrowings121,549106,519—106,519—
Accrued interest payable11,93711,937—11,937—
Derivative liabilities63,67863,678—63,678—
Liabilities held for sale—————
Carrying · Fair
(In thousands)AmountValueLevel 1Level 2Level 3
Financial Assets
Cash and cash equivalents$1,203,244$1,203,244$1,203,244$—$—
Trading securities6,1426,142——6,142
Equity securities13,02913,02913,029——
Securities available for sale and other1,022,2851,022,2857,9811,010,3813,923
Securities held to maturity543,351476,228—474,7421,486
Federal Home Loan Bank stock22,689N/AN/AN/AN/A
Net loans8,934,3298,768,108——8,768,108
Loans held for sale2,2372,237—2,237—
Accrued interest receivable53,09653,096—53,096—
Derivative assets45,66845,668—45,61355
Financial Liabilities
Total deposits$10,633,384$10,615,655$—$10,615,655$—
Short-term debt260,000260,035—260,035—
Long-term Federal Home Loan Bank advances125,223123,747—123,747—
Subordinated borrowings121,36398,138—98,138—
Accrued interest payable13,76613,766—13,766—
Derivative liabilities75,95775,957—75,957—

NOTE 14. NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES

Presented below is net interest income after provision for credit losses for the three and nine months ended September 30, 2024 and 2023, respectively.

Three Months Ended September 30,Nine Months Ended September 30,
(In thousands)2024202320242023
Net interest income$88,059$90,334$264,731$280,626
Provision for credit losses5,5008,00017,99924,999
Net interest after provision for credit losses$82,559$82,334$246,732$255,627

NOTE 15. TAX EQUITY INVESTMENTS

The Company typically accounts for tax equity investments using the proportional amortization method, if certain criteria are met. The election to account for tax equity investments using the proportional amortization method is done so on a tax credit program-by-tax credit program basis. Under the proportional amortization method, the Company amortizes the initial cost of the investment, which is inclusive of any delayed equity contributions, that are unconditional and legally binding or for equity contributions that are contingent on a future event, when that event becomes probable, in proportion to the income tax credits and other income tax benefits that are allocated to the Company over the period of the investment.

Under the proportional amortization method, the Company amortizes the initial cost of the investment, inclusive of delayed equity contributions, in proportion to the income tax credits and other income tax benefits that are allocated to the Company over the period of the investment. The net benefits of these investments, which are comprised of income tax credits and operating loss income tax benefits, net of investment amortization, are recognized in the Consolidated Statements of Income as a component of income tax expense. At September 30, 2024 and December 31, 2023 the carrying value of all tax equity investments was $37.6 million and $16.6 million, respectively, and were included in other assets on the Consolidated Balance Sheets.

The carrying value of the Public Welfare Investments on September 30, 2024 included $17 million of delayed equity contributions described in the chart below.

As of September 30, 2024, the Company's delayed equity contributions were estimated to be paid as follows:

(In thousands)Delayed Equity Contributions
2024$2,753
20257,814
20263,350
20272,841
202818
Thereafter222
Total delayed equity contributions$16,998

The following table presents income tax credits and other income tax benefits, as well as amortization expense, associated with investments where the proportional amortization method of accounting has been applied for the periods indicated.

(In thousands)Three Months Ended September 30, 2024Nine Months Ended September 30, 2024
Provision for Income Taxes:
Amortization of tax credit investments$(639)$(1,917)
Tax credit and other tax benefit/(expense)170931
Total provision for income taxes(469)(986)

There wasno material non-income tax related expense associated with these investments recorded outside of income tax expense for the three and nine months ended September 30, 2024. The non-income tax related activity associated with these investments recorded outside of the income tax expense for the three and nine months ended September 30, 2023 was $1.5 million and $6.0 million, respectively. There wereno impairment losses recorded on tax equity investments during the three and nine months ended September 30, 2024 and 2023, respectively.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.