AMERICAN FINANCIAL GROUP INC
For the period ended Dec 31, 2023. Filed Feb 23, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed Feb 23, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Managed Investment Entities
Accounting standards require AFG to consolidate its investments in collateralized loan obligation (“CLO”) entities that it manages and owns an interest in (in the form of debt). See Note A — “Accounting Policies — Managed Investment Entities” and Note H — “Managed Investment Entities” to the financial statements. The effect of consolidating these entities is shown in the tables below (in millions). The “Before CLO Consolidation” columns include AFG’s investment and earnings in the CLOs on an unconsolidated basis.
CONDENSED CONSOLIDATING BALANCE SHEET
| Before CLOConsolidation · ManagedInvestmentEntities · Consol.Entries · ConsolidatedAs Reported | |||||
|---|---|---|---|---|---|
| Assets: | |||||
| Cash and investments | $15,438 | $— | $(175) | (*) | $15,263 |
| Assets of managed investment entities | — | 4,484 | — | 4,484 | |
| Other assets | 10,042 | — | (2) | (*) | 10,040 |
| Total assets | $25,480 | $4,484 | $(177) | $29,787 | |
| Liabilities: | |||||
| Unpaid losses and loss adjustment expenses and unearned premiums | $16,538 | $— | $— | $16,538 | |
| Liabilities of managed investment entities | — | 4,446 | (139) | (*) | 4,307 |
| Long-term debt and other liabilities | 4,684 | — | — | 4,684 | |
| Total liabilities | 21,222 | 4,446 | (139) | 25,529 | |
| Shareholders’ equity: | |||||
| Common Stock and Capital surplus | 1,456 | 38 | (38) | 1,456 | |
| Retained earnings | 3,121 | — | — | 3,121 | |
| Accumulated other comprehensive income (loss), net of tax | (319) | — | — | (319) | |
| Total shareholders’ equity | 4,258 | 38 | (38) | 4,258 | |
| Total liabilities and shareholders’ equity | $25,480 | $4,484 | $(177) | $29,787 | |
| Assets: | |||||
| Cash and investments | $14,627 | $— | $(115) | (*) | $14,512 |
| Assets of managed investment entities | — | 5,447 | — | 5,447 | |
| Other assets | 8,872 | — | — | (*) | 8,872 |
| Total assets | $23,499 | $5,447 | $(115) | $28,831 | |
| Liabilities: | |||||
| Unpaid losses and loss adjustment expenses and unearned premiums | $15,220 | $— | $— | $15,220 | |
| Liabilities of managed investment entities | — | 5,444 | (112) | (*) | 5,332 |
| Long-term debt and other liabilities | 4,227 | — | — | 4,227 | |
| Total liabilities | 19,447 | 5,444 | (112) | 24,779 | |
| Shareholders’ equity: | |||||
| Common Stock and Capital surplus | 1,453 | 3 | (3) | 1,453 | |
| Retained earnings | 3,142 | — | — | 3,142 | |
| Accumulated other comprehensive income (loss), net of tax | (543) | — | — | (543) | |
| Total shareholders’ equity | 4,052 | 3 | (3) | 4,052 | |
| Total liabilities and shareholders’ equity | $23,499 | $5,447 | $(115) | $28,831 | |
(*)Elimination of the fair value of AFG’s investment in CLOs and related accrued interest.
CONDENSED CONSOLIDATING STATEMENT OF EARNINGS
| Before CLOConsolidation (a) · ManagedInvestmentEntities · Consol.Entries · ConsolidatedAs Reported | |||||
|---|---|---|---|---|---|
| Revenues: | |||||
| Property and casualty insurance net earned premiums | $1,732 | $— | $— | $1,732 | |
| Net investment income | 168 | — | (9) | (b) | 159 |
| Realized gains (losses) on securities | 31 | — | — | 31 | |
| Income of managed investment entities: | |||||
| Investment income | — | 100 | — | 100 | |
| Gain (loss) on change in fair value of assets/liabilities | — | 17 | (2) | (b) | 15 |
| Other income | 50 | — | (4) | (c) | 46 |
| Total revenues | 1,981 | 117 | (15) | 2,083 | |
| Costs and Expenses: | |||||
| Insurance benefits and expenses | 1,549 | — | — | 1,549 | |
| Expenses of managed investment entities | — | 117 | (15) | (b)(c) | 102 |
| Interest charges on borrowed money and other expenses | 97 | — | — | 97 | |
| Total costs and expenses | 1,646 | 117 | (15) | 1,748 | |
| Earnings before income taxes | 335 | — | — | 335 | |
| Provision for income taxes | 72 | — | — | 72 | |
| Net earnings | $263 | $— | $— | $263 | |
| Revenues: | |||||
| Property and casualty insurance net earned premiums | $1,623 | $— | $— | $1,623 | |
| Net investment income | 168 | — | — | (b) | 168 |
| Realized gains (losses) on securities | 27 | — | — | 27 | |
| Income of managed investment entities: | |||||
| Investment income | — | 93 | — | 93 | |
| Gain (loss) on change in fair value of assets/liabilities | — | (1) | (5) | (b) | (6) |
| Other income | 29 | — | (5) | (c) | 24 |
| Total revenues | 1,847 | 92 | (10) | 1,929 | |
| Costs and Expenses: | |||||
| Insurance benefits and expenses | 1,413 | — | — | 1,413 | |
| Expenses of managed investment entities | — | 92 | (10) | (b)(c) | 82 |
| Interest charges on borrowed money and other expenses | 88 | — | — | 88 | |
| Total costs and expenses | 1,501 | 92 | (10) | 1,583 | |
| Earnings before income taxes | 346 | — | — | 346 | |
| Provision for income taxes | 70 | — | — | 70 | |
| Net earnings | $276 | $— | $— | $276 | |
(a)Includes income of $9 million in the fourth quarter of 2023 and less than $1 million in the fourth quarter of 2022, representing the change in fair value of AFG’s CLO investments and $4 million and $5 million of income in the fourth quarter of 2023 and 2022, respectively, in CLO management fees earned.
(b)Elimination of the change in fair value of AFG’s investments in the CLOs, including $11 million and $5 million in the fourth quarter of 2023 and 2022, respectively, in distributions recorded as interest expense by the CLOs.
CONDENSED CONSOLIDATING STATEMENT OF EARNINGS - CONTINUED
| Before CLOConsol. (a) · ManagedInvestmentEntities · Consol.Entries · ConsolidatedAs Reported | |||||
|---|---|---|---|---|---|
| Revenues: | |||||
| Property and casualty insurance net earned premiums | $6,531 | $— | $— | $6,531 | |
| Net investment income | 769 | — | (27) | (b) | 742 |
| Realized gains (losses) on: | |||||
| Securities | (36) | — | — | (36) | |
| Subsidiaries | (4) | — | — | (4) | |
| Income of managed investment entities: | |||||
| Investment income | — | 421 | — | 421 | |
| Gain (loss) on change in fair value of assets/liabilities | — | 29 | (2) | (b) | 27 |
| Other income | 162 | — | (16) | (c) | 146 |
| Total revenues | 7,422 | 450 | (45) | 7,827 | |
| Costs and Expenses: | |||||
| Insurance benefits and expenses | 5,968 | — | — | 5,968 | |
| Expenses of managed investment entities | — | 450 | (45) | (b)(c) | 405 |
| Interest charges on borrowed money and other expenses | 381 | — | — | 381 | |
| Total costs and expenses | 6,349 | 450 | (45) | 6,754 | |
| Earnings before income taxes | 1,073 | — | — | 1,073 | |
| Provision for income taxes | 221 | — | — | 221 | |
| Net earnings | $852 | $— | $— | $852 | |
| Revenues: | |||||
| Property and casualty insurance net earned premiums | $6,085 | $— | $— | $6,085 | |
| Net investment income | 707 | — | 10 | (b) | 717 |
| Realized gains (losses) on securities | (116) | — | — | (116) | |
| Income of managed investment entities: | |||||
| Investment income | — | 268 | — | 268 | |
| Gain (loss) on change in fair value of assets/liabilities | — | (2) | (29) | (b) | (31) |
| Other income | 134 | — | (17) | (c) | 117 |
| Total revenues | 6,810 | 266 | (36) | 7,040 | |
| Costs and Expenses: | |||||
| Insurance benefits and expenses | 5,347 | — | — | 5,347 | |
| Expenses of managed investment entities | — | 265 | (35) | (b)(c) | 230 |
| Interest charges on borrowed money and other expenses | 340 | — | — | 340 | |
| Total costs and expenses | 5,687 | 265 | (35) | 5,917 | |
| Earnings before income taxes | 1,123 | 1 | (1) | 1,123 | |
| Provision for income taxes | 225 | — | — | 225 | |
| Net earnings | $898 | $1 | $(1) | $898 | |
(a)Includes income of $27 million in 2023 and a loss of $10 million in 2022, representing the change in fair value of AFG’s CLO investments and $16 million and $17 million of income in 2023 and 2022, respectively, in CLO management fees earned.
(b)Elimination of the change in fair value of AFG’s investments in the CLOs, including $29 million and $18 million in 2023 and 2022, respectively, in distributions recorded as interest expense by the CLOs.
CONDENSED CONSOLIDATING STATEMENT OF EARNINGS - CONTINUED
| Before CLOConsol. (a) · ManagedInvestmentEntities · Consol.Entries · ConsolidatedAs Reported | |||||
|---|---|---|---|---|---|
| Revenues: | |||||
| Property and casualty insurance net earned premiums | $5,404 | $— | $— | $5,404 | |
| Net investment income | 750 | — | (20) | (b) | 730 |
| Realized gains (losses) on: | |||||
| Securities | 110 | — | — | 110 | |
| Subsidiaries | 4 | — | — | 4 | |
| Income of managed investment entities: | |||||
| Investment income | — | 181 | — | 181 | |
| Gain (loss) on change in fair value of assets/liabilities | — | 3 | 7 | (b) | 10 |
| Other income | 129 | — | (16) | (c) | 113 |
| Total revenues | 6,397 | 184 | (29) | 6,552 | |
| Costs and Expenses: | |||||
| Insurance benefits and expenses | 4,704 | — | — | 4,704 | |
| Expenses of managed investment entities | — | 183 | (28) | (b)(c) | 155 |
| Interest charges on borrowed money and other expenses | 358 | — | — | 358 | |
| Total costs and expenses | 5,062 | 183 | (28) | 5,217 | |
| Earnings from continuing operations before income taxes | 1,335 | 1 | (1) | 1,335 | |
| Provision for income taxes | 254 | — | — | 254 | |
| Net earnings from continuing operations | 1,081 | 1 | (1) | 1,081 | |
| Net earnings from discontinued operations | 914 | — | — | 914 | |
| Net earnings | $1,995 | $1 | $(1) | $1,995 | |
(a)Includes income of $20 million representing the change in fair value of AFG’s CLO investments and $16 million of income in CLO management fees earned.
(b)Elimination of the change in fair value of AFG’s investments in the CLOs, including $12 million in distributions recorded as interest expense by the CLOs.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.