Corsair Gaming, Inc.
For the period ended Jun 30, 2025. Filed Aug 7, 2025.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Jun 30, 2025 · Filed Aug 7, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Condensed Consolidated Statements of Stockholders' Equity
| Common Stock · AdditionalPaid-in · Accumulated · Accumulated OtherComprehensive · Total Corsair Gaming, Inc.Stockholders’ | ||||||
|---|---|---|---|---|---|---|
| Shares | Amount | Capital | Deficit | Income (Loss) | Equity | |
| Balance as of March 31, 2025 | 105,816 | $11 | $680,016 | $(68,832) | $(2,438) | $608,757 |
| Net loss | — | — | — | (20,862) | — | (20,862) |
| Other comprehensive income | — | — | — | — | 3,323 | 3,323 |
| Change in redemption value of redeemable noncontrolling interest | — | — | — | 3,861 | — | 3,861 |
| Issuance of common stock in connection with employee equity incentive plans | 248 | — | 1 | — | — | 1 |
| Shares withheld related to net share settlement | (64) | — | (590) | — | — | (590) |
| Stock-based compensation | — | — | 9,407 | — | — | 9,407 |
| Balance as of June 30, 2025 | 106,000 | $11 | $688,834 | $(85,833) | $885 | $603,897 |
| Common Stock · AdditionalPaid-in · Retained Earnings(Accumulated · Accumulated OtherComprehensive · Total Corsair Gaming, Inc.Stockholders’ · NonredeemableNoncontrolling · TotalPermanent | ||||||||
|---|---|---|---|---|---|---|---|---|
| Shares | Amount | Capital | Deficit) | Loss | Equity | Interest (1) | Equity (1) | |
| Balance as of March 31, 2024 | 103,859 | $10 | $640,293 | $27,870 | $(4,634) | $663,539 | $9,787 | $673,326 |
| Net income (loss) | — | — | — | (24,194) | — | (24,194) | 280 | (23,914) |
| Other comprehensive loss | — | — | — | — | (173) | (173) | (34) | (207) |
| Change in redemption value of redeemable noncontrolling interest | — | — | — | (5,385) | — | (5,385) | — | (5,385) |
| Issuance of common stock in connection with employee equity incentive plans | 216 | — | 949 | — | — | 949 | — | 949 |
| Shares withheld related to net share settlement | (2) | — | (17) | — | — | (17) | — | (17) |
| Stock-based compensation | — | — | 8,010 | — | — | 8,010 | — | 8,010 |
| Balance as of June 30, 2024 | 104,073 | $10 | $649,235 | $(1,709) | $(4,807) | $642,729 | $10,033 | $652,762 |
| Common Stock · AdditionalPaid-in · Accumulated · Accumulated OtherComprehensive · Total Corsair Gaming, Inc.Stockholders’ | ||||||
|---|---|---|---|---|---|---|
| Shares | Amount | Capital | Deficit | Income (Loss) | Equity | |
| Balance as of December 31, 2024 | 104,763 | $10 | $667,617 | $(58,765) | $(4,559) | $604,303 |
| Net loss | — | — | — | (31,321) | — | (31,321) |
| Other comprehensive income | — | — | — | — | 5,444 | 5,444 |
| Change in redemption value of redeemable noncontrolling interest | — | — | — | 4,253 | — | 4,253 |
| Issuance of common stock in connection with employee equity incentive plans | 1,337 | 1 | 3,440 | — | — | 3,441 |
| Shares withheld related to net share settlement | (100) | — | (980) | — | — | (980) |
| Stock-based compensation | — | — | 18,757 | — | — | 18,757 |
| Balance as of June 30, 2025 | 106,000 | $11 | $688,834 | $(85,833) | $885 | $603,897 |
| Common Stock · AdditionalPaid-in · Retained Earnings(Accumulated · Accumulated OtherComprehensive · Total Corsair Gaming, Inc.Stockholders’ · NonredeemableNoncontrolling · TotalPermanent | ||||||||
|---|---|---|---|---|---|---|---|---|
| Shares | Amount | Capital | Deficit) | Loss | Equity | Interest(1) | Equity (1) | |
| Balance as of December 31, 2023 | 103,255 | $10 | $630,642 | $40,410 | $(3,487) | $667,575 | $10,468 | $678,043 |
| Net income (loss) | — | — | — | (35,759) | — | (35,759) | 499 | (35,260) |
| Other comprehensive loss | — | — | — | — | (1,320) | (1,320) | (134) | (1,454) |
| Change in redemption value of redeemable noncontrolling interest | — | — | — | (6,360) | — | (6,360) | — | (6,360) |
| Dividend paid to nonredeemable noncontrolling interests | — | — | — | — | — | — | (800) | (800) |
| Issuance of common stock in connection with employee equity incentive plans | 849 | — | 3,300 | — | — | 3,300 | — | 3,300 |
| Shares withheld related to net share settlement | (31) | — | (415) | — | — | (415) | — | (415) |
| Stock-based compensation | — | — | 15,708 | — | — | 15,708 | — | 15,708 |
| Balance as of June 30, 2024 | 104,073 | $10 | $649,235 | $(1,709) | $(4,807) | $642,729 | $10,033 | $652,762 |
(1)
The nonredeemable noncontrolling interest as of March 31, 2024, represented 20% interest in iDisplay that was not acquired by Corsair at the time. On July 1, 2024, Corsair acquired this 20% nonredeemable noncontrolling interest via a Share Purchase Amendment Agreement (the “SPAA”) with the iDisplay Seller (refer to Note 14, Redeemable Noncontrolling Interest for further details on the SPAA).
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.