Skip to main content

ProFrac Holding Corp

For the period ended Mar 31, 2025. Filed May 7, 2025.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Mar 31, 2025 · Filed May 7, 2025

ACDC$3.42+13.8%Stored close · as of Nov 9, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Condensed Consolidated Balance Sheets

(in millions, except per share amounts or where otherwise noted)

March 31,2025December 31,2024
ASSETS
Current assets:
Cash and cash equivalents$16.0$14.8
Accounts receivable, net405.8312.7
Accounts receivable — related party, net17.616.1
Inventories200.1201.1
Prepaid expenses and other current assets30.329.4
Total current assets669.8574.1
Property, plant, and equipment (net of accumulated depreciation of $1,387.2 and $1,312.4, respectively)1,713.81,761.2
Operating lease right-of-use assets, net151.7158.6
Goodwill301.3302.0
Intangible assets, net139.6148.9
Other assets44.743.3
Total assets$3,020.9$2,988.1
LIABILITIES, MEZZANINE EQUITY, AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable$351.6$324.3
Accounts payable — related party40.018.1
Accrued expenses75.067.2
Current portion of long-term debt146.8159.6
Current portion of long-term debt— related party5.05.0
Current portion of operating lease liabilities27.026.0
Other current liabilities36.356.6
Other current liabilities — related party2.83.2
Total current liabilities684.5660.0
Long-term debt967.9936.1
Long-term debt — related party7.18.3
Operating lease liabilities130.3137.1
Deferred tax liabilities14.814.9
Tax receivable agreement liability82.982.9
Other liabilities9.39.2
Total liabilities1,896.81,848.5
Commitments and contingencies (NOTE 9)
Mezzanine equity:
Series A redeemable convertible preferred stock, $0.01 par value, 50 thousand shares authorized, issued and outstanding64.863.5
Stockholders' equity:
Preferred stock, $0.01 par value, 50.0 shares authorized, no shares issued and outstanding——
Class A common stock, $0.01 par value, 600.0 shares authorized, 160.2 and 160.2 shares issued and outstanding, respectively1.51.5
Class B common stock, $0.01 par value, 400.0 shares authorized, no shares issued and outstanding——
Additional paid-in capital1,241.11,241.2
Accumulated deficit(254.7)(235.9)
Accumulated other comprehensive income0.20.1
Total stockholders' equity attributable to ProFrac Holding Corp.988.11,006.9
Noncontrolling interests71.269.2
Total stockholders' equity1,059.31,076.1
Total liabilities, mezzanine equity, and stockholders' equity$3,020.9$2,988.1
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.