BYLINE BANCORP INC
For the period ended Dec 31, 2024. Filed Feb 28, 2025.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Feb 28, 2025
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Notes to the Consolidated Financial Statements
Note 1—Business and Summary of Significant Accounting Policies
Nature of business—Byline Bancorp, Inc. (the "Company," "we," "us," "our") is a bank holding company whose principal activity is the ownership and management of its subsidiary bank, Byline Bank (the "Bank"). The Bank originates commercial, commercial real estateand consumer loans and leases, U.S. government guaranteed loans, and receives deposits from customers located primarily in the Chicago, Illinois metropolitan area. The Bank operates 45 Chicago metropolitan area andone Wauwatosa, Wisconsin, banking offices. The Bank operates under an Illinois state bank charter, provides a full range of banking services, and has full trust powers. The Bank also provides wealth management services. As an Illinois state‑chartered financial institution that is not a member of the Federal Reserve System (the "FRB"), the Bank is subject to regulation by the Illinois Department of Financial and Professional Regulation and the Federal Deposit Insurance Corporation ("FDIC"). The Company is regulated by the FRB.
The Bank is a participant in the Small Business Administration ("SBA") and the United States Department of Agriculture ("USDA") (collectively referred to as "U.S. government guaranteed loans") lending programs and originates U.S. government guaranteed loans.
The Bank engages in short‑term direct financing lease contracts through BFG Corporation, doing business as Byline Financial Group ("BFG"), a wholly‑owned subsidiary of the Bank. BFG is located in Bannockburn, Illinois with sales offices in Illinois, and sales representatives in Illinois, Florida, Michigan, New Jersey and New York.
Subsequent events—No subsequent events were identified that would have required a change to the consolidated financial statements or disclosure in the notes to the consolidated financial statements.
Basis of financial statement presentation and consolidation—The consolidated financial statements include the accounts of the Company and its subsidiaries. Significant intercompany items and transactions have been eliminated in consolidation. The accounting and reporting policies of the Company conform to accounting principles generally accepted in the United States of America ("GAAP") and rules and regulations of the Securities and Exchange Commission ("SEC"). In accordance with applicable accounting standards, the Company does not consolidate statutory trusts established for the sole purposes of issuing trust preferred securities and related trust common securities. Refer to Note 14—Subordinated Notes and Junior Subordinated Debentures, for additional discussion.
Dollars within footnote tables disclosed within the consolidated financial statements are presented in thousands, except share and per share data. Operating results include the years ended December 31, 2024, 2023, and 2022.
Use of estimates—In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of certain assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the Consolidated Statements of Financial Condition and certain revenues and expenses for the periods included in the Consolidated Statements of Operations and the accompanying notes. Actual results could differ from those estimates.
Estimates that are particularly susceptible to significant changes in the near term relate to allowance for credit losses, fair value measurements for assets and liabilities, the valuation of assets and liabilities acquired in business combinations, and other intangible assets and goodwill.
Business combinations—The Company accounts for business combinations under the acquisition method of accounting in accordance with Accounting Standards Codification ("ASC") Topic 805, Business Combinations ("ASC 805"). The Company recognizes the fair value of the assets acquired and liabilities assumed as of the date of acquisition, with any excess of the fair value of consideration provided over the fair value of the identifiable net tangible and intangible assets acquired recorded as goodwill. Transaction costs are immediately expensed as applicable. The results of operations of the acquired business are included in the Consolidated Statements of Operations from the effective date of the acquisition, which is the date control is obtained.
The acquiring company retains the right to make appropriate adjustments to the assets and liabilities of the acquired entity for information obtained during the measurement period about facts and circumstances that existed as of the acquisition date. The measurement period ends as of the earlier of (a) one year from the acquisition date or (b) the date when the acquirer receives the information necessary to complete the business combination accounting.
Cash and cash equivalents—Cash and cash equivalents have original maturities of three months or less. The Company holds cash and cash equivalents on deposit with other banks and financial institutions in amounts that periodically exceed the federal deposit insurance limit. The Company evaluates the credit quality of these banks and financial institutions to mitigate its credit risk and has not experienced any losses in such accounts. Interest-bearing deposits in other financial institutions mature within one year and are carried at cost.
Banks are required by the Federal Reserve Act to maintain reserves against deposits. Reserves are held either in the form of vault cash or balances maintained with the FRB and are based on the average daily deposit balances and statutory reserve ratios prescribed by the type of deposit account. In March 2020, the FRB adopted a rule to amend its reserve regulation, which included lowering the reserve requirement to zero percent. As a result, at December 31, 2024 and 2023, there wasno reserve balance required to be maintained at the FRB.
Equity and other securities—Equity and other securities have no stated maturities and may be sold in response to the same environmental factors as securities available for sale. Equity and other securities are recorded at fair value with changes in fair value included in earnings. Restrictions on the sale of equity securities are not considered in the fair value measurement unless the restriction is a characteristic of the actual security.
Debt securities—Debt securities are classified as available‑for‑sale if the instrument may be sold in response to such factors including changes in market interest rates and related changes in prepayment risk, needs for liquidity, changes in the availability of and the yield on alternative instruments, and changes in funding sources and terms. Gains or losses on the sales of available‑for‑sale securities are recorded on the trade date and determined using the specific‑identification method. Unrealized holding gains or losses, net of tax, on available‑for‑sale securities are carried as accumulated other comprehensive income (loss) within stockholders’ equity until realized. Securities are classified as held‑to‑maturity and carried at amortized cost when management has the positive intent and ability to hold them to maturity. The recognition of interest income on a debt security is discontinued when any principal or interest payment becomes 90 days past due, at which time the debt security is placed on non-accrual status. All accrued and unpaid interest on such debt security is then reversed.
Fair values of securities are generally based on quoted market prices for the same or similar instruments. Refer to Note 17—Fair Value Measurement for additional discussion on the determination of fair values. Interest income includes the amortization of purchase premiums and discounts, which are recognized using the effective interest method over the terms of the securities.
Allowance for credit losses - securities—Management measures expected credit losses on held-to-maturity debt securities on a collective basis by security type. The Company’s held-to-maturity portfolio contains municipal bonds that are typically rated by major rating agencies as ‘Aa’ or better. The Company uses industry historical credit loss information adjusted for current conditions to establish an allowance for credit losses. For securities available-for-sale in a loss position, the Company evaluates, on a security-by-security basis, whether the decline in fair value below amortized cost resulted from a credit loss or other factors, and if the loss is attributable to credit loss, the loss is recognized through an allowance for credit losses on securities. In assessing credit loss, the Company considers, among other things: the extent to which fair value is less than the amortized cost basis, adverse conditions specific to the security or industry, historical payment patterns, the likelihood of future payments and changes to the rating of a security by a rating agency. The full amount of the loss will be charged to earnings if the Company intends to sell an impaired security, or it is more likely than not that the Company would be required to sell an impaired security before recovering its amortized cost basis. There was no recorded allowance for credit losses on securities as of December 31, 2024 or 2023. Changes in the allowance for credit losses would be recorded as a provision for credit losses. Losses would be charged against the allowance when management believes the security is uncollectible or management intends to sell or is required to sell the security. Accrued interest receivable on securities available-for-sale is excluded from the estimate of credit losses.
Restricted stock—The Company owns stock of the Federal Home Loan Bank of Chicago ("FHLB"). No ready market exists for this stock, and it has no quoted market value. As a member of the FHLB system, the Bank is required to maintain an investment in FHLB stock. The stock is redeemable at par by the FHLB and is, therefore, carried at cost. In addition, the Company owns stock of Bankers Bank, which is redeemable at par and carried at cost.
Restricted stock is generally viewed as a long‑term investment. Accordingly, when evaluating for impairment, its value is determined based on the ultimate recoverability of the par value rather than by recognizing declines in value. The Company did not recognize impairment of its restricted stock as a result of its impairment analyses for the years ended December 31, 2024, 2023, and 2022.
Loans held for sale—Loans that management has the intent and ability to sell are designated as held for sale. U.S. government guaranteed loans and mortgage loans originated are carried at either amortized cost or estimated fair value. The Company determines whether to account for loans at fair value or amortized cost at origination. The loans accounted for at fair value remain at fair value after the determination. The loans accounted for at amortized cost are carried at the lower of cost or fair value, valued on a loan by loan basis. Decreases in fair value, if any, are recorded as a valuation allowance and charged to earnings. Gains or losses on sales of U.S. government guaranteed loans are recognized based on the difference between the net sales proceeds and the carrying value of the sold portion of the loan, less the fair value of the servicing asset recognized, and are reflected as operating activities in the Consolidated Statements of Cash Flows. The difference between the initial carrying balance of the retained portion of the loan and the relative fair value of the sold portion is recorded as a discount to the retained portion of the loan, establishing a new carrying balance. The recorded discount is accreted to earnings on a level yield basis. U.S. government guaranteed loans are generally sold with servicing retained. Loans sold that have not yet settled as of year-end are classified as due-from counterparty on the Consolidated Statements of Financial Condition.
Originated loans—Originated loans are stated at the amount of unpaid principal outstanding, net of purchase premiums and discounts, and any deferred fees or costs. Net deferred fees, costs, discounts and premiums are recognized as yield adjustments over the contractual life of the loan. Interest on loans is calculated daily based on the principal amount outstanding. Additionally, once an acquired non-credit-deteriorated loan or purchased credit deteriorated ("PCD") loan is performing and reaches its contractual maturity date, it is re-underwritten, and if renewed, it is classified as an originated loan.
Accrual of interest on loans is discontinued when the loan is 90 days past due or when, in management’s opinion, the borrower may be unable to make payments as they become due. When the accrual of interest is discontinued, all unpaid accrued interest is reversed through interest income and excluded from the estimate of credit losses. Payments received during the time a loan is on non‑accrual status are applied to principal. Interest income is not recognized until the loan is returned to accrual status or after the principal balance is paid in full. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured as evidenced by agreed upon performance for a period of not less than six months.
Modifications for financial difficulty—Modified loans and leases are reviewed to determine if the modification was done for borrowers experiencing financial difficulty. The concessions may be granted in various forms, including a reduction in the stated interest rate, reduction in the loan balance or accrued interest, extension of the maturity date, or a combination of these.
The adoption of ASU 2022-02 Financial Instruments – Credit Losses – Troubled Debt Restructurings and Vintage Disclosures on January 1, 2023 eliminated the recognition and measurement of trouble debt restructuring (TDRs) and enhanced the disclosures for modifications to loans related to borrowers experiencing financial difficulties.
Direct finance leases—The Company engages in leasing for small‑ticket equipment, software, machinery and ancillary supplies and services to customers under leases that qualify as direct financing leases for financial reporting. Certain leases qualify as operating leases for income tax purposes. Under the direct financing method of accounting, the minimum lease payments to be received under the lease contract, together with the estimated unguaranteed residual values of the related equipment, are recorded as lease receivables when the lease is signed and funded, and the lease property is delivered to the customer. The excess of the minimum lease payments and residual values over the amount financed is recorded as unearned lease income. Unearned lease income is recognized over the term of the lease based on the effective yield interest method. Residual value is the estimated fair value of the equipment on lease at lease termination. In estimating the equipment’s fair value at lease termination, the Company relies on historical experience by equipment type and manufacturer and, where available, valuations by independent appraisers, adjusted for known trends. The Company’s residual values are estimates for reasonableness; however, the amounts the Company will ultimately realize could differ from the estimated amounts. If the review of the residual value results in other‑than‑temporary impairment, the impairment is recognized in current period earnings. An upward adjustment of the estimated residual value is not recorded.
The policies for delinquency and non‑accrual for direct finance leases are materially consistent with those described for all classes of loan receivables. The Company defers and amortizes certain initial direct costs over the contractual term of the lease as an adjustment to the yield. The unamortized direct costs are recorded as a reduction of unearned lease income.
Purchased Credit Deteriorated Loans—The Company has purchased loans, some of which have experienced more than insignificant credit deterioration since origination. PCD loans are recorded at the amount paid. An allowance for credit losses is determined using the same methodology as other loans held for investment. The initial allowance for credit losses determined on a collective basis is allocated to individual loans. The sum of the loan’s purchase price and allowance for credit losses becomes its initial amortized cost basis. The difference between the initial amortized cost basis and the par value of the loan is a noncredit discount or premium, which is amortized into interest income over the life of the loan. Subsequent changes to the allowance for credit losses are recorded through a provision (recapture) for credit losses.
Acquired non‑credit-deteriorated loans and leases—Acquired non‑credit-deteriorated loans and leases are accounted for under ASC Subtopic 310‑20, Receivables Nonrefundable Fees and Other Costs ("ASC 310‑20"). The difference between the fair value and unpaid principal balance of the loan at the acquisition date is amortized or accreted to interest income over the life of the loan. While credit discounts are included in the determination of the fair value from non-credit-deteriorated loans, since these discounts are expected to be accreted over the life of the loans, they cannot be used to offset the allowance for credit losses that must be recorded at the acquisition date. As a result, an allowance for credit losses is determined at the acquisition date using the same methodology as other loans held for investment and is recognized as a provision for credit losses in the Consolidated Statement of Operations. Any subsequent deterioration (improvement) in credit quality is recognized by recording a provision (recapture) for credit losses.
Allowance for credit losses - loans and leases—The allowance for credit losses - loans and leases is a valuation account that is deducted from the loans’ amortized cost basis to present the net amount expected to be collected on the loans. Loans are charged off against the allowance when management believes uncollectibility of a loan is confirmed. Expected recoveries do not exceed the aggregate of amounts previously charged off and expected to be charged off.
Management estimates the allowance balance using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Historical credit loss experience provides the basis for the estimation of expected credit losses. Cash flow models calculate an expected life-of-loan loss percentage for each loan category by calculating the probability of default, based on the migration of loans from performing to non-performing and a loss given default, based on net lifetime losses incurred. Adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency level, as well as for changes in environmental conditions, such as changes in unemployment rates, property values, or other relevant factors. The allowance for credit losses is measured on a collective (segment) basis when similar risk characteristics exist. Segments generally reflect underlying collateral categories as well as taking into consideration the risk ratings and unguaranteed balance of small business loans. Management considers various economic scenarios in its forecast when evaluating economic indicators and weights the various scenario calculation results to arrive at the forecast that most reflects management’s expectation of future conditions. After a one-year forecast period, a one-year reversion period adjusts loss experience to the historical average on a straight-line basis.
Loans that do not share risk characteristics are evaluated on an individual basis. Loans evaluated individually are not included in the collective evaluation. When management determines that foreclosure is probable, expected credit losses are based on the fair value of the collateral, adjusted for undiscounted selling costs as appropriate. When the discounted cash flow method is used to determine the allowance for credit losses, management does not adjust the effective interest rate used to discount expected cash flows to incorporate expected prepayments.
Expected credit losses are estimated over the contractual term of the loans, adjusted for expected prepayments when appropriate. The contractual term excludes expected extensions, renewals, and modifications unless either of the following applies: management has a reasonable expectation at the reporting date that a loan modification will be executed with an individual borrower, or the extension or renewal options are included in the original or modified contract at the reporting date and are not unconditionally cancellable by the Company.
The Company also maintains an allowance for credit losses on off-balance sheet credit exposures for unfunded loan commitments. This allowance is reflected as a component of other liabilities which represents management’s current estimate of expected losses in the unfunded loan commitments. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life based on management’s consideration of past events, current conditions and reasonable and supportable economic forecasts. Management tracks the level and trends in unused commitments and takes into consideration the same factors as those considered for purposes of the allowance for credit losses on outstanding loans.
Servicing assets—Servicing assets are recognized separately when they are acquired through sales of loans. When loans are sold with servicing rights retained, servicing assets are recorded at fair value in accordance with ASC 860. Fair value is based on market prices for comparable servicing contracts, when available, or alternatively, is based on a valuation model that calculates the present value of estimated future net servicing income.
Sales of U.S. government guaranteed loans are executed on a servicing retained basis. The standard SBA loan sale agreement is structured to provide the Company with a servicing spread paid from a portion of the interest cash flow of the loan. SBA regulations require the Company to retain a portion of the cash flow from the interest payments received for a sold loan. The USDA loan sale agreements are not standardized with respect to servicing.
Servicing fee income, which is reported on the Consolidated Statements of Operations as loan servicing revenue, is recorded for fees earned for servicing loans. The fees are based on a contractual percentage of the outstanding principal. Late fees and ancillary fees related to loan servicing are not material.
The Company has elected the fair value measurement method and measures servicing rights at fair value at each reporting date and reports changes in fair value of servicing assets in earnings in the period in which the changes occur and are recorded as loan servicing asset revaluation on the Consolidated Statements of Operations. The fair value of servicing rights is highly sensitive to changes in underlying assumptions. Changes in the prepayment speed and discount rate assumptions have the most significant impact on the fair value of servicing rights.
Servicing fee income, which is reported on the Consolidated Statements of Operations as loan servicing revenue, is recorded for fees earned for servicing loans. The fees are based on a contractual percentage of the outstanding principal. Late fees and ancillary fees related to loan servicing are not material.
Concentrations of credit risk—Most of the Company’s business activity is concentrated with customers located within its principal market areas, with the exception of government guaranteed loans and leasing activities. The Company originates commercial real estate, construction, land development and other land, commercial and industrial, residential real estate, installment and other loans, and leases. Generally, loans are secured by accounts receivable, inventory, deposit accounts, personal property or real estate.
Rights to collateral vary and are legally documented to the extent practicable. The Company has a concentration in commercial real estate loans and the ability of borrowers to honor these and other contracts is dependent upon the real estate and general economic conditions within their geographic market.
Transfers of financial assets—Transfers of financial assets are accounted for as sales when control over the assets has been relinquished. The Company has assessed that partial sales of financial assets meet the definition of participating interest. Control over transferred assets is deemed to be surrendered when the assets have been isolated from the Company and the transferee obtains the right (free of conditions that constrain it from taking advantage of that right beyond a trivial benefit) to pledge or exchange the transferred assets. Gains or losses are recognized in the period of sale upon derecognition of the asset.
Premises and equipment—Premises and equipment acquired through a business combination are initially stated at the acquisition date fair value less accumulated depreciation. All other premises and equipment are stated at cost less accumulated depreciation. Depreciation on premises and equipment is recognized on a straight‑line basis over their estimated useful lives ranging from three to 39 years. Land is also carried at its fair value following a business combination and is not subject to depreciation. Leasehold improvements are amortized over the shorter of the life of the related asset or expected term of the underlying lease. Gains and losses on the dispositions of premises and equipment are included in non‑interest income. Expenditures for new premises, equipment and major betterments are capitalized. Normal costs of maintenance and repairs are expensed as incurred.
Long‑lived assets are evaluated periodically for impairment when events or changes in circumstances indicate the carrying amounts may be not recoverable. Impairment exists when the undiscounted expected future cash flows of a long‑lived asset are less than its carrying value. In that event, the Company recognizes a loss for the difference between the carrying amount and the estimated fair value of the asset based on a quoted market price, if applicable, or a discounted cash flow analysis. Impairment losses are recorded in non‑interest expense.
Assets held for sale—Assets held for sale consist of former branch locations and real estate previously purchased for expansion. Assets are considered held for sale when management has the appropriate approval. The properties are being actively marketed and transferred to assets held for sale based at the lower of its carrying value or its fair value, less estimated costs to sell. Assets held for sale are evaluated periodically for impairment, with any impairment losses recorded in non-interest expense.
Other real estate owned—Other real estate owned ("OREO") includes real estate assets that have been acquired through, or in lieu of, loan foreclosure or repossession and are to be sold. OREO assets are initially recorded at fair value, less estimated costs to sell, of the collateral of the loan, on the date of foreclosure or repossession, establishing a new cost basis. Adjustments that reduce loan balances to fair value at the time of foreclosure or repossession are recognized as charge‑offs in the allowance for credit losses - loans and leases. After foreclosure or repossession, management periodically obtains new valuations, and real estate or other assets may be adjusted to a lower carrying amount, determined by the fair value of the asset, less estimated costs to sell. Any subsequent write‑downs are recorded as a decrease in the asset and charged against other real estate owned valuation adjustments. Operating expenses of such properties, net of related income, and gains and losses on their disposition are included in non‑interest expense. Any gains or losses on the sales of other real estate owned properties are recognized immediately. OREO is recorded net of participating interests sold.
Goodwill—The excess of the cost of our recapitalization and acquisitions over the fair value of the net assets acquired, including core deposit intangible, consists of goodwill. Goodwill is not amortized but is periodically evaluated for impairment under the provisions of ASC Topic 350, Intangibles—Goodwill and Other ("ASC 350").
Impairment testing is performed using either a qualitative or quantitative approach at the reporting unit level. All of the Company’s goodwill is allocated to the Bank, which is the Company’s only applicable reporting unit for the purposes of testing goodwill for impairment. The Company has selected November 30 as the date it performs the annual goodwill impairment test. Additionally, the Company performs a goodwill impairment evaluation on an interim basis when events or circumstances indicate impairment potentially exists. The Company performs impairment testing using a qualitative approach to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. A significant amount of judgment is involved in determining if an indicator of impairment has occurred. Such indicators may include, among others, a material change in the estimated value of the Company based on current market multiples common for community banks of similar size and operations; a significant change in our stock price or market capitalization; a significant adverse change in legal factors or in the business climate; adverse action or assessment by a regulator; and unanticipated competition. If the assessment of qualitative factors indicates that it is not more likely than not that impairment exists, an impairment loss is recognized if the carrying amount of the reporting unit goodwill exceeds its fair value.
Based on an annual analysis completed as of November 30, 2024, 2023, and 2022, the Company didnot recognize impairment losses during the years ended December 31, 2024, 2023, and 2022.
Other intangible assets—Other intangible assets consist of core deposit intangible assets and customer relationship intangible assets. Other intangible assets with definite useful lives are amortized to their estimated residual values over their respective estimated useful lives and are also reviewed periodically for impairment. Amortization of other intangible assets is included in other non‑interest expense. Core deposit intangibles were recognized apart from goodwill based on market valuations. Core deposit intangibles are amortized over an approximateten year period. In valuing core deposit intangibles, the Company considered variables such as deposit servicing costs, attrition rates and market discount rates. If the estimated fair value is less than the carrying value, the core deposit intangible would be reduced to such value and the impairment recognized as non‑interest expense. Customer relationship intangibles relate to the value of existing trust and wealth management relationships and are amortized over 12 years. In valuing the relationship intangibles, the Company considered variables such as attrition, investment appreciation, and discount rates.
Bank‑owned life insurance—The Company holds life insurance policies that provide protection against the adverse financial effects that could result from the death of current and former employees and provide tax deferred income. Although the lives of individual current or former management‑level employees are insured, the Company is the owner and is split beneficiary on certain policies. The Company is exposed to credit risk to the extent an insurance company is unable to fulfill its financial obligations under a policy. Split‑dollar life insurance is recorded as an asset at cash surrender value. Increases in the cash value of these policies, as well as insurance proceeds received, are recorded in other non‑interest income and are not subject to income tax.
Income taxes—The Company uses the asset and liability method to account for income taxes. The objective of the asset and liability method is to establish deferred tax assets and liabilities for the temporary differences between the financial reporting basis and the income tax basis of the Company’s assets and liabilities at enacted tax rates expected to be in effect when such amounts are realized or settled. The Company’s annual tax rate is based on its income, statutory tax rates and available tax planning opportunities. Deferred tax assets and liabilities are adjusted through the tax provision for the effects of changes in tax laws and rates on the date of enactment. Tax laws are complex and subject to different interpretations by the taxpayer and respective governmental taxing authorities. Significant judgment is required in determining tax expense and in evaluating tax positions, including evaluating uncertainties.
Deferred income tax assets represent amounts available to reduce income taxes payable on taxable income in future years. Such assets arise because of temporary differences between the financial reporting and tax bases of assets and liabilities, as well as from net operating loss carryforwards. The Company reviews its deferred tax positions periodically and adjusts the balances as new information becomes available. The Company evaluates the recoverability of these future tax deductions by assessing the adequacy of future expected taxable income from all sources, including reversal of taxable temporary differences, forecasted operating earnings and available tax planning strategies. The Company uses short and long‑range business forecasts to provide additional information for its evaluation of the recoverability of deferred tax assets. As of December 31, 2024 and 2023, the Company hadno material uncertain tax positions. The Company elects to treat interest and penalties recognized for the underpayment of income taxes as income tax expense. However, interest and penalties imposed by taxing authorities on issues specifically addressed in ASC Topic 740 will be taken out of the tax reserves up to the amount allocated to interest and penalties. The amount of interest and penalties exceeding the amount allocated in the tax reserves will be treated as income tax expense.
A deferred tax valuation allowance is established to reduce the net carrying amount of deferred tax assets if it is determined to be more likely than not that all or some of the deferred tax asset will not be realized. At December 31, 2024 and 2023, the Company did not record a deferred tax valuation allowance. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
Derivative financial instruments and hedging activities—The Company enters into derivative transactions principally to protect against the risk of adverse price or interest rate movements on the future cash flows of certain assets. ASC Topic 815, Derivatives and Hedging ("ASC 815"), establishes accounting and reporting standards requiring that every derivative instrument be recorded in the Consolidated Statements of Financial Condition as either an asset or liability measured at its fair value. The accounting for changes in the fair value of a derivative instrument depends on whether it has been designated and qualifies as part of a hedging relationship and on the type of hedging relationship. On the date the derivative contract is entered into, the Company designates the derivative as a fair value hedge, a cash flow hedge, or a non‑designated derivative.
Fair value hedges are accounted for by recording the changes in the fair value of the derivative instrument and the changes in the fair value related to the risk being hedged of the hedged asset or liability on the Consolidated Statements of Financial Condition with corresponding offsets recorded in the Consolidated Statements of Operations. The adjustment to the hedged asset or liability is included in the basis of the hedged item, while the fair value of the derivative is recorded as an asset or liability.
Cash flow hedges are accounted for by recording the changes in the fair value of the derivative instrument in other comprehensive income (loss) and are recognized in the Consolidated Statements of Operations when the hedged item affects earnings.
Derivative instruments that are not designated as hedges according to accounting guidance are reported in the Consolidated Statements of Financial Condition at fair value and the changes in fair value are recognized as non‑interest income during the period of the change.
The Company formally documents the relationship between a derivative instrument and a hedged asset or liability, as well as its risk management objective and strategy for undertaking various hedge transactions. The Company also formally assesses, both at the hedge’s inception and on an ongoing basis, whether the derivatives that are used in the hedging transactions are highly effective in offsetting changes in fair values or cash flows of hedged items.
Comprehensive income—Recognized revenue, expenses, gains and losses are included in net income. Certain changes in assets and liabilities, such as unrealized gains and losses on available‑for‑sale securities and adjustments related to cash flow hedges, are reported on a cumulative basis, net of tax effects, as a separate component of equity on the Consolidated Statements of Financial Condition. Changes in such items, along with net income, are components of comprehensive income.
Advertising expense—Advertising costs are expensed as incurred.
Off‑balance sheet instruments—In the ordinary course of business, the Company has entered into off‑balance sheet arrangements consisting of commitments to extend credit, commercial letters of credit, and standby letters of credit. The face amount for these items represents the exposure to loss, before considering customer collateral or ability to repay. Such financial instruments are recorded in the consolidated financial statements when they are funded or when the related fees are incurred or received.
Segment reporting—The Company hasone reportable segment. The Company’s chief operating decision makers evaluate the operations of the Company using consolidated information for purposes of allocating resources and assessing performance. Refer to Note 26—Segment Information for additional information.
Loss contingencies—Loss contingencies, including claims and legal actions arising in the ordinary course of business, are recorded as liabilities when the likelihood of loss is probable, and an amount or range of loss can be reasonably estimated. Management does not believe there are any such matters that will have a material effect on the Consolidated Financial Statements for the years ended December 31, 2024, 2023, and 2022.
Share‑based compensation—The Company accounts for share‑based compensation in accordance with ASC Topic 718, Compensation—Stock Compensation ("ASC 718"), which requires compensation cost relating to share‑based compensation transactions be recognized in the Consolidated Statements of Operations, based generally upon the grant‑date fair value of the share‑based compensation granted by the Company. Share‑based awards may have service, market or performance conditions. Refer to Note 18—Share-Based Compensation for additional information.
Earnings per share—Earnings per common share ("EPS") is computed under the two-class method. Pursuant to the two-class method, non-vested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents are participating securities and are included in the computation of EPS. The two-class method is an earnings allocation formula that determines earnings per share for each class of common stock and participating security according to dividends declared (or accumulated) and participation rights in undistributed earnings. Application of the two-class method resulted in the equivalent earnings per share to the treasury method. Basic earnings per common share is computed by dividing net earnings allocated to common stockholders by the weighted-average number of common shares outstanding during the applicable period, excluding outstanding participating securities. Diluted earnings per common share is computed using the weighted-average number of shares determined for the basic earnings per common share computation plus the dilutive effect of stock compensation and warrants for common stock using the treasury stock method.
Dividend restrictions—Banking regulations require maintaining certain capital levels and may limit the dividends paid by the bank to the holding company or by the holding company to stockholders.
Fair value of assets and liabilities—Fair value is defined as the price that would be received to sell an asset, or paid to transfer a liability, including respective accrued interest balances, in an orderly transaction between market participants at the measurement date. The Company determines fair value based upon quoted prices when available or through the use of alternative approaches, such as matrix or model pricing, when market quotes are not readily accessible or available. The valuation techniques used are based on observable and unobservable inputs. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company’s market assumptions. Changes in assumptions or in market conditions could significantly affect these estimates.
Reclassifications—Some items in prior years consolidated financial statements were reclassified to conform to the current presentation. Reclassifications had no effect on prior years’ net income or stockholders’ equity.
Note 2—Accounting Pronouncements Recently Issued
The following reflect recent accounting pronouncements that were adopted and are pending adoption by the Company.
Adopted Accounting Pronouncements
Fair Value Measurement (Topic 820) – In June 2022, the FASB issued ASU No. 2022-03, Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions. The guidance in the ASU clarifies that a contractual restriction on the sale of an equity security is not considered part of the unit of account on the equity security and, therefore, is not considered in measuring fair value. The ASU also requires additional disclosures about the restriction. The amendments in this update are effective for fiscal years beginning after December 15, 2023, and interim periods within those fiscal years. The Company evaluated the accounting and disclosure requirements of this update and they did not have a material effect on the consolidated financial statements.
Segment Reporting (Topic 280) –In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280) – Improvements to Reportable Segment Disclosures, to enhance disclosures about significant segment expenses for public entities reporting segment information under Topic 280. It requires that a public entity disclose, on an annual and interim basis, significant expense categories for each reportable segment. Significant expense categories are derived from expenses that are 1) regularly reported to an entity’s chief operating decision-maker ("CODM"), and 2) included in a segment’s reported measure of profit or loss. The disclosures should include an amount for "other segment items," reflecting the difference between 1) segment revenue less significant segment expenses, and 2) the reportable segment’s profit or loss measures. It requires that a public entity disclose the title and position of the CODM and how the CODM uses the reported measure of profit or loss to assess segment performance and to allocate resources. Further it clarifies that entities with a single reportable segment must disclose both new and existing segment reporting requirements. The amendments are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Entities must adopt the guidance on a retrospective basis. The Company has evaluated the disclosure requirements of this update and have presented these enhancements in Note 26—Segment Information.
Issued Accounting Pronouncements Pending Adoption
Business Combinations (Topic 805) – In August 2023, the FASB issued ASU 2023-05, Business Combinations—Joint Venture ("JV") Formations: Recognition and Initial Measurement. The guidance requires newly-formed JVs to apply a new basis of accounting to all of its contributed net assets, which results in the JV initially measuring its contributed net assets under ASC 805-20, Business Combinations. The new guidance would be applied prospectively and is effective for all newly-formed joint venture entities with a formation date on or after January 1, 2025, with early adoption permitted. The Company is evaluating the accounting and disclosure requirements of this update and does not expect them to have a material effect on the consolidated financial statements.
Income Taxes (Topic 740) – In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740) – Improvements to Income Tax Disclosures, to provide additional transparency into an entity’s income tax disclosures primarily related to the rate reconciliation and income taxes paid information. The standard requires that public business entities disclose, on an annual basis, specific categories in the rate reconciliation and additional information for reconciling items meeting a certain quantitative threshold. The amendments also require that entities disclose on an annual basis: 1) income taxes paid (net of refunds received) disaggregated by federal (national), state, and foreign taxes and 2) the income taxes paid (net of refunds received) disaggregated by individual jurisdictions exceeding 5% of total income taxes paid (net of refunds received). The amendments are effective for public business entities for annual periods beginning after December 15, 2024. The Company is evaluating the accounting and disclosure requirements of this update and does not expect them to have a material effect on the consolidated financial statements.
Income Statement (Topic 220) – In November 2024, the FASB issued ASU 2024-03, Income Statement (Topic 220) – Reporting Comprehensive Income – Expense Disaggregation Disclosures, to address requests from investors for more detailed information about certain expense types. The standard requires that public business entities to disclose disaggregated information about specific relevant natural expense categories underlying certain income statement expense line items. The ASU requires entities to disaggregate any relevant expense caption presented on the face of the income statement within continuing operations into the following required natural expense categories, as applicable: (1) purchases of inventory, (2) employee compensation, (3) depreciation, (4) intangible asset amortization, and (5) depreciation, depletion, and amortization recognized as part of oil- and gas-producing activities or other depletion expenses. The amendments are effective for public business entities for annual periods beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027. Entities are required to adopt prospectively. The Company is evaluating the accounting and disclosure requirements of this update and does not expect them to have a material effect on the consolidated financial statements.
Note 3—Acquisition of a Business
On July 1, 2023, the Company acquired all of the outstanding common stock of Inland Bancorp, Inc. ("Inland") and its subsidiaries pursuant to an Agreement and Plan of Merger, dated as of November 30, 2022 (the "Merger Agreement"). Inland was merged with and into Byline. As a result of the merger, Inland’s wholly-owned subsidiary bank, Inland Bank and Trust, was merged with and into Byline Bank, with Byline Bank as the surviving bank. The acquisition improves the Company’s footprint in the Chicagoland market, diversifies its commercial banking business, and strengthens the core deposit base.
In a related but separate transaction, on March 31, 2023, Byline entered into a side letter agreement with the majority shareholder of Inland in which Byline agreed to purchase 2,408,992 shares of Inland common stock. The purchase price was calculated based on the terms of the Merger Agreement. The transaction was completed on June 30, 2023, which resulted in the payment of cash in the amount of $9.9 million.
At the effective time of the merger (the "Effective Time"), each share of Inland’s common stock was converted into the right to receive: (1)0.19 shares of Byline’s common stock, par value $0.01 per share, and (2) a cash payment in the amount of $0.68 per share, with cash paid in lieu of any fractional shares. The per share cash consideration was based on the total $21.2 million divided by the outstanding shares of Inland common stock. Based on the closing price of shares of the Company’s common stock of $18.09, as reported by the New York Stock Exchange, and 5,932,323 shares of common stock issued with respect to the outstanding shares of Inland common stock, the stock consideration was valued at $107.3 million. Options to acquire 288,200 shares of Inland common stock that were outstanding at the Effective Time were canceled, at the option holders' election, in exchange for a cash payment in accordance with the Merger Agreement of $424,000, to be paid after the closing date. In addition, the 2,408,992 shares of Inland common stock purchased on June 30, 2023 were canceled as of the effective time of the transaction. The value of the total merger consideration at closing was $138.9 million. Stock issuance costs were $299,000.
The transaction resulted in goodwill of $33.4 million, which is nondeductible for tax purposes, as this acquisition was a nontaxable transaction. Goodwill represents the premium paid over the fair value of the net tangible and intangible assets acquired and reflects related synergies expected from the combined operations.
Merger-related expenses, including core system conversion expenses of $3.5 million, acquisition advisory expenses of $2.5 million, salaries and employee benefits of $2.5 million, and other non-interest expenses of $688,000 related to the Inland acquisition are reflected in non-interest expense on the Consolidated Statements of Operations for the year ended December 31, 2023.
There wereno Inland merger-related expenses for the year ended December 31, 2024.
The acquisition of Inland was accounted for using the acquisition method of accounting in accordance with ASC Topic 805. Assets acquired, liabilities assumed, and consideration exchanged were recorded at their respective acquisition date fair values. Determining the fair value of assets and liabilities involves significant judgment regarding methods and assumptions used to calculate estimated fair values. Fair values are final as of December 31, 2024. There were no changes from the preliminary estimates.
Note 3—Acquisition of a Business (continued)
The following table presents a summary of the fair values of assets acquired and liabilities assumed as of the acquisition date:
| Assets | |
|---|---|
| Cash and cash equivalents | $39,731 |
| Securities available-for-sale | 239,602 |
| Restricted stock | 3,058 |
| Loans | 808,000 |
| Allowance for credit losses | (10,596) |
| Premises and equipment | 11,307 |
| Operating lease right-of-use asset | 3,813 |
| Other intangible assets | 17,250 |
| Bank-owned life insurance | 12,455 |
| Deferred tax assets, net | 14,848 |
| Other assets | 21,023 |
| Total assets acquired | 1,160,491 |
| Liabilities | |
| Deposits | 964,491 |
| Federal Home Loan Bank advances | 40,000 |
| Securities sold under agreements to repurchase | 455 |
| Junior subordinated debentures | 32,661 |
| Operating lease liability | 4,034 |
| Accrued expenses and other liabilities | 13,288 |
| Total liabilities assumed | 1,054,929 |
| Net assets acquired | $105,562 |
| Consideration paid | |
| Common stock (5,932,323 shares issued at $18.09 per share) | 107,017 |
| Cash paid | 31,897 |
| Total consideration paid | 138,914 |
| Goodwill | $33,352 |
Note 3—Acquisition of a Business (continued)
The following table presents the fair value and gross contractual amounts receivable of acquired non-credit-deteriorated loans from the Inland acquisition, and their respective expected contractual cash flows as of the acquisition date:
| Fair value | $582,831 |
|---|---|
| Gross contractual amounts receivable | 699,918 |
| Estimate of contractual cash flows not expected to be collected(1) | 4,239 |
| Estimate of contractual cash flows expected to be collected | 695,679 |
(1) Includes interest payments not expected to be collected due to loan prepayments as well as principal and interest payments not expected to be collected due to customer default.
The following table provides the unaudited pro forma information for the results of operations for the years ended December 31, 2023 and 2022 as if the acquisition had occurred on January 1, 2022. The pro forma results combine the historical results of Inland into the Company’s Consolidated Statements of Operations, including the impact of certain acquisition accounting adjustments, which includes loan discount accretion, intangible assets amortization, deposit premium accretion, fixed assets amortization, and borrowing discount amortization. The pro forma results have been prepared for comparative purposes only and are not necessarily indicative of the results that would have been obtained had the acquisition actually occurred on January 1, 2022. No assumptions have been applied to the pro forma results of operations regarding possible revenue enhancements, provision for credit losses, expense efficiencies or asset dispositions. Recognized acquisition-related expenses and other adjustments related to the timing of expenses, are included in net income in the following table:
| Year Ended | ||
|---|---|---|
| December 31, | ||
| 2023 (unaudited) | 2022 (unaudited) | |
| Total revenues (net interest income and non-interest income) | $411,252 | $391,621 |
| Net income | $120,246 | $97,724 |
| Earnings per share—basic | $2.80 | $2.28 |
| Earnings per share—diluted | $2.77 | $2.25 |
The operating results of the Company include the operating results generated by the acquired assets and assumed liabilities of Inland for the period from July 1, 2023 through December 31, 2023. Revenues and earnings of the acquired company since the acquisition date have not been disclosed as it is not practicable as Inland was merged into the Company and separate financial information is not readily available.
On September 30, 2024, we announced the execution of an Agreement and Plan of Merger in connection with a proposed acquisition of First Security Bancorp, Inc., a Delaware corporation ("First Security Bancorp"), and First Security Bancorp's wholly-owned bank subsidiary, First Security Trust and Savings Bank (“First Security’), an Illinois chartered bank. Merger-related expenses, including acquisition advisory expenses of $629,000 related to the proposed acquisition of First Security Bancorp are reflected in non-interest expense on the Consolidated Statements of Operations for the year ended December 31, 2024.
Note 4—Securities
The following tables summarize the amortized cost and fair values of securities available-for-sale, securities held-to-maturity and equity and other securities at December 31, 2024 and 2023 and the corresponding amounts of gross unrealized gains and losses:
| 2024 | AmortizedCost | GrossUnrealizedGains | GrossUnrealizedLosses | FairValue |
|---|---|---|---|---|
| Available-for-sale | ||||
| U.S. Treasury Notes | $32,783 | $— | $(213) | $32,570 |
| U.S. Government agencies | 151,912 | 1 | (15,426) | 136,487 |
| Obligations of states, municipalities, and political subdivisions | 84,188 | 177 | (5,059) | 79,306 |
| Residential mortgage-backed securities | ||||
| Agency | 849,297 | 1,415 | (99,910) | 750,802 |
| Non-agency | 160,427 | 6 | (22,553) | 137,880 |
| Commercial mortgage-backed securities | ||||
| Agency | 261,947 | 160 | (35,167) | 226,940 |
| Corporate securities | 40,623 | — | (2,161) | 38,462 |
| Asset-backed securities | 14,406 | 13 | (1,170) | 13,249 |
| Total | $1,595,583 | $1,772 | $(181,659) | $1,415,696 |
| 2024 | AmortizedCost | GrossUnrealizedGains | GrossUnrealizedLosses | FairValue |
|---|---|---|---|---|
| Held-to-maturity | ||||
| Obligations of states, municipalities, and political subdivisions | $605 | $— | $— | $605 |
| Total | $605 | $— | $— | $605 |
| 2023 | AmortizedCost | GrossUnrealizedGains | GrossUnrealizedLosses | FairValue |
|---|---|---|---|---|
| Available-for-sale | ||||
| U.S. Treasury Notes | $116,398 | $61 | $(1,025) | $115,434 |
| U.S. Government agencies | 147,062 | 37 | (16,404) | 130,695 |
| Obligations of states, municipalities, and political subdivisions | 86,022 | 396 | (4,143) | 82,275 |
| Residential mortgage-backed securities | ||||
| Agency | 786,970 | 4,247 | (95,414) | 695,803 |
| Non-agency | 122,359 | — | (22,099) | 100,260 |
| Commercial mortgage-backed securities | ||||
| Agency | 181,452 | — | (34,248) | 147,204 |
| Corporate securities | 40,681 | — | (4,510) | 36,171 |
| Asset-backed securities | 35,857 | 2 | (1,221) | 34,638 |
| Total | $1,516,801 | $4,743 | $(179,064) | $1,342,480 |
| 2023 | AmortizedCost | GrossUnrealizedGains | GrossUnrealizedLosses | FairValue |
|---|---|---|---|---|
| Held-to-maturity | ||||
| Obligations of states, municipalities, and political subdivisions | $1,157 | $— | $(8) | $1,149 |
| Total | $1,157 | $— | $(8) | $1,149 |
The Company didnot classify securities as trading during 2024 and 2023.
Note 4—Securities (continued)
Gross unrealized losses and fair values, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position as of December 31, 2024 and 2023 are summarized as follows:
| Less than 12 Months · 12 Months or Longer · Total | |||||||
|---|---|---|---|---|---|---|---|
| 2024 | # ofSecurities | FairValue | UnrealizedLosses | FairValue | UnrealizedLosses | FairValue | UnrealizedLosses |
| Available-for-sale | |||||||
| U.S. Treasury Notes | 7 | $9,808 | $(15) | $22,762 | $(198) | $32,570 | $(213) |
| U.S. Government agencies | 22 | 13,629 | (33) | 120,222 | (15,393) | 133,851 | (15,426) |
| Obligations of states, municipalities and political subdivisions | 79 | 20,271 | (418) | 49,154 | (4,641) | 69,425 | (5,059) |
| Residential mortgage-backed securities | |||||||
| Agency | 129 | 183,980 | (3,879) | 472,665 | (96,031) | 656,645 | (99,910) |
| Non-agency | 22 | 37,882 | (1,361) | 91,303 | (21,192) | 129,185 | (22,553) |
| Commercial mortgage-backed securities | |||||||
| Agency | 53 | 63,959 | (1,887) | 139,283 | (33,280) | 203,242 | (35,167) |
| Corporate securities | 21 | 2,470 | (21) | 35,992 | (2,140) | 38,462 | (2,161) |
| Asset-backed securities | 1 | — | — | 5,829 | (1,170) | 5,829 | (1,170) |
| Total | 334 | $331,999 | $(7,614) | $937,210 | $(174,045) | $1,269,209 | $(181,659) |
| Less than 12 Months · 12 Months or Longer · Total | |||||||
|---|---|---|---|---|---|---|---|
| 2023 | # ofSecurities | FairValue | UnrealizedLosses | FairValue | UnrealizedLosses | FairValue | UnrealizedLosses |
| Available-for-sale | |||||||
| U.S. Treasury Notes | 7 | $5,018 | $(4) | $31,843 | $(1,021) | $36,861 | $(1,025) |
| U.S. Government agencies | 18 | 535 | (9) | 119,109 | (16,395) | 119,644 | (16,404) |
| Obligations of states, municipalities and political subdivisions | 61 | 12,267 | (156) | 49,617 | (3,987) | 61,884 | (4,143) |
| Residential mortgage-backed securities | |||||||
| Agency | 102 | 8,332 | (49) | 543,648 | (95,365) | 551,980 | (95,414) |
| Non-agency | 20 | 636 | — | 99,624 | (22,099) | 100,260 | (22,099) |
| Commercial mortgage-backed securities | |||||||
| Agency | 48 | 6,765 | (1,517) | 140,439 | (32,731) | 147,204 | (34,248) |
| Corporate securities | 21 | — | — | 36,171 | (4,510) | 36,171 | (4,510) |
| Asset-backed securities | 6 | — | — | 25,653 | (1,221) | 25,653 | (1,221) |
| Total | 283 | $33,553 | $(1,735) | $1,046,104 | $(177,329) | $1,079,657 | $(179,064) |
| Held to Maturity | |||||||
| Obligations of states, municipalities and political subdivisions | 2 | $— | $— | $1,149 | $(8) | $1,149 | $(8) |
| Total | 2 | $— | $— | $1,149 | $(8) | $1,149 | $(8) |
Note 4—Securities (continued)
Certain securities have fair values less than amortized cost and, therefore, contain unrealized losses. The Company evaluated the securities which had unrealized losses for potential credit losses and determined there were none. There were 334 securities available-for-sale with unrealized losses at December 31, 2024, compared to 283 at December 31, 2023. There wasone security held-to-maturity with unrealized losses at December 31, 2024 andtwo securities held-to-maturity with unrealized losses at December 31, 2023. In January 2025, we received payment in full for the one security held-to-maturity outstanding at December 31, 2024. There was no allowance for credit losses for held-to-maturity debt securities at December 31, 2024 or December 31, 2023. The evaluation for potential credit losses is based upon factors such as the creditworthiness of the issuers/guarantors, the underlying collateral, if applicable, and the continuing payment performance of the securities.
Management measures expected credit losses on held-to-maturity debt securities on a collective basis by major security types. The Company’s held-to-maturity portfolio consisted of municipal bonds that are typically rated by major rating agencies as ‘Aa’ or better. The Company uses industry historical credit loss information adjusted for current conditions to establish an allowance for credit losses. Accrued interest receivable on securities available-for-sale and held-to-maturity totaled $4.9 million and $4.5 million at December 31,2024 and December 31, 2023, respectively, and are excluded from the estimate of credit losses.
The Company anticipates full recovery of amortized cost with respect to these securities by maturity, or sooner, in the event of a more favorable market interest rate environment. The Company does not intend to sell these securities and it is not more likely than not that the Company will be required to sell them before recovery of their amortized cost basis, which may be at maturity.
The proceeds from all sales and calls of securities were available-for-sale, and the associated gains and losses for the years ended December 31, 2024, 2023, and 2022 are listed below:
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Proceeds | $8,949 | $163,649 | $23,293 |
| Gross gains | — | — | 100 |
| Gross losses | 699 | — | 50 |
There were $163.6 million of sales of acquired Inland securities during the year ended December 31, 2023. The sales did not result in gains or losses given their close proximity to the acquisition date.
Securities posted and pledged as collateral at December 31, 2024 and 2023 had carrying amounts of $540.0 million and$464.5 million, respectively. At December 31, 2024 and 2023, the carrying amounts of those securities pledged as collateral for public fund deposits were $471.2 million and$390.3 million, respectively, and for customer repurchase agreements of$42.0 million and$47.8 million, respectively. At December 31, 2024 and 2023, there wereno securities pledged for advances from the Federal Home Loan Bank. Other securities were pledged for derivative positions, letters of credit and for purposes required or permitted by law. At December 31, 2024 and 2023, there were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of stockholders’ equity.
At December 31, 2024, the amortized cost and fair value of debt securities are shown by contractual maturity. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.
| AmortizedCost | FairValue | |
|---|---|---|
| Available-for-sale | ||
| Due in one year or less | $50,425 | $49,900 |
| Due from one to five years | 92,638 | 88,012 |
| Due from five to ten years | 141,506 | 127,133 |
| Due after ten years | 39,343 | 35,029 |
| Mortgage-backed securities | 1,271,671 | 1,115,622 |
| Total | $1,595,583 | $1,415,696 |
| Held-to-maturity | ||
| Due in one year or less | $605 | $605 |
| Total | $605 | $605 |
Note 5—Loans and Lease Receivables and Allowance for Credit Losses
Loan and Lease Receivables
Outstanding loan and lease receivables as of December 31, 2024 and 2023 were categorized as follows:
| 2024 | 2023 | |
|---|---|---|
| Commercial real estate | $2,351,227 | $2,317,289 |
| Residential real estate | 725,425 | 718,733 |
| Construction, land development, and other land | 490,445 | 528,275 |
| Commercial and industrial | 2,612,767 | 2,444,405 |
| Installment and other | 3,901 | 3,138 |
| Lease financing receivables | 709,757 | 659,686 |
| Total loans and leases | 6,893,522 | 6,671,526 |
| Net unamortized deferred fees and costs | 7,122 | 6,600 |
| Initial direct costs | 6,178 | 6,180 |
| Allowance for credit losses - loans and leases | (97,988) | (101,686) |
| Net loans and leases | $6,808,834 | $6,582,620 |
| 2024 | 2023 | |
|---|---|---|
| Lease financing receivables | ||
| Net minimum lease payments | $675,754 | $644,507 |
| Unguaranteed residual values | 120,839 | 92,127 |
| Unearned income | (86,836) | (76,948) |
| Total lease financing receivables | 709,757 | 659,686 |
| Initial direct costs | 6,178 | 6,180 |
| Lease financial receivables before allowance for credits losses - loans and leases | $715,935 | $665,866 |
Total loans and leases consist of originated loans and leases, PCD loans, and acquired non-credit-deteriorated loans and leases. At December 31, 2024 and 2023, total loans and leases included the guaranteed amount of U.S. government guaranteed loans of $97.6 million and $93.3 million, respectively. At December 31, 2024 and 2023, the discount on the unguaranteed portion of the U.S. government guaranteed loans was $25.6 million and $26.2 million, respectively, which are included in total loans and leases. At December 31, 2024 and 2023, installment and other loans included overdraft deposits of $1.0 millionand$754,000, respectively, which were reclassified as loans. At December 31, 2024 and 2023, loans and loans held for sale pledged as security for borrowings were $2.0 billion and $2.2 billion, respectively.
The minimum annual lease payments for lease financing receivables as of December 31, 2024 are summarized as follows:
| Minimum LeasePayments | |
|---|---|
| 2025 | $239,191 |
| 2026 | 198,029 |
| 2027 | 135,490 |
| 2028 | 75,156 |
| 2029 | 25,498 |
| Thereafter | 2,390 |
| Total | $675,754 |
Originated loans and leases represent originations excluding loans initially acquired in a business combination. However, once an acquired loan reaches its maturity date, and is re-underwritten and renewed, it is internally classified as an originated loan. PCD loans are loans acquired from a business combination with evidence of more than insignificant credit deterioration and are accounted for under ASC Topic 326. Acquired non-credit-deteriorated loans and leases represent loans and leases acquired from a business combination without more than insignificant evidence of credit deterioration and are accounted for under ASC Topic 310-20. The following tables summarize the balances for each respective loan and lease category as of December 31, 2024 and 2023:
| 2024 | Originated | Purchased Credit Deteriorated | AcquiredNon-Credit-Deteriorated | Total |
|---|---|---|---|---|
| Commercial real estate | $2,071,952 | $82,934 | $199,531 | $2,354,417 |
| Residential real estate | 513,422 | 30,515 | 182,165 | 726,102 |
| Construction, land development, and other land | 429,596 | — | 59,673 | 489,269 |
| Commercial and industrial | 2,509,083 | 14,081 | 93,969 | 2,617,133 |
| Installment and other | 3,847 | 105 | 14 | 3,966 |
| Lease financing receivables | 715,899 | — | 36 | 715,935 |
| Total loans and leases | $6,243,799 | $127,635 | $535,388 | $6,906,822 |
| 2023 | Originated | Purchased Credit Deteriorated | AcquiredNon-Credit-Deteriorated | Total |
|---|---|---|---|---|
| Commercial real estate | $1,907,029 | $137,807 | $275,476 | $2,320,312 |
| Residential real estate | 465,133 | 42,510 | 211,887 | 719,530 |
| Construction, land development, and other land | 415,162 | 25,331 | 86,344 | 526,837 |
| Commercial and industrial | 2,311,563 | 19,460 | 117,538 | 2,448,561 |
| Installment and other | 2,919 | 125 | 156 | 3,200 |
| Lease financing receivables | 665,239 | — | 627 | 665,866 |
| Total loans and leases | $5,767,045 | $225,233 | $692,028 | $6,684,306 |
PCD loans—The unpaid principal balance and carrying amount of all PCD loans are summarized below. The balances do not include an allowance for credit losses of $4.2 million and $10.0 million, at December 31, 2024 and 2023, respectively.
| 2024 | 2023 | |||
|---|---|---|---|---|
| UnpaidPrincipalBalance | CarryingValue | UnpaidPrincipalBalance | CarryingValue | |
| Commercial real estate | $123,780 | $82,934 | $185,007 | $137,807 |
| Residential real estate | 75,023 | 30,515 | 88,036 | 42,510 |
| Construction, land development, and other land | 6,656 | — | 32,140 | 25,331 |
| Commercial and industrial | 16,671 | 14,081 | 21,870 | 19,460 |
| Installment and other | 769 | 105 | 789 | 125 |
| Total purchased credit deteriorated loans | $222,899 | $127,635 | $327,842 | $225,233 |
The following table is a reconciliation of the acquired Inland PCD loans between their purchase price and their par value at the time of acquisition. Refer to Note 3—Acquisition of a Business for further information.
| Fair value of loans at acquisition | $214,573 |
|---|---|
| Allowance for credit losses - loans and leases, at acquisition | 10,596 |
| Non-credit discount/premium at acquisition | 17,909 |
| Par value of acquired PCD loans at acquisition | $243,078 |
Acquired non-credit-deteriorated loans and leases—The unpaid principal balance and carrying value for acquired non‑credit-deteriorated loans and leases, excluding an allowance for credit losses of $3.4 million and$4.7 million at December 31, 2024 and 2023, were as follows:
| 2024 | 2023 | |||
|---|---|---|---|---|
| UnpaidPrincipalBalance | CarryingValue | UnpaidPrincipalBalance | CarryingValue | |
| Commercial real estate | $205,558 | $199,531 | $284,819 | $275,476 |
| Residential real estate | 194,768 | 182,165 | 227,392 | 211,887 |
| Construction, land development, and other land | 60,051 | 59,673 | 87,143 | 86,344 |
| Commercial and industrial | 98,156 | 93,969 | 123,540 | 117,538 |
| Installment and other | 21 | 14 | 170 | 156 |
| Lease financing receivables | 36 | 36 | 628 | 627 |
| Total acquired non-credit-deteriorated loans and leases | $558,590 | $535,388 | $723,692 | $692,028 |
The Company hedges interest rates on certain loans using interest rate swaps through which the Company pays variable amounts and receives fixed amounts. Refer to Note 21—Derivative Instruments and Hedging Activities for additional discussion.
Allowance for Credit Losses
The Company adopted CECL on December 31, 2022 and applied it retroactively to the period beginning January 1, 2022 using the modified retrospective method of accounting. Loans and leases considered for inclusion in the allowance for credit losses include acquired non-credit-deteriorated loans and leases, purchased credit deteriorated loans, and originated loans and leases.
The Bank’s credit risk rating methodology assigns risk ratings from 1 to 10, where a higher rating represents higher risk. Risk ratings for all loans of $1.0 million or more are reviewed annually. The risk rating categories are described by the following groupings:
Pass—Ratings 1‑4 define the risk levels of borrowers and guarantors that offer a minimal to an acceptable level of risk.
Watch—A watch asset (rating of 5) has credit exposure that presents higher than average risk and warrants greater than routine attention by Bank personnel due to conditions affecting the borrower, the borrower’s industry or the economic environment.
Special Mention—A special mention asset (rating of 6) has potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Company’s credit position at some future date.
Substandard Accrual—A substandard accrual asset (rating of 7) has well‑defined weakness or weaknesses in cash flow and collateral coverage resulting in a distinct possibility that the Company will sustain some loss if the deficiencies are not corrected. This classification may be used in limited cases, where despite credit severity, the borrower is current on payments and there is an agreed plan for credit remediation.
Substandard Non‑Accrual—A substandard asset (rating of 8) has well‑defined weakness or weaknesses in cash flow and collateral coverage resulting in the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.
Doubtful—A doubtful asset (rating of 9) has all the weaknesses inherent in one classified substandard with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable.
Loss—A loss asset (rating of 10) is considered uncollectible and of such little value that its continuance as a realizable asset is not warranted.
Revolving loans that are converted to term loans are treated as new originations in the tables below and are presented by year of initial origination. During the years ended December 31, 2024 and 2023,$67.3 million and $52.2 million of revolving loans were converted to term loans, respectively.
The following tables summarize the risk rating categories of the loans and leases considered for inclusion in the allowance for credit losses calculation as of December 31, 2024 and 2023.
| Term loans amortized cost by origination year · Revolving · Total | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2024 | 2023 | 2022 | 2021 | 2020 | Prior | Loans | Loans | |
| Commercial Real Estate | ||||||||
| Pass | $317,250 | $216,761 | $412,057 | $456,671 | $216,103 | $427,163 | $13,741 | $2,059,746 |
| Watch | 5,865 | 36,337 | 18,184 | 37,623 | 32,658 | 73,394 | — | 204,061 |
| Special Mention | 125 | 6,546 | 3,841 | 6,040 | 2,531 | 24,580 | — | 43,663 |
| Substandard | — | 827 | 4,247 | 9,376 | 2,829 | 29,668 | — | 46,947 |
| Total | $323,240 | $260,471 | $438,329 | $509,710 | $254,121 | $554,805 | $13,741 | $2,354,417 |
| Gross charge-offs, year ended December 31, 2024 | $— | $1,425 | $598 | $282 | $717 | $2,660 | $— | $5,682 |
| Residential Real Estate | ||||||||
| Pass | $42,468 | $70,603 | $123,124 | $116,874 | $47,982 | $219,558 | $59,323 | $679,932 |
| Watch | — | 592 | 15,890 | — | 14,005 | 9,395 | 1,448 | 41,330 |
| Special Mention | — | — | — | — | 1,351 | — | — | 1,351 |
| Substandard | — | 575 | 27 | 95 | 186 | 1,593 | 1,013 | 3,489 |
| Total | $42,468 | $71,770 | $139,041 | $116,969 | $63,524 | $230,546 | $61,784 | $726,102 |
| Gross charge-offs, year ended December 31, 2024 | $— | $— | $— | $— | $— | $— | $— | $— |
| Construction, Land Development, & Other Land | ||||||||
| Pass | $61,645 | $143,414 | $104,421 | $87,816 | $22,188 | $2,800 | $345 | $422,629 |
| Watch | — | 2,279 | 33,871 | 13,418 | — | 3,067 | — | 52,635 |
| Special Mention | — | 2,566 | 1,070 | 10,369 | — | — | — | 14,005 |
| Substandard | — | — | — | — | — | — | — | — |
| Total | $61,645 | $148,259 | $139,362 | $111,603 | $22,188 | $5,867 | $345 | $489,269 |
| Gross charge-offs, year ended December 31, 2024 | $— | $— | $— | $— | $— | $— | $— | $— |
| Commercial & Industrial | ||||||||
| Pass | $399,247 | $403,346 | $463,495 | $235,788 | $83,485 | $167,959 | $512,779 | $2,266,099 |
| Watch | 1,326 | 60,040 | 35,588 | 31,619 | 1,991 | 19,758 | 63,114 | 213,436 |
| Special Mention | — | 1,298 | 8,100 | 21,605 | 2,951 | 11,797 | 30,515 | 76,266 |
| Substandard | 920 | 5,838 | 26,235 | 6,682 | 2,564 | 12,690 | 6,403 | 61,332 |
| Total | $401,493 | $470,522 | $533,418 | $295,694 | $90,991 | $212,204 | $612,811 | $2,617,133 |
| Gross charge-offs, year ended December 31, 2024 | $184 | $4,695 | $5,917 | $2,664 | $1,754 | $12,919 | $— | $28,133 |
| Installment and Other | ||||||||
| Pass | $723 | $298 | $76 | $33 | $1 | $368 | $2,438 | $3,937 |
| Watch | — | — | — | — | — | — | 4 | 4 |
| Special Mention | — | — | — | — | — | — | — | — |
| Substandard | — | — | — | 23 | — | — | 2 | 25 |
| Total | $723 | $298 | $76 | $56 | $1 | $368 | $2,444 | $3,966 |
| Gross charge-offs, year ended December 31, 2024 | $— | $— | $— | $— | $— | $1 | $— | $1 |
| Lease Financing Receivables | ||||||||
| Pass | $281,246 | $237,739 | $130,877 | $50,196 | $11,905 | $218 | $— | $712,181 |
| Watch | 280 | 658 | 41 | — | 6 | — | — | 985 |
| Special Mention | — | — | — | — | 116 | — | — | 116 |
| Substandard | 66 | 598 | 1,211 | 765 | 13 | — | — | 2,653 |
| Total | $281,592 | $238,995 | $132,129 | $50,961 | $12,040 | $218 | $— | $715,935 |
| Gross charge-offs, year ended December 31, 2024 | $— | $863 | $799 | $649 | $190 | $34 | $— | $2,535 |
| Total Loans and Leases | ||||||||
| Pass | $1,102,579 | $1,072,161 | $1,234,050 | $947,378 | $381,664 | $818,066 | $588,626 | $6,144,524 |
| Watch | 7,471 | 99,906 | 103,574 | 82,660 | 48,660 | 105,614 | 64,566 | 512,451 |
| Special Mention | 125 | 10,410 | 13,011 | 38,014 | 6,949 | 36,377 | 30,515 | 135,401 |
| Substandard | 986 | 7,838 | 31,720 | 16,941 | 5,592 | 43,951 | 7,418 | 114,446 |
| Total | $1,111,161 | $1,190,315 | $1,382,355 | $1,084,993 | $442,865 | $1,004,008 | $691,125 | $6,906,822 |
| Gross charge-offs, year ended December 31, 2024 | $184 | $6,983 | $7,314 | $3,595 | $2,661 | $15,614 | $— | $36,351 |
| Term loans amortized cost by origination year · Revolving · Total | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | 2020 | 2019 | Prior | Loans | Loans | |
| Commercial Real Estate | ||||||||
| Pass | $247,856 | $452,127 | $516,624 | $229,053 | $143,283 | $388,872 | $28,360 | $2,006,175 |
| Watch | 12,501 | 22,094 | 26,408 | 46,713 | 20,364 | 68,003 | — | 196,083 |
| Special Mention | — | 799 | 10,752 | 2,618 | 12,751 | 25,790 | — | 52,710 |
| Substandard | — | 2,888 | 5,841 | 1,771 | 7,483 | 46,532 | 829 | 65,344 |
| Total | $260,357 | $477,908 | $559,625 | $280,155 | $183,881 | $529,197 | $29,189 | $2,320,312 |
| Gross charge-offs, year ended December 31, 2023 | $— | $193 | $60 | $1,511 | $4,054 | $3,911 | $— | $9,729 |
| Residential Real Estate | ||||||||
| Pass | $55,178 | $135,477 | $104,005 | $54,651 | $37,806 | $225,593 | $57,865 | $670,575 |
| Watch | — | 4,811 | — | 17,417 | 7,167 | 8,708 | 1,597 | 39,700 |
| Special Mention | — | — | — | 3,594 | 127 | 1 | 413 | 4,135 |
| Substandard | — | — | 107 | 189 | 349 | 3,523 | 952 | 5,120 |
| Total | $55,178 | $140,288 | $104,112 | $75,851 | $45,449 | $237,825 | $60,827 | $719,530 |
| Gross charge-offs, year ended December 31, 2023 | $— | $— | $— | $— | $— | $21 | $— | $21 |
| Construction, Land Development, & Other Land | ||||||||
| Pass | $82,449 | $145,174 | $184,544 | $35,466 | $9,772 | $1,429 | $174 | $459,008 |
| Watch | 1,392 | 13,990 | 21,313 | 18,716 | 3,125 | — | — | 58,536 |
| Special Mention | — | — | 9,279 | — | — | — | — | 9,279 |
| Substandard | — | — | — | — | — | 14 | — | 14 |
| Total | $83,841 | $159,164 | $215,136 | $54,182 | $12,897 | $1,443 | $174 | $526,837 |
| Gross charge-offs, year ended December 31, 2023 | $— | $— | $— | $— | $— | $— | $— | $— |
| Commercial & Industrial | ||||||||
| Pass | $475,720 | $514,902 | $288,392 | $109,430 | $73,059 | $147,168 | $524,348 | $2,133,019 |
| Watch | 41,027 | 33,080 | 50,407 | 1,385 | 6,951 | 18,180 | 39,531 | 190,561 |
| Special Mention | — | 6,164 | 10,595 | 2,631 | 1,112 | 6,643 | 36,354 | 63,499 |
| Substandard | — | 7,332 | 6,067 | 6,431 | 10,116 | 18,381 | 13,155 | 61,482 |
| Total | $516,747 | $561,478 | $355,461 | $119,877 | $91,238 | $190,372 | $613,388 | $2,448,561 |
| Gross charge-offs, year ended December 31, 2023 | $1,518 | $1,938 | $5,372 | $4,451 | $1,087 | $1,045 | $— | $15,411 |
| Installment and Other | ||||||||
| Pass | $564 | $132 | $79 | $133 | $28 | $424 | $1,814 | $3,174 |
| Watch | — | — | 25 | — | — | 1 | — | 26 |
| Special Mention | — | — | — | — | — | — | — | — |
| Substandard | — | — | — | — | — | — | — | — |
| Total | $564 | $132 | $104 | $133 | $28 | $425 | $1,814 | $3,200 |
| Gross charge-offs, year ended December 31, 2023 | $— | $— | $— | $— | $— | $3 | $— | $3 |
| Lease Financing Receivables | ||||||||
| Pass | $327,099 | $207,640 | $93,242 | $29,343 | $5,443 | $856 | $— | $663,623 |
| Watch | — | 67 | 1,008 | 16 | — | — | — | 1,091 |
| Special Mention | — | — | — | 179 | 101 | 36 | — | 316 |
| Substandard | 259 | 138 | 384 | 55 | — | — | — | 836 |
| Total | $327,358 | $207,845 | $94,634 | $29,593 | $5,544 | $892 | $— | $665,866 |
| Gross charge-offs, year ended December 31, 2023 | $734 | $886 | $549 | $139 | $75 | $54 | $— | $2,437 |
| Total Loans and Leases | ||||||||
| Pass | $1,188,866 | $1,455,452 | $1,186,886 | $458,076 | $269,391 | $764,342 | $612,561 | $5,935,574 |
| Watch | 54,920 | 74,042 | 99,161 | 84,247 | 37,607 | 94,892 | 41,128 | 485,997 |
| Special Mention | — | 6,963 | 30,626 | 9,022 | 14,091 | 32,470 | 36,767 | 129,939 |
| Substandard | 259 | 10,358 | 12,399 | 8,446 | 17,948 | 68,450 | 14,936 | 132,796 |
| Total | $1,244,045 | $1,546,815 | $1,329,072 | $559,791 | $339,037 | $960,154 | $705,392 | $6,684,306 |
| Gross charge-offs, year ended December 31, 2023 | $2,252 | $3,017 | $5,981 | $6,101 | $5,216 | $5,034 | $— | $27,601 |
For the years ended December 31, 2024 and 2023, there were no loans or leases which were risk rated Doubtful or Loss.
The following tables summarize contractual delinquency information of the loans and leases considered for inclusion in theallowance for credit losses - loans and leases calculation at December 31, 2024 and December 31, 2023:
| 2024 | 2023 | 2022 | 2021 | 2020 | Prior | Revolving Loans | TotalLoans | |
|---|---|---|---|---|---|---|---|---|
| Commercial Real Estate | ||||||||
| Current | $323,240 | $259,084 | $435,352 | $504,816 | $251,522 | $528,332 | $13,741 | $2,316,087 |
| 30-59 Days Past Due | — | 560 | — | 421 | 278 | 4,044 | — | 5,303 |
| 60-89 Days Past Due | — | — | — | 90 | 316 | 5,607 | — | 6,013 |
| Greater than 90 Accruing | — | — | — | — | — | — | — | — |
| Non-accrual | — | 827 | 2,977 | 4,383 | 2,005 | 16,822 | — | 27,014 |
| Total Past Due | — | 1,387 | 2,977 | 4,894 | 2,599 | 26,473 | — | 38,330 |
| Total | $323,240 | $260,471 | $438,329 | $509,710 | $254,121 | $554,805 | $13,741 | $2,354,417 |
| Residential Real Estate | ||||||||
| Current | $42,468 | $71,770 | $138,794 | $116,874 | $63,524 | $227,682 | $60,331 | $721,443 |
| 30-59 Days Past Due | — | — | 220 | — | — | 1,185 | 440 | 1,845 |
| 60-89 Days Past Due | — | — | — | — | — | 218 | — | 218 |
| Greater than 90 Accruing | — | — | — | — | — | — | — | — |
| Non-accrual | — | — | 27 | 95 | — | 1,461 | 1,013 | 2,596 |
| Total Past Due | — | — | 247 | 95 | — | 2,864 | 1,453 | 4,659 |
| Total | $42,468 | $71,770 | $139,041 | $116,969 | $63,524 | $230,546 | $61,784 | $726,102 |
| Construction, Land Development, & Other Land | ||||||||
| Current | $61,645 | $148,259 | $139,362 | $111,603 | $22,188 | $5,867 | $345 | $489,269 |
| 30-59 Days Past Due | — | — | — | — | — | — | — | — |
| 60-89 Days Past Due | — | — | — | — | — | — | — | — |
| Greater than 90 Accruing | — | — | — | — | — | — | — | — |
| Non-accrual | — | — | — | — | — | — | — | — |
| Total Past Due | — | — | — | — | — | — | — | — |
| Total | $61,645 | $148,259 | $139,362 | $111,603 | $22,188 | $5,867 | $345 | $489,269 |
| Commercial & Industrial | ||||||||
| Current | $400,574 | $463,578 | $519,192 | $290,304 | $89,163 | $203,606 | $609,806 | $2,576,223 |
| 30-59 Days Past Due | 142 | 1,547 | 2,102 | 8 | 294 | 2,846 | 150 | 7,089 |
| 60-89 Days Past Due | — | 317 | 1,715 | 25 | 705 | 871 | 400 | 4,033 |
| Greater than 90 Accruing | — | — | — | — | — | — | — | — |
| Non-accrual | 777 | 5,080 | 10,409 | 5,357 | 829 | 4,881 | 2,455 | 29,788 |
| Total Past Due | 919 | 6,944 | 14,226 | 5,390 | 1,828 | 8,598 | 3,005 | 40,910 |
| Total | $401,493 | $470,522 | $533,418 | $295,694 | $90,991 | $212,204 | $612,811 | $2,617,133 |
| Installment and Other | ||||||||
| Current | $723 | $294 | $76 | $33 | $1 | $368 | $2,442 | $3,937 |
| 30-59 Days Past Due | — | — | — | — | — | — | — | — |
| 60-89 Days Past Due | — | 4 | — | — | — | — | — | 4 |
| Greater than 90 Accruing | — | — | — | — | — | — | — | — |
| Non-accrual | — | — | — | 23 | — | — | 2 | 25 |
| Total Past Due | — | 4 | — | 23 | — | — | 2 | 29 |
| Total | $723 | $298 | $76 | $56 | $1 | $368 | $2,444 | $3,966 |
| Lease Financing Receivables | ||||||||
| Current | $277,222 | $234,755 | $129,539 | $49,009 | $11,915 | $217 | $— | $702,657 |
| 30-59 Days Past Due | 2,890 | 1,803 | 795 | 470 | 53 | — | — | 6,011 |
| 60-89 Days Past Due | 1,414 | 1,839 | 584 | 717 | 59 | 1 | — | 4,614 |
| Greater than 90 Accruing | — | — | — | — | — | — | — | — |
| Non-accrual | 66 | 598 | 1,211 | 765 | 13 | — | — | 2,653 |
| Total Past Due | 4,370 | 4,240 | 2,590 | 1,952 | 125 | 1 | — | 13,278 |
| Total | $281,592 | $238,995 | $132,129 | $50,961 | $12,040 | $218 | $— | $715,935 |
| Total Loans and Leases | ||||||||
| Current | $1,105,872 | $1,177,740 | $1,362,315 | $1,072,639 | $438,313 | $966,072 | $686,665 | $6,809,616 |
| 30-59 Days Past Due | 3,032 | 3,910 | 3,117 | 899 | 625 | 8,075 | 590 | 20,248 |
| 60-89 Days Past Due | 1,414 | 2,160 | 2,299 | 832 | 1,080 | 6,697 | 400 | 14,882 |
| Greater than 90 Accruing | — | — | — | — | — | — | — | — |
| Non-accrual | 843 | 6,505 | 14,624 | 10,623 | 2,847 | 23,164 | 3,470 | 62,076 |
| Total Past Due | 5,289 | 12,575 | 20,040 | 12,354 | 4,552 | 37,936 | 4,460 | 97,206 |
| Total | $1,111,161 | $1,190,315 | $1,382,355 | $1,084,993 | $442,865 | $1,004,008 | $691,125 | $6,906,822 |
| 2023 | 2022 | 2021 | 2020 | 2019 | Prior | Revolving Loans | TotalLoans | |
|---|---|---|---|---|---|---|---|---|
| Commercial Real Estate | ||||||||
| Current | $259,998 | $474,878 | $558,236 | $279,098 | $178,729 | $501,620 | $29,189 | $2,281,748 |
| 30-59 Days Past Due | 359 | 648 | 638 | 74 | 3,176 | 484 | — | 5,379 |
| 60-89 Days Past Due | — | 826 | — | 286 | — | 1,208 | — | 2,320 |
| Greater than 90 Accruing | — | — | — | — | — | — | — | — |
| Non-accrual | — | 1,556 | 751 | 697 | 1,976 | 25,885 | — | 30,865 |
| Total Past Due | 359 | 3,030 | 1,389 | 1,057 | 5,152 | 27,577 | — | 38,564 |
| Total | $260,357 | $477,908 | $559,625 | $280,155 | $183,881 | $529,197 | $29,189 | $2,320,312 |
| Residential Real Estate | ||||||||
| Current | $55,178 | $136,448 | $102,973 | $75,125 | $45,050 | $230,102 | $59,476 | $704,352 |
| 30-59 Days Past Due | — | 3,840 | 1,032 | 537 | 29 | 4,122 | 399 | 9,959 |
| 60-89 Days Past Due | — | — | — | — | 21 | 127 | — | 148 |
| Greater than 90 Accruing | — | — | — | — | — | — | — | — |
| Non-accrual | — | — | 107 | 189 | 349 | 3,474 | 952 | 5,071 |
| Total Past Due | — | 3,840 | 1,139 | 726 | 399 | 7,723 | 1,351 | 15,178 |
| Total | $55,178 | $140,288 | $104,112 | $75,851 | $45,449 | $237,825 | $60,827 | $719,530 |
| Construction, Land Development, & Other Land | ||||||||
| Current | $83,841 | $156,815 | $215,136 | $54,182 | $12,897 | $1,443 | $174 | $524,488 |
| 30-59 Days Past Due | — | — | — | — | — | — | — | — |
| 60-89 Days Past Due | — | 2,349 | — | — | — | — | — | 2,349 |
| Greater than 90 Accruing | — | — | — | — | — | — | — | — |
| Non-accrual | — | — | — | — | — | — | — | — |
| Total Past Due | — | 2,349 | — | — | — | — | — | 2,349 |
| Total | $83,841 | $159,164 | $215,136 | $54,182 | $12,897 | $1,443 | $174 | $526,837 |
| Commercial & Industrial | ||||||||
| Current | $516,747 | $552,251 | $351,534 | $114,859 | $83,780 | $177,239 | $611,766 | $2,408,176 |
| 30-59 Days Past Due | — | 1,545 | 1,099 | 238 | 2,513 | 400 | 455 | 6,250 |
| 60-89 Days Past Due | — | 1,505 | — | 234 | 3,416 | 1,139 | 496 | 6,790 |
| Greater than 90 Accruing | — | — | — | — | — | — | — | — |
| Non-accrual | — | 6,177 | 2,828 | 4,546 | 1,529 | 11,594 | 671 | 27,345 |
| Total Past Due | — | 9,227 | 3,927 | 5,018 | 7,458 | 13,133 | 1,622 | 40,385 |
| Total | $516,747 | $561,478 | $355,461 | $119,877 | $91,238 | $190,372 | $613,388 | $2,448,561 |
| Installment and Other | ||||||||
| Current | $564 | $132 | $104 | $133 | $28 | $425 | $1,814 | $3,200 |
| 30-59 Days Past Due | — | — | — | — | — | — | — | — |
| 60-89 Days Past Due | — | — | — | — | — | — | — | — |
| Greater than 90 Accruing | — | — | — | — | — | — | — | — |
| Non-accrual | — | — | — | — | — | — | — | — |
| Total Past Due | — | — | — | — | — | — | — | — |
| Total | $564 | $132 | $104 | $133 | $28 | $425 | $1,814 | $3,200 |
| Lease Financing Receivables | ||||||||
| Current | $325,833 | $206,800 | $93,795 | $29,292 | $5,537 | $889 | $— | $662,146 |
| 30-59 Days Past Due | 726 | 426 | 153 | 38 | 4 | 2 | — | 1,349 |
| 60-89 Days Past Due | 540 | 481 | 302 | 218 | 3 | 1 | — | 1,545 |
| Greater than 90 Accruing | — | — | — | — | — | — | — | — |
| Non-accrual | 259 | 138 | 384 | 45 | — | — | — | 826 |
| Total Past Due | 1,525 | 1,045 | 839 | 301 | 7 | 3 | — | 3,720 |
| Total | $327,358 | $207,845 | $94,634 | $29,593 | $5,544 | $892 | $— | $665,866 |
| Total Loans and Leases | ||||||||
| Current | $1,242,161 | $1,527,324 | $1,321,778 | $552,689 | $326,021 | $911,718 | $702,419 | $6,584,110 |
| 30-59 Days Past Due | 1,085 | 6,459 | 2,922 | 887 | 5,722 | 5,008 | 854 | 22,937 |
| 60-89 Days Past Due | 540 | 5,161 | 302 | 738 | 3,440 | 2,475 | 496 | 13,152 |
| Greater than 90 Accruing | — | — | — | — | — | — | — | — |
| Non-accrual | 259 | 7,871 | 4,070 | 5,477 | 3,854 | 40,953 | 1,623 | 64,107 |
| Total Past Due | 1,884 | 19,491 | 7,294 | 7,102 | 13,016 | 48,436 | 2,973 | 100,196 |
| Total | $1,244,045 | $1,546,815 | $1,329,072 | $559,791 | $339,037 | $960,154 | $705,392 | $6,684,306 |
Total non-accrual loans without an allowance included $6.0 million of commercial real estate loans, $790,000 of residential real estate loans and $3.8 million of commercial and industrial loans as of December 31,2024. The Company recognized $2.7 million of interest income on non-accrual loans and leases for the year ended December 31,2024.
Total non-accrual loans without an allowance included $1.6 million of commercial real estate loans, $3.6 million of residential real estate loans and $2.3 million of commercial and industrial loans as of December 31,2023. The Company recognized $3.8 million of interest income on non-accrual loans and leases for the year ended December 31,2023.
The following tables summarize the balance and activity within the allowance for credit losses, the components of the allowance for credit losses in terms of loans and leases individually and collectively evaluated for expected credit losses, and corresponding loan and lease balances by type for the years ended December 31, 2024, 2023, and 2022.
| 2024 | CommercialReal Estate | ResidentialReal Estate | Construction, Land Development,and Other Land | Commercialand Industrial | Installmentand Other | LeaseFinancingReceivables | Total |
|---|---|---|---|---|---|---|---|
| Allowance for credit losses - loans and leases | |||||||
| Beginning balance | $33,237 | $3,495 | $2,906 | $53,782 | $36 | $8,230 | $101,686 |
| Provision/(recapture) | (1,172) | (587) | (462) | 28,849 | 10 | 1,648 | 28,286 |
| Charge-offs | (5,682) | — | — | (28,133) | (1) | (2,535) | (36,351) |
| Recoveries | 1,490 | 12 | 1 | 2,091 | — | 773 | 4,367 |
| Ending balance | $27,873 | $2,920 | $2,445 | $56,589 | $45 | $8,116 | $97,988 |
| Ending balance: | |||||||
| Individually evaluated for impairment | $6,853 | $67 | $— | $16,649 | $— | $— | $23,569 |
| Collectively evaluated for impairment | 21,020 | 2,853 | 2,445 | 39,940 | 45 | 8,116 | 74,419 |
| Total allowance for credit losses - loans and leases | $27,873 | $2,920 | $2,445 | $56,589 | $45 | $8,116 | $97,988 |
| 2024 | CommercialReal Estate | ResidentialReal Estate | Construction, Land Development,and Other Land | Commercialand Industrial | Installmentand Other | LeaseFinancingReceivables | Total |
|---|---|---|---|---|---|---|---|
| Loans and leases ending balance: | |||||||
| Individually evaluated for impairment | $36,421 | $1,365 | $— | $40,712 | $— | $— | $78,498 |
| Collectively evaluated for impairment | 2,317,996 | 724,737 | 489,269 | 2,576,421 | 3,966 | 715,935 | 6,828,324 |
| Total loans and leases | $2,354,417 | $726,102 | $489,269 | $2,617,133 | $3,966 | $715,935 | $6,906,822 |
| 2023 | CommercialReal Estate | ResidentialReal Estate | Construction, Land Development,and Other Land | Commercialand Industrial | Installmentand Other | LeaseFinancingReceivables | Total |
|---|---|---|---|---|---|---|---|
| Allowance for credit losses - loans and leases | |||||||
| Beginning balance | $26,061 | $3,140 | $3,134 | $41,889 | $24 | $7,676 | $81,924 |
| Adjustment for acquired PCD loans | 8,230 | 660 | 97 | 1,609 | — | — | 10,596 |
| Provision/(recapture) | 7,237 | (402) | (325) | 23,402 | 11 | 2,297 | 32,220 |
| Charge-offs | (9,729) | (21) | — | (15,411) | (3) | (2,437) | (27,601) |
| Recoveries | 1,438 | 118 | — | 2,293 | 4 | 694 | 4,547 |
| Ending balance | $33,237 | $3,495 | $2,906 | $53,782 | $36 | $8,230 | $101,686 |
| Ending balance: | |||||||
| Individually evaluated for impairment | $12,361 | $— | $— | $14,880 | $— | $— | $27,241 |
| Collectively evaluated for impairment | 20,876 | 3,495 | 2,906 | 38,902 | 36 | 8,230 | 74,445 |
| Total allowance for credit losses - loans and leases | $33,237 | $3,495 | $2,906 | $53,782 | $36 | $8,230 | $101,686 |
| 2023 | CommercialReal Estate | ResidentialReal Estate | Construction, Land Development,and Other Land | Commercialand Industrial | Installmentand Other | LeaseFinancingReceivables | Total |
|---|---|---|---|---|---|---|---|
| Loans and leases ending balance: | |||||||
| Individually evaluated for impairment | $64,339 | $3,593 | $813 | $44,749 | $— | $— | $113,494 |
| Collectively evaluated for impairment | 2,255,973 | 715,937 | 526,024 | 2,403,812 | 3,200 | 665,866 | 6,570,812 |
| Total loans and leases | $2,320,312 | $719,530 | $526,837 | $2,448,561 | $3,200 | $665,866 | $6,684,306 |
| 2022 | CommercialReal Estate | ResidentialReal Estate | Construction, Land Development,and Other Land | Commercialand Industrial | Installmentand Other | LeaseFinancingReceivables | Total |
|---|---|---|---|---|---|---|---|
| Allowance for credit losses - loans and leases | |||||||
| Beginning balance pre-CECL adoption | $16,918 | $1,628 | $522 | $33,129 | $9 | $2,806 | $55,012 |
| Impact of CECL adoption | 6,367 | 1,047 | 1,191 | 1,253 | 9 | 2,301 | $12,168 |
| Provision/(recapture) | 5,252 | 907 | 1,476 | 12,002 | (9) | 3,046 | 22,674 |
| Charge-offs | (3,837) | (1,208) | (94) | (5,377) | (7) | (1,472) | (11,995) |
| Recoveries | 1,361 | 766 | 39 | 882 | 22 | 995 | 4,065 |
| Ending balance | $26,061 | $3,140 | $3,134 | $41,889 | $24 | $7,676 | $81,924 |
| Ending balance: | |||||||
| Individually evaluated for impairment | $6,101 | $— | $265 | $8,972 | $— | $— | $15,338 |
| Collectively evaluated for impairment | 19,960 | 3,140 | 2,869 | 32,917 | 24 | 7,676 | 66,586 |
| Total allowance for credit losses - loans and leases | $26,061 | $3,140 | $3,134 | $41,889 | $24 | $7,676 | $81,924 |
| 2022 | CommercialReal Estate | ResidentialReal Estate | Construction, Land Development,and Other Land | Commercialand Industrial | Installmentand Other | LeaseFinancingReceivables | Total |
|---|---|---|---|---|---|---|---|
| Loans and leases ending balance: | |||||||
| Individually evaluated for impairment | $37,959 | $879 | $5,541 | $47,846 | $— | $— | $92,225 |
| Collectively evaluated for impairment | 1,871,529 | 489,083 | 433,448 | 2,009,228 | 1,759 | 523,986 | 5,329,033 |
| Total loans and leases | $1,909,488 | $489,962 | $438,989 | $2,057,074 | $1,759 | $523,986 | $5,421,258 |
The Company decreased the allowance for credit losses - loans and leases by $3.7 million for the year ended December 31, 2024. The decrease in allowance for credit losses reflects decreased allowance for credit losses on individually evaluated loans. Commercial and industrial loans increased$168.6 million for the year, which resulted in a $2.8 million increase in ACL. The commercial real estate portfolio grew$34.1 million from prior year. The related ACL for the commercial real estate portfolio decreased primarily due to charge-offs of loans previously reserved for and improvement in classified loans. Additionally, the allocation of ACL to the individually evaluated portfolio decreased$3.7 million during the year due to charge-offs and resolutions of these loans. For the year ended December 31, 2024, the ACL on PCD loans decreased $5.8 million, primarily related to resolutions of PCD loans.
The Company increased the allowance for credit losses - loans and leases by $19.8 million for the year ended December 31, 2023, which included a $10.6 million adjustment for acquired purchased credit deteriorated loans. Theremaining increase in allowance for credit losses reflects increased provisions related to loan and lease portfolio growth and increases in individually evaluated loans. Portfolio growth, summarized by loan category in the previous tables, indicates growth in commercial and industrial loans of $391.5 million for the year and a related $11.9 million increase in ACL. The commercial real estate portfolio grew$410.8 million from prior year, resulting in an increase of $7.2 million to ACL. Additionally, the allocation of ACL to the individually evaluated portfolio increased$11.9 million during the year due to migration of classified loans from the collectively evaluated portfolio. For the year ended December 31, 2023, the ACL on PCD loans increased $8.1 million, primarily related to the adjustment for acquired PCD loans as part of the Inland acquisition, net of $1.2 million in charge-offs and $1.2 million in provision recapture.
The Company increased the allowance for credit losses - loans and leases by $26.9 million for the year ended December 31, 2022, which included a $12.2 million cumulative effective adjustment as of January 1, 2022 for the impact of adopting CECL. Theremaining increase in current expected credit losses reflects increased provisions related to loan and lease portfolio growth, qualitative adjustments, and increases in individually evaluated loans. Portfolio growth, summarized by loan category in the previous tables, indicates growth in commercial and industrial loans of $474.4 million for the year and a related $7.5 million increase in ACL (excluding the CECL adoption adjustment). The commercial real estate portfolio grew $243.7 million from prior year resulting in an increase of $2.8 million to ACL. An increase in qualitative adjustments was allocated to address economic uncertainty and to address the negative credit impact of increased interest rates based on portfolio classification. Additionally, the allocation of ACL to the individually evaluated portfolio increased $6.9 million during the year due to migration of classified loans from the collectively evaluated portfolio. For the year ended December 31, 2022, the provision for credit losses on PCD loans decreased $1.6 million, primarily related to a $47.0 million decrease in loans outstanding and $341,000 of net recoveries on PCD loans.
The following table presents loans to borrowers experiencing financial difficulty and with modified terms for the year ended December 31, 2024:
| December 31, 2024 | Term Modification | % of Class of Loans and Leases |
|---|---|---|
| Modified loans | ||
| Commercial real estate | $9,405 | 0.4% |
| Construction, land development, and other land | 2,566 | 0.5% |
| Commercial and industrial | 4,568 | 0.2% |
| Total modified loans | $16,539 | 0.2% |
For the year ended December 31, 2024, the financial effect of the term modifications presented above reflects a five months weighted average extension of maturity date.
The following table presents the amortized cost basis of loans that were both experiencing financial difficulty and with modified terms for the year ended December 31, 2023:
| December 31, 2023 | Payment Delay | Term Modification | Combination Term Modification and Interest Rate Reduction | Total Modified by Class | % of Class of Loans and Leases |
|---|---|---|---|---|---|
| Modified loans | |||||
| Commercial real estate | $— | $10,815 | $— | $10,815 | 0.5% |
| Commercial and industrial | 43 | 62,289 | 364 | 62,696 | 2.6% |
| Total modified loans | $43 | $73,104 | $364 | $73,511 | 1.1% |
Loans reflected as having a payment delay included a general adjustment in loan terms similar to those of pass-rated credits. The weighted average term extension (in months) for loans modified during the year ended December 31, 2023 was 18 months. Loans having term modifications included extension of term as a result of a new borrower structure and other miscellaneous term adjustments. Loans having a combination of term modification and interest rate reduction reflect a longer amortization period and a reduction in the weighted average contractual rate of 2.69%.
As of December 31, 2024, the amortized cost of commercial real estate loans that had a payment default and were modified in the twelve months prior to default was $2.8 million, which represented 0.11% of outstanding commercial real estate loans.
As of December 31, 2023, the amortized cost of commercial and industrial loans that had a payment default and were modified in the twelve months prior to default was $406,000, which represented 0.02% of outstanding commercial and industrial loans.
Modified loans are either collectively assessed based on portfolio risk segment and risk rating or individually assessed for loans exceeding $500,000. Upon the Company’s determination that a modified loan has subsequently been deemed uncollectible, the loan (or a portion of the loan) is written off. Therefore, the amortized cost basis of the loan is reduced by the uncollectible amount and the allowance for credit losses is adjusted by the same amount.
Prior to 2023, trouble debt restructurings were granted due to borrower financial difficulty and provide for a modification of loan repayment terms. TDRs are treated in the same manner as impaired loans for purposes of calculating the allowance for credit losses - loans and leases. The tables below present TDRs by loan category as of December 31,2022. Refer to Note 1—Summary of Significant Accounting Policies for the accounting policy for TDRs.
| 2022 | NumberofLoans | Pre-ModificationOutstandingRecordedInvestment | Post-ModificationOutstandingRecordedInvestment | Charge-offs | Individually Evaluated |
|---|---|---|---|---|---|
| Accruing: | |||||
| Commercial real estate | 2 | $551 | $551 | $— | $109 |
| Commercial and industrial | 1 | 24 | 24 | — | 34 |
| Residential real estate | 2 | 144 | 144 | — | — |
| Total accruing | 5 | 719 | 719 | — | 143 |
| Non-accruing: | |||||
| Commercial real estate | 3 | 830 | 623 | 207 | 73 |
| Commercial and industrial | 6 | 2,017 | 982 | 1,035 | 38 |
| Total non-accruing | 9 | 2,847 | 1,605 | 1,242 | 111 |
| Total troubled debt restructurings | 14 | $3,566 | $2,324 | $1,242 | $254 |
There were $2.1 million and $9.1 million of loan commitments outstanding on modified loans at December 31, 2024 or 2023. There were no commitments on outstanding on troubled debt restructurings as of December 31, 2022.
Loans modified as troubled debt restructurings that occurred during the year ended December 31,2022:
| For the Year Ended December 31, | |
|---|---|
| Accruing: | |
| Beginning balance | $1,927 |
| Additions | — |
| Net payments | (1,208) |
| Net transfers (to) from non-accrual | — |
| Ending balance | 719 |
| Non-accruing: | |
| Beginning balance | 1,506 |
| Additions | 756 |
| Net payments | (536) |
| Charge-offs | (121) |
| Net transfers (to) from accrual | — |
| Ending balance | 1,605 |
| Total troubled debt restructurings | $2,324 |
There wereno troubled debt restructurings that subsequently defaulted within 12 months of the restructure date during the year ended December 31, 2022.
The following table presents the amortized cost basis of collateral-dependent loans and leases, which are individually evaluated to determine expected credit losses as of December 31, 2024 and 2023:
| 2024 · Commercial Construction · Non-owner Occupied Commercial · Owner-Occupied Commercial · Multi-Family · Single Family Residence (1st Lien) · Single Family Residence (2nd Lien) · Business Assets · Total | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Commercial real estate | $— | $6,723 | $29,697 | $— | $— | $— | $— | $36,420 | ||||||
| Residential real estate | — | — | — | — | 790 | 575 | — | 1,365 | ||||||
| Commercial and industrial | — | — | — | — | — | — | 30,512 | 30,512 | ||||||
| Total | $— | $6,723 | $29,697 | $— | $790 | $575 | $30,512 | $68,297 | ||||||
| 2023 | Commercial Construction | Non-owner Occupied Commercial | Owner-Occupied Commercial | Multi-Family | Single Family Residence (1st Lien) | Single Family Residence (2nd Lien) | Business Assets | Total | ||||||
| Commercial real estate | $— | $28,767 | $35,572 | $— | $— | $— | $— | $64,339 | ||||||
| Residential real estate | — | — | — | 2,793 | 800 | — | — | 3,593 | ||||||
| Construction, land development, and other land | 813 | — | — | — | — | — | — | 813 | ||||||
| Commercial and industrial | — | — | — | — | — | — | 44,749 | 44,749 | ||||||
| Total | $813 | $28,767 | $35,572 | $2,793 | $800 | $— | $44,749 | $113,494 | ||||||
The following table presents the change in balance for allowance for credit losses - unfunded commitments, which are included in the Consolidated Statements of Financial Condition as part of accrued expenses and other liabilities, as of December 31,2024, 2023 and 2022:
| For the Year Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| Beginning balance | $3,636 | $4,203 | $1,403 |
| Impact of CECL adoption | — | — | 1,595 |
| Provision/(recapture) for/of unfunded commitments | (1,245) | (567) | 1,205 |
| Ending balance | $2,391 | $3,636 | $4,203 |
Note 6—Servicing Assets
Activity for servicing assets and the related changes in fair value for the years ended December 31,2024, 2023, and 2022 is as follows:
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Beginning balance | $19,844 | $19,172 | $23,744 |
| Additions, net | 5,812 | 5,761 | 7,171 |
| Changes in fair value | (6,704) | (5,089) | (11,743) |
| Ending balance | $18,952 | $19,844 | $19,172 |
Loans serviced for others are not included in the Consolidated Statements of Financial Condition. The unpaid principal balances of these loans serviced for others were as follows as of December 31,2024 and 2023:
| 2024 | 2023 | |
|---|---|---|
| Loan portfolios serviced for: | ||
| SBA guaranteed loans | $1,522,389 | $1,530,401 |
| USDA guaranteed loans | 190,503 | 197,942 |
| Total | $1,712,892 | $1,728,343 |
Loan servicing revenue totaled $12.9 million for the years ended December 31,2024, and $13.5 million for the years ended December 31, 2023 and 2022.
Loan servicing asset revaluation, which represents the changes in fair value of servicing assets, totaled downward valuations of $6.7 million, $5.1 million, and $11.7 million for the years ended December 31,2024, 2023, and 2022, respectively. Changes in the fair value of the loan servicing asset are reported on the Consolidated Statements of Operations.
The fair value of servicing rights is highly sensitive to changes in underlying assumptions. Changes in secondary market premiums and prepayment speed assumptions have the most significant impact on the fair value of servicing rights. Generally, as interest rates rise on variable rate loans, loan prepayments increase due to an increase in refinance activity, which may result in a decrease in the fair value of servicing assets. Measurement of fair value is limited to the conditions existing, and the assumptions used as of a particular point in time, and those assumptions may change over time. Refer to Note 17—Fair Value Measurement for further details.
Note 7—Other Real Estate Owned
The following table presents the change in OREO for the years ended December 31,2024, 2023, and 2022:
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Beginning balance | $1,200 | $4,717 | $2,112 |
| Net additions to OREO | 5,205 | 571 | 3,343 |
| Proceeds from sales of OREO | (1,207) | (3,580) | (491) |
| Gains (losses) on sales of OREO | (28) | (81) | 78 |
| Valuation adjustments | — | (427) | (325) |
| Ending balance | $5,170 | $1,200 | $4,717 |
At December 31, 2024 and 2023, the balance of real estate owned did not include any foreclosed residential real estate properties recorded as a result of obtaining physical possession of the property.
At December 31, 2024 and 2023, there were $818,000 and $27,000 of consumer mortgage loans secured by residential real estate properties in foreclosure.
There wereno internally financed sales of OREO for the year ended December 31, 2024, 2023, or 2022.
Note 8—Premises and Equipment and Assets Held for Sale
Classifications of premises and equipment as of December 31,2024 and 2023 and were as follows:
| 2024 | 2023 | |
|---|---|---|
| Premises | $41,667 | $43,883 |
| Furniture, fixtures and equipment | 15,609 | 16,789 |
| Leasehold improvements | 6,339 | 7,182 |
| Total cost | 63,615 | 67,854 |
| Less accumulated depreciation, amortization and impairment | (33,900) | (33,398) |
| Net book value of premises, furniture, fixtures, equipment, and leasehold improvements | 29,715 | 34,456 |
| Construction in progress | 529 | 374 |
| Land | 30,258 | 31,797 |
| Premises and equipment, net | $60,502 | $66,627 |
Depreciation and amortization expense related to premises and equipment for the years ended December 31, 2024, 2023, and 2022 was $5.0 million, $4.5 million and $4.3 million, respectively. Refer to Note 9—Leases for additional discussion related to operating lease commitments.
During 2022, six branches were closed and consolidated, three branches were transferred to assets held for sale, and five former branch locations andone vacant property were sold.
During 2023, six branch locations were acquired as part of the Inland acquisition, andtwo former branch locations were sold.
During 2024, two leased branches were closed and consolidated into existing branch locations. Four former branch locations andone vacant property were sold. In addition, one branch location was transferred to assets held for sale and subsequently sold for a gain of $1.0 million, which is reflected in other non-interest expense on the Consolidated Statements of Operations. The location was leased back with an initial term of five-years, including a five-year renewal option.
During the year ended December 31, 2024, an impairment charge of $1.1 million was recognized on premises and equipment relating totwo branches that were closed in 2024 and is reflected in other non-interest expense. During the year ended December 31, 2024, the Company recorded $258,000 of impairment related to one branch facility, which was damaged due to fire. There was no impact on the Consolidated Statements of Operations as a result of insurance proceeds received. During the years ended December 31, 2023 and 2022, there wereno impairment charges on premises and equipment.
Branches owned by the Company and actively marketed for sale are transferred to assets held for sale based on the lower of carrying value or fair value, less estimated costs to sell. Assets are considered held for sale when management has approved the sale of the assets following a branch closure or other events. The following table presents the change in assets held for sale for the years ended December 31, 2024, 2023, and 2022:
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Beginning balance | $4,484 | $8,673 | $9,153 |
| Transfers in | 2,095 | — | 2,961 |
| Proceeds from sales | (6,044) | (2,538) | (3,277) |
| Net gains on sales | 1,490 | 349 | 208 |
| Impairment charge | — | (2,000) | (372) |
| Ending balance | $2,025 | $4,484 | $8,673 |
Note 9—Leases
The Company enters into leases in the normal course of business, primarily for its banking facilities and branches. The Company’s operating leases have varying maturity dates through year end 2036, some of which include renewal or termination options to extend the lease. In addition, the Company leases or subleases real estate to third parties. The Company includes lease extension and termination options in the lease term if, after considering relevant economic factors, it is reasonably certain the Company will exercise the option. In addition, the Company has elected to account for any non-lease components in its real estate leases as part of the associated lease component. The Company has also elected not to recognize leases with original lease terms of 12 months or less (short-term leases) on the Company’s Consolidated Statements of Financial Condition.
Leases are classified at the lease commencement date. Lease expense for operating leases and short-term leases is recognized on a straight-line basis over the lease term. Right-of-use assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Right-of-use assets and lease liabilities are recognized at the lease commencement date based on the estimated present value of lease payments over the lease term.
The Company uses its incremental borrowing rate at lease commencement to calculate the present value of lease payments when the rate implicit in a lease is not known. The Company's incremental borrowing rate is based on the FHLB regular advance rate, adjusted for the lease term and other factors. At December 31, 2024, the weighted average discount borrowing rate was 3.19% and the weighted average remaining life of operating leases was 5.0 years compared to 2.90% and 6.1 years for December 31,2023.
The following table presents certain information related to the lease costs for operating leases included as a component of occupancy expense on the Consolidated Statements of Operations for the years ended December 31,2024, 2023, and 2022:
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Operating lease cost | $2,743 | $2,738 | $2,760 |
| Short-term lease cost | 491 | 434 | 214 |
| Variable lease cost | 1,627 | 1,675 | 1,585 |
| Less: Sublease income | (520) | (630) | (572) |
| Total lease cost, net | $4,341 | $4,217 | $3,987 |
Operating cash flows paid for operating lease amounts included in the measure of lease liabilities were $4.0 million and $4.1 million for each of the year ended December 31, 2024 and 2023, respectively. For the year ended December 31, 2024, operating cash flows paid included early termination payment of $228,000 for one of the Company’s previously closed branch facilities, resulting in a gain of $67,000. For the year ended December 31, 2023, operating cash flows paid included early termination payments of $471,000 for two of the Company’s previously closed branch facilities, resulting in a gain of $838,000.
The Company recorded $2.3 million, $4.8 million, and $3.0 million of right-of-use lease assets in exchange for operating lease liabilities for the years ended December 31,2024, 2023, and 2022, respectively. In 2023, the additions recorded to right-of-use assets and operating lease liabilities included$3.8 million related to the acquisition of Inland.
During the year ended December 31, 2024, the Company recorded $194,000 of impairment related to two branch facilities that were closed in 2024. Impairments were recognized on operating lease right-of-use assets and are reflected in other non-interest expense.
During the year ended December 31, 2023, the Company recorded $395,000 of impairment related to an acquired non-branch facility lease. There wereno impairments on leased assets during 2022.
Note 9—Leases (continued)
The future minimum lease payments for finance leases and operating leases, subsequent to December 31, 2024, as recorded on the balance sheet, are summarized as follows:
| Operating LeaseCommitments | |
|---|---|
| 2025 | $3,490 |
| 2026 | 2,587 |
| 2027 | 1,682 |
| 2028 | 1,363 |
| 2029 | 1,131 |
| Thereafter | 1,904 |
| Total | $12,157 |
| Imputed interest | (1,208) |
| Present value of future minimum lease payments | $10,949 |
The total amount of minimum rentals to be received in the future on these subleases is approximately $1.4 million, and the leases have contractual lives extending through 2030. In addition to the above required lease payments, the Company has contractual obligations related primarily to information technology contracts and other maintenance contracts.
Note 10—Goodwill, Core Deposit Intangible and Other Intangible Assets
The Company’s annual goodwill test was performed as of November 30, 2024. The Company determined that no impairment existed as of that date. Refer to Note 1—Business and Summary of Significant Accounting Policies for discussion of goodwill.
The following table summarizes the changes in the Company’s goodwill and core deposit intangible assets for the years ended December 31, 2024, 2023, and 2022:
| 2024 | 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Goodwill | Core DepositIntangible | CustomerRelationshipIntangible | Goodwill | Core DepositIntangible | CustomerRelationshipIntangible | Goodwill | Core DepositIntangible | CustomerRelationshipIntangible | |
| Beginning balance | $181,705 | $20,393 | $1,380 | $148,353 | $8,886 | $1,648 | $148,353 | $15,004 | $2,201 |
| Additions | — | — | — | 33,352 | 17,250 | — | — | — | — |
| Amortization or accretion | — | (5,112) | (268) | — | (5,743) | (268) | — | (6,118) | (553) |
| Ending balance | $181,705 | $15,281 | $1,112 | $181,705 | $20,393 | $1,380 | $148,353 | $8,886 | $1,648 |
| Accumulated amortization or accretion | N/A | $57,435 | $2,104 | N/A | $52,323 | $1,836 | N/A | $46,580 | $1,568 |
| Weighted average remaining amortization or accretion period | N/A | 7.6 Years | 4.2 Years | N/A | 8.3 Years | 5.2 Years | N/A | 4.4 Years | 6.2 Years |
The Company added additional goodwill and core deposit intangible assets in conjunction with the Inland acquisition. Please refer to Note 3—Acquisition of a Business for further details.
The following table presents the estimated amortization expense for core deposit intangible and other intangible assets recognized at December 31, 2024:
| EstimatedAmortization | |
|---|---|
| 2025 | $4,473 |
| 2026 | 3,566 |
| 2027 | 2,676 |
| 2028 | 2,101 |
| 2029 | 1,432 |
| Thereafter | 2,145 |
| Total | $16,393 |
Note 11—Income Taxes
The following were the components of provision for income taxes for the years ended December 31, 2024, 2023, and 2022:
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Current tax expense (benefit): | |||
| Federal | $30,663 | $6,349 | $(3,774) |
| State and local | 12,211 | 4,875 | 4,939 |
| Total current tax expense | 42,874 | 11,224 | 1,165 |
| Deferred tax expense (benefit): | |||
| Federal | 1,344 | 23,569 | 25,157 |
| State and local | (3,898) | 3,009 | 407 |
| Total deferred tax expense (benefit) | (2,554) | 26,578 | 25,564 |
| Provision for income taxes | $40,320 | $37,802 | $26,729 |
The following is a reconciliation between the statutory U.S. federal income tax rate of 21% for 2024, 2023, and 2022, and the effective tax rate:
| 2024 · 2023 · 2022 | ||||||
|---|---|---|---|---|---|---|
| Calculated tax expense at statutory rate | 21.0 | % | 21.0 | % | 21.0 | % |
| Increase (decrease) in income taxes resulting from: | ||||||
| State taxes, net of federal income tax | 5.3 | 5.4 | 4.8 | |||
| Tax exempt income | (0.8) | (0.8) | (1.0) | |||
| Share-based compensation | (0.8) | (0.2) | (1.7) | |||
| Non-deductible expenses | 0.3 | 0.5 | 0.2 | |||
| Total income tax expense | 25.0 | % | 25.9 | % | 23.3 | % |
The following were the significant components of the deferred tax assets and liabilities as of December 31, 2024 and 2023:
| 2024 | 2023 | |
|---|---|---|
| Deferred tax assets: | ||
| Net operating losses | $22,144 | $22,292 |
| Interest on non-accrual loans | 6,837 | 5,652 |
| Allowance for credit losses - loans and leases and loan basis | 32,693 | 38,204 |
| Servicing assets | 2,332 | 2,702 |
| Premises and equipment | 5,998 | 5,603 |
| Other real estate owned | 180 | 441 |
| Net unrealized holding loss on securities available-for-sale | 47,022 | 46,492 |
| Accrued expenses | 6,317 | 5,365 |
| Other | 5,670 | 5,761 |
| Total deferred tax assets | 129,193 | 132,512 |
| Deferred tax liabilities: | ||
| Equipment leasing | (54,532) | (59,218) |
| Core deposit intangibles | (4,285) | (5,807) |
| Deposits | (43) | (343) |
| Trust preferred securities | (4,211) | (4,413) |
| Net unrealized holding gain on cash flow hedges | (7,643) | (10,959) |
| Other | (2,021) | (1,714) |
| Total deferred tax liabilities | (72,735) | (82,454) |
| Net deferred tax assets | $56,458 | $50,058 |
Note 11—Income Taxes (continued)
The following were the gross carryforwards available to offset future taxable income as of December 31, 2024 and 2023:
| 2024 | 2023 | |
|---|---|---|
| Federal gross NOL carryforwards - begin to expire in 2030 | $6,804 | $7,560 |
| Federal gross NOL carryforwards - with no expiration | 200 | 2,468 |
| Illinois gross NLD carryforwards - begin to expire in 2031 | 268,469 | 268,969 |
| All other state gross NOL carryforwards - begin to expire in 2036 | 4,724 | — |
| All other state gross NOL carryforwards - with no expiration | 5,790 | — |
Pursuant to Sections 382 and 383 of the Internal Revenue Code, annual use of net operating loss ("NOL") and credit carryforwards may be limited in the event a cumulative change in ownership of more than 50 percent occurs within a three‑year period. The Company has determined that such an ownership change occurred as of June 28, 2013 as a result of our recapitalization. This ownership change resulted in estimated annual limitations on the utilization of tax attributes, including net operating loss carryforwards. Approximately $756,000 of the restricted Federal net operating losses will become available each year related to Federal net operating losses generated prior to the 2013 recapitalization. In connection with the Company’s acquisition of Oak Park River Forest, the Company acquired $4.3 million of additional Federal net operating losses that are subject to an annual Section 382 limitation of approximately $781,000. In connection with the Company’s acquisition of Inland, the Company acquired $4.1 million of additional Federal net operating losses that are subject to an annual Section 382 limitation of approximately $4.2 million, which is pro-rated to $2.1 million for 2023 and the remainder utilized during 2024, based on the Inland acquisition date. The Federal net operating losses acquired in connection with the Oak Park River Forest and Inland acquisitions have no expiration.
During the second quarter of 2021, Illinois Senate Bill 2017 was passed which created a temporary limitation on Net Loss Deduction ("NLD") usage. For tax years 2022 and 2023, C Corporations are limited to applying a maximum of $100,000 of NLD to taxable income. During the second quarter of 2024, Illinois House Bill 4951 as enacted, which amends numerous Illinois tax law provisions, including a temporary limitation on NLD usage. For tax years 2024, 2025, and 206, C Corporations are limited to applying a maximum of $500,000 of NLD to taxable income. NLDs that are limited during these years have an extended expiration date for the years in which they are limited. The extended expiration of the Company’s NLD carryforwards are from December 31, 2031 to December 31, 2043.
The Company and the Bank file consolidated income tax returns. The Company and the Bank are no longer subject to United States federal income tax examinations for years before 2021 and state income tax examinations for years before 2020.
Note 12—Deposits
The following is a summary of the Company’s deposits as of December 31, 2024 and 2023:
| December 31, | December 31, | |
|---|---|---|
| 2024 | 2023 | |
| Non-interest-bearing demand deposits | $1,756,098 | $1,905,876 |
| Interest-bearing checking accounts | 767,835 | 577,609 |
| Money market demand accounts | 2,518,157 | 2,266,030 |
| Other savings | 483,650 | 542,532 |
| Time deposits (below $250,000) | 1,498,277 | 1,520,082 |
| Time deposits ($250,000 and above) | 434,611 | 364,870 |
| Total deposits | $7,458,628 | $7,176,999 |
At December 31, 2024, the scheduled maturities of time deposits were as follows:
| Scheduled Maturities | |
|---|---|
| 2025 | $1,887,677 |
| 2026 | 37,734 |
| 2027 | 5,461 |
| 2028 | 1,126 |
| 2029 | 890 |
| Total | $1,932,888 |
Note 12—Deposits (continued)
The Company hedges interest rates on certain money market accounts using interest rate swaps through which the Company receives variable amounts and pays fixed amounts. Refer to Note 21—Derivative Instruments and Hedging Activities for additional discussion.
Note 13—Other Borrowings
The following is a summary of the Company’s other borrowings as of December 31,2024 and 2023:
| 2024 | 2023 | |
|---|---|---|
| Federal Home Loan Bank advances | $575,000 | $325,000 |
| Securities sold under agreements to repurchase | 32,106 | 40,607 |
| Term loan | 11,667 | 18,333 |
| Line of credit | — | 11,250 |
| Total | $618,773 | $395,190 |
Byline Bank has the capacity to borrow funds from the discount window of the FRB. As of December 31, 2024 and 2023, there wereno outstanding advances under the FRB discount window line. The Company pledges loans and leases as collateral for the FRB discount window borrowing. Refer to Note 5—Loan and Lease Receivables and Allowance for Credit Losses for additional discussion.
On January 17, 2024, the Company entered into a Letter Agreement with the Federal Reserve Bank of Chicago that allows the Bank to access the Bank Term Funding Program ("BTFP"). On January 22, 2024, the Bank opened an advance of $200.0 million from the FRB as part of the BTFP. Under the terms of the BTFP, the Bank pledges securities to FRB Chicago as collateral for available advances. The advance carried a fixed interest rate of 4.91%. Advances under the BTFP were prepayable at any time without a prepayment penalty. On September 19, 2024, the BTFP advance was paid in full.
At December 31, 2024, FHLB fixed-rate advances totaled $325.0 million, with an interest rate of 4.46% and matured in January 2025. Total variable rate advances were $250.0 million at December 31,2024, with an interest rate of 4.51% that may reset daily and will mature in March 2025. The Company’s advances from the FHLB are collateralized by residential real estate loans, commercial real estate loans, and securities. The Company’s required investment in FHLB stock is $4.50 for every $100 in advances. Refer to Note 4—Securities for additional discussion, subject to the availability of proper collateral. The Bank’s maximum borrowing capacity is limited to 35% of total assets.
Securities sold under agreements to repurchase represent a demand deposit product offered to customers that sweep balances in excess of the FDIC insurance limit into overnight repurchase agreements. The Company pledges securities as collateral for the repurchase agreements. Refer to Note 4—Securities for additional discussion.
On October 13, 2016, the Company entered into a $30.0 million revolving credit agreement with a correspondent bank. Through subsequent amendments, the revolving credit agreement was reduced to $15.0 million. The amended revolving line of credit bears interest at either SOFR plus 205 basis points or Prime Rate minus 75 basis points, not to be less than 2.00%, based on the Company’s election, which is required to be communicated at least three business days prior to the commencement of an interest period. If the Company fails to provide timely notification, the interest rate will be Prime Rate minus 75 basis points.
On May 24, 2024, the Company entered into the First Amendment to the Second Amended and Restated Term Loan and Revolving Credit Agreement (the "Amendment") with the lender, which is effective May 26, 2024, and provides for: (1) the renewal of the revolving line-of credit facility of up to $15.0 million, and (2) extending its maturity date to May 25, 2025, subject to the existing Negative Pledge Agreement dated October 11, 2018, as amended.
At December 31, 2024, the variable rate term loan had a $11.7 million outstanding balance and an interest rate of 6.83%. The variable rate term loan was paid in full in January 2025. At December 31, 2023, the variable rate term loan had a $18.3 million outstanding balance and an interest rate of 7.64%. At December 31,2024 the line of credit hadno outstanding balance. At December 31,2023, the line of credit had a $11.3 million outstanding balance and an interest rate of 7.39%.
The following table presents short-term credit lines, subject to collateral requirements, available for use as of December 31,2024 and 2023:
| 2024 | 2023 | |
|---|---|---|
| Federal Home Loan Bank line | $2,700,234 | $2,781,747 |
| Federal Reserve Bank of Chicago discount window line | 792,345 | 866,490 |
| Available federal funds lines | 127,500 | 123,750 |
The Company hedges interest rates on borrowed funds using interest rate swaps through which the Company receives variable amounts and pays fixed amounts. Refer to Note 21—Derivative Instruments and Hedging Activities for additional discussion.
Note 14—Subordinated Notes and Junior Subordinated Debentures
During 2020, the Company issued $75.0 million in aggregate principal amount of its fixed-to-floating subordinated notes that mature on July 1, 2030. The subordinated notes bear a fixed interest rate of 6.00% until July 1, 2025 and a floating interest rate equal to a benchmark rate, which is expected to be three-month Secured Overnight Financing Rate plus 588 basis points thereafter until maturity. The transaction resulted in debt issuance costs of approximately $1.7 million that are being amortized over 10 years.
As of December 31,2024 and 2023, the liability outstanding relating to the subordinated notes, net of unamortized debt issuance costs, was $74.0 million and $73.9 million, respectively. The Company may, at its option, redeem the notes, in whole or in part, on a semi-annual basis beginning on July 1, 2025, subject to obtaining the prior approval of the FRB to the extent such approval is then required. The subordinated notes qualify as Tier 2 capital for regulatory purposes.
At December 31,2024 and 2023, the Company’s junior subordinated debentures by issuance were as follows:
| Aggregate Principal Amount | |||||
|---|---|---|---|---|---|
| Name of Trust | StatedMaturity | December 31, 2024 | December 31, 2023 | Contractual Rate at December 31, 2024 | Interest Rate Spread(1) |
| Metropolitan Statutory Trust I | March 17, 2034 | $35,000 | $35,000 | 7.40% | SOFR + spread adjustment + 2.79% |
| First Evanston Bancorp Trust I | March 15, 2035 | 10,000 | 10,000 | 6.40% | SOFR + spread adjustment + 1.78% |
| AmeriMark Capital Trust I | April 23, 2034 | 5,000 | 5,000 | 7.64% | SOFR + spread adjustment + 2.75% |
| Inland Bancorp Trust II | September 15, 2035 | 10,000 | 10,000 | 6.22% | SOFR + spread adjustment + 1.60% |
| Inland Bancorp Trust III | December 15, 2036 | 10,000 | 10,000 | 6.27% | SOFR + spread adjustment + 1.65% |
| Inland Bancorp Trust IV | June 6, 2037 | 7,000 | 7,000 | 6.33% | SOFR + spread adjustment + 1.62% |
| Inland Bancorp Trust V | September 15, 2037 | 10,000 | 10,000 | 6.04% | SOFR + spread adjustment + 1.42% |
| Total liability, at par | 87,000 | 87,000 | |||
| Discount | (16,110) | (16,548) | |||
| Total liability, at carrying value | $70,890 | $70,452 | |||
(1) SOFR is three month SOFR and the spread adjustment is 0.26161%
In 2004, the Company’s predecessor, Metropolitan Bank Group, Inc., issued $35.0 million floating rate junior subordinated debentures to Metropolitan Statutory Trust I, which was formed for the issuance of trust preferred securities. Beginning on September 14, 2023, the interest rate reset to the three-month CME Secured Overnight Financing Rate ("SOFR") plus a tenor spread adjustment of 0.26161% plus 2.79% (7.40% and 8.43% at December 31, 2024 and 2023, respectively). Interest is paid on a quarterly basis. The Company has the right to redeem the debentures, in whole or in part, on any interest payment date on or after March 2009.
As part of the acquisition of First Evanston Bancorp, Inc. ("First Evanston"), the Company assumed the obligations to First Evanston Bancorp Trust I of $10.0 million in principal amount, which was formed for the issuance of trust preferred securities. Beginning on September 15, 2023, the interest rate reset to the three-month SOFR plus a tenor spread adjustment of 0.26161% plus 1.78% (6.40% and 7.43% at December 31, 2024 and 2023, respectively), which is in effect until the debentures mature in 2035. Interest is paid on a quarterly basis. The Company has the right to redeem the debentures, in whole or in part, on any interest payment date on or after March 2010. The Company has the option to defer interest payments on the debentures from time to time for a period not to exceed five consecutive years.
As part of the Inland acquisition, the Company assumed the obligations to several trust preferred securities. Refer to Note 3—Acquisition of a Business for further details. Interest rates are calculated as the three-month SOFR plus a tenor spread adjustment of 0.26161% plus negotiated additional basis points. Refer to table above for contractual rates and interest rate spread calculation. Interest is paid on a quarterly basis.
The Trusts are not consolidated with the Company. Accordingly, the Company reports the subordinated debentures held by the Trusts as liabilities. The Company owns all of the common securities of each trust. The junior subordinated debentures qualify, and are treated as, Tier 1 regulatory capital of the Company subject to regulatory limitations. The trust preferred securities issued by each trust rank equally with the common securities in right of payment, except that if an event of default under the indenture governing the notes has occurred and is continuing, the preferred securities will rank senior to the common securities in right of payment.
Note 15—Employee Benefit Plans
The Company’s defined contribution 401(k) savings plan (the "Plan") covers substantially all employees that have completed certain service requirements. The Board of Directors determines the amount of any discretionary profit sharing contribution made to the Plan. There wereno profit sharing contributions to the Plan for the years ended December 31,2024, 2023, or 2022. The net assets of the Plan are not included in the Consolidated Statements of Financial Condition.
The 401(k) employer match contribution is equal to 100% of the first 3% and 50% for the next 2% contributed to the Plan by employees. Total expense for the employer contributions made to the Plan were $3.6 million, $3.3 million, and $3.0 million during the years ended December 31, 2024, 2023, and 2022, respectively.
On June 14, 2017, the Company’s Board of Directors adopted the Byline Bancorp, Inc. Employee Stock Purchase Plan (the "ESPP") within the meaning of Section 423 of the Internal Revenue Code, as amended. The ESPP allows employees to purchase shares of the Company’s common stock at a discount to the market price of the stock through automatic payroll deductions. A total of 200,000 shares of common stock were reserved for sale under the ESPP, subject to adjustment in accordance with the terms of the ESPP. On June 7, 2022, an additional 200,000 shares were reserved. The Company issued 63,880 shares in connection with the ESPP for the year ended December 31,2024, leaving 88,644 available at December 31,2024. The Company recognized$394,000, $388,000, and $169,000 of compensation expense for the years ended December 31, 2024, 2023, and 2022, respectively.
Note 16—Commitments and Contingent Liabilities
Legal contingencies—In the ordinary course of business, the Company and Bank have various outstanding commitments and contingent liabilities that are not recognized in the accompanying consolidated financial statements. In addition, the Company may be a defendant in certain claims and legal actions arising in the ordinary course of business. In the opinion of management, after consultation with legal counsel, the ultimate disposition of these matters is currently not expected to have a material adverse effect on the Company’s Consolidated Financial Statements.
Operating lease commitments—Refer to Note 9—Leases for additional information on operating lease commitments.
Commitments to extend credit—The Company is party to financial instruments with off‑balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the Consolidated Statements of Financial Condition. The contractual or notional amounts of those instruments reflect the extent of involvement the Company has in particular classes of financial instruments.
The Company’s exposure to credit loss in the event of non‑performance by the other party to the financial instrument for commitments to extend credit and letters of credit is represented by the contractual or notional amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for funded instruments. The Company does not anticipate any material losses as a result of the commitments and letters of credit. Refer to Note 5—Loans and Lease Receivables and Allowance for Credit Losses for additional information on the allowance for unfunded commitments.
The following table summarizes the contract or notional amount of outstanding loan and lease commitments at December 31,2024 and 2023:
| 2024 | 2023 | |||||
|---|---|---|---|---|---|---|
| Fixed Rate | Variable Rate | Total | Fixed Rate | Variable Rate | Total | |
| Commitments to extend credit | $190,269 | $1,821,769 | $2,012,038 | $269,325 | $2,013,819 | $2,283,144 |
| Letters of credit | 630 | 63,272 | 63,902 | 612 | 67,443 | 68,055 |
| Total | $190,899 | $1,885,041 | $2,075,940 | $269,937 | $2,081,262 | $2,351,199 |
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the counterparty. Collateral is primarily obtained in the form of commercial and residential real estate (including income producing commercial properties).
Letters of credit are conditional commitments issued by the Company to guarantee to a third-party the performance of a customer. Those guarantees are primarily issued to support public and private borrowing arrangements, bond financing and similar transactions. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.
Note 16—Commitments and Contingent Liabilities (continued)
Commitments to make loans are generally made for periods of 90 days or less. The fixed rate loan commitments have interest rates ranging from 1.00% to 15.00% and maturities up to 2052. Variable rate loan commitments have interest rates ranging from 4.00% to 17.75% and maturities up to 2053.
Note 17—Fair Value Measurement
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. In addition, the Company has the ability to obtain fair values for markets that are not accessible. These types of inputs create the following fair value hierarchy:
Level 1—Quoted prices in active markets for identical assets or liabilities.
Level 2—Quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-derived valuations whose inputs are observable or whose significant value drivers are observable.
Level 3—Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the asset or liability. Unobservable inputs are used to measure fair value to the extent that observable inputs are not available. The Company’s own data used to develop unobservable inputs may be adjusted for market considerations when reasonably available.
The categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to assets and liabilities.
The Company used the following methods and significant assumptions to estimate fair value for certain assets measured and carried at fair value on a recurring basis:
Securities available-for-sale—The Company obtains fair value measurements from an independent pricing service. Management reviews the procedures used by the third party, including significant inputs used in the fair value calculations. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things. When market quotes are not readily accessible or available, alternative approaches are utilized, such as matrix or model pricing.
The Company’s methodology for pricing non-rated bonds focuses on three distinct inputs: equivalent rating, yield and other pricing terms. To determine the rating for a given non-rated municipal bond, the Company references a publicly issued bond by the same issuer if available as well as other additional key metrics to support the credit worthiness. Typically, pricing for these types of bonds would require a higher yield than a similar rated bond from the same issuer. A reduction in price is applied to the rating obtained from the comparable bond, as the Company believes if liquidated, a non-rated bond would be valued less than a similar bond with a verifiable rating. The reduction applied by the Company is one notch lower (i.e., a "AA" rating for a comparable bond would be reduced to "AA-" for the Company’s valuation). In 2024 and 2023, all of the ratings derived by the Company were "BBB-" or better with and without comparable bond proxies. The fair value measurement of municipal bonds is sensitive to the rating input, as a higher rating typically results in an increased valuation. The remaining pricing inputs used in the bond valuation are observable. Based on the rating determined, the Company obtains a corresponding current market yield curve available to market participants. Other terms including coupon, maturity date, redemption price, number of coupon payments per year, and accrual method are obtained from the individual bond term sheets.
Equity and other securities—The Company utilizes the same fair value measurement methodology for equity and other securities as detailed in the securities available-sale portfolio above. The fair value of equity securities subject to contractual sale restrictions is measured on the basis of the market price of the similar unrestricted equity securities. The fair value is only adjusted for the effect of the restriction when the restriction of the sale is a characteristic of the equity itself and not based on the holder of the security.
Servicing assets—Fair value is based on a loan-by-loan basis taking into consideration the original term to maturity, the current age of the loan and the remaining term to maturity. The valuation methodology utilized for the servicing assets begins with generating estimated future cash flows for each servicing asset, based on their unique characteristics and market-based assumptions for prepayment speeds and costs to service. The present value of the future cash flows are then calculated utilizing market-based discount rate assumptions.
Derivative instruments—Interest rate derivatives are valued by a third party, using models that primarily use market observable inputs, such as yield curves, and are validated by comparison with valuations provided by the respective counterparties. Derivative financial instruments are included in other assets and other liabilities in the Consolidated Statements of Financial Condition.
The following tables summarize the Company’s financial assets and liabilities that were measured at fair value on a recurring basis at December 31, 2024 and 2023:
| Fair Value Measurements Using | ||||
|---|---|---|---|---|
| 2024 | Fair Value | Level 1 | Level 2 | Level 3 |
| Financial assets | ||||
| Securities available-for-sale | ||||
| U.S. Treasury Notes | $32,570 | $32,570 | $— | $— |
| U.S. Government agencies | 136,487 | — | 136,487 | — |
| Obligations of states, municipalities, and political subdivisions | 79,306 | — | 79,306 | — |
| Mortgage-backed securities; residential | ||||
| Agency | 750,802 | — | 750,802 | — |
| Non-Agency | 137,880 | — | 137,880 | — |
| Mortgage-backed securities; commercial | ||||
| Agency | 226,940 | — | 226,940 | — |
| Corporate securities | 38,462 | — | 38,462 | — |
| Asset-backed securities | 13,249 | — | 13,249 | — |
| Equity and other securities, at fair value | ||||
| Mutual funds | 2,505 | 2,505 | — | — |
| Equity securities | 7,360 | — | 7,072 | 288 |
| Servicing assets | 18,952 | — | — | 18,952 |
| Derivative assets | 44,401 | — | 44,401 | — |
| Financial liabilities | ||||
| Derivative liabilities | 17,785 | — | 17,785 | — |
| Fair Value Measurements Using | ||||
|---|---|---|---|---|
| 2023 | Fair Value | Level 1 | Level 2 | Level 3 |
| Financial assets | ||||
| Securities available-for-sale | ||||
| U.S. Treasury Notes | $115,434 | $115,434 | $— | $— |
| U.S. Government agencies | 130,695 | — | 130,695 | — |
| Obligations of states, municipalities, and political subdivisions | 82,275 | — | 82,275 | |
| Mortgage-backed securities; residential | ||||
| Agency | 695,803 | — | 695,803 | — |
| Non-Agency | 100,260 | — | 100,260 | — |
| Mortgage-backed securities; commercial | ||||
| Agency | 147,204 | — | 147,204 | — |
| Corporate securities | 36,171 | — | 36,171 | — |
| Asset-backed securities | 34,638 | — | 34,638 | — |
| Equity and other securities, at fair value | ||||
| Mutual funds | 2,554 | 2,554 | — | — |
| Equity securities | 6,189 | — | 5,908 | 281 |
| Servicing assets | 19,844 | — | — | 19,844 |
| Derivative assets | 56,923 | — | 56,923 | — |
| Financial liabilities | ||||
| Derivative liabilities | 19,345 | — | 19,345 | — |
The Company has originated, and has acquired through a business combination, servicing assets classified as Level 3 of the fair value hierarchy. The Company acquired single‑issuer trust preferred securities which are categorized as Level 3 of the fair value hierarchy. These securities are classified as equity securities consistent with accounting guidance.
The Company didnot have any transfers to or from Level 1 and Level 2 of the fair value hierarchy during the years ended December 31, 2024 and 2023.
The following table presents additional information about financial assets measured at fair value on recurring basis for which the Company used significant unobservable inputs (Level 3):
| Years Ended December 31, | ||||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Investment Securities · Servicing Assets | ||||
| Balance, beginning of period | $281 | $666 | $19,844 | $19,172 |
| Additions, net | — | — | 5,812 | 5,761 |
| Maturities | — | (400) | — | — |
| Accretion | — | 82 | — | — |
| Change in fair value | 7 | (67) | (6,704) | (5,089) |
| Balance, end of period | $288 | $281 | $18,952 | $19,844 |
The following table presents additional information about the unobservable inputs used in the fair value measurements on recurring basis that were categorized within Level 3 of the fair value hierarchy as of December 31, 2024:
| Financial Instruments | Valuation Technique | Unobservable Inputs | Range ofInputs | WeightedAverageInput | Impact toValuation from anIncreased orHigher Input Value |
|---|---|---|---|---|---|
| Single issuer trust preferred | Discounted cash flow | Discount rate | 7.9% | 7.9% | Decrease |
| Servicing assets | Discounted cash flow | Prepayment speeds | 0.0%—34.9% | 16.9% | Decrease |
| Discount rate | 4.7%—55.9% | 11.9% | Decrease | ||
| Expected weightedaverage loan life · 0.1—7.3 years · 3.6 years · Increase | |||||
The Company used the following methods and significant assumptions to estimate fair value for certain assets measured and carried at fair value on anon-recurring basis:
Individually Evaluated Loans—The Company individually evaluates loans that do not share similar risk characteristics, including non-accrual loans. Specific allowance for credit losses is measured based on a discounted cash flow of ongoing operations, discounted at the loan’s original effective interest rate, or a calculation of the fair value of the underlying collateral less estimated selling costs. Valuations of individually assessed loans that are collateral dependent are supported by third party appraisals in accordance with the Bank’s credit policy. Accordingly, individually evaluated loans are classified as Level 3.
Assets held for sale—Assets held for sale consist of former branch locations and real estate previously purchased for expansion. Assets are considered held for sale when management has approved to sell the assets following a branch closure or other events. The properties are being actively marketed and transferred to assets held for sale based on the lower of carrying value or its fair value, less estimated costs to sell.
Other real estate owned—Certain assets held within other real estate owned represent real estate or other collateral that has been adjusted to its estimated fair value, less cost to sell, as a result of transferring from the loan portfolio at the time of foreclosure or repossession and based on management’s periodic impairment evaluation. From time to time, non-recurring fair value adjustments to other real estate owned are recorded to reflect partial write-downs based on an observable market price or current appraised value of property.
Adjustments to fair value based on such non-recurring transactions generally result from the application of lower-of-cost-or-market accounting or write-downs of individual assets due to impairment. The following tables summarize the Company’s assets that were measured at fair value on a non-recurring basis, as of December 31, 2024 and 2023:
| Fair Value Measurements Using | ||||
|---|---|---|---|---|
| 2024 | Fair Value | Level 1 | Level 2 | Level 3 |
| Non-recurring | ||||
| Individually evaluated loans | ||||
| Commercial real estate | $29,568 | $— | $— | $29,568 |
| Residential real estate | 1,298 | — | — | 1,298 |
| Commercial and industrial | 24,063 | — | — | 24,063 |
| Assets held for sale | 2,025 | — | — | 2,025 |
| Other real estate owned | 5,170 | — | — | 5,170 |
| Fair Value Measurements Using | ||||
|---|---|---|---|---|
| 2023 | Fair Value | Level 1 | Level 2 | Level 3 |
| Non-recurring | ||||
| Individually evaluated loans | ||||
| Commercial real estate | $51,978 | $— | $— | $51,978 |
| Residential real estate | 3,593 | — | — | 3,593 |
| Construction, land development, and other land | 813 | — | — | 813 |
| Commercial and industrial | 29,869 | — | — | 29,869 |
| Assets held for sale | 4,484 | — | — | 4,484 |
| Other real estate owned | 1,200 | — | — | 1,200 |
The following methods and assumptions were used by the Company in estimating fair values of other assets and liabilities for disclosure purposes:
Cash and due from banks and interest bearing deposits with other banks—For these short-term instruments, the carrying amount is a reasonable estimate of fair value.
Securities held-to-maturity—The Company obtains fair value measurements from an independent pricing service. Management reviews the procedures used by the third party, including significant inputs used in the fair value calculations. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things. When market quotes are not readily accessible or available, alternative approaches are utilized, such as matrix or model pricing.
Restricted stock—The fair value has been determined to approximate cost.
Loans held for sale—The fair value of loans held for sale are based on quoted market prices, where available, and determined by discounted estimated cash flows using interest rates approximating the Company’s current origination rates for similar loans adjusted to reflect the inherent credit risk.
Loan and lease receivables, net—For certain variable rate loans that reprice frequently and with no significant changes in credit risk, fair value is estimated at carrying value. The fair value of other types of loans is estimated using an exit price notion for 2024 and 2023 values. It is estimated by discounting future cash flows, using current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.
Deposits—The fair value of demand deposits, savings accounts, and money market deposits is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposit is estimated by discounting future cash flows, using rates currently offered for deposits of similar remaining maturities.
Federal Home Loan Bank advances—The fair value of FHLB advances is estimated by discounting the agreements based on maturities using rates currently offered for FHLB advances of similar remaining maturities adjusted for prepayment penalties that would be incurred if the borrowings were paid off on the measurement date.
Securities sold under agreements to repurchase—The carrying amount approximates fair value due to maturities of less than ninety days.
Term loan—The carrying amount approximates fair value, given the variable interest rate and repricing of interest.
Line of credit—The carrying amount approximates fair value, given the variable interest rate and repricing of interest.
Subordinated notes—The fair value is based on available market prices.
Junior subordinated debentures—The fair value of junior subordinated debentures, in the form of trust preferred securities, is determined using rates currently available to the Company for debt with similar terms and remaining maturities.
Accrued interest receivable and payable—The carrying amount approximates fair value.
Commitments to extend credit and letters of credit—The fair values of these off-balance sheet commitments to extend credit and commercial and letters of credit are not considered practicable to estimate because of the lack of quoted market prices and the inability to estimate fair value without incurring excessive costs.
The estimated fair values of financial instruments not carried at fair value and levels within the fair value hierarchy at December 31,2024 and 2023 are as follows:
| Fair Value · 2024 · 2023 | |||||
|---|---|---|---|---|---|
| HierarchyLevel | CarryingAmount | EstimatedFair Value | CarryingAmount | EstimatedFair Value | |
| Financial assets | |||||
| Cash and due from banks | 1 | $58,759 | $58,759 | $60,431 | $60,431 |
| Interest bearing deposits with other banks | 2 | 504,379 | 504,379 | 165,705 | 165,705 |
| Securities held-to-maturity | 2 | 605 | 605 | 1,157 | 1,149 |
| Restricted stock | 2 | 27,452 | 27,452 | 16,304 | 16,304 |
| Loans held for sale | 3 | 3,200 | 3,236 | 18,005 | 19,136 |
| Loans and lease receivables, net (less individually evaluated loans of fair value $54,929 and $86,253, as of December 31, 2024 and 2023, respectively) | 3 | 6,753,905 | 6,603,019 | 6,496,367 | 6,326,413 |
| Accrued interest receivable | 3 | 40,652 | 40,652 | 43,922 | 43,922 |
| Financial liabilities | |||||
| Non-interest-bearing deposits | 2 | 1,756,098 | 1,756,098 | 1,905,876 | 1,905,876 |
| Interest-bearing deposits | 2 | 5,702,530 | 5,702,018 | 5,271,123 | 5,268,926 |
| Accrued interest payable | 2 | 21,114 | 21,114 | 22,233 | 22,233 |
| Federal Home Loan Bank advances | 2 | 575,000 | 575,000 | 325,000 | 325,000 |
| Securities sold under repurchase agreement | 2 | 32,106 | 32,106 | 40,607 | 40,607 |
| Term loan | 2 | 11,667 | 11,667 | 18,333 | 18,333 |
| Line of credit | 2 | — | — | 11,250 | 11,250 |
| Subordinated notes | 2 | 74,040 | 73,750 | 73,866 | 76,063 |
| Junior subordinated debentures | 3 | 70,890 | 75,172 | 70,452 | 72,701 |
Note 18—Share-Based Compensation
In June 2017, the Company's Board of Directors adopted, and the Company's stockholder approved, the 2017 Omnibus Incentive Compensation Plan (the "Omnibus Plan"). The Omnibus Plan provides for the grant of stock options, stock appreciation rights, restricted stock, restricted stock units, dividend equivalent rights and other equity-based, equity-related or cash-based awards. A total of 2,600,000 shares of our common stock have been reserved for issuance under the Omnibus Plan. As of December 31, 2024, there were 813,089 shares available for future grants under the Omnibus Plan.
The Company primarily grants time-based restricted share awards that vest over aone tofour year period, subject to continued employment. The Company also grants performance-based restricted share awards. The number of shares which may be earned under the award is dependent upon the Company’s return on average assets, weighted equally over a three-year period, measured against a peer group consisting of publicly-traded bank holding companies. The value associated with the grant of restricted stock awards is determined by multiplying the fair market value of the Company's common stock on the grant date by the number of shares awarded.
During 2024, the Company granted 376,799 shares of restricted common stock, par value $0.01 per share. Of this total,294,819 restricted shares will vest ratably over three years on each anniversary of the grant date,12,861 restricted shares will cliff vest on the third anniversary of the grant date, and 3,083 restricted shares will vest on the first anniversary of the grant date, all subject to continued employment. In addition,66,036 performance-based restricted shares were included in the 2024 grant. The number of performance-based shares which may be earned under the award is dependent upon the Company’s total stockholder return and return on average assets, weighted equally, over a three-year period ending December 31, 2026, measured against the KBW Regional Bank Index. Results will be measured cumulatively at the end of thethree years and any earned shares will vest on the third anniversary of the grant date.
The following table discloses the changes in all unvested restricted shares for the year ended December 31, 2024:
| Omnibus Plan | ||
|---|---|---|
| Number of Shares | Weighted Average Grant Date Fair Value | |
| Beginning balance, January 1, 2024 | 627,271 | $24.24 |
| Granted | 376,799 | 20.92 |
| Incremental performance shares vested and issued | 13,632 | |
| Vested | (244,548) | 22.59 |
| Forfeited | (22,027) | 23.71 |
| Ending balance outstanding at December 31, 2024 | 751,127 | 23.04 |
A total of 244,548,238,638, and 234,603 restricted shares vested during the years ended December 31, 2024, 2023, and 2022, respectively. The fair value of restricted shares that vested during the years ended December 31, 2024, 2023, and 2022 were$5.2 million, $5.7 million and $5.9 million, respectively.
The Company recognizes share-based compensation based on the estimated fair value of the restricted stock at the grant date. Share-based compensation expense is included in non-interest expense in the Consolidated Statements of Operations. The fair value of the total stockholder return performance-based awards granted in 2024 and 2023 were calculated based on a Monte Carlo simulation, using the following assumptions:
| Performance Based Grants | ||
|---|---|---|
| 2024 | 2023 | |
| Risk-free interest rate | 4.47% | 4.42% |
| Expected term (years) | 2.85 years | 2.85 years |
| Expected stock price volatility | 29.28% - 33.68% | 38.11% - 39.80% |
| Weighted average grant date fair value | $20.18 | $25.20 |
The following table summarizes restricted stock compensation expense for the years ended:
| Years Ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| Total share-based compensation - restricted stock | $7,889 | $6,715 | $5,334 |
| Income tax benefit | 2,104 | 1,806 | 1,474 |
| Unrecognized compensation expense - restricted stock | 9,593 | 9,371 | 9,151 |
| Weighted-average amortization period remaining | 1.7 years | 1.9 years | 2.3 years |
Note 18—Share-Based Compensation (continued)
The fair value of the unvested restricted stock awards at December 31, 2024 was $21.8 million.
During February 2025, the Company granted 323,488 shares of restricted common stock, par value $0.01 per share. Of this total,245,413 restricted shares will vest ratably over three years on each anniversary of the grant date and 9,109 restricted shares will cliff vest on the third anniversary of the grant date, all subject to continued employment. In addition,68,966 performance-based restricted shares were included in the February 2025 grant. The number of performance-based shares which may be earned under the award is dependent upon the Company’s total stockholder return and return on average assets, weighted equally, over athree-year period ending December 31, 2027, measured against the KBW Regional Bank Index. Results will be measured cumulatively at the end of the three years and any earned shares will vest on the third anniversary of the grant date.
In October 2014, the Company adopted the Byline Bancorp, Inc. Equity Incentive Plan ("BYB Plan"). The maximum number of shares available for grants under this plan was 2,476,122 shares. The Company granted 1,846,968 options to purchase shares under this plan. In June 2017, the Board of Directors terminated the BYB Plan andno future grants can be made under this plan. Options to purchase a total of 334,423 shares remain outstanding under the BYB Plan as of December 31, 2024.
The types of stock options granted under the BYB Plan were Time Options and Performance Options. The exercise price of each option is equal to the fair value of the stock as of the date of grant. These option awards had vesting periods ranging fromone tofive years and have 10-year contractual terms. Stock volatility was computed as the average of the volatilities of peer group companies. All outstanding stock options were fully vested and exercisable at December 31, 2024.
The fair values of the stock options were determined using the Black-Scholes-Merton model for Time Options and a Monte Carlo simulation model for Performance Options.
The following table discloses the activity in shares subject to options and the weighted average exercise prices, in actual dollars, for the year ended December 31, 2024:
| BYB Plan | ||||
|---|---|---|---|---|
| Number of Shares | Weighted Average Exercise Price | Intrinsic Value | Weighted Average Remaining Contractual Term (in Years) | |
| Beginning balance, January 1, 2024 | 768,564 | $11.31 | $9,413 | 1.5 |
| Exercised | (434,141) | 11.41 | 6,070 | |
| Expired | — | |||
| Forfeited | — | |||
| Ending balance outstanding at December 31, 2024 | 334,423 | $11.18 | $5,959 | 0.5 |
| Exercisable at December 31, 2024 | 334,423 | $11.18 | $5,959 | 0.5 |
Under the BYB plan, there were 434,141 stock options exercised during the year ended December 31, 2024. No stock options were exercised during the year ended December 31, 2023, and a total of 568,484 stock options were exercised during the year ended December 31,2022. Proceeds from the exercise of stock options were $2.6 million and $470,000 with a related tax benefit of $1.6 million and $2.3 million, for the years ended December 31, 2024 and 2022, respectively. No stock options vested during the year ended December 31, 2024. No stock option compensation expense was recognized for the years ended December 31, 2024, 2023, and 2022.
Pursuant to the terms of the Agreement and Plan of Merger with First Evanston and its subsidiaries, dated as of November 27, 2017 (the "First Evanston Merger Agreement"), each outstanding First Evanston option held by a participant in the First Evanston Bancorp, Inc. Stock Incentive Plan (the "FEB Plan") ceased to represent a right to acquire shares of First Evanston common stock and was assumed and converted automatically into a fully vested and exercisable adjusted option to purchase shares of Byline common stock (each an "Adjusted Option"). In accordance with the First Evanston Merger Agreement, the number of shares of Byline common stock to which each such Adjusted Option relates is equal to the product (rounded down to the nearest whole share of Byline common stock) of: (a) the number of shares of First Evanston common stock subject to the First Evanston option immediately prior to May 31, 2018, multiplied by (b)4.725. Each Adjusted Option has an exercise price per share of Byline common stock equal to the quotient (rounded up to the nearest whole cent) of (x) the per share exercise price of such First Evanston option immediately prior to May 31, 2018, divided by (y)4.725. The description of the conversion process is based on, and qualified by, the First Evanston Merger Agreement.
Note 18—Share-Based Compensation (continued)
The following table discloses the activity in shares subject to options under the FEB Plan and the weighted average exercise prices, in actual dollars, for the year ended December 31, 2024:
| FEB Plan | ||||
|---|---|---|---|---|
| Number of Shares | Weighted Average Exercise Price | Intrinsic Value | Weighted Average Remaining Contractual Term (in Years) | |
| Beginning balance, January 1, 2024 | 103,135 | $11.95 | $1,197 | 1.9 |
| Exercised | (57,686) | $11.70 | $946 | |
| Expired | — | |||
| Forfeited | — | |||
| Ending balance outstanding at December 31, 2024 | 45,449 | $12.28 | $760 | 1.6 |
| Exercisable at December 31, 2024 | 45,449 | $12.28 | $760 | 1.6 |
Under the FEB plan, a total of 57,686,59,153, and 7,559 stock options were exercised during the years ended December 31,2024, 2023, and 2022, respectively. Proceeds from the exercise of stock options were $675,000, $659,000 and $80,000 with a related tax benefit of $252,000,$158,000 and $25,000, for the years ended December 31,2024, 2023, and 2022, respectively.
Note 19—Related Party Transactions
Loans to related parties—Loans that may be made to the Bank’s executive officers, as defined in 12 CFR 215 (Regulation O), directors, principal stockholders and their affiliates are on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with unrelated persons and do not involve more than normal risk of collectability. As of December 31, 2024 and 2023, there were no material loans made to the related parties as described.
Deposits from related parties—Deposits from related parties were not material as of December 31, 2024 and 2023.
Other—As of December 31, 2024 and 2023, there wereno receivables outstanding from related parties.
Note 20—Regulatory Capital Requirements
The Company and the Bank are subject to various regulatory capital requirements administered by their respective banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements.
Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off‑balance sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings and other factors. Quantitative measures established by regulation to ensure capital adequacy require the Company and the Bank to maintain minimum amounts and ratios of Common Equity Tier 1 capital ("CET1"), Tier 1 capital and total capital to risk‑weighted assets and of Tier 1 capital to average consolidated assets, as defined in the regulations.
As of December 31, 2024, the most recent notification from the FDIC categorized the Bank as well‑capitalized under the framework for prompt corrective action. There are no conditions or events since that notification that management believes have changed the Bank’s category.
The required regulatory capital ratios are set forth in the following tables along with the minimum capital amounts required for the Company and the Bank and the minimum capital amount required for the Bank to be considered well capitalized. The Company’s and the Bank’s actual capital amounts and ratios as of December 31,2024 and 2023 are also presented.
| Actual | Minimum CapitalRequired | Required to beConsideredWell Capitalized | ||||
|---|---|---|---|---|---|---|
| 2024 | Amount | Ratio | Amount | Ratio | Amount | Ratio |
| Total capital to risk weighted assets: | ||||||
| Company | $1,242,391 | 14.74% | $674,471 | 8.00% | N/A | N/A |
| Bank | 1,181,699 | 14.07% | 672,045 | 8.00% | $840,056 | 10.00% |
| Tier 1 capital to risk weighted assets: | ||||||
| Company | $1,073,042 | 12.73% | $505,853 | 6.00% | N/A | N/A |
| Bank | 1,087,350 | 12.94% | 504,033 | 6.00% | $672,045 | 8.00% |
| Common Equity Tier 1 (CET1) to risk weighted assets: | ||||||
| Company | $986,042 | 11.70% | $379,390 | 4.50% | N/A | N/A |
| Bank | 1,087,350 | 12.94% | 378,025 | 4.50% | $546,036 | 6.50% |
| Tier 1 capital to average assets: | ||||||
| Company | $1,073,042 | 11.74% | $365,470 | 4.00% | N/A | N/A |
| Bank | 1,087,350 | 11.92% | 364,899 | 4.00% | $456,124 | 5.00% |
| Actual | Minimum CapitalRequired | Required to beConsideredWell Capitalized | ||||
|---|---|---|---|---|---|---|
| 2023 | Amount | Ratio | Amount | Ratio | Amount | Ratio |
| Total capital to risk weighted assets: | ||||||
| Company | $1,123,568 | 13.38% | $671,576 | 8.00% | N/A | N/A |
| Bank | 1,085,915 | 12.97% | 669,904 | 8.00% | $837,380 | 10.00% |
| Tier 1 capital to risk weighted assets: | ||||||
| Company | $956,027 | 11.39% | $503,682 | 6.00% | N/A | N/A |
| Bank | 993,375 | 11.86% | 502,428 | 6.00% | $669,904 | 8.00% |
| Common Equity Tier 1 (CET1) to risk weighted assets: | ||||||
| Company | $869,027 | 10.35% | $377,762 | 4.50% | N/A | N/A |
| Bank | 993,375 | 11.86% | 376,821 | 4.50% | $544,297 | 6.50% |
| Tier 1 capital to average assets: | ||||||
| Company | $956,027 | 10.86% | $352,089 | 4.00% | N/A | N/A |
| Bank | 993,375 | 11.30% | 351,735 | 4.00% | $439,669 | 5.00% |
Note 20—Regulatory Capital Requirements (continued)
The ratios above reflect the Company’s election to opt into the regulators’ joint CECL transition provision, which allows the Company to phase in the capital impact of the adoption of CECL over the next three years beginning January 1, 2022. Accordingly, capital ratios reflect 75% of the CECL impact as of December 31, 2024, 50% as of December 31, 2023, and 25% as of December 31, 2022. As of January 1, 2025, the capital impact of the adoption of CECL is fully phased in.
The Company and Byline Bank must maintain a capital conservation buffer consisting of CET1 capital greater than 2.5% of risk-weighted assets above the required minimum risk-based capital levels in order to avoid limitations on paying dividends, repurchasing shares, and paying discretionary bonuses. The Company and Byline Bank's capital ratios exceeded the minimum capital requirement, including the conservation buffers, by 7.20% and 8.44%, respectively, as of December 31, 2024.
Provisions of state and federal banking regulations may limit, by statute, the amount of dividends that may be paid to the Company by Byline Bank without prior approval of Byline Bank’s regulatory agencies. The Company is economically dependent on the cash dividends received from Byline Bank. These dividends represent the Company’s primary cash flow from operating activities used to service its obligations. For the years ended December 31, 2024 and 2023, the Company received $46.0 million and $35.0 million, respectively, in cash dividends from Byline Bank. These funds were primarily used to pay interest on the subordinated notes, subordinated debentures issued in connection with trust preferred securities, dividends on the Company’s common, and other corporate expenses.
Note 21—Derivative Instruments and Hedge Activities
As required by ASC 815, the Company records all derivatives on the Consolidated Statements of Financial Condition at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether the Company has elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. The Company records derivative assets and derivative liabilities on the Consolidated Statements of Financial Condition within accrued interest receivable and other assets and accrued interest payable and other liabilities, respectively. The following tables present the fair value of the Company’s derivative financial instruments and classification on the Consolidated Statements of Financial Condition as of December 31, 2024 and 2023:
| 2024 · 2023 | ||||||
|---|---|---|---|---|---|---|
| Fair Value | Fair Value | |||||
| NotionalAmount | OtherAssets | OtherLiabilities | NotionalAmount | OtherAssets | OtherLiabilities | |
| Derivatives designated as hedging instruments | ||||||
| Interest rate swaps designated as cash flow hedges | $650,000 | $26,529 | $(52) | $650,000 | $37,475 | $— |
| Derivatives not designated as hedging instruments | ||||||
| Other interest rate derivatives | 851,742 | 17,865 | (17,721) | 706,126 | 19,447 | (19,345) |
| Other credit derivatives | 17,146 | 7 | (12) | 3,602 | 1 | — |
| Total derivatives | $1,518,888 | $44,401 | $(17,785) | $1,359,728 | $56,923 | $(19,345) |
As of the effective time of the transaction reported in Note 3—Acquisition of a Business, Byline acquired and assumed two types of derivative instruments. Interest rate swap agreements previously designated as cash flow hedges of certain junior subordinated debentures issued to capital trusts had notional amounts of $42.0 million and had a fair value of $3.5 million included in accrued interest receivable and other assets. In July 2023, the Company terminated the interest rate swap agreements that resulted in a net gain of $6,000. Other interest rate swap agreements not designated as hedging instruments had notional amounts of $67.7 million and fair values of $6.2 million reported in accrued interest receivable and other assets and accrued interest payable and other liabilities.
Interest rate swaps designated as cash flow hedges—Cash flow hedges of interest payments associated with certain financial instruments had notional amounts totaling $650.0 million as of December 31, 2024 and 2023. The Company assesses the effectiveness of each hedging relationship by comparing the changes in fair value of the derivatives hedging instrument with the fair value of the designated hedged transactions. As of December 31, 2024, the cash flow hedges aggregating $650.0 million in notional amounts are comprised of $450.0 million pay-fixed interest rate swaps associated with certain deposits and other borrowings, and $200.0 million receive-fixed interest rate swaps associated with certain variable rate loans.
As of December 31, 2024, pay-fixed interest rate swaps are comprised of six effective hedges and the receive-fixed interest rate swaps are comprised of four effective hedges.
On January 16, 2025, the Company entered into a $50.0 million forward starting receive-fixed interest rate swap associated with certain variable rate loans with an effective date of March 2026.
For derivatives designated and that qualify as cash flow hedges of interest rate risk, the unrealized gain or loss on the derivatives is recorded in accumulated other comprehensive income (loss) and subsequently reclassified into interest income or expense in the same period during which the hedged transaction affects earnings. Amounts reported in accumulated other comprehensive income (loss) related to derivatives will be reclassified to interest income or expense as interest payments are made on the hedged instruments. Interest recorded on these swap transactions included $18.4 million, $15.3 million, and $1.0 million of interest income recorded during the years ended December 31,2024, 2023, and 2022, respectively, and is reported as a component of interest expense on deposits and other borrowings. As of December 31, 2024, the Company estimates $13.6 million of the net unrealized gain to be reclassified as a net decrease to interest expense during the next twelve months.
Accumulated other comprehensive income (loss) also includes the amortization of the remaining balance related to terminated interest rate swaps designated as cash flow hedges, which are over the original life of the cash flow hedge. In March 2023, the Company terminated interest rate swaps designated as cash flow hedges totaling $100.0 million, of which $50.0 million became effective in May 2023 and $50.0 million became effective in June 2023. The transaction resulted in a gain of $4.2 million, net of tax, which was the clean value at termination date and began amortizing as a decrease to interest expense on the effective dates. The remaining unamortized balance was $2.9 million and $3.7 million as of December 31,2024 and 2023, respectively.
The following table reflects the cash flow hedges as of December 31,2024:
| Notional amounts | $650,000 | |
|---|---|---|
| Derivative assets fair value | 26,529 | |
| Derivative liabilities fair value | (52) | |
| Weighted average remaining maturity | 2.0 years |
Receive rates are determined at the time the swaps become effective. As of December 31, 2024, the weighted average pay rates of the effective pay-fixed hedges for $450.0 million were 1.04% and the weighted average receive rates were 3.46%. As of December 31,2024, the weighted average pay rates of the receive-fixed interest rate swaps of $200.0 million were 7.65% and the weighted average receive rates were 7.30%.
The following table reflects the net gains (losses) recorded in accumulated other comprehensive income (loss) and the Consolidated Statements of Operations relating to the cash flow derivative instruments for the years ended December 31, 2024, 2023, and 2022:
| Amount ofGainRecognized inOCI | Amount of Net GainReclassifiedfrom OCI toIncome as anIncrease toNet Interest Income | Amount ofGain (Loss)Recognized inOtherNon-InterestIncome | |
|---|---|---|---|
| Interest rate swaps | $6,535 | $18,387 | $— |
| Amount ofGainRecognized inOCI | Amount of Net GainReclassifiedfrom OCI toIncome as anIncrease toNet Interest Income | Amount ofGain (Loss)Recognized inOtherNon-InterestIncome | |
| Interest rate swaps | $9,605 | $15,336 | $— |
| Amount ofGainRecognized inOCI | Amount of Net GainReclassifiedfrom OCI toIncome as anIncrease toNet Interest Income | Amount ofGain (Loss)Recognized inOtherNon-InterestIncome | |
| Interest rate swaps | $43,977 | $1,022 | $— |
Derivatives not designated as hedges are not speculative and are used to manage the Company’s exposure to interest rate movements and other identified risks but do not meet the strict hedge accounting requirements and/or the Company has not elected to apply hedge accounting. Changes in the fair value of derivatives not designated in hedging relationships are recorded directly in earnings.
Other interest rate derivatives—The total combined notional amount was $851.7 million as of December 31, 2024, with maturities ranging from March 2025 to March 2033. The fair values of the interest rate derivative agreements are reflected in other assets and other liabilities with corresponding gains or losses reflected in non-interest income. During the years ended December 31, 2024, 2023, and 2022, there were$1.3 million, $617,000, and $2.0 million of transaction fees, respectively, included in other non-interest income, related to these derivative instruments.
These instruments are inherently subject to market risk and credit risk. Market risk is associated with changes in interest rates and credit risk relates to the Company’s risk of loss when the counterparty to a derivative contract fails to perform according to the terms of the agreement. Market and credit risks are managed and monitored as part of the Company’s overall asset-liability management process. The credit risk related to derivatives entered into with certain qualified borrowers is managed through the Company’s loan underwriting process. The Company’s loan underwriting process also approves the Bank’s swap counterparty used to mirror the borrowers’ swap. The Company has a bilateral agreement with each swap counterparty that provides that fluctuations in derivative values are to be fully collateralized with either cash or securities.
The following table reflects other interest rate derivatives as of December 31, 2024:
| Notional amounts | $851,742 | |
|---|---|---|
| Derivative assets fair value | 17,865 | |
| Derivative liabilities fair value | 17,721 | |
| Weighted average pay rates | 4.91% | |
| Weighted average receive rates | 5.97% | |
| Weighted average remaining maturity | 3.8 years |
Other credit derivatives—The Company has entered into risk participation agreements with counterparty banks to assume or sell a portion of the credit risk related to borrower transactions. As of December 31, 2024, the total notional amount of risk participated in was $10.4 million and the notional amount of risk participated out was $6.8 million. As of December 31,2023, the total notional amount of risk participated in was $1.2 million and the notional amount of risk participated out was $2.4 million. The credit risk related to the other credit derivatives assumed by the Company is managed through the Company’s loan underwriting process. Additionally, the Company enters into foreign currency contracts to manage foreign exchange risk associated with certain customer foreign currency transactions. These transactions were not material to the consolidated financial statements as of December 31,2024 and 2023. The fair values of the credit derivatives is reflected in accrued interest receivable and other assets and accrued interest payable and other liabilities with corresponding gains or losses reflected in non-interest income or other comprehensive income.
The Company has agreements with its derivative counterparties that contain a cross-default provision under which if the Company defaults on any of its indebtedness, including default where repayment of the indebtedness has not been accelerated by the lender, then the Company could also be declared in default on its derivative obligations. The Company also has agreements with certain derivative counterparties that contain a provision where if the Company fails to maintain its status as a well or adequately capitalized institution, then the counterparty could terminate the derivative positions and the Company would be required to settle its obligations resulted in a net asset position.
The following table reflects amounts included in non-interest income in the Consolidated Statements of Operations relating to derivative instruments that are not designated in a hedging relationship for the years ended December 31,2024, 2023, and 2022:
| 2024 | 2023 | 2022 | |
|---|---|---|---|
| Other interest rate derivatives | $(42) | $(174) | $702 |
| Other credit derivatives | (18) | - | 5 |
| Total | $(60) | $(174) | $707 |
The Company records interest rate derivatives subject to master netting agreements at their gross value and does not offset derivative asset and liabilities on the Consolidated Statements of Financial Condition. The table below summarizes the Company’s interest rate derivatives and offsetting positions as of December 31, 2024 and 2023:
| 2024 | 2023 | |||
|---|---|---|---|---|
| DerivativeAssetsFair Value | DerivativeLiabilitiesFair Value | DerivativeAssetsFair Value | DerivativeLiabilitiesFair Value | |
| Gross amounts recognized | $44,401 | $(17,785) | $56,923 | $(19,345) |
| Less: Amounts offset in the Consolidated Statements of Financial Condition | — | — | — | — |
| Net amount presented in the Consolidated Statements of Financial Condition | $44,401 | $(17,785) | $56,923 | $(19,345) |
| Gross amounts not offset in the Consolidated Statements of Financial Condition | ||||
| Offsetting derivative positions | (415) | 415 | (925) | 925 |
| Collateral posted | (42,770) | — | (54,930) | — |
| Net credit exposure | $1,216 | $(17,370) | $1,068 | $(18,420) |
As of December 31, 2024, the fair value of derivatives in a net liability position, which includes accrued interest but excludes any adjustment for nonperformance risk, related to these agreements was$17.8 million. If the Company had breached any of these provisions at December 31,2024, it could have been required to settle its obligations under the agreements at their termination value less offsetting positions of $415,000. For purposes of this disclosure, theamount of posted collateral by the Company and counterparties is limited to the amount offsetting the derivative asset and derivative liability.
Note 22—Parent Company Only Condensed Financial Statements
The following represents the condensed financial statements of Byline Bancorp, Inc., the Parent Company:
Statements of Financial Condition
| As of December 31, | ||
|---|---|---|
| 2024 | 2023 | |
| ASSETS | ||
| Cash | $37,156 | $39,461 |
| Investment in banking subsidiary | 1,191,298 | 1,112,514 |
| Other assets | 20,882 | 13,893 |
| Total assets | $1,249,336 | $1,165,868 |
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||
| Line of credit | $— | $11,250 |
| Term loan | 11,667 | 18,333 |
| Subordinated notes, net | 74,040 | 73,866 |
| Junior subordinated debentures issued to capital trusts, net | 70,890 | 70,452 |
| Accrued expenses and other liabilities | 1,242 | 1,816 |
| Stockholders' equity | 1,091,497 | 990,151 |
| Total liabilities and stockholders' equity | $1,249,336 | $1,165,868 |
Note 22—Parent Company Only Condensed Financial Statements (continued)
Statements of Operations
| Years ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| INCOME | |||
| Dividends from subsidiary | $46,000 | $35,000 | $24,000 |
| Other interest and dividend income | 914 | (247) | (139) |
| Other noninterest income | — | 12 | 5 |
| Total income | 46,914 | 34,765 | 23,866 |
| EXPENSES | |||
| Interest expense | 13,070 | 11,495 | 7,149 |
| Other noninterest expense | 2,647 | 3,978 | 3,045 |
| Total expenses | 15,717 | 15,473 | 10,194 |
| Income before provision for income taxes and equity in undistributed income of subsidiary | 31,197 | 19,292 | 13,672 |
| Benefit for income taxes | (5,098) | (4,107) | (2,633) |
| Income before equity in undistributed income of subsidiary | 36,295 | 23,399 | 16,305 |
| Equity in undistributed income of subsidiary | 84,464 | 84,479 | 71,649 |
| Net income | $120,759 | $107,878 | $87,954 |
Statements of Cash Flows
| Years ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| CASH FLOWS FROM OPERATING ACTIVITIES | |||
| Net income | $120,759 | $107,878 | $87,954 |
| Adjustments to reconcile net income to net cash from operating activities: | |||
| Equity in undistributed income of subsidiary | (84,464) | (84,479) | (71,649) |
| Share-based compensation expense | 7,889 | 6,715 | 5,334 |
| Amortization of subordinated debt issuance cost | 174 | 175 | 174 |
| Accretion of junior subordinated debentures discount | 438 | 453 | 432 |
| Changes in other assets and other liabilities | (17,857) | 7,498 | (14,531) |
| Net cash provided by operating activities | 26,939 | 38,240 | 7,714 |
| CASH FLOWS FROM INVESTING ACTIVITIES | |||
| Purchases of securities available-for-sale | — | (9,941) | (250) |
| Net cash paid in acquisition of business | — | (30,902) | — |
| Net cash used in investing activities | — | (40,843) | (250) |
| CASH FLOWS FROM FINANCING ACTIVITIES | |||
| Proceeds from revolving line of credit | — | 15,000 | — |
| Repayments of revolving line of credit | (11,250) | (3,750) | — |
| Proceeds from term loan | — | 20,000 | — |
| Repayments of term loan | (6,666) | (1,667) | — |
| Dividends paid on preferred stock | — | — | (196) |
| Dividends paid on common stock | (15,847) | (14,585) | (13,401) |
| Proceeds from issuance of common stock, net | 4,519 | 1,791 | 1,506 |
| Repurchase of preferred stock | — | — | (10,438) |
| Repurchase of common stock | — | — | (17,274) |
| Net cash provided by (used in) financing activities | (29,244) | 16,789 | (39,803) |
| NET CHANGE IN CASH AND CASH EQUIVALENTS | (2,305) | 14,186 | (32,339) |
| CASH AND CASH EQUIVALENTS, beginning of period | 39,461 | 25,275 | 57,614 |
| CASH AND CASH EQUIVALENTS, end of period | $37,156 | $39,461 | $25,275 |
Note 23—Earnings per Share
A reconciliation of the numerators and denominators for earnings per common share computations is presented below. Incremental shares represent outstanding stock options for which the exercise price is less than the average market price of the Company’s common stock during the periods presented. Options to purchase 379,872,871,699, and 930,852 shares of common stock were outstanding as of December 31,2024, 2023, and 2022, respectively. There were 751,127,627,271, and 581,337 restricted stock awards outstanding at December 31,2024, 2023, and 2022, respectively. At December 31, 2024, 2023, and 2022, there wereno stock options outstanding excluded from the calculation of diluted earnings per common share for anti-dilutive purposes. There wereno non-vested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents as of December 31,2024, 2023 or 2022.
| Years ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| Net income | $120,759 | $107,878 | $87,954 |
| Less: Dividends on preferred shares | — | — | 196 |
| Net income available to common stockholders | $120,759 | $107,878 | $87,758 |
| Weighted-average common stock outstanding: | |||
| Weighted-average common stock outstanding (basic) | 43,448,856 | 40,045,208 | 36,972,972 |
| Incremental shares | 405,083 | 400,345 | 503,148 |
| Weighted-average common stock outstanding (dilutive) | 43,853,939 | 40,445,553 | 37,476,120 |
| Basic earnings per common share | $2.78 | $2.69 | $2.37 |
| Diluted earnings per common share | $2.75 | $2.67 | $2.34 |
Note 24—Stockholders’ Equity
A summary of the Company’s preferred and common stock at December 31,2024 and 2023 is as follows:
| 2024 | 2023 | |
|---|---|---|
| Preferred stock | ||
| Par value per share | $0.01 | $0.01 |
| Shares authorized | 25,000,000 | 25,000,000 |
| Shares issued | — | — |
| Shares outstanding | — | — |
| Common stock, voting | ||
| Par value | $0.01 | $0.01 |
| Shares authorized | 150,000,000 | 150,000,000 |
| Shares issued | 46,252,693 | 45,714,241 |
| Shares outstanding | 44,459,584 | 43,764,056 |
| Treasury shares | 1,793,109 | 1,950,185 |
During 2016, the Company authorized and issued Series B 7.50% fixed-to-floating non-voting, noncumulative perpetual preferred stock with a liquidation preference of $1,000 per share, plus the amount of unpaid dividends, if any, which was redeemable at the Company’s option on or after March 31, 2022. Holders of Series B Preferred Stock do not have any rights to convert such stock into shares of any other class of capital stock of the Company. Holders of Series B Preferred Stock were entitled to receive a fixed dividend of 7.50% per annum from the original issue date through December 30, 2021.
On February 15, 2022, the Company gave notice of its intention to redeem all of its outstanding shares of the Series B Preferred Stock (the "Preferred Stock Redemption"). The Preferred Stock Redemption was in accordance with the terms of the Certificate of Designations of the Series B Preferred Stock dated as of June 16, 2017 (the "Certificate of Designation"). On March 31, 2022, the Company redeemed all 10,438 outstanding shares of Series B Preferred Stock. Under the Certificate of Designations, the per share redemption price was the liquidation preference of $1,000 per share plus an amount equal to any declared and unpaid dividends thereon for any prior dividend period and totaled $10.6 million.
For the year ended December 31, 2022 the Company declared and paid dividends on the Series B Preferred Stock of $196,000.
Total cash dividends declared and paid on the Company’s common stock during the years ended December 31, 2024, 2023, and 2022 were $15.9 million declared and $15.8 million paid, or $0.36 per share, $14.6 million declared and paid, or $0.36 per share, and $13.5 million declared and $13.4 million paid, or $0.36 per share, respectively.
Note 24—Stockholders’ Equity (continued)
On December 10, 2020, we announced that our Board of Directors approved a stock repurchase program authorizing the purchase of up to an aggregate of 1,250,000 shares of the Company’s outstanding common stock, and on July 27, 2021, the Company's Board of Directors authorized an expansion of the stock repurchase program. Under the extended program, the Company was authorized to repurchase an additional 1,250,000 shares of the Company's outstanding common stock. The program was in effect from January 1, 2021 until December 31, 2022.
On December 12, 2022, we announced that our Board of Directors approved a new stock repurchase program authorizing the purchase of up to an aggregate of 1,250,000 shares of the Company’s outstanding common stock. The program was in effect from January 1, 2023 until December 31, 2023.
On December 6, 2023, we announced that our Board of Directors approved a new stock repurchase program authorizing the purchase of up to an aggregate of 1,250,000 shares of the Company’s outstanding common stock. The program was in effect from January 1, 2024 until December 31, 2024.
The Company didnot purchase any shares under the stock repurchase program for the years ended December 31, 2024 or 2023. The Company purchased 689,068 shares at a cost of $17.3 million under the stock repurchase program during the year ended December 31, 2022. Repurchased shares are recorded as treasury shares on the trade date using the treasury stock method, and the cash paid is recorded as treasury stock. Treasury stock acquired is recorded at cost and is carried as a reduction of stockholders’ equity in the Consolidated Statements of Financial Condition.
On December 5, 2024, we announced that our Board of Directors approved a new stock repurchase program authorizing the purchase of up to an aggregate of 1,250,000 shares of the Company’s outstanding common stock. The program is in effect from January 1, 2025 until December 31, 2025, unless terminated earlier. The shares may, at the discretion of management, be repurchased from time to time in open market purchases as market conditions warrant or in privately negotiated transactions. The Company is not obligated to purchase any shares under the program, and the program may be discontinued at any time. The actual timing, number and share price of shares purchased under the repurchase program will be determined by the Company at its discretion and will depend on a number of factors, including the market price of the Company’s stock, general market and economic conditions and applicable legal requirements. The shares authorized to be repurchased represent approximately 2.8% of the Company’s outstanding common stock at December 31, 2024.
On January 21, 2025, the Company’s Board of Directors declared a cash dividend of$0.10 per share payable on February 18, 2025, to stockholders of record of the Company’s common stock as of February 4, 2025. The cash dividend was paid on February 18, 2025.
Note 25—Consolidated Statements of Changes in Accumulated Other Comprehensive Income (Loss)
The following table summarized the change in accumulated other comprehensive income (loss) for the years ended December 31,2024, 2023, and 2022:
| (dollars in thousands) | Unrealized Gains (Losses) on Cash Flow Hedges | Unrealized Gains (Losses) on Available-for-Sale Securities | Total Accumulated OtherComprehensiveIncome (Loss) |
|---|---|---|---|
| Balance, January 1, 2022 | $2,817 | $(11,119) | $(8,302) |
| Other comprehensive income (loss), net of tax | 31,498 | (140,746) | (109,248) |
| Balance, December 31, 2022 | $34,315 | $(151,865) | $(117,550) |
| Other comprehensive income (loss), net of tax | (4,184) | 21,617 | 17,433 |
| Balance, December 31, 2023 | $30,131 | $(130,248) | $(100,117) |
| Other comprehensive loss, net of tax | (8,536) | (5,034) | (13,570) |
| Balance, December 31, 2024 | $21,595 | $(135,282) | $(113,687) |
Note 26—Segment Information
The Company hasone reportable segment: banking operations. Loans and leases, securities, deposits, and non-interest income provide the revenues of the banking operation. Loan and lease products offered to customers generate a majority of the Company’s interest and fee income. Additionally, deposit products offered to customers generate fees and service charge income. Interest income earned on securities, and net gains on the sales of loans to third parties are other sources of revenue. Interest expense, provisions for credit losses, salaries and employee benefits, and data processing provide the significant expenses in banking operations. These significant expenses are the same as those disclosed in the Company’s Consolidated Statements of Operations and Consolidated Statements of Cash Flows. Noncash items such as depreciation and amortization are also disclosed in the Company’s Consolidated Statements of Operations and Consolidated Statements of Cash Flows.
The Company’s chief operating decision makers are the Chief Executive Officer and the President. The chief operating decision makers are provided with consolidated balance sheets, income statements, and net interest margin analyses in order to evaluate revenue streams, significant expenses, and budget-to-actual results in assessing the Company’s segment and determining the allocation of resources. Additionally, the chief operating decision makers review performance of various components of banking operations, such as loan portfolio types, funding sources, and overhead, to assess product pricing and significant expenses and to evaluate return on assets. The chief operating decision makers use consolidated net income to benchmark the Company against its competitors. The benchmarking analysis coupled with monitoring budget-to-actual results are used in assessing performance and in establishing compensation.
The accounting policies of the banking operations are the same as those described in Note 1–Business and Summary of Significant Accounting Policies. All operations are domestic.
| Years ended December 31, | |||
|---|---|---|---|
| 2024 | 2023 | 2022 | |
| Interest and dividend income | $565,929 | $479,478 | $301,559 |
| Reconciliation of revenue: | |||
| Other noninterest income | 58,851 | 56,315 | 57,314 |
| Total consolidated revenue | 624,780 | 535,793 | 358,873 |
| Less: | |||
| Interest expense | 217,883 | 148,857 | 36,229 |
| Segment net interest income and noninterest income | 406,897 | 386,936 | 322,644 |
| Less: | |||
| Provision for credit losses | 27,041 | 31,653 | 23,879 |
| Salaries and employee benefits | 140,119 | 126,979 | 118,051 |
| Depreciation and amortization | 12,630 | 12,992 | 12,640 |
| Data processing | 16,869 | 19,509 | 13,358 |
| Other segment items(1) | 49,159 | 50,123 | 40,033 |
| Income tax expense | 40,320 | 37,802 | 26,729 |
| Segment net income | 120,759 | 107,878 | 87,954 |
| Reconciliation of profit or loss: | |||
| Adjustments and reconciling items | — | — | — |
| Consolidated net income | $120,759 | $107,878 | $87,954 |
| Reconciliation of assets | |||
| Total assets for reportable segment | $9,496,529 | $8,881,967 | |
| Adjustments and reconciling items | — | — | |
| Total consolidated assets | $9,496,529 | $8,881,967 | |
(1)Other segment items include: legal, audit, and other professional fees, other occupancy expense, regulatory assessments, and advertising and promotion expense.
Note 27—Selected Quarterly Financial Data (unaudited)
On December 31, 2022, the Company's Emerging Growth Company status expired and the Company adopted CECL and applied it retrospectively to the period beginning January 1, 2022 using the modified retrospective method of accounting. Adoption of CECL includes both a $10.1 million retroactive equity adjustment to January 1, 2022 (Day 1) and a $1.7 million fourth quarter adjustment to earnings (net of tax) to account for the difference in provision for credit losses between CECL and the incurred loss methodology for the first three quarters of 2022. Results for reporting periods beginning after September 30, 2022 are presented under the new standard, while prior quarters previously reported are recast as if the new standard had been applied since January 1, 2022. The following table presents select financial data for the first three quarters of 2022 as reported and recast, and for the fourth quarter 2022 as reported.
| FirstQuarter · SecondQuarter · ThirdQuarter · FourthQuarter | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| As Reported | Adjustment | Recast | As Reported | Adjustment | Recast | As Reported | Adjustment | Recast | As Reported | |
| Interest and dividend income | $61,818 | $(405) | $61,413 | $66,546 | $133 | $66,679 | $79,903 | $(240) | $79,663 | $93,804 |
| Interest expense | 3,082 | — | 3,082 | 4,919 | — | 4,919 | 11,028 | — | 11,028 | 17,200 |
| Net interest income | 58,736 | (405) | 58,331 | 61,627 | 133 | 61,760 | 68,875 | (240) | 68,635 | 76,604 |
| Provision/(recapture) for credit losses | 4,995 | 1,564 | 6,559 | 5,908 | (1,622) | 4,286 | 4,176 | 3,032 | 7,208 | 5,826 |
| Net interest income after provision/(recapture) for credit losses | 53,741 | (1,969) | 51,772 | 55,719 | 1,755 | 57,474 | 64,699 | (3,272) | 61,427 | 70,778 |
| Non-interest income | 19,426 | 117 | 19,543 | 14,161 | 112 | 14,273 | 11,992 | 51 | 12,043 | 11,455 |
| Non-interest expense | 44,555 | (599) | 43,956 | 43,773 | (188) | 43,585 | 46,178 | (137) | 46,041 | 50,500 |
| Income before provision for income taxes | 28,612 | (1,253) | 27,359 | 26,107 | 2,055 | 28,162 | 30,513 | (3,084) | 27,429 | 31,733 |
| Provision for income taxes | 6,301 | (340) | 5,961 | 5,824 | 558 | 6,382 | 7,857 | (837) | 7,020 | 7,366 |
| Net income | 22,311 | (913) | 21,398 | 20,283 | 1,497 | 21,780 | 22,656 | (2,247) | 20,409 | 24,367 |
| Dividends on preferred shares | 196 | — | 196 | — | — | — | — | — | — | — |
| Income available to common stockholders | $22,115 | $(913) | $21,202 | $20,283 | $1,497 | $21,780 | $22,656 | $(2,247) | $20,409 | $24,367 |
| Basic earnings per common share | $0.60 | $(0.03) | $0.57 | $0.55 | $0.04 | $0.59 | $0.61 | $(0.06) | $0.55 | $0.66 |
| Diluted earnings per common share | $0.58 | $(0.02) | $0.56 | $0.54 | $0.04 | $0.58 | $0.61 | $(0.06) | $0.55 | $0.65 |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.