AMERICAN EAGLE OUTFITTERS INC
For the period ended Feb 3, 2024. Filed Mar 15, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2024 · Filed Mar 15, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 7. Results of Operations
Results of Operations
Overview
Fiscal 2023 showed continued progress on our strategic priorities to grow our brands and drive improved profit flow-through. Additionally, actions taken on our profit improvement initiatives resulted in improved gross margins year over year.
Total net revenue increased $272 million to $5.262 billion compared to $4.990 billion last year.
Total comparable sales increased 3%. By brand, American Eagle comparable sales increased 1% and comparable sales for Aerie increased 8%.
Gross profit increased 16% to $2.025 billion and increased by 350 basis points to 38.5% as a percentage of revenue. Adjusted gross profit increased 17% to $2.036 billion and increased by 370 basis points to 38.7% as a percentage of revenue.
Operating income decreased 10% to $222.7 million and decreased by 80 basis points to 4.2% as a percentage of total revenue. Adjusted operating income increased 39% to $375.4 million and increased by 170 basis points to 7.1% as a percentage of revenue.
Net income increased 36% to $170.0 million and increased by 70 basis points to 3.2% as a percentage of total revenue. Diluted earnings per share increased to $0.86 for Fiscal 2023 compared to $0.64 for Fiscal 2022. Adjusted net income increased 55% to $299.9 million and increased by 180 basis points to 5.7% as a percentage of revenue. Adjusted diluted earnings per share increased to $1.52 for Fiscal 2023 compared to $0.97 for Fiscal 2022.
The following table shows, for the periods indicated, the percentage relationship to total net revenue of the listed items included in our Consolidated Statements of Operations.
| Fiscal Years Ending | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| February 3, 2024 · January 28, 2023 | |||||||||||
| (in thousands) · (Percentage of revenue) · (in thousands) · (Percentage of revenue) | |||||||||||
| Total net revenue | $5,261,770 | 100.0 | % | $4,989,833 | 100.0 | % | |||||
| Cost of sales, including certain buying, occupancy and warehouse expenses | 3,237,192 | 61.5 | 3,244,585 | 65.0 | |||||||
| Gross profit 1 | 2,024,578 | 38.5 | 1,745,248 | 35.0 | |||||||
| Selling, general and administrative expenses | 1,433,300 | 27.2 | 1,269,095 | 25.4 | |||||||
| Impairment and restructuring charges 1 | 141,695 | 2.7 | 22,209 | 0.4 | |||||||
| Depreciation and amortization expense | 226,866 | 4.4 | 206,897 | 4.2 | |||||||
| Operating income 1 | 222,717 | 4.2 | 247,047 | 5.0 | |||||||
| Debt related charges | - | 0.0 | 64,721 | 1.3 | |||||||
| Interest (income) expense, net | (6,190) | (0.1) | 14,297 | 0.3 | |||||||
| Other income, net | (10,951) | (0.2) | (10,465) | (0.2) | |||||||
| Income before income taxes | $239,858 | 4.5 | $178,494 | 3.6 | |||||||
| Provision for income taxes | 69,820 | 1.3 | 53,358 | 1.1 | |||||||
| Net income 1 | $170,038 | 3.2 | % | $125,136 | 2.5 | % | |||||
| Diluted net income per common share 1 | $0.86 | $0.64 | |||||||||
| (1) Please see “Non-GAAP Information” below for non-GAAP financial measures. | |||||||||||
Comparison of Fiscal 2023 to Fiscal 2022
Total Net Revenue
Total net revenue for Fiscal 2023 increased $272 million this year to $5.262 billion compared to $4.990 billion for Fiscal 2022. The increase this year included $57 million from the 53 rd week in Fiscal 2023. For Fiscal 2023, total comparable sales increased 3% compared to a 7% decrease for Fiscal 2022. Additionally, last year included an incremental $41 million of revenue from excess end-of-season selloffs, which we did not anniversary this year, impacting revenue growth across brands and channels for the current year. Traffic and transactions both increased in the mid-single digits, with average unit retail increasing in the low-single digits, partially offset by lower units per transaction. Both digital and store revenue increased 6%, reflecting strong traffic across channels.
| Fiscal Years Ending · Increase/(Decrease) | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| February 3, 2024 · January 28, 2023 | |||||||||
| (in thousands) · (Percentage) · (in thousands) · (Percentage) · (in thousands) · (Percentage) | |||||||||
| American Eagle | $3,361,579 | 63.9 | % | $3,262,893 | 65.4 | % | $98,686 | 3 | % |
| Aerie | 1,670,000 | 31.7 | 1,506,798 | 30.2 | 163,202 | 11 | |||
| Other | 489,056 | 9.3 | 469,371 | 9.4 | 19,685 | 4 | |||
| Intersegment Eliminations | (258,865) | (4.9) | (249,229) | (5.0) | (9,636) | 4 | |||
| Total net revenue | $5,261,770 | 100.0 | % | $4,989,833 | 100.0 | % | $271,937 | 5 | % |
American Eagle. The increase in net revenue was driven by increased traffic and transactions across channels. This increase was partially offset by $23 million of incremental revenue from excess end-of-season selloffs last year, which we did not anniversary this year. Total comparable sales increased 1% year-over-year, primarily due to digital traffic and transactions increasing in the mid-single digits year-over-year.
Aerie. The increase in net revenue was primarily due to 54 net new store openings since Fiscal 2021, as well as a 8% comparable sales increase. These amounts were partially offset by $17 million of incremental revenue from excess end-of-season selloffs in the prior year, which we did not anniversary this year.
Other. Net revenue increased compared to Fiscal 2022 due to an increase in Todd Snyder brand revenue of $31 million, partially offset by lower revenue from Quiet Platforms.
Gross Profit
| Fiscal Years Ending · Increase/(Decrease) | ||||||||
|---|---|---|---|---|---|---|---|---|
| February 3, 2024 · January 28, 2023 | ||||||||
| (in thousands) · (in thousands) · (Percentage) | ||||||||
| Gross Profit | $2,024,578 | $1,745,248 | $279,330 | 16 | % | |||
| Gross Margin | 38.5 | % | 35.0 | % | 350 basis points | |||
The increase in gross profit was primarily driven by:
an increase in merchandise margin of $340 million driven by increased net revenue from both American Eagle and Aerie, as well as an improvement in markup, primarily driven by $60 million of lower inbound transportation costs this year; partially offset by $11 million of inventory write-down charges related to restructuring our international operations (refer to the Impairment, Restructuring and Other charges caption below for additional information); and
a decrease in distribution, warehousing, and delivery costs of $20 million.
The increase was partially offset by increased incentive compensation of approximately $40 million and rent of $10 million primarily related to new store openings. Incentive compensation increased as we accrued performance-based incentives this year based on improvements in profitability compared to no accrual last year.
Our gross profit may not be comparable to that of other retailers, as some retailers include all costs related to their distribution network, as well as design costs, in cost of sales, and others may exclude a portion of these costs from cost of sales, including them in a line item such as selling, general, and administrative expenses. Refer to Note 2 to the Consolidated Financial Statements for a description of our accounting policy regarding cost of sales, including certain buying, occupancy and warehousing expenses.
Selling, General, and Administrative Expenses
| Fiscal Years Ending · Increase/(Decrease) | ||||||||
|---|---|---|---|---|---|---|---|---|
| February 3, 2024 · January 28, 2023 | ||||||||
| (in thousands) · (in thousands) · (Percentage) | ||||||||
| Selling, general and administrative expenses | $1,433,300 | $1,269,095 | $164,205 | 13 | % | |||
| Selling, general and administrative expenses as a percentage of net revenue | 27.2 | % | 25.4 | % | 180 basis points | |||
The increase in expenses was primarily related to:
an increase in incentive compensation accruals of approximately $60 million, as we accrued performance-based incentives this year based on improvements in profitability compared to no accrual last year;
increased store compensation up $24 million due to increased wage rates, the impact of the 53rd week, and new store openings, partially offset by efficiencies in our store labor model; and
an increase in advertising, professional services, corporate and store related expenses.
Impairment, Restructuring and Other Charges
| Fiscal Years Ending · Increase/(Decrease) | ||||||||
|---|---|---|---|---|---|---|---|---|
| February 3, · January 28, | ||||||||
| 2024 · 2023 | ||||||||
| (In thousands) · (in thousands) · (Percentage) | ||||||||
| Charges recorded in operating expenses: | ||||||||
| Quiet Platforms impairment, restructuring and other charges (1) | $119,572 | $3,844 | $115,728 | 3011 | ||||
| International impairment and restructuring costs (2) | 10,882 | 7,997 | 2,885 | 36 | ||||
| Corporate impairment and restructuring charges (3) | 11,241 | - | 11,241 | 100 | ||||
| U.S. and Canada store impairment charges(4) | - | 10,368 | (10,368) | (100) | ||||
| Impairment, restructuring and other charges | $141,695 | $22,209 | $119,486 | 538 | % | |||
| Impairment, restructuring and other charges as a percentage of net revenue | 2.7 | % | 0.4 | % | 230 basis points | |||
The following footnotes relate to the impairment, restructuring and other charges in Fiscal 2023 and Fiscal 2022:
(1)
For Fiscal 2023, we impaired definite-lived intangible assets of $40.5 million consisting of $31.2 million of customer relationships and $9.3 million of trade names. We also impaired $39.6 million of goodwill. We recorded $24.7 million of long-term asset impairment primarily related to technology which is no longer a part of the long-term strategy. All impairments were recorded due to insufficient prospective cash flows to support the asset value, resulting from the restructuring of Quiet Platforms. We recorded $9.9 million of employee severance based on this revised strategy. We also recorded $4.9 million of contract related charges.
For Fiscal 2022, we recorded impairment of $2.8 million consisting of $2.3 million of of property and equipment and $0.5 million of ROU assets related to the closure of the Jacksonville, FL distribution center and severance of $1.0 million related to employees of that distribution center. The Jacksonville distribution center was replaced with a higher productivity location in Atlanta, GA.
(2)
For Fiscal 2023, we recorded $10.9 million of costs related to exiting the Japan market, including the closure of all four stores in January 2024, as well as impairment related to our Hong Kong retail operations. Of this amount, $4.7 million related to Japan ROU assets, $3.6 million of Japan store property and equipment, $1.3 million of Hong Kong store ROU assets, and $1.3 million of employee severance. All impairments were recorded due to insufficient prospective cash flows to support the asset value. Additionally, we recorded $11.0 million of inventory write-down charges related to restructuring our international operations, which was recorded separately in Cost of Sales. Refer to the Gross Profit caption above for additional information.
For Fiscal 2022, we recorded $7.5 million of store impairment due to insufficient cash flows to support the asset value and $0.5 million of employee severance related to downsizing our Hong Kong retail operations.
(3)
For Fiscal 2023, we recorded charges of $11.2 million, consisting of $6.0 million of employee severance related to corporate realignment and asset impairment of $5.2 million of investments related to further strategic business changes.
(4)
For Fiscal 2022, we recorded $10.4 million of impairment charges, consisting of $9.2 million of ROU assets and $1.2 million of store property and equipment due to insufficient prospective cash flows to support the asset value in the U.S. and Canada.
Refer to Note 16. "Impairment, Restructuring and Other Charges," to the Consolidated Financial Statements included in this Annual Report for additional information.
Depreciation and Amortization Expense
| Fiscal Years Ending · Increase/(Decrease) | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| February 3, · January 28, | |||||||||||
| 2024 · 2023 | |||||||||||
| (In thousands) · (In thousands) · (Percentage) | |||||||||||
| American Eagle | $77,195 | $66,820 | $10,375 | 16 | % | ||||||
| Aerie | 61,249 | 53,921 | 7,328 | 14 | |||||||
| Other | 88,422 | 86,157 | 2,265 | 3 | |||||||
| Total depreciation and amortization expense | $226,866 | $206,897 | $19,969 | 10 | % | ||||||
| Total depreciation and amortization expense as a percentage of net revenue | 4.4 | % | 4.2 | % | 20 basis points | ||||||
The increase in depreciation and amortization expense was primarily driven by investments in new stores and technology in Fiscal 2023.
American Eagle. The increase was primarily driven by increased investments in new and remodeled stores.
Aerie. The increase was primarily driven by increased investments in new and remodeled stores.
Operating Income
| Fiscal Years Ending · Increase/(Decrease) | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| February 3, 2024 · January 28, 2023 | |||||||||||
| (In thousands) · (Percentage of revenue) · (In thousands) · (Percentage of revenue) · (In thousands) · (Percentage) | |||||||||||
| Operating income | |||||||||||
| American Eagle | $599,796 | 11.4 | % | $541,406 | 10.3 | % | $58,390 | 11 | % | ||
| Aerie | 275,862 | 8.5 | 167,467 | 3.2 | 108,395 | 65 | |||||
| Other | (36,124) | (1.8) | (56,793) | (1.1) | 20,669 | (36) | |||||
| General corporate expenses | (464,172) | (382,824) | (81,348) | ||||||||
| Quiet Platforms impairment, restructuring, and other charges | (119,572) | (3,844) | (115,728) | ||||||||
| International impairment and restructuring charges | (21,832) | (7,997) | (13,835) | ||||||||
| Corporate impairment and restructuring charges | (11,241) | - | (11,241) | ||||||||
| US and Canada store impairment charges | - | (10,368) | 10,368 | ||||||||
| Total Operating Income | $222,717 | 4.2 | % | $247,047 | 5.0 | % | $(24,330) | (10) | % | ||
The decrease in total operating income was primarily driven by higher gross profit, offset by increased SG&A and depreciation and amortization expenses.
American Eagle. The increase was the result of a $121 million increase in gross profit driven by incremental merchandise margin on the increase in total net revenue as well as improved markup, primarily from $27 million of incremental freight costs incurred last year, as well as $10 million of lower rent expense resulting from 14 net store closures this year, partially offset by $15 million of incremental incentive compensation expense.
The gross profit improvement was partially offset by a $52 million increase in SG&A costs, primarily from:
an $18 million increase in incentive compensation;
an $11 million increase in advertising expense; and
an increase in various store related expenses.
Additionally, depreciation and amortization expense increased by $10 million, primarily related to store remodels.
Aerie. The increase in operating income was primarily the result of a $153 million increase in gross profit driven by incremental merchandise margin on the increase in total net revenue, as well as improved markup, including a $34 million benefit from incremental freight costs incurred last year and lower markdowns reflecting inventory control. These improvements were partially offset by $12 million in incremental rent related to new store openings and $13 million of incremental incentive compensation expense.
The gross profit improvement was partially offset by a $37 million increase in SG&A expenses primarily driven by:
a $30 million increase from store and incentive compensation, primarily due to new store openings, and
an increase in various store related expenses.
Additionally, depreciation and amortization expense increased $7 million related to new store openings and remodels.
Other. The improvement in operating loss was primarily the result of improved performance from the Todd Snyder and Unsubscribed brands of $6 million and lower operating loss from Quiet Platforms of $15 million, partially as a result of restructuring the operations in Fiscal 2023.
General Corporate Expenses. General corporate expenses increased primarily due to a $32 million increase in corporate compensation and incentives, as well as various increases in other corporate expenses.
Debt Related Charges
| Fiscal Years Ending · Increase/(Decrease) | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| February 3, · January 28, | |||||||||
| 2024 · 2023 | |||||||||
| (In thousands) · (In thousands) · (Percentage) | |||||||||
| Debt related charges | $ | - | $64,721 | $(64,721) | -100 | % | |||
| Debt related charges as a percentage of net revenue | 0 | % | 1.3 | % | -130 basis points | ||||
There were no debt related charges in Fiscal 2023. In Fiscal 2022, debt related charges of $64.7 million consisted primarily of $60.4 million of induced conversion expense related to the exchanges of our 2025 Notes, along with certain other costs related to actions we took to strengthen our capital structure.
Interest (Income) Expense, Net
| Fiscal Years Ending · Increase/(Decrease) | ||||||||
|---|---|---|---|---|---|---|---|---|
| February 3, · January 28, | ||||||||
| 2024 · 2023 | ||||||||
| (In thousands) · (In thousands) · (Percentage) | ||||||||
| Interest (income) expense, net | $(6,190) | $14,297 | $20,487 | 143 | % | |||
| Interest (income) expense as a percentage of net revenue | (0.1) | % | 0.3 | % | 40 basis points | |||
The increase in interest income, net was primarily attributable to $12 million of lower interest expense on the 2025 Notes as a result of the Note Exchanges and Early Redemption and lower borrowings on our Credit Facility, as well as increased interest income of $8 million, primarily from short-term investments in Fiscal 2023.
Other Income, Net
| Fiscal Years Ending · Increase/(Decrease) | |||||||
|---|---|---|---|---|---|---|---|
| February 3, · January 28, | |||||||
| 2024 · 2023 | |||||||
| (In thousands) · (In thousands) · (Percentage) | |||||||
| Other income, net | $(10,951) | $(10,465) | $486 | 5 | % | ||
| Other income, net as a percentage of net revenue | (0.2)% | (0.2)% | 0 basis points | ||||
Other Income was relatively flat in Fiscal 2023 compared to Fiscal 2022.
Income Taxes
| Fiscal Years Ending · Increase/(Decrease) | ||||||||
|---|---|---|---|---|---|---|---|---|
| February 3, · January 28, | ||||||||
| 2024 · 2023 | ||||||||
| (In thousands) · (In thousands) · (Percentage) | ||||||||
| Provision for income taxes | $69,820 | $53,358 | $16,462 | 31 | % | |||
| Effective tax rate | 29.1 | % | 29.9 | % | -80 basis points | |||
The effective income tax rate was 29.1% for Fiscal 2023, compared to an effective income tax rate of 29.9% for Fiscal 2022.The lower effective income tax rate this year is primarily driven by international provisions of the Tax Cut and Jobs Act of 2017 (the "Tax Act") and federal credits, offset by the non-deductible goodwill impairment charge. Our effective income tax rate is also dependent upon the overall mix of earnings in jurisdictions with different tax rates.
The Organization for Economic Cooperation and Development (“OECD”) Global Anti-Base Erosion Pillar Two minimum tax rules, also referred to as “Pillar Two”, are intended to apply to tax years beginning in 2024 and generally provide for a minimum effective tax rate of 15%. In 2023, the OECD issued administrative guidance providing transitional safe harbor rules concerning the implementation of the Pillar Two framework, which will apply to fiscal years beginning on or before December 31, 2026. The EU member states and many other countries have committed to implement or have already enacted legislation adopting the Pillar Two rules. We are monitoring developments and evaluating the impacts of these new rules, however, we do not expect a material impact to our effective tax rate or our consolidated results of operation, financial position, and cash flows.
Refer to Note 2, "Summary of Significant Accounting Policies," and Note 14, "Income Taxes," to the Consolidated Financial Statements included herein for additional information regarding our accounting for income taxes.
Net Income
| Fiscal Years Ending · Increase/(Decrease) | ||||||||
|---|---|---|---|---|---|---|---|---|
| February 3, · January 28, | ||||||||
| 2024 · 2023 | ||||||||
| (in thousands) · (In thousands) · (Percentage) | ||||||||
| Net income | $170,038 | $125,136 | $44,902 | 36 | % | |||
| Net income as a percentage of net revenue | 3.2 | % | 2.5 | % | 70 basis points | |||
The change in net income was attributable to the factors described above.
Net income per diluted share for Fiscal 2023 was $0.86, which includes $152.6 million ($0.66 per diluted share) of pre-tax impairment, restructuring and other charges. Refer to "Non-GAAP information" below for additional detail.
Net income per diluted share for Fiscal 2022 was $0.64, which included $64.7 million ($0.24 per diluted share) of pre-tax debt-related charges and $22.2 million ($0.09 per diluted share) of pre-tax impairment and restructuring charges.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.