ProFrac Holding Corp
For the period ended Dec 31, 2023. Filed Mar 15, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed Mar 15, 2024
ACDC$3.42+13.8%Stored close · as of Nov 9, 2026
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Consolidated Statements of Changes in Equity (Deficit)
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
| Class A Common Stock · Class B Common Stock · AdditionalPaid-in · (Accumulated Deficit)Retained · AccumulatedOtherComprehensive · Noncontrolling · Total Stockholders' (Deficit) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Shares · Amount · Shares · Amount · Capital · Earnings · Income · Interests · Equity | ||||||||||
| Balance, December 31, 2022 | 53.9 | $0.5 | 104.2 | $1.0 | $— | $(1,185.9) | $ | - | $72.2 | $(1,112.2) |
| Class A shares issued to acquire Producers | 0.4 | — | — | — | 6.2 | — | — | — | 6.2 | |
| Class A shares issued to acquire Performance Proppants | 0.3 | — | — | — | 3.4 | — | — | — | 3.4 | |
| Net loss | — | — | — | — | — | (97.7) | — | (3.3) | (101.0) | |
| Stock-based compensation | — | — | — | — | 7.8 | — | — | 0.3 | 8.1 | |
| Stock-based compensation related to deemed contribution | — | — | — | — | 12.4 | — | — | — | 12.4 | |
| Flotek common stock issued to satisfy convertible notes held by third parties | — | — | — | — | — | — | — | 12.7 | 12.7 | |
| Adjustment of redeemable noncontrolling interest to redemption amount | — | — | — | — | (67.1) | 1,277.4 | — | — | 1,210.3 | |
| Conversion of Class B shares to Class A shares | 104.2 | 1.0 | (104.2) | (1.0) | 1,313.3 | — | — | — | 1,313.3 | |
| Foreign currency translation adjustments | — | — | — | — | — | — | 0.3 | (0.1) | 0.2 | |
| Class A shares issued for vested stock awards | 0.6 | — | — | — | — | — | — | — | — | |
| Tax withholding related to net share settlement of equity awards | — | — | — | — | (0.8) | — | — | — | (0.8) | |
| Additional paid-in capital related to tax receivable agreement | — | — | — | — | (67.6) | — | — | — | (67.6) | |
| Change in equity ownership of Flotek | — | — | — | — | 23.1 | — | — | (23.1) | — | |
| Adjustment of convertible preferred stock to redemption amount | — | — | — | — | — | (9.8) | — | — | (9.8) | |
| Change in accrued distribution related to income taxes | — | — | — | — | (5.3) | — | — | — | (5.3) | |
| Balance, December 31, 2023 | 159.4 | $1.5 | — | $— | $1,225.4 | $(16.0) | $0.3 | $58.7 | $1,269.9 | |
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
| Members' · Class A Common Stock · Class B Common Stock · AdditionalPaid-in · Accumulated · AccumulatedOtherComprehensive · Noncontrolling · Total Stockholders' Equity | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Equity | Shares | Amount | Shares | Amount | Capital | Deficit | Income | Interests | (Deficit) | |
| Balance, December 31, 2020 | $175.0 | — | $— | — | $— | $— | $— | $— | $1.8 | $176.8 |
| Net loss | (42.4) | — | — | — | — | — | — | — | (1.1) | (43.5) |
| Member contribution by debt retirement | 18.0 | — | — | — | — | — | — | — | — | 18.0 |
| Purchase of noncontrolling interests | (3.6) | — | — | — | — | — | — | — | (0.9) | (4.5) |
| Noncontrolling interest of acquired business | — | — | — | — | — | — | — | — | 1.2 | 1.2 |
| Foreign currency translation | — | — | — | — | — | — | — | 0.1 | — | 0.1 |
| Balance, December 31, 2021 | $147.0 | — | $— | — | $— | $— | $— | $0.1 | $1.0 | $148.1 |
| Net income (loss) | 73.6 | — | — | — | — | — | 91.5 | — | (28.4) | 136.7 |
| Member contribution | 5.0 | — | — | — | — | — | — | — | — | 5.0 |
| Deemed distribution | (3.7) | — | — | — | — | — | — | — | — | (3.7) |
| THRC related equity | 72.9 | — | — | — | — | — | — | — | — | 72.9 |
| Issuance of Class A shares in IPO | — | 18.2 | 0.2 | — | — | 227.5 | — | — | — | 227.7 |
| Issuance of Class B shares at par value for cash | — | — | — | 101.1 | 1.0 | — | — | — | — | 1.0 |
| Effect of corporate reorganization and reclassification to redeemable noncontrolling interest | (294.8) | 20.9 | 0.2 | — | — | (82.9) | — | — | — | (377.5) |
| Adjustment of redeemable noncontrolling interest to redemption amount at inception | — | — | — | — | — | (146.4) | (1,291.9) | — | — | (1,438.3) |
| Class A shares issued to settle asset purchase | — | 2.1 | — | — | — | 16.7 | — | — | — | 16.7 |
| Noncontrolling interest of consolidated business | — | — | — | — | — | — | — | — | 99.0 | 99.0 |
| Purchase of noncontrolling interest | — | — | — | — | — | — | — | — | (1.7) | (1.7) |
| Class A shares issued to acquire USWS | — | 12.9 | 0.1 | — | — | 134.6 | — | — | — | 134.7 |
| Class A shares issued for vested stock awards | — | — | — | — | — | 0.1 | — | — | — | 0.1 |
| Tax withholding related to net share settlement of equity awards | — | (0.2) | — | — | — | (2.0) | — | — | — | (2.0) |
| Class B shares issued to acquire REV | — | — | — | 3.1 | — | 20.4 | — | — | — | 20.4 |
| Additional paid-in capital related to tax receivable agreement | — | — | — | — | — | 0.6 | — | — | — | 0.6 |
| Stock-based compensation | — | — | — | — | — | 1.9 | — | — | 2.2 | 4.1 |
| Stock-based compensation related to deemed contribution | — | — | — | — | — | 17.7 | — | — | — | 17.7 |
| Foreign currency translation adjustments | — | — | — | — | — | — | — | (0.1) | 0.1 | — |
| Other | — | — | — | — | — | 0.1 | — | — | — | 0.1 |
| Adjustment of redeemable noncontrolling interest to redemption amount | — | — | — | — | — | (188.3) | 14.5 | — | — | (173.8) |
| Balance, December 31, 2022 | $— | 53.9 | $0.5 | 104.2 | $1.0 | $— | $(1,185.9) | $— | $72.2 | $(1,112.2) |
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.