BANCFIRST CORP OK
For the period ended Dec 31, 2023. Filed Feb 27, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed Feb 27, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Item 8. Financial Statements and Supplementary Data
Shareholders, Board of Directors and Audit Committee
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheets of BancFirst Corporation (the Company) as of December 31, 2023 and 2022 and the related consolidated statements of comprehensive income, stockholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2023 and the related notes (collectively referred to as the “financial statements”). In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of the Company as of December 31, 2023 and 2022 and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2023, in conformity with accounting principles generally accepted in the United States of America.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2023 based on criteria established in Internal Control – Integrated Framework (2013), issued by the Committee of Sponsoring Organizations of the Treadway Commission, and our report, dated February 27, 2024, expressed an unqualified opinion thereon.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits.
We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures include examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: 1) relate to accounts or disclosures that are material to the financial statements and 2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
Allowance for Credit Losses - Loans
Description of the Matter
As more fully described in Notes 1 and 5 to the financial statements, the allowance for credit losses – loans (ACL) estimates lifetime expected credit losses for loans. The estimate of ACL considers historical credit loss information that is adjusted for current conditions and reasonable and supportable forecasts. Loans that do not share risk characteristics are evaluated on an individual basis. Loans evaluated individually are not included in the collective evaluation.
The Company measures expected credit losses of loans on a pool basis when the loans share similar characteristics. Historical loss rates are analyzed and applied to their respective loan segments comprised of loans not subject to individual evaluation. The Company utilizes a methodology known as vintage loss analysis for substantially all its loan portfolio. Vintage loss analysis measures impairment based on the age of the accounts and the historical asset performance of assets with similar risk characteristics. Vintage loss analysis accounts for expected losses by calculating the cumulative loss rates of a given loan pool over the expected pool’s life. Historical loss rates are adjusted for significant factors that, in management’s judgment, reflect the impact of current conditions on loss recognition and certain known model limitations. Forecast factors are developed based on information obtained from external sources and consideration of other internal information. They are included in the ACL model for a reasonable and supportable forecast period, with loss factors reverting to historical loss rates. Management continually re-evaluates the other subjective and forecast factors in its ACL analysis.
We identified the valuation of the ACL as a critical audit matter. The primary reason for our determination that the ACL is a critical audit matter is that auditing the estimated ACL involved significant judgment and complex review. Auditing the ACL involved a high degree of subjectivity in evaluating management’s estimates, such as segmentation, weighted average life calculations, assessment of economic conditions and other environmental factors, and assessment of forecast factors.
How the Critical Audit Matter was Addressed in the Audit
We obtained an understanding of the Company’s process for establishing the ACL, which involves a high degree of subjectivity. We evaluated management’s process to assess economic conditions and other environmental factors, adequacy of specific allowances associated with individually evaluated loans, appropriateness of loan grades, and other data used to calculate and estimate the various components of the ACL.
Our primary audit procedures related to the ACL included the following, among others:
Testing the design and operating effectiveness of controls, including those related to technology, over the ACL, including data completeness and accuracy; classifications of loans by loan pool; verification of historical net loss data and calculated net loss rates; the establishment of qualitative and economic forecast adjustments, loan grades, and risk classification of loans; and establishment of specific allocations associated with individually evaluated loans;
Testing of completeness and accuracy of the data utilized in the ACL;
Testing the model’s computational accuracy;
Evaluating the relevance and reliability of data and assumptions used in the estimate;
Evaluating the qualitative and economic forecast adjustments to the historical loss rates, including assessing the basis for the adjustments and the reasonableness of the significant assumptions;
Testing the internal loan review function and evaluating the reasonableness of loan grades and specific allocations, if any;
Assessing the reasonableness of specific allocations associated with individually evaluated loans.
Evaluated the accuracy and completeness of Topic 326 disclosures in the financial statements.
/s/FORVIS, LLP
We have served as the Company’s auditor since 2013.
CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| ASSETS | ||
| Cash and due from banks | $225,462 | $259,049 |
| Interest-bearing deposits with banks | 2,172,001 | 2,909,861 |
| Federal funds sold | 1,316 | 2,850 |
| Debt securities held for investment (fair value: $1,190 and $2,383, respectively) | 1,190 | 2,383 |
| Debt securities available for sale at fair value | 1,553,905 | 1,538,221 |
| Loans held for sale | 3,489 | 6,232 |
| Loans held for investment (net of unearned interest) | 7,656,645 | 6,943,563 |
| Allowance for credit losses | (96,800) | (92,728) |
| Loans, net of allowance for credit losses | 7,559,845 | 6,850,835 |
| Premises and equipment, net | 278,594 | 278,088 |
| Other real estate owned | 33,718 | 36,756 |
| Intangible assets, net | 16,704 | 19,983 |
| Goodwill | 182,263 | 182,055 |
| Accrued interest receivable and other assets | 343,555 | 301,550 |
| Total assets | $12,372,042 | $12,387,863 |
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||
| Deposits: | ||
| Noninterest-bearing | $3,982,226 | $4,944,730 |
| Interest-bearing | 6,717,896 | 6,029,498 |
| Total deposits | 10,700,122 | 10,974,228 |
| Short-term borrowings | 3,351 | 300 |
| Accrued interest payable and other liabilities | 148,577 | 76,455 |
| Subordinated debt | 86,101 | 86,044 |
| Total liabilities | 10,938,151 | 11,137,027 |
| Commitments and contingent liabilities (Note 19) | ||
| Stockholders' equity: | ||
| Senior preferred stock, $1.00 par; 10,000,000 shares authorized; none issued | — | — |
| Cumulative preferred stock, $5.00 par; 900,000 shares authorized; none issued | — | — |
| Common stock, $1.00 par, 40,000,000 shares authorized; shares issued and outstanding: 32,933,018 and 32,875,560, respectively | 32,933 | 32,876 |
| Capital surplus | 174,695 | 169,231 |
| Retained earnings | 1,276,305 | 1,120,292 |
| Accumulated other comprehensive loss, net of income tax benefit of $15,473 and $22,107, respectively | (50,042) | (71,563) |
| Total stockholders' equity | 1,433,891 | 1,250,836 |
| Total liabilities and stockholders' equity | $12,372,042 | $12,387,863 |
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Dollars in thousands, except per share data)
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| INTEREST INCOME | |||
| Loans, including fees | $467,540 | $336,340 | $316,124 |
| Debt securities: | |||
| Taxable | 36,838 | 24,456 | 6,327 |
| Tax-exempt | 72 | 93 | 204 |
| Federal funds sold | 226 | 83 | — |
| Interest-bearing deposits with banks | 119,260 | 58,848 | 4,366 |
| Total interest income | 623,936 | 419,820 | 327,021 |
| INTEREST EXPENSE | |||
| Deposits | 195,046 | 41,965 | 8,232 |
| Short-term borrowings | 312 | 60 | 2 |
| Subordinated debt | 4,122 | 4,122 | 3,130 |
| Total interest expense | 199,480 | 46,147 | 11,364 |
| Net interest income | 424,456 | 373,673 | 315,657 |
| Provision for (benefit from) credit losses | 7,458 | 10,076 | (8,690) |
| Net interest income after provision for (benefit from) credit losses | 416,998 | 363,597 | 324,347 |
| NONINTEREST INCOME | |||
| Trust revenue | 18,784 | 15,645 | 12,912 |
| Service charges on deposits | 77,367 | 86,757 | 83,425 |
| Securities transactions (includes accumulated other comprehensive income reclassifications of $0, $1,536 and $0, respectively) | (1,828) | (1,833) | 1,047 |
| Income from sales of loans | 2,607 | 4,548 | 7,282 |
| Insurance commissions | 30,615 | 26,883 | 23,745 |
| Cash management | 30,716 | 19,326 | 12,313 |
| Gain on sale of other assets | 1,603 | 448 | 2,762 |
| Other | 25,544 | 31,973 | 26,546 |
| Total noninterest income | 185,408 | 183,747 | 170,032 |
| NONINTEREST EXPENSE | |||
| Salaries and employee benefits | 199,986 | 184,976 | 166,723 |
| Occupancy, net | 21,027 | 19,326 | 18,483 |
| Depreciation | 18,657 | 18,600 | 16,925 |
| Amortization of intangible assets | 3,532 | 3,448 | 3,116 |
| Data processing services | 8,368 | 7,584 | 6,735 |
| Net expense from other real estate owned | 15,938 | 9,911 | 9,089 |
| Marketing and business promotion | 9,114 | 8,074 | 7,403 |
| Deposit insurance | 5,827 | 4,735 | 3,456 |
| Other | 50,009 | 53,258 | 54,051 |
| Total noninterest expense | 332,458 | 309,912 | 285,981 |
| Income before taxes | 269,948 | 237,432 | 208,398 |
| Income tax expense | 57,483 | 44,332 | 40,768 |
| Net income | $212,465 | $193,100 | $167,630 |
| NET INCOME PER COMMON SHARE | |||
| Basic | $6.45 | $5.89 | $5.12 |
| Diluted | $6.34 | $5.77 | $5.03 |
| OTHER COMPREHENSIVE (LOSS)/GAIN | |||
| Unrealized gains/(losses) on available for sale debt securities, net of tax (expense)/benefit of $(6,634), $23,160 and $1,829, respectively | $21,521 | $(74,880) | $(5,280) |
| Reclassification adjustment for available for sale debt security gains included in net income, net of tax expense of $0, $(369) and $0, respectively | — | 1,167 | — |
| Other comprehensive gain/(loss), net of tax (expense)/benefit of $(6,634), $22,791 and $1,829, respectively | 21,521 | (73,713) | (5,280) |
| Comprehensive income | $233,986 | $119,387 | $162,350 |
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(Dollars in thousands, except share data)
| Year Ended December 31, | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 · 2022 · 2021 | |||||||||||
| Shares · Amount · Shares · Amount · Shares · Amount | |||||||||||
| COMMON STOCK | |||||||||||
| Issued at beginning of period | 32,875,560 | $32,876 | 32,603,118 | $32,603 | 32,719,852 | $32,720 | |||||
| Shares issued for stock options | 78,160 | 78 | 272,442 | 273 | 95,562 | 95 | |||||
| Shares acquired and canceled | (20,702) | (21) | — | — | (212,296) | (212) | |||||
| Issued at end of period | 32,933,018 | $32,933 | 32,875,560 | $32,876 | 32,603,118 | $32,603 | |||||
| CAPITAL SURPLUS | |||||||||||
| Balance at beginning of period | $169,231 | $159,914 | $156,574 | ||||||||
| Common stock issued for stock options | 2,465 | 7,376 | 2,165 | ||||||||
| Net cash settlement of options | — | — | (958) | ||||||||
| Stock-based compensation arrangements | 2,999 | 1,941 | 2,133 | ||||||||
| Balance at end of period | $174,695 | $169,231 | $159,914 | ||||||||
| RETAINED EARNINGS | |||||||||||
| Balance at beginning of period | $1,120,292 | $977,067 | $871,161 | ||||||||
| Net income | 212,465 | 193,100 | 167,630 | ||||||||
| Dividends on common stock ($1.66, $1.52 and $1.40 per share, respectively) | (54,653) | (49,875) | (45,752) | ||||||||
| Net cash settlement of options | — | — | (4,521) | ||||||||
| Common stock acquired and canceled | (1,799) | — | (11,451) | ||||||||
| Balance at end of period | $1,276,305 | $1,120,292 | $977,067 | ||||||||
| ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS) | |||||||||||
| Unrealized gains/(losses) on available for sale debt securities: | |||||||||||
| Balance at beginning of period | $(71,563) | $2,150 | $7,430 | ||||||||
| Net change | 21,521 | (73,713) | (5,280) | ||||||||
| Balance at end of period | $(50,042) | $(71,563) | $2,150 | ||||||||
| Total stockholders’ equity | $1,433,891 | $1,250,836 | $1,171,734 | ||||||||
CONSOLIDATED STATEM ENTS OF CASH FLOW
(Dollars in thousands)
| December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| CASH FLOWS FROM OPERATING ACTIVITIES | |||
| Net income | $212,465 | $193,100 | $167,630 |
| Adjustments to reconcile to net cash provided by operating activities: | |||
| Provision for (benefit from) credit losses | 7,458 | 10,076 | (8,690) |
| Depreciation and amortization | 22,189 | 22,048 | 20,041 |
| Net amortization of securities premiums and discounts | (1,269) | 2,619 | 4,409 |
| Realized securities losses (gains) | 1,828 | 1,833 | (1,047) |
| Gain on sales of loans | (2,607) | (4,548) | (7,282) |
| Cash receipts from the sale of loans originated for sale | 149,825 | 246,499 | 369,301 |
| Cash disbursements for loans originated for sale | (144,476) | (223,407) | (354,674) |
| Deferred income tax (benefit) provision | (2,787) | 322 | 7,044 |
| Gain on sale of other real estate owned and other assets | (2,330) | (4,682) | (3,379) |
| (Increase)/decrease in interest receivable | (9,876) | (16,914) | 4,214 |
| Increase/(decrease) in interest payable | 7,719 | 3,192 | (617) |
| Stock-based compensation arrangements | 2,999 | 1,941 | 2,133 |
| Excess tax benefit from stock-based compensation arrangements | (899) | (3,325) | (1,932) |
| Other, net | (7,194) | (2,482) | 6,783 |
| Net cash provided by operating activities | 233,045 | 226,272 | 203,934 |
| INVESTING ACTIVITIES | |||
| Net cash received from acquisitions, net of cash paid | 8,045 | 121,099 | 12,599 |
| Net cash paid from sale of assets and liabilities, net of cash received | — | — | (13,733) |
| Net decrease in federal funds sold | 1,534 | 563 | 14,200 |
| Purchases of held for investment debt securities | — | — | (845) |
| Purchases of available for sale debt securities | (454,019) | (1,881,784) | (462,304) |
| Proceeds from maturities, calls and paydowns of held for investment debt securities | 1,351 | 74 | 831 |
| Proceeds from maturities, calls and paydowns of available for sale debt securities | 467,601 | 550,018 | 506,737 |
| Proceeds from sales of available for sale debt securities | — | 222,474 | — |
| Purchase of equity securities | (310) | (4,309) | (904) |
| Proceeds from paydowns and sales of equity securities | 850 | 1,620 | 1,459 |
| Net change in loans | (719,287) | (521,220) | 404,393 |
| Net receipts (payments) on derivative asset contracts | 21,192 | 7,294 | (14,146) |
| Purchases of premises, equipment and computer software | (22,504) | (19,785) | (27,251) |
| Purchase of tax credits | (7,635) | (9,706) | (7,456) |
| Other, net | 33,477 | 14,494 | 9,305 |
| Net cash (used in) provided by investing activities | (669,705) | (1,519,168) | 422,885 |
| FINANCING ACTIVITIES | |||
| Net change in deposits | (284,919) | 2,452,297 | (191,737) |
| Net change in short-term borrowings | 3,051 | 300 | (1,100) |
| Issuance of common stock in connection with stock options, net | 2,543 | 7,649 | 2,260 |
| Common stock acquired | (1,820) | — | (11,663) |
| Proceeds from issuance of subordinated notes, net of debt issuance costs | — | — | 59,150 |
| Net cash settlement of options | — | — | (5,479) |
| Cash dividends paid | (53,642) | (48,462) | (45,140) |
| Net cash (used in) provided by financing activities | (334,787) | 2,411,784 | (193,709) |
| Net (decrease)/increase in cash, due from banks and interest-bearing deposits | (771,447) | 1,118,888 | 433,110 |
| Cash, due from banks and interest-bearing deposits at the beginning of the period | 3,168,910 | 2,050,022 | 1,616,912 |
| Cash, due from banks and interest-bearing deposits at the end of the period | $2,397,463 | $3,168,910 | $2,050,022 |
| SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | |||
| Cash paid during the period for interest | $191,760 | $42,930 | $11,993 |
| Cash paid during the period for income taxes | $52,398 | $34,640 | $30,600 |
| Noncash investing and financing activities: | |||
| Cash (received)/paid consideration for acquisitions | $(7,833) | $77,685 | $21,000 |
| Fair value of assets acquired in acquisitions | $2,981 | $511,595 | $283,711 |
| Liabilities assumed in acquisitions | $10,814 | $433,911 | $257,915 |
| Unpaid common stock dividends declared | $14,161 | $13,150 | $11,737 |
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(1) DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The accounting and reporting policies of BancFirst Corporation and its subsidiaries (the “Company”) conform to accounting principles generally accepted in the United States of America (U.S. GAAP) and general practice within the banking industry. A summary of the significant accounting policies follows.
Nature of Operations
BancFirst Corporation is an Oklahoma business corporation and a financial holding company under federal law. It conducts virtually all of its operating activities through its principal wholly-owned subsidiary, BancFirst (“BancFirst”), an Oklahoma state-chartered bank headquartered in Oklahoma City, Oklahoma. The Company also conducts operating activities through its wholly-owned subsidiaries, Pegasus Bank (“Pegasus”), a Texas state-chartered bank headquartered in Dallas, Texas and Worthington Bank ("Worthington"), a Texas state-chartered bank headquartered in Arlington, Texas. BancFirst, Pegasus and Worthington provide a wide range of retail and commercial banking services, including: commercial, real estate, agricultural and consumer lending; depository and funds transfer services; collections; safe deposit boxes; cash management services; and other services tailored for both individual and corporate customers. BancFirst also offers trust services and acts as executor, administrator, trustee, transfer agent and in various other fiduciary capacities. BancFirst provides item processing, research and other correspondent banking services to financial institutions and governmental units. The Company’s wholly-owned subsidiary, BancFirst Insurance Services, Inc., an independent insurance agency, offers a variety of commercial and personal insurance products. In addition, the Company’s wholly-owned subsidiary, Council Oak Partners, LLC, an Oklahoma limited liability company, engages in investing activities.
Basis of Presentation
The accompanying consolidated financial statements include the accounts of BancFirst Corporation, Council Oak Partners, LLC, BancFirst Insurance Services, Inc., Pegasus, Worthington and BancFirst and its subsidiaries. The principal operating subsidiaries of BancFirst are BFTower, LLC, BFC-PNC LLC, BF Brazito, LLC, and BancFirst Agency, Inc. All significant intercompany accounts and transactions have been eliminated. Assets held in a fiduciary or agency capacity are not assets of the Company and, accordingly, are not included in the consolidated financial statements. Certain amounts from 2022 and 2021 have been reclassified to conform to the 2023 presentation. These reclassifications were not material to the Company’s consolidated financial statements.
Use of Estimates in the Preparation of Financial Statements
The preparation of financial statements in conformity with U.S. GAAP inherently involves the use of estimates and assumptions that affect the amounts reported in the financial statements and the related disclosures. These estimates relate principally to the determination of the allowance for credit losses, income taxes, the fair value of financial instruments and the valuation of assets and liabilities acquired in a business combination, including identifiable intangible assets. Such estimates and assumptions may change over time and actual amounts realized may differ from those reported.
Securities
The Company invests in debt securities. Any sales of debt securities are for the purpose of executing the Company’s asset/liability management strategy, eliminating a perceived credit risk in a specific security or providing liquidity. Debt securities that are being held for indefinite periods of time, or that may be sold as part of the Company’s asset/liability management strategy, to provide liquidity or for other reasons, are classified as available for sale and are stated at estimated fair value. Unrealized gains or losses on debt securities available for sale are reported as a component of stockholders’ equity, net of income tax. Gains or losses from sales of debt securities are based upon the book values of the specific debt securities sold. Debt securities for which the Company has the intent and ability to hold to maturity are classified as held for investment and are stated at cost, adjusted for amortization of premiums and accretion of discounts computed under the interest method. The Company reviews its portfolio of debt securities in an unrealized loss position at least quarterly. The Company first assesses whether it intends to sell or it is more-likely-than-not that it will be required to sell the securities before recovery of the amortized cost basis. If either of these criteria is met, the securities amortized cost basis is written down to fair value as a current period expense. If either of the above criteria is not met, the Company evaluates whether the decline in fair value is the result of credit losses or other factors. In making this assessment, the Company considers, among other things, the performance of any underlying collateral and adverse conditions specifically related to the security. The Company does not consider the unrealized position of its debt securities to be the result of credit factors, because the decline in fair value is attributable to changes in interest rates and illiquidity, and not credit quality, and the Company does not have the intent to sell these securities and it is likely that it will not be required to sell the securities before their anticipated recovery. Therefore, the Company has not recorded an allowance for credit losses against its debt securities portfolio, as the credit risk is not material. The Company does not engage in securities trading activities.
The Company invests in equity securities without readily determinable fair values and utilizes Level 3 inputs. These securities are reported at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. The realized and unrealized gains and losses are reported as securities transactions in the noninterest income section of the consolidated statements of comprehensive income. Equity securities are reported in other assets on the consolidated balance sheet. The Company reviews its portfolio of equity securities for impairment at least quarterly.
Loans
The lending function is governed by written policies and procedures, as determined by senior management and approved by the Board of Directors. The policies and procedures set the standards for lending in each major loan category by collateral type and use of loan proceeds. The objectives of these policies and procedures are to identify profitable markets, determine appropriate risk tolerance levels for each type of loan, establish limits for loan officer approval, set concentration limits, establish loan-to-value thresholds, set repayment terms and loan structure guidelines and adhere to documentation requirements. Interest rate risk is controlled by the use of variable rate provisions, the vast majority of which have a rate floor, limits on fixing rates for longer periods and the use of prepayment penalties.
Loans originated within the Company are stated at the principal amount outstanding, net of unearned interest, loan fees and allowance for credit losses. Interest on all performing loans is recognized, on a simple interest basis, based upon the principal amount outstanding. See Note (5) for loan disclosures.
Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at amortized cost. Amortized cost is the principal balance outstanding, net of purchase premiums and discounts. The Company has made the accounting policy election to exclude accrued interest receivable on loans from the estimate of credit losses because it writes off uncollectible accrued interest in a timely manner. Interest income is accrued on the unpaid principal balance using the simple-interest method on the daily balances of the principal amounts outstanding.
The Company writes off accrued interest once a loan enters non-accrual status. The Company debits interest income for the interest accrued. No interest will be accrued on loans, for which a default of principal or interest has existed for a period of at least 90 days unless the collateral margin or guarantor support are such that full collection of principal and interest are not in doubt and an orderly plan for collection is in process. The Company also suspends interest recognition on any other loan for which it is more likely than not that future contractual payments will not be collected.
Interest income on consumer and commercial loans is discontinued and placed on nonaccrual status at the time the loan is 90 days delinquent unless the loan is well secured and in process of collection. Consumer loans are charged off at 180 days past due and commercial loans are charged off to the extent principal or interest is deemed uncollectible. Past-due status is based on the contractual terms of the loan. In all cases, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful.
All interest accrued but not received for loans placed on nonaccrual is reversed against interest income. The amount of interest accrued but not received for loans placed on nonaccrual and reversed against interest income was$429,000, $147,000 and $83,000 for the years ended December 31, 2023, 2022 and 2021, respectively. Interest received on such loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Under the cost-recovery method, interest income is not recognized until the loan balance is reduced to zero. Under the cash-basis method, interest income is recorded when the payment is received in cash. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
Modifications of loans to existing borrowers generally consist of interest rate reductions, extension of payment terms, or a combination of these. Modifications may arise either voluntarily through negotiations with the borrower or involuntarily through court order. Payment deferrals up to six months are generally considered to be short-term modifications. Generally, principal and accrued but unpaid interest is not voluntarily forgiven. A change to the allowance for credit losses is generally not recorded upon modification because the effect of most modifications made to borrowers experiencing financial difficulty is already included in the allowance methodology.
Residential real estate loans are made in accordance with underwriting policies and are fully documented. Credit worthiness is assessed based on significant credit characteristics including credit history and residential and employment stability. The Company does not engage in any hybrid loan programs. In addition, the Company does not have any exposure to loans with negative amortization, interest rate carryover or discounting of the initial rates (teaser rates).
An updated appraisal of the collateral is obtained when a loan is first identified as a problem loan. Appraisals are reviewed annually and are updated as needed or are updated more frequently if significant changes are believed to have occurred in the collateral or market conditions. Appraisals of other real estate owned are also reviewed and updated consistent with this policy.
When a loan deteriorates to the point that the account officer or the Loan Committee concludes it no longer represents a viable asset, it will be charged off. Similarly, any portion of a loan that is deemed to no longer be a viable asset will be charged off. A loan will not be charged off unless such action has been approved by the branch President.
Acquired Loans
Loans acquired through business combinations are required to be carried at fair value as of the date of the combination. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction (that is, not a forced liquidation or distressed sale) between market participants at the measurement date. The methodology of allowance for credit loss recorded for these acquired loans depends on whether the acquired loans are purchase credit deteriorated or non-purchase credit deteriorated. An allowance for credit loss for non-purchase credit deteriorated loans is determined and recorded in a manner consistent with originated loans. That is, the allowance for credit loss is calculated based on the loan’s amortized cost basis (i.e., the acquisition date fair value in a business combination) and is established through a charge to provision expense at the acquisition date. An allowance for credit loss for purchase credit deteriorated loans is recorded as an adjustment to the loans, in addition to the fair value amount recorded, as of the acquisition date, and not through provision expense. The acquisition date fair value plus the allowance for credit loss equals the loans new amortized cost basis as of the acquisition date. The difference between the new amortized cost basis and the unpaid principal balance of the loan represents the non-credit purchase discount/premium recorded. The difference between the fair value of loans which do not have specific evidence of deterioration of credit quality since origination and their principal balance is recognized in interest income on a level-yield method over the life of the loans. For loans which it is probable, at acquisition, that the Company will be unable to collect all contractually required payments (as determined by the present value of expected future cash flows), the difference between the undiscounted cash flows expected at acquisition and the investment in the loan, or the “accretable yield,” is recognized in interest income on a level-yield method over the life of the loan. Contractually required payments for interest and principal that exceed the undiscounted cash flows expected at acquisition, or the “nonaccretable difference,” are not recognized as yield adjustments or as loss accruals or valuation allowances. Increases in expected cash flows subsequent to the initial investment are recognized prospectively through adjustment of the yield on the loan over its remaining life. Decreases in expected cash flows are recognized as impairments. Any probable loss due to subsequent credit deterioration of the loans since acquisition is provided for in the allowance for credit losses.
Purchased Credit Deteriorated (PCD) Loans
The Company has purchased loans, some of which have experienced more than insignificant credit deterioration since origination. An allowance for credit losses is determined using the same methodology as other loans held for investment. The initial allowance for credit losses determined on a collective basis is allocated to individual loans. The sum of the loan’s purchase price and allowance for credit losses becomes its initial amortized cost basis. The difference between the initial amortized cost basis and the par value of the loan is a noncredit discount or premium, which is amortized into interest income over the life of the loan. Subsequent changes to the allowance for credit losses are recorded through provision expense.
Loans Held for Sale
The Company originates mortgage loans to be sold. At the time of origination, the acquiring bank has already been determined and the terms of the loan, including the interest rate, have already been set by the acquiring bank allowing the Company to originate the loan at fair value. Mortgage loans are generally sold within 30 days of origination. Loans held for sale are carried at the lower of cost or fair value. Gains or losses recognized upon the sale of the loans are determined on a specific identification basis. The Company does not sell residential mortgage loans with recourse other than obligations under standard representations and warranties or for fraud. These obligations relate to loan performance for the life of the loan. The amount of loans repurchased since the inception of the program is not considered to be material, and therefore, no reserve has been required.
Allowance for Credit Losses
The allowance for credit losses is a valuation account that is deducted from the loans amortized cost basis to present the net amount expected to be collected on the loans. Loans are charged off against the allowance when management believes the uncollectibility of a loan balance is confirmed. Expected recoveries do not exceed the aggregate of amounts previously charged-off and expected to be charged-off. The allowance for credit losses is increased by provisions charged to operating expense and is reduced by net loan charge-offs.
The Company considers various factors to monitor the credit risk in the loan portfolio including volume and severity of loan delinquencies, nonaccrual loans, internal grading of loans, historical loan loss experience and economic conditions.
Management estimates the allowance balance using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Historical credit loss experience provides the basis for the estimation of expected credit losses. Adjustments to historical loss information are made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency level, or term as well as for changes in environmental conditions, such as the political, legal, and regulatory environment, technology and consumer preferences. Historical loss information is also adjusted for reasonable and supportable changes in national and local economic conditions, such as consumer loans 90 days past due and commercial bankruptcies. Economic conditions are forecast as "current conditions" over the forecast period. Forecast models were used to validate credit performance during the forecast period. Beyond the reasonable and supportable forecast, the economic expectation reverts to the historical average, which is determined by the weighted average life of each loan pool.
If a loan is individually evaluated a specific allowance is provided, if necessary, so that the loan is reported net, at the fair value of collateral. Interest payments on collateral dependent loans are typically applied to principal unless collectability of the principal amount is reasonably assured, in which case interest is recognized on a cash basis. Loans, or portions thereof, are charged off when deemed uncollectible. The allowance for credit losses is measured on a collective (pool) basis when similar risk characteristics exist.
Determining the Contractual Term
Expected credit losses are estimated over the contractual term of the loans, adjusted for expected prepayments when appropriate. The contractual term excludes expected extensions, renewals, and modifications unless the following applies: the extension or renewal options are included in the original or modified contract at the reporting date and are not unconditionally cancellable by the Company.
Allowance for Credit Losses on Off-Balance Sheet Credit Exposures
The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The allowance for credit losses on off-balance sheet credit exposures is adjusted as a provision for credit loss expense. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life. Based on a low likelihood that funding will occur and the Company’s ability to manage the extension of credit to our borrowers, the allowance for credit losses on off-balance sheet credit exposure is not material.
Allowance for Credit Losses on Available-for-Sale Debt Securities
The Company reviews its portfolio of debt securities in an unrealized loss position at least quarterly. The Company first assesses whether it intends to sell or it is more-likely-than-not that it will be required to sell the securities before recovery of the amortized cost basis. If either of these criteria is met, the securities amortized cost basis is written down to fair value as a current period expense. If either of the above criteria is not met, the Company evaluates whether the decline in fair value is the result of credit losses or other factors. In making this assessment, the Company considers, among other things, the performance of any underlying collateral and adverse conditions specifically related to the security. At December 31, 2023 and December 31, 2022 approximately 98% of the available for sale debt securities held by the Company were issued by the U.S. Treasury, or U.S. government-sponsored entities and agencies. The Company does not consider the unrealized loss position of these securities to be the result of credit factors, because the decline in fair value is attributable to changes in interest rates and illiquidity, and not credit quality, and the Company does not have the intent to sell these securities and it is likely that it will not be required to sell the securities before their anticipated recovery. Therefore, the Company has not recorded an allowance for credit losses against its debt securities portfolio, as the credit risk is not material.
Nonaccrual Policy
A loan is placed on nonaccrual status when, in the opinion of management, the future collectability of both interest and principal is not probable. When interest accrual is discontinued, all unpaid accrued interest is reversed. Interest income is recognized on certain of these loans on a cash basis if the full collection of the remaining principal balance is reasonably expected. Otherwise, interest income is not recognized until the principal balance is fully collected.
The Company does not accrue interest on (1) any loan upon which a default of principal or interest has existed for a period of 90 days or over unless the collateral margin or guarantor support are such that full collection of principal and interest are not in doubt, and an orderly plan for collection is in process; and (2) any other loan for which it is expected full collection of principal and interest is not probable.
A nonaccrual loan may be restored to an accrual status when none of its principal and interest are past due and unpaid or otherwise becomes well secured and in the process of collection and when prospects for collection of future contractual payments are no longer in doubt. With the exception of a formal debt forgiveness agreement, no loan which has had principal charged-off shall be restored to accrual status unless the charged-off principal has been recovered.
Premises and Equipment
Premises and equipment are stated at cost, less accumulated depreciation. Depreciation is charged to operating expense and is computed using the straight-line method over the estimated useful lives of the assets. Maintenance and repairs are charged to expense as incurred while improvements are capitalized. Premises and equipment is tested for impairment if events or changes in circumstances occur that indicate that the carrying amount of any premises and equipment may not be recoverable. Impairment losses are measured by comparing the fair values of the premises and equipment with their recorded amounts. Premises that are identified to be sold are transferred to other real estate owned at the lower of their carrying amounts or their fair values less estimated costs to sell. Any losses on premises identified to be sold are charged to operating expense. When premises and equipment are transferred to other real estate owned, sold, or otherwise retired, the cost and applicable accumulated depreciation are removed from the respective accounts and any resulting gains or losses are reported in the consolidated statements of comprehensive income. Construction in progress includes all the costs of construction associated with the building of fixed long-term assets and is included in premises and equipment, net as an asset. When construction is completed, the asset is reclassified as a building or a leasehold improvement and depreciated over its applicable useful life.
Leases
Certain operating leases are included as right of use lease assets in accrued interest receivable and other assets on the consolidated balance sheet and a related lease liability is included in accrued interest payable and other liabilities on the consolidated balance sheet. Right of use assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent the Company’s obligation to make lease payments arising from the lease. The lease liability is measured as the present value of the unpaid lease payments, and the right of use assets value is derived from the calculation of the lease liability. To calculate the discount rate for each lease, the Company uses the rate implicit in the lease if available, otherwise an appropriate Federal Home Loan Bank ("FHLB") advance borrowing rate is used that correlates with the term of the lease.
Other Real Estate Owned
Other real estate owned ("OREO") consists of properties acquired through foreclosure proceedings or acceptance of a deed in lieu of foreclosure, and premises held for sale. These properties are carried at the lower of the book values of the related loans or fair values based upon appraisals, less estimated costs to sell. Losses arising at the time of reclassification of such properties from loans to OREO are charged directly to the allowance for credit losses. Any losses on premises identified to be sold are charged to operating expense at the time of transfer from premises to OREO. Losses from declines in value of the properties subsequent to classification as OREO are charged to operating expense. Revenues and expenses for OREO property are included in the consolidated statements of comprehensive income for the period in which they occur. Gross rental income for OREO is included in other non-interest income. The expenses of operating or holding OREO property are included in noninterest expense.
Intangible Assets and Goodwill
Core deposit intangibles are amortized on a straight-line basis over the estimated useful lives ofseven toten years and customer relationship intangibles are amortized on a straight-line basis over the estimated useful life ofthree toeighteen years. Goodwill is not amortized but is evaluated at a reporting unit level at least annually for impairment, or more frequently if other indicators of impairment are present. At least annually in the fourth quarter, intangible assets are evaluated for possible impairment. Impairment losses are measured by comparing the fair values of the intangible assets with their recorded amounts. Any impairment losses are reported in the consolidated statements of comprehensive income.
Advertising Costs
Advertising costs are expensed as incurred. Advertising costs for the year ended December 31, 2023 were $3.2 million. Advertising costs for the years ended December 31, 2022 and 2021 were both $3.0 million.
Stock-based Compensation
The Company recognizes stock-based compensation as compensation expense in the consolidated statements of comprehensive income based on the fair value of the Company’s stock options and restricted stock units ("RSU's") on the measurement date, which, for the Company, is the date of the grant. The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model and is based on certain assumptions including risk-free rate of return, dividend yield, stock price volatility and the expected term. The fair value of each RSU granted is equal to the market price of the Company’s stock at the date of grant. The fair value of each option and RSU is expensed over its vesting period.
The Company files a consolidated income tax return with its subsidiaries. Federal and state income tax expense or benefit has been allocated to subsidiaries on a separate return basis. Deferred taxes are recognized under the balance sheet method based upon the future tax consequences of temporary differences between the carrying amounts and tax basis of assets and liabilities, using the tax rates expected to apply to taxable income in the periods when the related temporary differences are expected to be realized. Realization of deferred tax assets is dependent upon the generation of a sufficient level of future taxable income and recoverable taxes paid in prior years. Although realization is not assured, management believes it is more likely than not that all of the deferred tax assets will be realized.
Earnings Per Common Share
Basic earnings per common share is computed by dividing net income, less any preferred dividends requirement, by the weighted average of common shares outstanding. Diluted earnings per common share reflects the potential dilution that could occur if options, RSU's, convertible securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the Company.
Revenue Recognition
In addition to lending and related activities, the Company offers various services to customers that generate revenue. Contract performance typically occurs in one year or less. Incremental costs of obtaining a contract areexpensed when incurred when the amortization period is one year or less.
Sales of real estate
The sale of real estate property is generally recognized, along with any associated gain or loss, when control of the property transfers to the buyer.
Service and transaction fees on depository accounts
Customers often pay certain fees to the bank to access the cash on deposit including certain non-transactional fees such as account maintenance or dormancy fees, and certain transaction-based fees such as non-sufficient funds fees, overdraft, ATM, wire transfer, or foreign exchange fees. Revenue is recognized when the transactions occur or as services are performed over primarily monthly or quarterly periods. Payment is typically received in the period the transactions occur, or in some cases, within 90 days of the service period.
Interchange Fees
Interchange fees, or “swipe” fees, are charges that merchants pay to the processors who, in turn, share that revenue with us and other card-issuing banks for processing electronic payment transactions. Interchange fees represent the portion of the debit card transaction amount that the card issuer retains to compensate it for processing transactions and providing rewards. Interchange fees are settled and recognized on a daily or monthly basis.
Insurance Commissions and Fees
Insurance commissions are received on the sale of insurance products, and revenue is recognized upon the placement date of the insurance policies or when such commissions are received. Payment is normally received within the policy period. In addition to placement, the Company also provides insurance policy related risk management services. Revenue is recognized as these services are provided. Performance-based commissions are recognized when received or earlier when, upon consideration of past results and current condition, the revenue is deemed not probable of reversal.
For accounts billed by BancFirst Insurance Services, Inc., commission revenue is recognized at the later of the billing date or the effective date of the related insurance policies. Commission revenue, for accounts that are directly billed by the insurance company to the insured, is recognized when determinable by BancFirst Insurance Services, Inc., which is generally when such commissions are received.
BancFirst Insurance Services, Inc. also receives contingent commissions from insurance companies as additional incentive for achieving specified premium volume goals and/or loss experience parameters relating to the insurance they place. Contingent commissions from insurance companies are recognized when determinable, which is generally when such commissions are received.
Trust
BancFirst offers trust services and acts as executor, administrator, trustee, transfer agent and in various other fiduciary capacities. There are four basic types of fees that are included in the trust department income. Administrative fees are assessed for managing trust accounts. Shareholder fees are received in connection with holding specific fund share classes. In return for these services, the mutual fund (or its distributor or investment advisor) pay a fee to BancFirst. Oil and gas fees are assessed for management of oil and gas related activities. There are also other types of fees charged on a one time basis such as those related to opening and closing trust accounts. BancFirst records trust fees on a monthly, quarterly or annual basis based on the size of the asset being managed. Fees may be fixed or, where applicable, based on a percentage of transaction size of managed assets. These fees are recorded as revenue at the time the fee is billed, according to the agreement with the customer.
Comprehensive Income
Comprehensive income includes all changes in stockholders’ equity during a period, except those resulting from transactions with stockholders. Besides net income, other components of the Company’s comprehensive income includes the after tax effect of changes in the net unrealized gain/loss on debt securities available for sale. The Company’s policy is to release material stranded tax effects included in accumulated other comprehensive income on a specific identification basis.
Consolidated Statements of Cash Flows
For purposes of the consolidated statements of cash flows, the Company considers cash and due from banks and interest-bearing deposits with banks as cash equivalents.
Recent Accounting Pronouncements
Standards Not Yet Adopted:
In November 2023, the Financial Accounting Standards Board (“FASB“) issued Accounting Standards Update (“ASU”) 2023-07, “Segment Reporting - Improvements to Reportable Segment Disclosures” requiring disclosure of incremental segment information on an annual and interim basis for all public entities to enable investors to develop more decision-useful financial analyses. This ASU is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal year beginning after December 15, 2024 on a retrospective basis. The amendments are to be applied retrospectively to all periods presented and segment expense categories should be based on the categories identified at adoption. The Company does not expect adoption of the standard to have a material impact on its consolidated financial statements.
In December 2023, FASB issued ASU No. 2023-09, “Income Taxes - Improvements to Income Tax Disclosures” requiring enhancements and further transparency to certain income tax disclosures, most notably the tax rate reconciliation and income taxes paid. This ASU is effective for fiscal years beginning after December 15, 2024 on a prospective basis and retrospective application is permitted. The Company does not expect adoption of the standard to have a material impact on its consolidated financial statements.
Standards Adopted During the Current Period:
In March 2022, FASB issued ASU No. 2022-02, “Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures.” ASU 2022-02 eliminated the Troubled Debt Restructurings (“TDR”) recognition and measurement guidance and, instead, required that the Company evaluate, based on the accounting for loan modifications, whether the modification represents a new loan or a continuation of an existing loan when a borrower is experiencing financial difficulty. In addition, the update required that the Company disclose current-period charge-offs by year of origination for financing receivables. The current-period charge-off amendment was applied prospectively. The amendments were effective for annual periods beginning after December 15, 2022, including interim periods within those annual periods. The Company adopted ASU 2022-02 on a prospective basis on January 1, 2023. ASU No. 2022-02 didnot have a significant impact on the Company’s consolidated financial statements.
Prior to the adoption of ASU 2022-02, a TDR occurred when a loan to a borrower experiencing financial difficulty was restructured with a concession provided that a creditor would not otherwise consider. For the Company's accounting policy related to TDRs granted prior to the adoption of ASU 2022-02, refer to the consolidated financial statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2022.
In March 2023, FASB issued ASU No. 2023-02, “Investments - Equity Method and Joint Ventures (Topic 323)”. ASU 2023-02 permits the election of accounting for tax equity investments, regardless of the tax credit program from which the income tax credits are received, using the proportional amortization method, if certain conditions are met. Using the proportional amortization method, an entity amortizes the initial cost of the investment in proportion to the income tax credits and other income tax benefits received and recognizes the net amortization and income tax credits and other income tax benefits in the income statement as a component of income tax expense (benefit). The amendments are effective for annual periods beginning after December 15, 2023, including interim periods within those annual periods. Early adoption is permitted for all entities in any interim period. The Company adopted the amendment as of January 1, 2023 using the modified retrospective transition. The Company has investments in New Markets Tax Credits ("NMTC"), Low-Income Housing Tax Credits ("LIHTC") and other tax credits that were affected by ASU 2023-02. As a result of the adoption of ASU No. 2023-02, the Company recorded $25.1 million in other assets and other liabilities on the consolidated balance sheet during 2023 for unfunded LIHTC commitments and amortized$6.0 million of NMTC and other tax credit investments to income tax expense during the period that would have previously been recorded to other expense. ASU No. 2023-02 didnot have a significant impact on the Company’s consolidated financial statements as disclosed above.
(2) RECENT DEVELOPMENTS, INCLUDING MERGERS AND ACQUISITIONS
BancFirst Corporation is regulated by the Federal Reserve System as a financial holding company. On August 11, 2023, BancFirst became a Federal Reserve System member bank, which changed its primary regulator from the Federal Deposit Insurance Corporation (“FDIC”) to the Federal Reserve System. Worthington became a Federal Reserve System member bank on September 1, 2023, and Pegasus became a Federal Reserve System member bank on October 12, 2023, which changed their primary regulator from the FDIC to the Federal Reserve System.
On July 20, 2023, BancFirst purchased approximately $2.5 million in total assets, which included $2.1 million in loans, and assumed $10.8 million in deposits and other obligations, from RCB Bank's Stroud, Oklahoma branch. RCB Bank paid BancFirst $7.8 million as a result of this transaction. In addition, the Company recorded a core deposit intangible of $252,000 and goodwill of $209,000. The Company did not incur a material amount of purchase-related expenses. The effect of this purchase was included in the consolidated financial statement of the Company from the date of purchase forward. The purchase did not have a material effect on the Company's consolidated financial statements. The purchase of this branch strengthens BancFirst's presence in the Stroud, Oklahoma community.
On February 8, 2022, the Company acquired Worthington for an aggregate cash purchase price of $77.7 million. At the time of the acquisition, Worthington was chartered and regulated by the Texas State Banking Department withone banking location in Arlington, Texas, one in Colleyville, Texas andtwo in Fort Worth, Texas. Worthington had approximately $478 million in total assets, $257 million in loans and $430 million in deposits. Worthington will continue to operate under a separate charter and remain a separate subsidiary of the Company governed by its existing board of directors. The Company intends to provide an appropriate amount of capital or other support to increase Worthington’s ability to approve larger loans and allow Worthington to continue to grow earning assets. As a result of the acquisition, the Company recorded a core deposit intangible of $5.9 million and goodwill of $32.1 million. The Company did not incur a material amount of acquisition-related expenses. The effect of this acquisition was included in the consolidated financial statements of the Company from the date of acquisition forward. Pro forma information has not been presented because the acquisition did not have a material effect on the Company’s consolidated financial statements. The acquisition of Worthington complemented the Company's growing presence in the Dallas-Fort Worth market.
(3) CASH, DUE FROM BANKS, INTEREST-BEARING DEPOSITS AND FEDERAL FUNDS SOLD
The Company maintains accounts with the Federal Reserve Bank and various other financial institutions primarily for the purpose of holding excess liquidity and clearing cash items. It may also sell federal funds to certain of these institutions on an overnight basis. At December 31, 2023 and 2022, the Company had no significant concentrations of credit risk with other financial institutions. The Company maintained vault cash and funds on deposit with the Federal Reserve Bank, which is included in the following table:
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| (Dollars in thousands) | ||
| Vault cash and funds on deposit with the Federal Reserve Bank | $2,255,198 | $2,942,665 |
(4) SECURITIES
The following table summarizes the amortized cost and estimated fair values of debt securities held for investment:
| AmortizedCost | GrossUnrealizedGains | GrossUnrealizedLosses | EstimatedFairValue | |
|---|---|---|---|---|
| (Dollars in thousands) | ||||
| Mortgage backed securities (1) | $5 | $— | $— | $5 |
| States and political subdivisions | 685 | — | — | 685 |
| Other securities | 500 | — | — | 500 |
| Total | $1,190 | $— | $— | $1,190 |
| Mortgage backed securities (1) | $13 | $— | $— | $13 |
| States and political subdivisions | 1,870 | — | — | 1,870 |
| Other securities | 500 | — | — | 500 |
| Total | $2,383 | $— | $— | $2,383 |
The following table summarizes the amortized cost and estimated fair values of debt securities available for sale:
| AmortizedCost | GrossUnrealizedGains | GrossUnrealizedLosses | EstimatedFairValue | |
|---|---|---|---|---|
| (Dollars in thousands) | ||||
| U.S. treasuries | $1,560,265 | $415 | $(62,635) | $1,498,045 |
| U.S. federal agencies | 11,631 | 142 | (3) | 11,770 |
| Mortgage backed securities (1) | 16,459 | 13 | (1,677) | 14,795 |
| States and political subdivisions | 10,108 | 16 | (114) | 10,010 |
| Asset backed securities | 12,794 | — | (282) | 12,512 |
| Other securities | 8,163 | — | (1,390) | 6,773 |
| Total | $1,619,420 | $586 | $(66,101) | $1,553,905 |
| U.S. treasuries | $1,568,563 | $— | $(90,699) | $1,477,864 |
| U.S. federal agencies | 15,025 | 198 | (1) | 15,222 |
| Mortgage backed securities (1) | 18,449 | 21 | (1,884) | 16,586 |
| States and political subdivisions | 8,320 | 35 | (221) | 8,134 |
| Asset backed securities | 13,371 | — | (361) | 13,010 |
| Other securities | 8,163 | — | (758) | 7,405 |
| Total | $1,631,891 | $254 | $(93,924) | $1,538,221 |
(1)
Primarily consists of FHLMC, FNMA, GNMA and mortgage backed securities through U.S. agencies.
The maturities of debt securities held for investment and available for sale are summarized in the following table using contractual maturities. Actual maturities may differ from contractual maturities due to obligations that are called or prepaid. For purposes of the maturity table, mortgage-backed securities, which are not due at a single maturity date, have been presented at their contractual maturity.
| December 31, | ||||
|---|---|---|---|---|
| 2023 | 2022 | |||
| AmortizedCost | EstimatedFairValue | AmortizedCost | EstimatedFairValue | |
| (Dollars in thousands) | ||||
| Held for Investment | ||||
| Contractual maturity of debt securities: | ||||
| Within one year | $350 | $350 | $1,186 | $1,186 |
| After one year but within five years | 840 | 840 | 1,195 | 1,195 |
| After five years but within ten years | — | — | 2 | 2 |
| After ten years | — | — | — | — |
| Total | $1,190 | $1,190 | $2,383 | $2,383 |
| Available for Sale | ||||
| Contractual maturity of debt securities: | ||||
| Within one year | $348,318 | $341,645 | $101,607 | $100,655 |
| After one year but within five years | 1,223,529 | 1,167,973 | 1,316,874 | 1,233,725 |
| After five years but within ten years | 10,331 | 8,851 | 170,513 | 163,101 |
| After ten years | 37,242 | 35,436 | 42,897 | 40,740 |
| Total debt securities | $1,619,420 | $1,553,905 | $1,631,891 | $1,538,221 |
The following is a detail of proceeds from sales and the realized losses on available for sale debt securities:
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| (Dollars in thousands) | |||
| Proceeds | $— | $222,474 | $— |
| Gross losses realized | — | 3,990 | — |
In March 2022, the Company sold $226 million of debt securities with an average yield of 0.16%, the proceeds of which were subsequently reinvested in $220 million of debt securities with an average yield of 1.86%. The Company used specific identification to reclassify the unrealized loss in other comprehensive income to a realized loss, as shown in the consolidated statements of comprehensive income. There wereno sales of securities and thereforeno proceeds from sales or realized securities losses on available for sale debt securities for the years ended December 31, 2023 and 2021, respectively.
Realized gains/losses on debt and equity securities are reported as securities transactions within the noninterest income section of the consolidated statements of comprehensive income.
The following table is a summary of the Company’s book value of debt securities that were pledged as collateral for public funds on deposit, repurchase agreements and for other purposes as required or permitted by law:
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| (Dollars in thousands) | ||
| Book value of pledged securities | $591,324 | $573,952 |
The following table summarizes debt securities with unrealized losses, segregated by the duration of the unrealized loss, at December 31, 2023 and 2022 respectively:
| Less than 12 Months · More than 12 Months · Total | |||||||
|---|---|---|---|---|---|---|---|
| Number of investments | EstimatedFair Value | UnrealizedLosses | EstimatedFair Value | UnrealizedLosses | EstimatedFair Value | UnrealizedLosses | |
| (Dollars in thousands) | |||||||
| Available for Sale | |||||||
| U.S. treasuries | 68 | $4,838 | $90 | $1,401,669 | $62,545 | $1,406,507 | $62,635 |
| U.S. federal agencies | 3 | 1,100 | 3 | — | — | 1,100 | 3 |
| Mortgage backed securities | 74 | 80 | — | 13,261 | 1,677 | 13,341 | 1,677 |
| States and political subdivisions | 6 | 306 | 4 | 1,847 | 110 | 2,153 | 114 |
| Asset backed securities | 1 | — | — | 12,512 | 282 | 12,512 | 282 |
| Other securities | 3 | — | — | 6,773 | 1,390 | 6,773 | 1,390 |
| Total | 155 | $6,324 | $97 | $1,436,062 | $66,004 | $1,442,386 | $66,101 |
| Available for Sale | |||||||
| U.S. treasuries | 74 | $787,925 | $27,078 | $689,939 | $63,621 | $1,477,864 | $90,699 |
| U.S. federal agencies | 1 | — | — | 349 | 1 | 349 | 1 |
| Mortgage backed securities | 92 | 10,001 | 1,239 | 5,055 | 645 | 15,056 | 1,884 |
| States and political subdivisions | 8 | 2,308 | 184 | 464 | 37 | 2,772 | 221 |
| Asset backed securities | 1 | 13,010 | 361 | — | — | 13,010 | 361 |
| Other securities | 3 | 4,871 | 291 | 2,534 | 467 | 7,405 | 758 |
| Total | 179 | $818,115 | $29,153 | $698,341 | $64,771 | $1,516,456 | $93,924 |
The Company has the ability and intent to hold the debt securities classified as held for investment until they mature, at which time the Company will receive full value for the debt securities. Furthermore, as of December 31, 2023 and 2022, the Company also had the ability and intent to hold the debt securities classified as available for sale for a period of time sufficient for a recovery of cost. The unrealized losses are due to increases in market interest rates over the yields available at the time the underlying debt securities were purchased. The fair value of those debt securities having unrealized losses is expected to recover as the securities approach their maturity date or repricing date, or if market yields for such investments decline. The Company has no intent or requirement to sell before the recovery of the unrealized loss; therefore, no impairment loss was realized in the Company’s consolidated statements of comprehensive income.
(5) LOANS HELD FOR INVESTMENT AND ALLOWANCE FOR CREDIT LOSSES ON LOANS
Loans held for investment are summarized by portfolio segment as follows:
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| (Dollars in thousands) | ||
| Real estate: | ||
| Commercial real estate owner occupied | $960,944 | $908,494 |
| Commercial real estate non-owner occupied | 1,486,420 | 1,383,150 |
| Construction and development < 60 months | 642,643 | 475,236 |
| Construction residential real estate < 60 months | 283,486 | 303,305 |
| Residential real estate first lien | 1,258,744 | 1,117,899 |
| Residential real estate all other | 244,696 | 196,198 |
| Agriculture | 427,139 | 408,037 |
| Commercial non-real estate | 1,289,452 | 1,241,454 |
| Consumer non-real estate | 476,467 | 446,756 |
| Oil and gas | 586,654 | 463,034 |
| Total (1) | $7,656,645 | $6,943,563 |
| (1) Excludes accrued interest receivable of $39.4 million at December 31, 2023 and $30.6 million at December 31, 2022, that is recorded in accrued interest | ||
| receivable and other assets. | ||
Certain loan segments for 2022 were reclassified to conform to the 2023 presentation. Each loan segment consists of loan categories possessing similar risk characteristics. The Company’s re-alignment of the segments primarily consisted of reclassifying farmland and agriculture related loans that were previously included in consumer-related and commercial-related loans to the agriculture category. Management believes this accurately represents the risk profile of each loan segment. These reclassifications did not have a significant impact on the allowance for credit losses.
The Company's loans are currently 84% held by BancFirst and 16% held by Pegasus and Worthington. In addition, approximately 69% of the Company's loans are secured by real estate. Credit risk on loans is managed through limits on amounts loaned to individual and related borrowers, underwriting standards and loan monitoring procedures. The amounts and types of collateral obtained, if any, to secure loans are based upon the Company’s underwriting standards and management’s credit evaluation. Collateral varies, but may include real estate, equipment, accounts receivable, inventory, livestock and securities. The Company’s interest in collateral is secured through filing mortgages and liens, and in some cases, by possession of the collateral.
The allowance for credit losses is measured on a collective (pool) basis when similar risk characteristics exist. The Company has identified the following portfolio segments, which includes the applicable weighted average remaining life, and measures the allowance for credit losses using the vintage loss analysis adjusted for qualitative factors:
| Portfolio Segments | Life (in years) |
|---|---|
| Real estate: | |
| Commercial real estate owner occupied | 9 |
| Commercial real estate non-owner occupied | 6 |
| Construction and development < 60 months | 3 |
| Construction residential real estate < 60 months | 2 |
| Residential real estate first lien | 15 |
| Residential real estate all other | 8 |
| Agriculture | 9 |
| Commercial non-real estate | 4 |
| Consumer non-real estate | 4 |
| Oil and gas | 2 |
These portfolio segments are separately identified because they exhibit distinctive risk characteristics, such as financial asset types, loan purpose, collateral, and industry of the borrower. A summary of our primary portfolio segments is as follows:
Commercial real estate owner occupied. Commercial real estate owner occupied are nonresidential property loans for which the primary source of repayment is the cash flow from the ongoing operations and activities conducted by the entity, or an affiliate of the entity, who owns the property. This category includes, among other loans, loans secured by office buildings, garden office buildings, manufacturing facilities, warehouse and flex warehouse facilities, hospitals, and car washes unless the property is owned by an investor who leases the property to the operator who, in turn, is not related to or affiliated with the investor.
Commercial real estate non-owner occupied. Commercial real estate non-owner occupied are nonresidential property loans where the primary source of repayment is derived from rental income associated with the property or the proceeds of the sale, refinancing, or permanent financing of the property. This category includes, among other loans, loans secured by shopping centers, office buildings, hotels/motels, nursing homes, assisted-living facilities, mini-storage warehouse facilities, and similar properties.
Construction and development < 60 months. Residential development loans include loans to develop raw land into a residential development. Advances on the loans typically include land costs, hard costs (grading, utilities, roads, etc.), soft costs (engineering fees, development fees, entitlement fees, etc.) and carrying costs until the development is completed. Upon completion of the development, the loan is typically repaid through the sale of lots to homebuilders.
Construction residential real estate < 60 months. Residential construction includes loans to builders for speculative or custom homes, as well as direct loans to individuals for construction of their personal residence. Custom construction and self-construction loans typically will have commitments in place for long-term financing at the completion of construction. Speculative construction loans generally will have periodic curtailment plans beginning after completion of construction and a reasonable time for sales to have occurred.
Residential real estate first lien. Residential real estate first lien loans includes all closed-end loans secured by first liens on 1-to-4 family residential properties. This category includes property containing 1-to-4 dwelling units (including vacation homes) or more than four dwelling units if each is separated from other units by dividing walls that extend from ground to roof. This category also includes individual condominium dwelling units and loans secured by an interest in individual cooperative housing units, even if in a building with five or more dwelling units.
Residential real estate all other. Residential real estate all other loans includes loans secured by junior (i.e., other than first) liens on 1-to-4 family residential properties. This category includes loans secured by junior liens even if the Company also holds a loan secured by a first lien on the same 1-to-4 family residential property.
Agricultural. This category includes loans secured by all land known to be used or usable for agricultural purposes, such as crop and livestock production.
Commercial non-real estate. Commercial non-real estate represent loans for working capital, facilities acquisition or expansion, purchase of equipment and other needs of commercial customers primarily located within Oklahoma. Loans in this category include commercial and industrial and state and political subdivisions.
Consumer non-real estate. Consumer loans are loans to individuals for household, family and other personal expenditures. Commonly, such loans are made to finance purchases of consumer goods, such as automobiles, boats, household goods, vacations and education.
Oil and gas. Oil and gas loans represent loans for producing oil and gas properties and any other mineral interests that may be pumped, mined, quarried or otherwise extracted from the earth. These loans also include upstream and midstream energy loans, and loans to companies that provide ancillary services to the energy industry, such as transportation, wellsite preparation contractors and equipment manufacturers.
Loan Modifications, Other Real Estate Owned and Repossessed Assets and Held for Sale Assets
The following is a summary of other real estate owned and repossessed assets:
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| (Dollars in thousands) | ||
| Other real estate owned and repossessed assets | $34,200 | $36,936 |
As of both December 31, 2023 and December 31, 2022, other real estate owned included a larger commercial real estate property recorded at $29.4 million. Rental income for this property is included in other noninterest income on the consolidated statements of comprehensive income. Operating expense for this property is included in net expense from other real estate owned in other noninterest expense on the consolidated statements of comprehensive income.
This property had the following rental income and operating expenses for the periods presented.
| For the Twelve Months Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| (Dollars in thousands) | |||
| Rental income | $11,224 | $10,340 | $9,975 |
| Operating expense | 10,868 | 9,863 | 8,727 |
During 2023, the Company sold property held in other real estate owned for a total gain of $728,000 compared to gains of $4.2 million in 2022 and $618,000 in 2021.
During 2023, the Company wrote down property held in other real estate owned for a total of $5.2 million compared to write downs of $3.7 million in 2022 and $538,000 in 2021.
The Company charges interest on principal balances outstanding on modified loans during deferral periods. The current and future financial effects of the recorded balance of loans considered to be modified during the period were not considered to be material. The recorded balance of modified loans was approximately $5.3 million during the year ended December 31, 2023.
Nonaccrual loans
The Company didnot recognize any interest income on nonaccrual loans for any of the years ended December 31, 2023, 2022 or 2021. In addition, there wereno nonaccrual loans for which there is no related allowance for credit losses at both December 31, 2023 and December 31, 2022. Had nonaccrual loans performed in accordance with their original contractual terms, the Company would have recognized additional interest income of $1.6 million in 2023, $1.3 million in 2022 and $2.2 million in 2021.
Nonaccrual loans guaranteed by government agencies totaled $6.7 million at December 31, 2023 and $4.7 million at December 31, 2022.
The following table is a summary of amounts included in nonaccrual loans, segregated by portfolio segment.
| December 31, 2023 | December 31, 2022 | |
|---|---|---|
| (Dollars in thousands) | ||
| Real estate: | ||
| Commercial real estate owner occupied | $1,686 | $1,795 |
| Commercial real estate non-owner occupied | 874 | 667 |
| Construction and development < 60 months | 800 | 93 |
| Construction residential real estate < 60 months | 638 | 430 |
| Residential real estate first lien | 3,336 | 1,947 |
| Residential real estate all other | 899 | 55 |
| Agriculture | 3,662 | 2,734 |
| Commercial non-real estate | 10,101 | 7,066 |
| Consumer non-real estate | 449 | 192 |
| Oil and gas | 2,128 | 320 |
| Total | $24,573 | $15,299 |
Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. The following table presents an age analysis of the Company's loans held for investment:
| Age Analysis of Past Due Loans | |||||||
|---|---|---|---|---|---|---|---|
| 30-59 Days Past Due | 60-89 Days Past Due | 90 DaysandGreater | TotalPast DueLoans | CurrentLoans | Total Loans | AccruingLoans 90Days orMorePast Due | |
| (Dollars in thousands) | |||||||
| Real estate: | |||||||
| Commercial real estate owner occupied | $1,386 | $26 | $5,598 | $7,010 | $953,934 | $960,944 | $4,377 |
| Commercial real estate non-owner occupied | 2,224 | 7,371 | 1,786 | 11,381 | 1,475,039 | 1,486,420 | 913 |
| Construction and development <60 months | 198 | 158 | 800 | 1,156 | 641,487 | 642,643 | — |
| Construction residential real estate < 60 months | 1,542 | 206 | 405 | 2,153 | 281,333 | 283,486 | 332 |
| Residential real estate first lien | 3,879 | 1,204 | 1,849 | 6,932 | 1,251,812 | 1,258,744 | 731 |
| Residential real estate all other | 757 | 190 | 613 | 1,560 | 243,136 | 244,696 | 549 |
| Agriculture | 1,694 | 724 | 1,227 | 3,645 | 423,494 | 427,139 | 579 |
| Commercial non-real estate | 1,501 | 436 | 10,028 | 11,965 | 1,277,487 | 1,289,452 | 1,714 |
| Consumer non-real estate | 3,248 | 1,090 | 594 | 4,932 | 471,535 | 476,467 | 347 |
| Oil and gas | — | — | 92 | 92 | 586,562 | 586,654 | — |
| Total | $16,429 | $11,405 | $22,992 | $50,826 | $7,605,819 | $7,656,645 | $9,542 |
| 30-59 Days Past Due | 60-89 Days Past Due | 90 DaysandGreater | TotalPast DueLoans | CurrentLoans | Total Loans | AccruingLoans 90Days orMorePast Due | |
| (Dollars in thousands) | |||||||
| Real estate: | |||||||
| Commercial real estate owner occupied | $1,314 | $1,524 | $4,580 | $7,418 | $901,076 | $908,494 | $4,580 |
| Commercial real estate non-owner occupied | 6,237 | — | 42 | 6,279 | 1,376,871 | 1,383,150 | 43 |
| Construction and development <60 months | 535 | 40 | 114 | 689 | 474,547 | 475,236 | 81 |
| Construction residential real estate < 60 months | 1,320 | 282 | 148 | 1,750 | 301,555 | 303,305 | — |
| Residential real estate first lien | 3,415 | 1,076 | 844 | 5,335 | 1,112,564 | 1,117,899 | 349 |
| Residential real estate all other | 265 | 37 | 185 | 487 | 195,711 | 196,198 | 166 |
| Agriculture | 2,357 | 34 | 2,265 | 4,656 | 403,381 | 408,037 | 1,054 |
| Commercial non-real estate | 2,490 | 2,142 | 2,772 | 7,404 | 1,234,050 | 1,241,454 | 345 |
| Consumer non-real estate | 2,591 | 648 | 585 | 3,824 | 442,932 | 446,756 | 467 |
| Oil and gas | 654 | — | — | 654 | 462,380 | 463,034 | — |
| Total | $21,178 | $5,783 | $11,535 | $38,496 | $6,905,067 | $6,943,563 | $7,085 |
Credit Quality Indicators
The Company considers credit quality indicators to monitor the credit risk in the loan portfolio including volume and severity of loan delinquencies, nonaccrual loans, internal grading of loans, historical credit loss experience and economic conditions. These indicators are reviewed and updated regularly throughout the year. An internal risk grading system is used to indicate the credit risk of loans. The loan grades used by the Company are for internal risk identification purposes and do not directly correlate to regulatory classification categories or any financial reporting definitions.
The general characteristics of the risk grades are as follows:
Grade 1 – Acceptable - Loans graded 1 represent reasonable and satisfactory credit risk which requires normal attention and supervision. Capacity to repay through primary and/or secondary sources is not questioned.
Grade 2 – Acceptable - Increased Attention - This category consists of loans that have credit characteristics deserving management’s close attention. These complexities or potential weaknesses could result in deterioration of the repayment prospects for the loan or the Company's credit position at some future date. Such credit characteristics include loans to highly leveraged borrowers in cyclical industries, adverse financial trends which could potentially weaken repayment capacity, loans that have fundamental structure complexity or deficiencies, loans lacking secondary sources of repayment where prudent, and loans with deficiencies in essential documentation, including financial information.
Grade 3 – Loans with Problem Potential - This category consists of performing loans which are considered to exhibit problem potential. Loans in this category would generally include, but not be limited to, borrowers with a weakened financial condition or poor performance history, past dues, loans restructured to reduce payments to an amount that is below market standards and/or loans with severe documentation problems. In general, these loans have no identifiable loss potential in the near future; however, the possibility of a loss developing is heightened.
Grade 4 - Problem Loans/Assets – Nonperforming - This category consists of nonperforming loans/assets which are considered to be problems. Nonperforming loans are described as being 90 days and over past due and still accruing, and loans that are nonaccrual. The government guaranteed portion of SBA loans is excluded.
Grade 5 - Loss Potential - This category consists of loans/assets which are considered to possess loss potential. While the loss may not occur in the current year, management expects that loans/assets in this category will ultimately result in a loss, unless substantial improvement occurs.
Grade 6 - Charge Off - This category consists of loans that are considered uncollectible and other assets with little or no value.
The Company’s revolving loans that are converted to term loans are not material and therefore have not been presented.
The following tables summarizes the Company's gross loans held for investment by year of origination and internally assigned credit grades:
| Term Loans Amortized Cost Basis by Origination Year · Revolving Loans | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | 2020 | 2019 | Prior | Amortized Cost Basis | Total | |
| (Dollars in thousands) | ||||||||
| Commercial real estate owner occupied | ||||||||
| Grade 1 | $125,041 | $144,429 | $124,113 | $85,619 | $77,400 | $135,064 | $23,004 | $714,670 |
| Grade 2 | 39,735 | 61,879 | 28,506 | 22,473 | 19,617 | 24,199 | 33,304 | 229,713 |
| Grade 3 | 140 | 3,580 | 4,262 | 644 | 1,432 | 1,051 | 2,450 | 13,559 |
| Grade 4 | 399 | 90 | — | 352 | 656 | 1,016 | 150 | 2,663 |
| Grade 5 | — | — | — | — | 339 | — | — | 339 |
| Total commercial real estate owner occupied | 165,315 | 209,978 | 156,881 | 109,088 | 99,444 | 161,330 | 58,908 | 960,944 |
| Commercial real estate non-owner occupied | ||||||||
| Grade 1 | 221,014 | 271,637 | 172,291 | 113,676 | 56,831 | 68,576 | 44,878 | 948,903 |
| Grade 2 | 82,206 | 139,982 | 79,204 | 53,154 | 63,331 | 72,075 | 28,844 | 518,796 |
| Grade 3 | 2,135 | 6,666 | 1,715 | — | 6,207 | 251 | — | 16,974 |
| Grade 4 | 200 | 632 | 349 | — | — | 566 | — | 1,747 |
| Total commercial real estate non-owner occupied | 305,555 | 418,917 | 253,559 | 166,830 | 126,369 | 141,468 | 73,722 | 1,486,420 |
| Construction and development < 60 months | ||||||||
| Grade 1 | 124,218 | 133,254 | 65,472 | 5,828 | 3,392 | 5,019 | 76,831 | 414,014 |
| Grade 2 | 95,138 | 43,884 | 28,772 | 6,625 | 13,406 | 2,146 | 34,559 | 224,530 |
| Grade 3 | 2,051 | 893 | 101 | 235 | — | 19 | — | 3,299 |
| Grade 4 | — | 800 | — | — | — | — | — | 800 |
| Total construction and development < 60 months | 221,407 | 178,831 | 94,345 | 12,688 | 16,798 | 7,184 | 111,390 | 642,643 |
| Construction residential real estate < 60 months | ||||||||
| Grade 1 | 158,161 | 7,551 | 1,421 | 100 | 105 | 467 | 49,284 | 217,089 |
| Grade 2 | 57,172 | 2,365 | 27 | 12 | — | — | 98 | 59,674 |
| Grade 3 | 5,457 | 387 | — | — | — | — | — | 5,844 |
| Grade 4 | 673 | 206 | — | — | — | — | — | 879 |
| Total construction residential real estate <60 months | 221,463 | 10,509 | 1,448 | 112 | 105 | 467 | 49,382 | 283,486 |
| Residential real estate first lien | ||||||||
| Grade 1 | 294,363 | 226,557 | 174,325 | 115,055 | 71,941 | 149,836 | 6,047 | 1,038,124 |
| Grade 2 | 51,619 | 39,146 | 35,226 | 24,738 | 12,591 | 39,264 | — | 202,584 |
| Grade 3 | 2,175 | 2,187 | 2,630 | 773 | 1,140 | 4,009 | — | 12,914 |
| Grade 4 | 759 | 122 | 1,144 | 651 | 355 | 2,091 | — | 5,122 |
| Total residential real estate first lien | 348,916 | 268,012 | 213,325 | 141,217 | 86,027 | 195,200 | 6,047 | 1,258,744 |
| Residential real estate all other | ||||||||
| Grade 1 | 44,475 | 24,861 | 8,381 | 8,122 | 3,753 | 12,827 | 46,479 | 148,898 |
| Grade 2 | 4,244 | 5,819 | 1,415 | 1,652 | 1,308 | 2,527 | 74,388 | 91,353 |
| Grade 3 | 355 | 262 | 198 | 40 | 23 | 391 | 1,942 | 3,211 |
| Grade 4 | 119 | 24 | — | — | 55 | 89 | 947 | 1,234 |
| Total residential real estate all other | 49,193 | 30,966 | 9,994 | 9,814 | 5,139 | 15,834 | 123,756 | 244,696 |
| Agriculture | ||||||||
| Grade 1 | 52,934 | 51,099 | 34,840 | 26,603 | 17,863 | 33,052 | 46,981 | 263,372 |
| Grade 2 | 28,829 | 20,931 | 18,245 | 9,826 | 8,207 | 15,833 | 41,018 | 142,889 |
| Grade 3 | 9,516 | 1,185 | 789 | 2,570 | 296 | 2,372 | 2,454 | 19,182 |
| Grade 4 | 265 | 633 | 55 | 131 | 370 | 241 | 1 | 1,696 |
| Total agriculture | 91,544 | 73,848 | 53,929 | 39,130 | 26,736 | 51,498 | 90,454 | 427,139 |
| Commercial non-real estate | ||||||||
| Grade 1 | 252,112 | 176,013 | 159,470 | 39,097 | 36,907 | 33,824 | 277,740 | 975,163 |
| Grade 2 | 95,590 | 35,955 | 19,519 | 6,591 | 6,456 | 8,071 | 127,800 | 299,982 |
| Grade 3 | 2,206 | 2,598 | 1,011 | 109 | 121 | 164 | 1,779 | 7,988 |
| Grade 4 | 1,181 | 1,691 | 400 | 686 | 309 | 154 | 1,425 | 5,846 |
| Grade 5 | — | — | — | — | 473 | — | — | 473 |
| Total commercial non-real estate | 351,089 | 216,257 | 180,400 | 46,483 | 44,266 | 42,213 | 408,744 | 1,289,452 |
| Consumer non-real estate | ||||||||
| Grade 1 | 211,028 | 105,365 | 55,079 | 18,529 | 8,939 | 3,301 | 22,184 | 424,425 |
| Grade 2 | 19,085 | 14,919 | 6,764 | 2,062 | 702 | 910 | 2,085 | 46,527 |
| Grade 3 | 941 | 1,424 | 932 | 326 | 299 | 156 | 11 | 4,089 |
| Grade 4 | 361 | 452 | 409 | 117 | 72 | 10 | 5 | 1,426 |
| Total consumer non-real estate | 231,415 | 122,160 | 63,184 | 21,034 | 10,012 | 4,377 | 24,285 | 476,467 |
| Oil and gas | ||||||||
| Grade 1 | 147,902 | 29,658 | 72,127 | 13,898 | 1,553 | 15,015 | 180,321 | 460,474 |
| Grade 2 | 66,080 | 4,851 | 1,019 | 402 | 279 | 177 | 50,201 | 123,009 |
| Grade 3 | 1,758 | 132 | 225 | — | — | — | 323 | 2,438 |
| Grade 4 | 313 | 83 | 166 | — | 10 | 161 | — | 733 |
| Total oil and gas | 216,053 | 34,724 | 73,537 | 14,300 | 1,842 | 15,353 | 230,845 | 586,654 |
| Total loans held for investment | $2,201,950 | $1,564,202 | $1,100,602 | $560,696 | $416,738 | $634,924 | $1,177,533 | $7,656,645 |
| Term Loans Amortized Cost Basis by Origination Year · Revolving Loans | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2022 | 2021 | 2020 | 2019 | 2018 | Prior | Amortized Cost Basis | Total | |
| (Dollars in thousands) | ||||||||
| Commercial real estate owner occupied | ||||||||
| Grade 1 | $173,596 | $145,425 | $106,285 | $91,892 | $44,086 | $119,755 | $53,026 | $734,065 |
| Grade 2 | 34,774 | 34,283 | 27,153 | 17,999 | 8,528 | 29,638 | 14,737 | 167,112 |
| Grade 3 | 235 | 1,718 | 387 | 1,334 | 332 | 1,161 | 62 | 5,229 |
| Grade 4 | 40 | 269 | — | 1,110 | 180 | 489 | — | 2,088 |
| Total commercial real estate owner occupied | 208,645 | 181,695 | 133,825 | 112,335 | 53,126 | 151,043 | 67,825 | 908,494 |
| Commercial real estate non-owner occupied | ||||||||
| Grade 1 | 349,333 | 239,369 | 170,186 | 107,983 | 24,075 | 66,546 | 45,372 | 1,002,864 |
| Grade 2 | 115,372 | 50,573 | 29,031 | 46,870 | 24,877 | 69,601 | 31,928 | 368,252 |
| Grade 3 | 7,677 | — | 153 | 2,733 | 64 | 1,318 | — | 11,945 |
| Grade 4 | — | — | — | — | 42 | 47 | — | 89 |
| Total commercial real estate non-owner occupied | 472,382 | 289,942 | 199,370 | 157,586 | 49,058 | 137,512 | 77,300 | 1,383,150 |
| Construction and development < 60 months | ||||||||
| Grade 1 | 164,865 | 92,595 | 39,819 | 5,558 | 3,146 | 4,993 | 40,474 | 351,450 |
| Grade 2 | 36,090 | 20,273 | 1,413 | 14,248 | 1,648 | 774 | 47,973 | 122,419 |
| Grade 3 | 967 | — | 141 | — | — | 8 | 158 | 1,274 |
| Grade 4 | — | — | 33 | 47 | — | 13 | — | 93 |
| Total construction and development < 60 months | 201,922 | 112,868 | 41,406 | 19,853 | 4,794 | 5,788 | 88,605 | 475,236 |
| Construction residential real estate < 60 months | ||||||||
| Grade 1 | 209,699 | 12,612 | 259 | 18 | — | 42 | 36,114 | 258,744 |
| Grade 2 | 39,174 | 1,152 | 102 | — | — | 400 | 2,091 | 42,919 |
| Grade 3 | 1,212 | — | — | — | — | — | — | 1,212 |
| Grade 4 | 420 | 10 | — | — | — | — | — | 430 |
| Total construction residential real estate < 60 months | 250,505 | 13,774 | 361 | 18 | — | 442 | 38,205 | 303,305 |
| Residential real estate first lien | ||||||||
| Grade 1 | 303,369 | 205,377 | 141,752 | 85,850 | 55,631 | 136,776 | 4,242 | 932,997 |
| Grade 2 | 46,751 | 36,453 | 25,623 | 13,414 | 11,687 | 37,167 | — | 171,095 |
| Grade 3 | 1,940 | 1,903 | 1,065 | 1,689 | 497 | 3,826 | — | 10,920 |
| Grade 4 | 55 | 311 | 175 | 386 | 144 | 1,816 | — | 2,887 |
| Total residential real estate first lien | 352,115 | 244,044 | 168,615 | 101,339 | 67,959 | 179,585 | 4,242 | 1,117,899 |
| Residential real estate all other | ||||||||
| Grade 1 | 31,741 | 11,012 | 10,696 | 5,458 | 3,607 | 11,198 | 41,653 | 115,365 |
| Grade 2 | 5,683 | 1,887 | 1,744 | 1,589 | 1,237 | 2,574 | 62,395 | 77,109 |
| Grade 3 | 381 | 186 | 71 | 50 | 201 | 786 | 1,828 | 3,503 |
| Grade 4 | — | 18 | 28 | 32 | 39 | 53 | 51 | 221 |
| Total residential real estate all other | 37,805 | 13,103 | 12,539 | 7,129 | 5,084 | 14,611 | 105,927 | 196,198 |
| Agriculture | ||||||||
| Grade 1 | 73,722 | 44,037 | 35,684 | 22,094 | 12,064 | 31,517 | 42,542 | 261,660 |
| Grade 2 | 28,351 | 22,773 | 9,638 | 10,548 | 6,025 | 15,233 | 33,844 | 126,412 |
| Grade 3 | 6,435 | 476 | 3,427 | 140 | 320 | 2,703 | 4,452 | 17,953 |
| Grade 4 | 660 | 221 | 498 | 80 | 144 | 393 | 16 | 2,012 |
| Total agriculture | 109,168 | 67,507 | 49,247 | 32,862 | 18,553 | 49,846 | 80,854 | 408,037 |
| Commercial non-real estate | ||||||||
| Grade 1 | 282,252 | 205,516 | 67,229 | 50,725 | 13,780 | 40,989 | 280,774 | 941,265 |
| Grade 2 | 88,017 | 46,604 | 17,420 | 11,447 | 15,628 | 3,582 | 105,783 | 288,481 |
| Grade 3 | 2,093 | 461 | 346 | 738 | 1,566 | 180 | 2,544 | 7,928 |
| Grade 4 | 240 | 415 | 656 | 745 | 348 | 929 | 183 | 3,516 |
| Grade 5 | — | — | — | 264 | — | — | — | 264 |
| Total commercial non-real estate | 372,602 | 252,996 | 85,651 | 63,919 | 31,322 | 45,680 | 389,284 | 1,241,454 |
| Consumer non-real estate | ||||||||
| Grade 1 | 203,238 | 104,380 | 39,779 | 21,035 | 6,589 | 2,187 | 26,263 | 403,471 |
| Grade 2 | 21,011 | 10,538 | 3,978 | 1,541 | 822 | 1,340 | 825 | 40,055 |
| Grade 3 | 827 | 671 | 405 | 282 | 134 | 63 | 4 | 2,386 |
| Grade 4 | 229 | 351 | 54 | 141 | 56 | 13 | — | 844 |
| Total consumer non-real estate | 225,305 | 115,940 | 44,216 | 22,999 | 7,601 | 3,603 | 27,092 | 446,756 |
| Oil and gas | ||||||||
| Grade 1 | 24,303 | 125,209 | 16,482 | 682 | 1,678 | 880 | 199,995 | 369,229 |
| Grade 2 | 7,610 | 10,668 | 766 | 23,040 | 3,167 | 327 | 45,240 | 90,818 |
| Grade 3 | 2,117 | 47 | 5 | — | — | — | 498 | 2,667 |
| Grade 4 | — | 320 | — | — | — | — | — | 320 |
| Total oil and gas | 34,030 | 136,244 | 17,253 | 23,722 | 4,845 | 1,207 | 245,733 | 463,034 |
| Total loans held for investment | $2,264,479 | $1,428,113 | $752,483 | $541,762 | $242,342 | $589,317 | $1,125,067 | $6,943,563 |
The following tables summarize the Company’s gross charge-offs by year of origination for the periods indicated:
| Term Loans Amortized Cost Basis by Origination Year · Revolving Loans | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | 2021 | 2020 | 2019 | Prior | Amortized Cost Basis | Total | |
| (Dollars in thousands) | ||||||||
| Commercial real estate owner occupied | ||||||||
| Current-period gross charge-offs | $174 | $196 | $26 | $203 | $165 | $158 | $— | $922 |
| Commercial real estate non-owner occupied | ||||||||
| Current-period gross charge-offs | — | — | — | — | — | 3 | — | 3 |
| Construction and development < 60 months | ||||||||
| Current-period gross charge-offs | — | 3 | — | 2 | — | 1 | — | 6 |
| Construction residential real estate < 60 months | ||||||||
| Current-period gross charge-offs | — | 94 | — | — | — | — | — | 94 |
| Residential real estate first lien | ||||||||
| Current-period gross charge-offs | — | — | 91 | 44 | 5 | 25 | — | 165 |
| Residential real estate all other | ||||||||
| Current-period gross charge-offs | — | 4 | 19 | — | 1 | 36 | — | 60 |
| Agriculture | ||||||||
| Current-period gross charge-offs | — | 154 | 9 | 317 | 14 | 2 | — | 496 |
| Commercial non-real estate | ||||||||
| Current-period gross charge-offs | 390 | 351 | 111 | 22 | 51 | 160 | — | 1,085 |
| Consumer non-real estate | ||||||||
| Current-period gross charge-offs | 312 | 632 | 261 | 45 | 41 | 40 | 19 | 1,350 |
| Oil and gas | ||||||||
| Current-period gross charge-offs | 57 | 2 | — | — | — | — | — | 59 |
| Total current-period gross charge-offs | $933 | $1,436 | $517 | $633 | $277 | $425 | $19 | $4,240 |
Allowance for Credit Losses Methodology
The Company determines its provision for credit losses and allowance for credit losses using the current expected credit loss methodology that is referred to as the current expected credit loss ("CECL") model. The allowance for credit losses is measured on a collective (pool) basis when similar risk characteristics exist.
The Company elected to utilize a methodology known as vintage loss analysis for BancFirst, Pegasus, and Worthington. Vintage loss analysis measures impairment based on the age of the accounts and the historical asset performance of assets with similar risk characteristics. Vintage loss analysis determines expected losses by allowing the Company to calculate the cumulative loss rates of a given loan pool and in so doing, determine the loan pool’s lifetime expected loss experience relative to the appropriate type of financial assets that share similar risk characteristics. Vintage loss analysis uses different “vintages” analyzed by year of origination through the weighted average maturity of each loan pool. The key quantitative inputs used in the Company’s estimate of the allowance for credit losses include 1) all available loan data tracked by year of origination, 2) total charge-offs for each specific loan pool recorded since year of origination, 3) recovery rate calculated by the average recovery over the previous seven years across all loan pools, and 4) a weighting factor biased to more recent loss experience. The quantitative expected credit loss is calculated by dividing each year’s net charge-offs by the original balance. The respective vintage’s original balance remains the denominator in each annual calculation, as it references the specific vintage’s initial balance. The loss experience of this original balance is tracked annually and summed over the life of the loan for each separate loan pool, leaving a cumulative life of credit loss rate based on historic averages weighted towards more recent loss experience. These key quantitative inputs change from period to period as new loans are originated, and charge-offs and recoveries are recognized. The recovery rate is revised on an annual basis, taking into consideration the most recent seven years. The weighting factor percentages remain static, however, the most recent year receives the highest weighting percentage.
The BancFirst Senior Loan Committee (“the SLC”) sets BancFirst qualitative adjustments. In setting the qualitative adjustments, they consider several factors, including external economic information, peer bank comparisons and experience with the loan portfolio. The SLC also considers Moody’s Analytics dataset. From this dataset, BancFirst selects a range of 4 probability scenarios from two economic forecasts. To determine the appropriate correlation to our loss experience, BancFirst compares the economic indicators over the past ten years of charge-off history to arrive at a correlation factor. BancFirst then applies the correlation factor to the change in the forecast of the aforementioned economic indicators over the next 18-24 months, which is driven by management’s judgment of a reasonable and supportable forecast period to arrive at a percentage range of qualitative loss adjustment attributable to economic forecasts. The SLC establishes a qualitative adjustment for each loan pool using these factors. For periods beyond which BancFirst is able to make or obtain reasonable and supportable forecasts of expected credit losses, BancFirst reverts to historical loss information.
In some cases, management may determine a loan to be collateral dependent. A loan is considered collateral-dependent when the repayment is expected to be provided substantially through the operation or sale of the collateral when the borrower is experiencing financial difficulty based on the Company's assessment as of the reporting date. For collateral dependent loans, the standard allows institutions to use, as a practical expedient, the fair value of the collateral to measure expected credit losses on collateral-dependent financial assets. This amount is included in the allowance for credit losses.
The increase in allowance for credit losses during 2023 was related to loan growth during the year. The increase in allowance for credit losses during 2022 was related to the purchase of loans without credit deterioration during the year along with loan growth.
The following table details activity in the allowance for credit losses on loans for the period presented. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.
| Allowance for Credit Losses | ||||||
|---|---|---|---|---|---|---|
| Balance at beginningof period | Charge-offs | Recoveries | Net charge-offs | Provision for/(benefit from) credit losses on loans | Balance at end of period | |
| (Dollars in thousands) | ||||||
| Real estate: | ||||||
| Commercial real estate owner occupied | $6,416 | $(922) | $68 | $(854) | $1,921 | $7,483 |
| Commercial real estate non-owner occupied | 30,190 | (3) | — | (3) | 2,893 | 33,080 |
| Construction and development < 60 months | 3,778 | (6) | 11 | 5 | 167 | 3,950 |
| Construction residential real estate < 60 months | 3,275 | (94) | — | (94) | 233 | 3,414 |
| Residential real estate first lien | 4,092 | (165) | 15 | (150) | 972 | 4,914 |
| Residential real estate all other | 1,418 | (60) | 5 | (55) | 283 | 1,646 |
| Agriculture | 6,217 | (496) | 127 | (369) | 289 | 6,137 |
| Commercial non-real estate | 25,106 | (1,085) | 446 | (639) | (1,722) | 22,745 |
| Consumer non-real estate | 4,132 | (1,350) | 182 | (1,168) | 1,437 | 4,401 |
| Oil and gas | 8,104 | (59) | — | (59) | 985 | 9,030 |
| Total | $92,728 | $(4,240) | $854 | $(3,386) | $7,458 | $96,800 |
| Allowance for Credit Losses | |||||||
|---|---|---|---|---|---|---|---|
| Balance at beginningof period | Initial allowance on loans purchased with credit deterioration | Charge-offs | Recoveries | Net charge-offs | Provision for/(benefit from) credit losses on loans | Balance at end of period | |
| (Dollars in thousands) | |||||||
| Real estate: | |||||||
| Commercial real estate owner occupied | $7,550 | $— | $(20) | $507 | $487 | $(1,621) | $6,416 |
| Commercial real estate non-owner occupied | 16,807 | — | — | — | — | 13,383 | 30,190 |
| Construction and development < 60 months | 3,454 | — | (93) | 12 | (81) | 405 | 3,778 |
| Construction residential real estate < 60 months | 1,051 | — | — | — | — | 2,224 | 3,275 |
| Residential real estate first lien | 3,048 | 2 | (106) | 87 | (19) | 1,061 | 4,092 |
| Residential real estate all other | 1,567 | — | (38) | 405 | 367 | (516) | 1,418 |
| Agriculture | 8,392 | — | (205) | 13 | (192) | (1,983) | 6,217 |
| Commercial non-real estate | 25,565 | 44 | (1,551) | 209 | (1,342) | 839 | 25,106 |
| Consumer non-real estate | 3,694 | 25 | (768) | 193 | (575) | 988 | 4,132 |
| Oil and gas | 12,808 | — | — | — | — | (4,704) | 8,104 |
| Total | $83,936 | $71 | $(2,781) | $1,426 | $(1,355) | $10,076 | $92,728 |
Purchased Credit Deteriorated Loans
The Company has purchased loans, for which there was, at acquisition, evidence of more than insignificant deterioration of credit quality since origination. The Company did not purchase credit-deteriorated loans during the year ended December 31, 2023. The credit-deteriorated loans purchased during the year ended December 31, 2022 were as follows:
| Loans acquired with deteriorated credit quality | |
|---|---|
| (Dollars in thousands) | |
| Purchase price of loans at acquisition | $668 |
| Allowance for credit losses at acquisition | 71 |
| Par value of acquired loans at acquisition | $739 |
Collateral Dependent Loans
A loan is considered collateral-dependent when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral. During the years ended December 31, 2023 and 2022, no material amount of interest income was recognized on collateral-dependent loans subsequent to their classification as collateral-dependent. The following table summarizes collateral-dependent gross loans held for investment by collateral type and the related specific allocation as follows:
| Collateral Type | |||||||
|---|---|---|---|---|---|---|---|
| Real Estate · Business Assets · Energy Reserves · Other Assets · Total · Specific Allocation | |||||||
| As of December 31, 2023 · (Dollars in thousands) | |||||||
| Real estate: | |||||||
| Commercial real estate owner occupied | $— | $— | $— | $— | $— | $— | |
| Commercial real estate non-owner occupied | 632 | — | — | — | 632 | 250 | |
| Construction and development < 60 months | 800 | — | — | — | 800 | 225 | |
| Construction residential real estate < 60 months | 638 | — | — | — | 638 | 134 | |
| Residential real estate first lien | 189 | — | — | — | 189 | 62 | |
| Residential real estate all other | 140 | — | — | — | 140 | 140 | |
| Agriculture | 1,841 | 593 | — | 15 | 2,449 | 1,386 | |
| Commercial non-real estate | — | 6,090 | — | 241 | 6,331 | 1,867 | |
| Consumer non-real estate | — | — | — | 147 | 147 | 88 | |
| Oil and gas | — | — | — | — | — | — | |
| Total collateral-dependent loans held for investment | $4,240 | $6,683 | $— | $403 | $11,326 | $4,152 | |
| Collateral Type | |||||||
| Real Estate · Business Assets · Energy Reserves · Other Assets · Total · Specific Allocation | |||||||
| As of December 31, 2022 | (Dollars in thousands) | ||||||
| Real estate: | |||||||
| Commercial real estate owner occupied | $2,213 | $— | $— | $— | $2,213 | $870 | |
| Commercial real estate non-owner occupied | 1,263 | — | — | — | 1,263 | 333 | |
| Construction and development < 60 months | — | — | — | — | — | — | |
| Construction residential real estate < 60 months | 420 | — | — | — | 420 | 45 | |
| Residential real estate first lien | 481 | — | — | — | 481 | 207 | |
| Residential real estate all other | 9 | — | — | — | 9 | 9 | |
| Agriculture | 3,447 | 701 | — | 3,592 | 7,740 | 3,114 | |
| Commercial non-real estate | — | 5,924 | — | 4 | 5,928 | 1,938 | |
| Consumer non-real estate | — | — | — | 117 | 117 | 81 | |
| Oil and gas | — | — | — | — | — | — | |
| Total collateral-dependent loans held for investment | $7,833 | $6,625 | $— | $3,713 | $18,171 | $6,597 | |
Non-Cash Transfers from Loans and Premises and Equipment
Transfers from loans and premises and equipment to other real estate owned, repossessed assets, and other assets are non-cash transactions, and are not included in the consolidated statements of cash flow.
Transfers from loans and premises and equipment to other real estate owned, repossessed assets, and other assets during the periods presented are summarized as follows:
| Year ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| (Dollars in thousands) | |||
| Other real estate owned | $3,459 | $2,563 | $12,651 |
| Repossessed assets | 2,019 | 1,040 | 844 |
| Other assets | — | 1,943 | — |
| Total | $5,478 | $5,546 | $13,495 |
Related Party Loans
The Company has made loans in the ordinary course of business to the executive officers and directors of the Company and to certain affiliates of these executive officers and directors. Management believes that all such loans were made on substantially the same terms as those prevailing at the time for comparable transactions with other persons and do not represent more than a normal risk of collectability or present other unfavorable features. A summary of these loans is as follows:
| Year Ended December 31, | BalanceBeginningof thePeriod | Additions | Collections/ Terminations | BalanceEnd of thePeriod |
|---|---|---|---|---|
| (Dollars in thousands) | ||||
| 2023 | $23,167 | $106,819 | $(45,722) | $84,264 |
| 2022 | 28,292 | 46,124 | (51,249) | 23,167 |
| 2021 | 22,057 | 31,574 | (25,339) | 28,292 |
(6) PREMISES AND EQUIPMENT, NET AND OTHER ASSETS
The following is a summary of premises and equipment by classification:
| December 31, | |||
|---|---|---|---|
| EstimatedUseful Lives | 2023 | 2022 | |
| (Dollars in thousands) | |||
| Land | $49,173 | $47,856 | |
| Buildings | 10 to 40 years | 288,391 | 266,660 |
| Furniture, fixtures and equipment | 3 to 15 years | 94,851 | 91,340 |
| Construction in progress | 4,213 | 16,613 | |
| Accumulated depreciation | (158,034) | (144,381) | |
| Premises and equipment, net | $278,594 | $278,088 | |
Non-cash items in Premises and Equipment, Net
The Company had $195,000 in construction in progress for retainage payable at December 31, 2023 and $1.1 million at December 31, 2022. Retainage payable is not remitted to the vendor until completion of the project and is therefore not included in the consolidated statements of cash flow.
Construction in Progress
Construction in progress included in the table above is primarily related to the renovation of BancFirst Tower, which began in 2018. When renovations on the building are completed, the asset is reclassified as buildings and depreciated over its applicable useful life.
Other Assets
Other assets includes the cash surrender value of key-man life insurance policies totaling $84.4 million at December 31, 2023 and $82.7 million at December 31, 2022.
Equity securities are reported in other assets on the consolidated balance sheet. The Company invests in equity securities without readily determinable fair values. These equity securities are reported at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. The realized and unrealized gains and losses are reported as securities transactions in the noninterest income section of the consolidated statements of comprehensive income. The balance of equity securities was $13.1 million at December 31, 2023 and $15.5 million at December 31, 2022.
The balance of other assets included an equity interest of a former borrower in the oil and gas industry, which was received through bankruptcy proceedings, with a value of $21.4 million at December 31, 2022. This equity interest was sold during the second quarter of 2023 resulting in azero balance at December 31, 2023. Under the equity method, the carrying value of a bank’s investment in an investee is originally recorded at cost but is adjusted periodically to record as income the bank’s proportionate share of the investee’s earnings or losses and decreased by the amount of cash dividends or similar distributions received from the investee.
Low Income Housing Tax Credit Investments
The Company invests in affordable housing projects that qualify for the low-income housing tax credit (LIHTC), which is designed to promote private development of low-income housing. These investments generate a return primarily through realization of federal tax credits, and also through a tax deduction generated by operating losses of the investments. The investments are amortized through tax expense using the proportional amortization method as related tax credits are utilized. The Company is periodically required to provide additional contributions at the discretion of the project sponsors. Although in some cases the Company’s investment may exceed 50% of the equity interest in an entity, the Company does not consolidate these structures as variable interest entities due to the project sponsor’s ability to manage the projects, which is indicative of power over them.
Total LIHTC investments were $46.4 million and $24.7 million at December 31, 2023 and 2022, respectively and are included in other assets on the consolidated balance sheet. The Company recognized tax credits and other tax benefits of $7.3 million, $6.4 million and $6.5 million in 2023, 2022 and 2021, respectively and amortization expense of $5.6 million, $5.1 million and $5.5 million in 2023, 2022 and 2021, respectively resulting from LIHTC investments. Additional contributions are committed during the investment periods through the year 2035. Unfunded commitments to these investments as of December 31, 2023 totaled $26.8 million.
New Market Tax Credit Investments
The Company also invests in active low-income community businesses that qualify for New Market Tax Credits (NMTC). NMTC investments are made through Community Development Entities (CDEs) and such entities are qualified through the US Department of the Treasury. NMTCs are earned for a qualified entity investment made by a taxpayer in a CDE if substantially all of the investment is used by the CDE to make qualified investments. It is through its equity contributions into the CDE entities that the Company is able to receive the benefits of the NMTCs. The amount of the NMTC is equal to 39% of the qualified investment taken over aseven year period. The investments are amortized through tax expense using the proportional amortization method as related tax credits are utilized. The Company does not consolidate these CDEs as variable interest entities due to the control the allocatee of the tax credits has over the entity.
Total NMTC investments were $12.1 million and $11.3 million at December 31, 2023 and 2022, respectively, and are included in other assets on the consolidated balance sheet. The Company recognized tax credits of $5.6 million, $4.7 million and $4.0 million in 2023, 2022 and 2021, respectively and amortization expense of $4.6 million, $3.9 million, and $3.3 million in 2023, 2022 and 2021, respectively resulting from NMTC investments. NMTC investments are funded in full in the year they begin. There areno unfunded commitments.
(7) INTANGIBLE ASSETS AND GOODWILL
The following is a summary of intangible assets:
| GrossCarryingAmount | AccumulatedAmortization | NetCarryingAmount | |
|---|---|---|---|
| (Dollars in thousands) | |||
| Core deposit intangibles | $33,550 | $(17,027) | $16,523 |
| Customer relationship intangibles | 3,350 | (3,169) | 181 |
| Total | $36,900 | $(20,196) | $16,704 |
| Core deposit intangibles | $33,298 | $(13,615) | $19,683 |
| Customer relationship intangibles | 3,350 | (3,050) | 300 |
| Total | $36,648 | $(16,665) | $19,983 |
Estimated amortization of intangible assets for the next five years, as of December 31, 2023, is as follows (dollars in thousands):
| Estimated Amortization | |
|---|---|
| 2024 | $3,474 |
| 2025 | 3,249 |
| 2026 | 2,645 |
| 2027 | 2,641 |
| 2028 | 1,821 |
At December 31, 2023, the weighted-average remaining life of all intangible assets was approximately 5.8 years, which consisted of customer relationship intangibles with a weighted-average life of 1.6 years and core deposit intangibles with a weighted-average life of 5.9 years.
The following is a summary of goodwill by business segment:
| BancFirst Metropolitan Banks | BancFirst Community Banks | Pegasus | Worthington | Other Financial Services | Executive, Operations & Support | Consolidated | |
|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | |||||||
| Balance at beginning of period | $13,767 | $61,212 | $68,855 | $32,133 | $5,464 | $624 | $182,055 |
| Acquisitions | — | 208 | — | — | — | — | 208 |
| Balance at end of period | $13,767 | $61,420 | $68,855 | $32,133 | $5,464 | $624 | $182,263 |
| Balance at beginning of period | $13,767 | $61,212 | $68,855 | $— | $5,464 | $624 | $149,922 |
| Acquisitions | — | — | — | 32,133 | — | — | 32,133 |
| Balance at end of period | $13,767 | $61,212 | $68,855 | $32,133 | $5,464 | $624 | $182,055 |
The Company purchased a branch from RCB Bank on July 20, 2023, which added goodwill as shown in the table above. The Company acquired Worthington on February 8, 2022, which added core deposit intangibles and goodwill shown in the tables above. See Note (2) of the Notes to Consolidated Financial Statements for disclosure regarding the Company’s recent developments, including mergers and acquisitions.
(8) DEPOSITS
Year-end deposits were as follows:
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| (Dollars in thousands) | ||
| Noninterest-bearing demand deposits | $3,982,226 | $4,944,730 |
| Money market and interest-bearing checking deposits | 4,699,865 | 4,173,268 |
| Savings deposits | 1,056,404 | 1,143,176 |
| Time deposits | 961,627 | 713,054 |
| Total deposits | $10,700,122 | $10,974,228 |
The aggregate amount of overdrawn customer transaction deposits that have been reclassified as loan balances was $6.2 million at December 31, 2023 and $4.4 million at December 31, 2022.
Time deposits include certificates of deposit and individual retirement accounts. At December 31, 2023, the scheduled maturities of all time deposits are as follows (Dollars in thousands):
| 2024 | $774,008 |
| 2025 | 120,976 |
| 2026 | 27,347 |
| 2027 | 17,093 |
| 2028 | 22,199 |
| Thereafter | 4 |
| Total | $961,627 |
The following table is a summary of time deposits that meet or exceed the current Federal Deposit Insurance Corporation ("FDIC") insurance limit for the periods presented:
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| (Dollars in thousands) | ||
| Time deposits of $250,000 or more | $299,018 | $224,517 |
(9) SHORT-TERM BORROWINGS
The following is a summary of short-term borrowings:
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| (Dollars in thousands) | ||
| Federal funds purchased | $2,525 | $300 |
| Repurchase agreements | 826 | — |
| Total short-term borrowings | $3,351 | $300 |
| Weighted average interest rate | 4.84% | 1.39% |
| End of period interest rate | 4.06% | 4.30% |
Federal funds purchased represent borrowings of overnight funds from other financial institutions.
The Company enters into sales of securities to certain of its customers with simultaneous agreements to repurchase. These agreements represent an overnight borrowing of funds.
(10) LINES OF CREDIT
BancFirst has a line of credit from the FHLB of Topeka, Kansas to use for liquidity or to match-fund certain long-term fixed rate loans. BancFirst's assets, including residential first mortgages of $1.1 billion, are pledged as collateral for the borrowings under the line of credit. As of December 31, 2023, BancFirst had the ability to draw up to $793.3 million on the FHLB line of credit based on FHLB stock holdings of $658,300 withno advances outstanding. In addition, BancFirst has a $25.0 million line of credit with another financial institution that is an overnight federal funds facility. As of December 31, 2023, BancFirst hadno advances outstanding under either line of credit. Worthington has $10.5 million in lines of credit with other financial institutions that serve as overnight federal funds facilities, a Federal Reserve discount window capacity of $26.3 million, a $75.2 million line of credit from the FHLB of Dallas, Texas to use for liquidity or to match-fund certain long-term fixed rate loans, and a brokered certificate of deposit capacity of $72.1 million. Worthington hadno advances outstanding as of December 31, 2023 under any line of credit.
(11) SUBORDINATED DEBT
In January 2004, the Company established BFC Capital Trust II (“BFC II”), a trust formed under the Delaware Business Trust Act. The Company owns all of the common securities of BFC II. In February 2004, BFC II issued $25 million of aggregate liquidation amount of 7.20% Cumulative Trust Preferred Securities (the “Cumulative Trust Preferred Securities”) to other investors. In March 2004, BFC II issued an additional $1 million in Cumulative Trust Preferred Securities through the execution of an over-allotment option. The proceeds from the sale of the Cumulative Trust Preferred Securities and the common securities of BFC II were invested in $26.8 million of 7.20% Junior Subordinated Debentures of the Company. Interest payments on the $26.8 million of 7.20% Junior Subordinated Debentures arepayable January 15, April 15, July 15 and October 15 of each year. Such interest payments may be deferred for up to twenty consecutive quarters. The stated maturity date of the $26.8 million of 7.20% Junior Subordinated Debentures is March 31, 2034, but they are subject to mandatory redemption pursuant to optional prepayment terms. The Cumulative Trust Preferred Securities represent an undivided interest in the $26.8 million of 7.20% Junior Subordinated Debentures and are guaranteed by the Company. During any deferral period or during any event of default, the Company may not declare or pay any dividends on any of its capital stock. The Cumulative Trust Preferred Securities have been callable at par, in whole or in part, since March 31, 2009.
On June 17, 2021, the Company completed a private placement, under Regulation D of the Securities Act of 1933, of $60 million aggregate principal amount of 3.50% Fixed-to-Floating Rate Subordinated Notes due 2036 (the “Subordinated Notes”) to various institutional accredited investors. The sale of the Subordinated Notes was pursuant to a Subordinated Note Purchase Agreement entered into with each of the investors. The Subordinated Notes have been structured to qualify as Tier 2 capital under bank regulatory guidelines. The net proceeds to the Company from the sale of the Subordinated Notes were $59.15 million after deducting commissions and offering expenses of $850,000. The Company used the proceeds from the sale of the Subordinated Notes for general corporate purposes. The Subordinated Notes will initially bear interest at a fixed rate of 3.50% per annum, from and including June 17, 2021 to but excluding June 30, 2031, payable semi-annually in arrears on June 30 and December 31 of each year, commencing December 31, 2021. Then, from and including June 30, 2031, to but excluding the maturity date, the Subordinated Notes will bear interest at a floating rate equal to the benchmark (initially, three-month term SOFR), reset quarterly, plus a spread of 229 basis points, payable quarterly in arrears on March 31, June 30, September 30 and December 31 of each year. The Subordinated Notes mature on June 30, 2036.
The Company may, at its option, beginning with the interest payment date of June 30, 2031, and on any scheduled interest payment date thereafter, redeem the Subordinated Notes, in whole or in part. In addition, the Company may redeem all, but not less than all, of the Subordinated Notes at any time upon the occurrence of a “Tier 2 Capital Event,” a “Tax Event” or an “Investment Company Event” (each as defined in the Subordinated Notes). Any such redemption is subject to obtaining the prior approval of the Board of Governors of the Federal Reserve System (or its designee). The redemption price with respect to any such redemption will be equal to 100% of the principal amount of the Subordinated Note, or portion thereof, to be redeemed, plus accrued but unpaid interest, if any, thereon to, but excluding, the redemption date.
(12) INCOME TAXES
The components of the Company’s income tax expense (benefit) are as follows:
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| (Dollars in thousands) | |||
| Current taxes: | |||
| Federal | $53,247 | $39,197 | $28,359 |
| State | 7,023 | 4,813 | 5,365 |
| Deferred taxes | (2,787) | 322 | 7,044 |
| Total income taxes | $57,483 | $44,332 | $40,768 |
Income tax (benefit) expense applicable to securities transactions approximated $(384,000), $453,000 and $220,000 for the years ended December 31, 2023, 2022 and 2021, respectively.
A reconciliation of tax expense at the federal statutory tax rate applied to income before taxes is presented in the following table. The federal statutory tax rate was 21% in 2023, 2022 and 2021:
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| (Dollars in thousands) | |||
| Tax expense at the federal statutory tax rate | $56,689 | $49,861 | $43,764 |
| Increase (decrease) in tax expense from: | |||
| Tax-exempt income, net | (343) | (337) | (436) |
| Modified endowment life contracts | (497) | (487) | (501) |
| Share based compensation excess tax benefit | (786) | (2,905) | (1,643) |
| Tax deductible dividends paid on ESOP | (505) | (481) | (490) |
| State tax expense, net of federal tax benefit | 4,945 | 3,788 | 4,779 |
| Bargain purchase gain | — | — | (1,007) |
| Utilization of tax credits: | |||
| New markets tax credits, net of amortization | (777) | (3,745) | (3,192) |
| Low-income housing tax credits, net of amortization | (1,106) | (1,024) | (1,533) |
| Other tax credits, net of amortization | (192) | (91) | (379) |
| Other, net | 55 | (247) | 1,406 |
| Total tax expense | $57,483 | $44,332 | $40,768 |
The net deferred tax asset consisted of the following and is reported in other assets:
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| (Dollars in thousands) | ||
| Unrealized net losses on securities | $15,473 | $22,107 |
| Provision for credit losses | 22,782 | 20,988 |
| Write-downs of other real estate owned | 2,522 | 938 |
| Deferred compensation | 2,116 | 2,142 |
| Stock-based compensation | 2,199 | 1,643 |
| Investments in partnership interests | 7,260 | 6,056 |
| Other | 911 | 1,123 |
| Gross deferred tax assets | 53,263 | 54,997 |
| Intangibles | (5,639) | (6,346) |
| Basis difference related to tax credits | (5,462) | (4,118) |
| Depreciation | (21,833) | (20,360) |
| Prepaid expense deducted | (1,243) | (1,139) |
| Other | (181) | (283) |
| Gross deferred tax liabilities | (34,358) | (32,246) |
| Net deferred tax asset | $18,905 | $22,751 |
The Company recognizes accrued interest and penalties related to unrecognized tax benefits, if applicable, in income tax expense. During the years ended December 31, 2023, 2022 and 2021, the Company didnot recognize or accrue any interest and penalties related to unrecognized tax benefits. Federal and various state income tax statutes dictate that tax returns filed in any of the previous three reporting periods remain open to examination, which includes tax return years 2020 to 2022. The Company has no open examinations with either the Internal Revenue Service or any state agency.
Management performs an analysis of the Company’s tax position annually and believes it is more likely than not that all of its tax positions will be utilized in future years.
(13) STOCK-BASED COMPENSATION
On May 25, 2023, the shareholders of the Company adopted the BancFirst Corporation 2023 Restricted Stock Unit Plan (the "RSU Plan"). The RSU Plan was effective as of June 1, 2023 and for a period often years thereafter. The RSU Plan will continue in effect after such ten-year period until all matters relating to the payment of awards and administration of the RSU Plan have been settled. At December 31, 2023 there were 467,925 shares available for future grants. The restricted stock units ("RSU's") vest beginningtwo years from the date of grant at the rate of 20% per year forfive years. The RSUs are settled and distributed as of each vesting date. The fair value of each RSU granted is equal to the market price of the Company’s stock at the date of grant.
The following table is a summary of the activity under the Company's RSU plan.
| Wgtd. Avg. | ||
|---|---|---|
| Restricted | Grant Date | |
| Stock Units | Fair Value | |
| Nonvested at December 31, 2022 | — | |
| Granted | 32,075 | $87.23 |
| Nonvested at December 31, 2023 | 32,075 | |
The Company has had the BancFirst Corporation Directors’ Deferred Stock Compensation Plan (the “Deferred Stock Compensation Plan”) since May 1999. As of December 31, 2023, there are 18,186 shares available for future issuance under the Deferred Stock Compensation Plan. The Deferred Stock Compensation Plan will terminate on December 31, 2024, if not extended. Under the plan, directors and members of the community advisory boards of the Company and its subsidiaries may defer up to 100%of their board fees. They are credited for each deferral with a number of stock units based on the current market price of the Company’s stock, which accumulatein an account until such time as the director or community board member terminates serving as a board member. Shares of common stock of the Company are then distributed to the terminating director or community board member based upon the number of stock units accumulated in his or her account. There were 18,136 and 30,982 shares of common stock distributed from the Deferred Stock Compensation Plan during the years ended December 31, 2023 and 2022, respectively.
A summary of the accumulated stock units is as follows:
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| Accumulated stock units | 119,575 | 129,609 |
| Average price | $40.03 | $34.91 |
The Company had the BancFirst Corporation Stock Option Plan (the “Employee Plan”), which was terminated on June 1, 2023. The remaining options will continue to vestand are exercisable beginning four years from the date of grant at the rate of 25% per year forfour years, and expire no later than the end offifteen years from the date of grant.
The Company had the BancFirst Corporation Non-Employee Directors’ Stock Option Plan (the “Non-Employee Directors’ Plan”), which was terminated on June 1, 2023. The remaining options will continue to vest and are exercisable beginningone year from the date of grant at the rate of 25% per year forfour years, and expire no later than the end offifteen years from the date of grant.
The following table is a summary of the activity under boththe Employee Plan and the Non-Employee Directors’ Plan:
| Wgtd. Avg. | ||||
|---|---|---|---|---|
| Wgtd. Avg. · Remaining · Aggregate | ||||
| Exercise · Contractual · Intrinsic | ||||
| Options | Price | Term | Value | |
| (Dollars in thousands, except option data) | ||||
| Outstanding at December 31, 2022 | 1,310,290 | $52.51 | ||
| Options exercised | (60,024) | 34.83 | ||
| Options canceled, forfeited, or expired | (8,875) | 86.42 | ||
| Outstanding at December 31, 2023 | 1,241,391 | 53.12 | 9.70Yrs | $54,882 |
| Exercisable at December 31, 2023 | 524,016 | 34.53 | 6.39Yrs | $32,908 |
| Outstanding at December 31, 2021 | 1,303,250 | $40.90 | ||
| Options granted | 278,500 | 87.13 | ||
| Options exercised | (241,460) | 28.06 | ||
| Options canceled, forfeited, or expired | (30,000) | 66.31 | ||
| Outstanding at December 31, 2022 | 1,310,290 | 52.51 | 8.73Yrs | $46,741 |
| Exercisable at December 31, 2022 | 489,540 | 30.82 | 6.80Yrs | $28,082 |
The following table has additional information regarding options exercised under boththe Employee Plan and the Non-Employee Directors’ Plan:
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| (Dollars in thousands) | |||
| Total intrinsic value of options exercised | $3,055 | $14,837 | $9,264 |
| Cash received from options exercised | 2,090 | 6,776 | 5,015 |
| Tax benefit realized from options exercised | 734 | 3,567 | 2,360 |
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model and is based on certain assumptions including risk-free rate of return, dividend yield, stock price volatility and the expected term. The fair value of each option is expensed over its vesting period. Therisk-free interest rate is determined by reference to the spot zero-coupon rate for the U.S.
Treasury security with a maturity similar to the expected term of the options. The dividend yield is the expected yield for the expected term. The stock price volatility is estimated from the recent historical volatility of the Company’s stock. The expected term is estimated from the historical option exercise experience. The Company accounts for forfeitures as they occur. No stock options were granted during the year ended December 31, 2023.
The following table shows the assumptions used for computing stock-based compensation expense under the fair value method on options granted during the periods presented:
| Year Ended December 31, | ||
|---|---|---|
| 2022 | 2021 | |
| Weighted average grant-date fair value per share of options granted | $31.90 | $21.16 |
| Risk-free interest rate | 1.75 to 4.17% | 1.30 to 1.74% |
| Dividend yield | 2.00% | 2.00% |
| Stock price volatility | 34.61 to 35.60% | 35.55 to 36.39% |
| Expected term | 10 Yrs | 10 Yrs |
The Company currently uses newly issued shares for stock option exercises and restricted stock units, but reserves the right to use shares purchased under the Company’s Stock Repurchase Program (the “SRP”) in the future.
Although not required or expected, the Company may settle some options or restricted stock units in cash on a limited basis at the discretion of the Company. During the years ended December 31, 2023 and 2022, the Company hadno cash settlements. During the year ended December 31, 2021, the Company had cash settlements for 121,330 shares for a total net cash settlement of options of $5.5 million that did not increase the outstanding shares of the Company.
Stock-based compensation expense is charged to salaries and benefits expense on the Consolidated Statements of Comprehensive Income.
The components of stock-based compensation expense for all share-based compensation plans and related tax benefits are as follows:
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| (Dollars in thousands) | |||
| Stock-based compensation expense | $2,999 | $1,941 | $2,133 |
| Tax benefit | 721 | 467 | 513 |
| Stock-based compensation expense, net of tax | $2,278 | $1,474 | $1,620 |
The Company will continue to amortize the unearned stock-based compensation expense over the remaining vesting period of approximately five years for unvested stock options andsix years for unvested RSU's. The following table shows the unearned stock-based compensation expense for unvested stock options and unvested RSU's:
| (Dollars in thousands) | |
|---|---|
| Unearned stock-based compensation expense for unvested stock options | $10,316 |
| Unearned stock-based compensation expense for unvested RSU's | 2,672 |
(14) RETIREMENT PLANS
The Company hastwo separate retirement plans, the Thrift Plan (“401(k)”) and the Employee Stock Ownership Plan (“ESOP”). These two plans cover all eligible employees, as defined in the plans, of the Company and its subsidiaries. The 401(k) allows employees to defer up to the maximum legal limit of their compensation, of which the Company may match up to 3%of their compensation. In addition, the Company may make discretionary contributions based on employee contributions or eligible compensation to the ESOP, as determined by the Company’s Board of Directors. The ESOP sponsor purchases shares from the open market. These shares are includedin the calculation of the basic earnings per share. Dividends issued on these shares are reinvested into the ESOP. The ESOP is not leveraged. The aggregate amounts of contributions by the Company to the 401(k) and ESOP are shown in the following table:
| December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| (Dollars in thousands) | |||
| 401(k) contributions | $3,410 | $3,011 | $2,856 |
| ESOP contributions | 5,747 | 4,807 | 4,317 |
| Total contributions | $9,157 | $7,818 | $7,173 |
(15) STOCKHOLDERS’ EQUITY
As of December 31, 2023, 2022 and 2021 the Company’s authorized and outstanding preferred and common stock was as follows:
| No. of Shares Authorized at · No. of Shares Outstanding at December 31, · Par Value | |||||||
|---|---|---|---|---|---|---|---|
| Class of Stock | December 31, 2023 | 2023 | 2022 | 2021 | Per Share | Dividends | Voting Rights |
| Senior Preferred | 10,000,000 | — | — | — | $1.00 | As declared | Voting |
| 10% Cumulative Preferred | 900,000 | — | — | — | 5.00 | As declared | Non-voting |
| Common | 40,000,000 | 32,933,018 | 32,875,560 | 32,603,118 | 1.00 | As declared | Voting |
The following is a description of the capital stock of the Company:
(a) Senior Preferred Stock: No shares issued or outstanding. Shares may be issued with such voting, dividend, redemption, sinking fund, conversion, exchange, liquidation and other rights as shall be determined by the Company’s Board of Directors, without approval of the stockholders. The Senior Preferred Stock would have a preference over common stock as to payment of dividends, as to the right to distribution of assets upon redemption of such shares or upon liquidation of the Company.
(b) 10% Cumulative Preferred Stock: Redeemable at the Company’s option at $5.00 per share plus accumulated dividends; non-voting; cumulative dividends at the rate of 10% payable semi-annually on January 15 and July 15; no shares issued or outstanding.
(c) Common stock: At December 31, 2023, 2022 and 2021 the shares issued equaled shares outstanding.
The Company has adopted a Stock Repurchase Program (the “SRP”). The SRP may be used as a means to increase earnings per share and return on equity. In addition, the SRP may be used to purchase treasury stock for the exercise of stock options or for distributions under the Deferred Stock Compensation Plan, to provide liquidity for optionees to dispose of stock from exercises of their stock options, and to provide liquidity for stockholders wishing to sell their stock. All shares repurchased under the SRP have been retired and not held as treasury stock. The timing, price and amount of stock repurchases under the SRP may be determined by management and approved by the Company’s Executive Committee.
The following table is a summary of the shares purchased under the program and the shares remaining to be repurchased in the program:
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| Number of shares repurchased | 20,702 | — | 212,296 |
| Average price of shares repurchased | $87.88 | $— | $54.94 |
| Shares remaining to be repurchased | 479,784 | 500,486 | 500,486 |
The Company’s ability to pay dividends is dependent upon dividend payments received from BancFirst. Banking regulations limit bank dividends based upon net earnings retained and minimum capital requirements. Dividends in excess of these requirements require regulatory approval. At January 1, 2024, approximately $145.7 million of the equity of BancFirst was available for dividend payments to the Company. During any deferral period or any event of default on the Junior Subordinated Debentures, the Company may not declare or pay any dividends on any of its capital stock.
BancFirst Corporation, BancFirst, Pegasus and Worthington are subject to risk-based capital guidelines issued by the Board of Governors of the Federal Reserve System and the Federal Deposit Insurance Corporation ("FDIC"). These guidelines are used to evaluate capital adequacy and involve both quantitative and qualitative evaluations of BancFirst Corporation’s, BancFirst’s, Pegasus’s and Worthington's assets, liabilities, and certain off-balance-sheet items calculated under regulatory practices. Failure to meet the minimum capital requirements can initiate certain mandatory or discretionary actions by the regulatory agencies that could have a direct material effect on the Company’s consolidated financial statements. The Company believes that as of December 31, 2023, BancFirst Corporation, BancFirst, Pegasus and Worthington met all capital adequacy requirements to which they are subject. The actual and required capital amounts and ratios are shown in the following table:
| Actual | Required For Capital Adequacy Purposes | With Capital Conservation Buffer | To Be Well Capitalized Under Prompt Corrective Action Provisions | |||||
|---|---|---|---|---|---|---|---|---|
| Amount | Ratio | Amount | Ratio | Amount | Ratio | Amount | Ratio | |
| (Dollars in thousands) | ||||||||
| As of December 31, 2023: | ||||||||
| Total Capital | ||||||||
| (to Risk Weighted Assets)- | ||||||||
| BancFirst Corporation | $1,467,062 | 16.90% | $694,520 | 8.00% | $911,558 | 10.50% | N/A | N/A |
| BancFirst | 1,166,750 | 15.68% | 595,191 | 8.00% | 781,189 | 10.50% | $743,989 | 10.00% |
| Pegasus | 139,472 | 16.98% | 65,706 | 8.00% | 86,239 | 10.50% | 82,132 | 10.00% |
| Worthington | 51,608 | 12.30% | 33,571 | 8.00% | 44,061 | 10.50% | 41,963 | 10.00% |
| Common Equity Tier 1 Capital | ||||||||
| (to Risk Weighted Assets)- | ||||||||
| BancFirst Corporation | $1,284,966 | 14.80% | $390,668 | 4.50% | $607,705 | 7.00% | N/A | N/A |
| BancFirst | 1,061,943 | 14.27% | 334,795 | 4.50% | 520,792 | 7.00% | $483,593 | 6.50% |
| Pegasus | 130,792 | 15.92% | 36,959 | 4.50% | 57,492 | 7.00% | 53,386 | 6.50% |
| Worthington | 47,690 | 11.36% | 18,883 | 4.50% | 29,374 | 7.00% | 27,276 | 6.50% |
| Tier 1 Capital | ||||||||
| (to Risk Weighted Assets)- | ||||||||
| BancFirst Corporation | $1,310,966 | 15.10% | $520,890 | 6.00% | $737,928 | 8.50% | N/A | N/A |
| BancFirst | 1,081,943 | 14.54% | 446,393 | 6.00% | 632,391 | 8.50% | $595,191 | 8.00% |
| Pegasus | 130,792 | 15.92% | 49,279 | 6.00% | 69,812 | 8.50% | 65,706 | 8.00% |
| Worthington | 47,690 | 11.36% | 25,178 | 6.00% | 35,669 | 8.50% | 33,571 | 8.00% |
| Tier 1 Capital | ||||||||
| (to Total Assets)- | ||||||||
| BancFirst Corporation | $1,310,966 | 10.76% | $487,279 | 4.00% | N/A | N/A | N/A | N/A |
| BancFirst | 1,081,943 | 10.43% | 414,882 | 4.00% | N/A | N/A | $518,603 | 5.00% |
| Pegasus | 130,792 | 10.56% | 49,529 | 4.00% | N/A | N/A | 61,911 | 5.00% |
| Worthington | 47,690 | 8.62% | 22,140 | 4.00% | N/A | N/A | 27,675 | 5.00% |
| As of December 31, 2022: | ||||||||
| Total Capital | ||||||||
| (to Risk Weighted Assets)- | ||||||||
| BancFirst Corporation | $1,298,329 | 16.61% | $625,387 | 8.00% | $820,821 | 10.50% | N/A | N/A |
| BancFirst | 1,092,098 | 16.68% | 523,932 | 8.00% | 687,661 | 10.50% | $654,916 | 10.00% |
| Pegasus | 117,445 | 12.91% | 77,802 | 8.00% | 95,553 | 10.50% | 91,003 | 10.00% |
| Worthington | 47,554 | 14.09% | 27,006 | 8.00% | 35,446 | 10.50% | 33,758 | 10.00% |
| Common Equity Tier 1 Capital | ||||||||
| (to Risk Weighted Assets)- | ||||||||
| BancFirst Corporation | $1,120,361 | 14.33% | $351,780 | 4.50% | $547,214 | 7.00% | N/A | N/A |
| BancFirst | 991,050 | 15.13% | 294,712 | 4.50% | 458,441 | 7.00% | $425,695 | 6.50% |
| Pegasus | 108,437 | 11.92% | 40,951 | 4.50% | 63,702 | 7.00% | 59,152 | 6.50% |
| Worthington | 44,207 | 13.10% | 15,191 | 4.50% | 23,631 | 7.00% | 21,943 | 6.50% |
| Tier 1 Capital | ||||||||
| (to Risk Weighted Assets)- | ||||||||
| BancFirst Corporation | $1,146,361 | 14.66% | $469,041 | 6.00% | $664,474 | 8.50% | N/A | N/A |
| BancFirst | 1,011,050 | 15.44% | 392,949 | 6.00% | 556,678 | 8.50% | $523,932 | 8.00% |
| Pegasus | 108,437 | 11.92% | 54,602 | 6.00% | 77,352 | 8.50% | 72,802 | 8.00% |
| Worthington | 44,207 | 13.10% | 20,255 | 6.00% | 28,694 | 8.50% | 27,006 | 8.00% |
| Tier 1 Capital | ||||||||
| (to Total Assets)- | ||||||||
| BancFirst Corporation | $1,146,361 | 9.30% | $493,191 | 4.00% | N/A | N/A | N/A | N/A |
| BancFirst | 1,011,050 | 9.72% | 416,004 | 4.00% | N/A | N/A | $520,005 | 5.00% |
| Pegasus | 108,437 | 8.00% | 54,238 | 4.00% | N/A | N/A | 67,798 | 5.00% |
| Worthington | 44,207 | 8.53% | 20,738 | 4.00% | N/A | N/A | 25,922 | 5.00% |
As of December 31, 2023, themost recent notifications from the Federal Reserve Bank of Kansas City, the FDIC and the Comptroller of the Currency, categorized BancFirst, Pegasus and Worthington as “well capitalized” under the prompt corrective action provisions. The Common Equity Tier 1 Capital of BancFirst Corporation, BancFirst, Pegasus and Worthington includes common stock and related paid-in capital and retained earnings. In connection with the adoption of the Basel III Capital Rules, the election was made toopt-out of the requirement to include most components of accumulated other comprehensive income in Common Equity Tier 1 Capital. Common Equity Tier 1 Capital for BancFirst Corporation, BancFirst, Pegasus and Worthington is reduced by goodwill and other intangible assets, net of associated deferred tax liabilities. The Company’s trust preferred securities have continued to be included in Tier 1 capital, as the Company’s total assets do not exceed $15 billion. The Company's Subordinated Notes have been structured to qualify as Tier 2 capital under bank regulatory guidelines. There are no conditions or events since the most recent notifications to BancFirst Corporation, BancFirst, Pegasus and Worthington of their capital category that management believes would materially change their category under capital requirements existing as of the report date.
(16) NET INCOME PER COMMON SHARE
Basic and diluted net income per common share are calculated as follows:
| Year ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| (Dollars in thousands, except per share data) | |||
| (Numerator) | |||
| Income available to common stockholders | $212,465 | $193,100 | $167,630 |
| (Denominator) | |||
| Weighted-average shares outstanding for basic earnings per common share | 32,919,348 | 32,778,355 | 32,716,099 |
| Dilutive effect of stock compensation | 575,139 | 661,141 | 598,047 |
| Weighted-average shares outstanding for diluted earnings per common share | 33,494,487 | 33,439,496 | 33,314,146 |
| Basic earnings per share | $6.45 | $5.89 | $5.12 |
| Diluted earnings per share | $6.34 | $5.77 | $5.03 |
The following table shows the number of options and RSU's that were excluded from the computation of diluted net income per common share for each period because they were anti-dilutive for the period:
| Shares | |
|---|---|
| December 31, 2023 | 280,150 |
| December 31, 2022 | 155,316 |
| December 31, 2021 | 189,780 |
(17) CONDENSED PARENT COMPANY FINANCIAL STATEMENTS
BALANCE SHEETS
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| (Dollars in thousands) | ||
| ASSETS | ||
| Cash | $91,454 | $17,806 |
| Investments in subsidiaries | 1,315,124 | 1,206,246 |
| Goodwill | 101,611 | 101,611 |
| Core deposit premium | 10,428 | 12,009 |
| Dividends receivable | 17,091 | 15,682 |
| Other assets | 2,262 | 1,731 |
| Total assets | $1,537,970 | $1,355,085 |
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||
| Other liabilities | $17,978 | $18,205 |
| Subordinated debt | 86,101 | 86,044 |
| Stockholders’ equity | 1,433,891 | 1,250,836 |
| Total liabilities and stockholders’ equity | $1,537,970 | $1,355,085 |
STATEMENTS OF INCOME
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| (Dollars in thousands) | |||
| OPERATING INCOME | |||
| Dividends from subsidiaries | $137,275 | $93,139 | $54,480 |
| Interest on interest-bearing deposits | 1,178 | 94 | 41 |
| Other | 726 | 1,338 | 1,071 |
| Total operating income | 139,179 | 94,571 | 55,592 |
| OPERATING EXPENSE | |||
| Interest | 4,122 | 4,122 | 3,130 |
| Other | 3,206 | 7,190 | 3,340 |
| Total operating expense | 7,328 | 11,312 | 6,470 |
| Income before taxes and equity in undistributed earnings of subsidiaries | 131,851 | 83,259 | 49,122 |
| Allocated income tax benefit | 2,249 | 5,857 | 4,191 |
| Income before equity in undistributed earnings of subsidiaries | 134,100 | 89,116 | 53,313 |
| Equity in undistributed earnings of subsidiaries | 81,275 | 105,817 | 116,365 |
| Amortization of stock-based compensation arrangements of subsidiaries | (2,910) | (1,833) | (2,048) |
| Net income | $212,465 | $193,100 | $167,630 |
STATEMENTS OF CASH FLOW
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| (Dollars in thousands) | |||
| CASH FLOWS FROM OPERATING ACTIVITIES | |||
| Net income | $212,465 | $193,100 | $167,630 |
| Adjustments to reconcile to net cash provided by operating activities: | |||
| Equity in undistributed earnings of subsidiaries | (81,275) | (105,817) | (116,365) |
| Amortization of stock-based compensation arrangements of subsidiaries | 2,910 | 1,833 | 2,048 |
| Other, net | (655) | 3,815 | 5,056 |
| Net cash provided by operating activities | 133,445 | 92,931 | 58,369 |
| INVESTING ACTIVITIES | |||
| Payments for investments in subsidiaries | (6,100) | (94,967) | (9,000) |
| Other, net | (778) | (1,352) | 4,429 |
| Net cash used in investing activities | (6,878) | (96,319) | (4,571) |
| FINANCING ACTIVITIES | |||
| Issuance of common stock | 2,543 | 7,649 | 2,260 |
| Common stock acquired | (1,820) | — | (11,663) |
| Net cash settlement of options | — | — | (5,479) |
| Cash dividends paid | (53,642) | (48,462) | (45,140) |
| Proceeds from the issuance of subordinated notes, net of debt issuance costs | — | — | 59,150 |
| Net cash used in financing activities | (52,919) | (40,813) | (872) |
| Net increase/(decrease) in cash and due from banks | 73,648 | (44,201) | 52,926 |
| Cash and due from banks at the beginning of the period | 17,806 | 62,007 | 9,081 |
| Cash and due from banks at the end of the period | $91,454 | $17,806 | $62,007 |
| SUPPLEMENTAL DISCLOSURE | |||
| Cash paid during the period for interest | $4,122 | $4,122 | $3,130 |
| Cash received during the period for income taxes, net | $1,746 | $6,667 | $4,411 |
(18) RELATED PARTY TRANSACTIONS
The Company had, and expects to have in the future, transactions with the Company’s directors and executive officers, companies with which these individuals are associated and certain related individuals. Such transactions were made in the ordinary course of business and included loans, leases and professional services.
Refer to Note (5) for information regarding loan transactions with related parties.
(19) COMMITMENTS AND CONTINGENT LIABILITIES
The Company is a party to financial instruments with off balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include loan commitments and standby letters of credit, which involve elements of credit and interest rate risk to varying degrees. The Company’s exposure to credit loss in the event of nonperformance by the other party to the instrument is represented by the instrument’s contractual amount. To control this credit risk, the Company uses the same underwriting standards as it uses for loans recorded on the consolidated balance sheet. The amounts of financial instruments with off-balance-sheet risk are as follows:
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| (Dollars in thousands) | ||
| Loan commitments | $2,785,673 | $2,627,552 |
| Stand-by letters of credit | 84,947 | 72,237 |
Loan commitments are agreements to lend to a customer, as long as there is no violation of any condition established in the contract. Stand-by letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. These instruments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the instruments are expected to expire without being drawn upon, the total amounts do not necessarily represent commitments that will be funded in the future.
The Company is a defendant in legal actions arising from normal business activities. Management believes that all legal actions against the Company are without merit or that the ultimate liability, if any, resulting from them will not materially affect the Company’s consolidated financial statements.
(20) LEASES
Lessee
The Company has operating leases, which primarily consist of office space in buildings, ATM locations, storage facilities, parking lots, equipment and land on which it owns certain buildings.
Rental expense on all operating leases, including those rented on a monthly or temporary basis were as follows (Dollars in thousands):
| Year Ending December 31: | |
|---|---|
| 2023 | $2,066 |
| 2022 | 1,865 |
| 2021 | 1,560 |
Aright of use lease asset included in accrued interest receivable and other assets on the consolidated balance sheet totaled $5.9 million at December 31, 2023 compared to $5.6 million at December 31, 2022, and a related lease liability included in accrued interest payable and other liabilities on the consolidated balance sheet totaled $5.8 million at December 31, 2023 compared to $5.4 million at December 31, 2022. As of December 31, 2023, our operating leases have a weighted-average remaining lease term of 3.2 years and a weighted-average discount rate of 2.6 percent.
Maturity of Operating Lease Liabilities
The following table presents minimum future commitments by year for the Company’s operating leases. Such commitments are reflected as undiscounted values and are reconciled to the discounted present value recognized on the consolidated balance sheet.
| (Dollars in thousands) | |
|---|---|
| 2024 | $2,022 |
| 2025 | 1,653 |
| 2026 | 1,085 |
| 2027 | 731 |
| 2028 | 409 |
| Thereafter | 312 |
| Total lease payments | 6,212 |
| Less imputed interest | (375) |
| Operating lease liability | $5,837 |
Lessor
The Company is a lessor of operating leases, which primarily consist of office space in buildings and parking lots. These assets are classified on the consolidated balance sheet as premises and equipment. The Company had operating lease revenue of $5.9 million,
$5.4 million and $4.9 million for the years ended December 31, 2023, 2022 and 2021, respectively. Lease revenue is included in occupancy, net on the consolidated statements of comprehensive income.
Future Minimum Lease Payments to be received
The Company does not have operating leases that extend beyond 2031. The following table presents the scheduled minimum future contractual rent to be received under the remaining non-cancelable term of the operating leases:
| (Dollars in thousands) | |
|---|---|
| 2024 | $3,555 |
| 2025 | 2,796 |
| 2026 | 2,535 |
| 2027 | 2,181 |
| 2028 | 1,951 |
| 2029-2031 | 4,269 |
| Total future minimum lease payments | $17,287 |
(21) FAIR VALUE MEASUREMENTS
Accounting standards define fair value as the price that would be received to sell an asset or the price paid to transfer a liability in the principal or most advantageous market available to the entity in an orderly transaction between market participants on the measurement date.
FASB Accounting Standards Codification (“ASC”) Topic 820 establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:
Level 1 Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2 Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset and liability, either directly or indirectly, for substantially the full term of the financial instrument.
Level 3 Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. Level 3 assets and liabilities include financial instruments whose values are determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation. This category includes certain collaterally dependent loans, impaired loans, repossessed assets, other real estate owned, goodwill and other intangible assets.
Financial Assets and Financial Liabilities Measured at Fair Value on a Recurring Basis
A description of the valuation methodologies and key inputs used to measure financial assets and financial liabilities at fair value on a recurring basis, as well as the general classification of such instruments pursuant to the valuation hierarchy, is set forth below. These valuation methodologies were applied to the following categories of the Company’s financial assets and financial liabilities.
Debt Securities Available for Sale
Debt securities classified as available for sale are reported at fair value. U.S. Treasuries are valued using Level 1 inputs. Other debt securities available for sale including U.S. federal agencies, registered mortgage backed debt securities and state and political subdivisions are valued using prices from an independent pricing service utilizing Level 2 data. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, market consensus prepayment speeds, credit information and the bond’s terms and conditions, among other things. The Company also invests in private label mortgage backed debt securities for which observable information is not readily available. These debt securities are reported at fair value utilizing Level 3 inputs. For these debt securities, management determines the fair value based on replacement cost, the income approach or information provided by outside consultants or lead investors. Discount rates are primarily based on reference to interest rate spreads on comparable debt securities of similar duration and credit rating as determined by the nationally recognized rating agencies adjusted for a lack of trading volume. Significant unobservable inputs are developed by investment securities professionals involved in the active trading of similar debt securities.
The Company reviews the prices for Level 1 and Level 2 debt securities supplied by the independent pricing service for reasonableness and to ensure such prices are aligned with traditional pricing matrices. In general, the Company does not purchase investment portfolio debt securities that are esoteric or that have complicated structures. The Company’s portfolio primarily consists of traditional investments including U.S. Treasury obligations, federal agency mortgage pass-through debt securities, general obligation municipal bonds and a small amount of municipal revenue bonds. Pricing for such instruments is fairly generic and is easily obtained. For in-state bond issues that have relatively low issue sizes and liquidity, the Company utilizes the same parameters for pricing mentioned in the preceding paragraph adjusted for the specific issue. Periodically, the Company will validate prices supplied by the independent pricing service by comparison to prices obtained from third party sources.
Derivatives
Derivatives are reported at fair value utilizing Level 2 inputs. The Company obtains dealer and market quotations to value its oil and gas swaps and options. The Company utilizes dealer quotes and observable market data inputs to substantiate internal valuation models.
The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of the periods presented, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:
| Level 1 Inputs | Level 2 Inputs | Level 3 Inputs | Total Fair Value | |
|---|---|---|---|---|
| (Dollars in thousands) | ||||
| Debt securities available for sale: | ||||
| U.S. Treasury | $1,498,045 | $— | $— | $1,498,045 |
| U.S. federal agencies | — | 11,770 | — | 11,770 |
| Mortgage-backed securities | — | 14,795 | — | 14,795 |
| States and political subdivisions | — | 9,830 | 180 | 10,010 |
| Asset backed securities | — | 12,512 | — | 12,512 |
| Other debt securities | — | 6,773 | — | 6,773 |
| Derivative assets | — | 41,099 | — | 41,099 |
| Derivative liabilities | — | 39,176 | — | 39,176 |
| Debt securities available for sale: | ||||
| U.S. Treasury | $1,477,864 | $— | $— | $1,477,864 |
| U.S. federal agencies | — | 15,222 | — | 15,222 |
| Mortgage-backed securities | — | 16,586 | — | 16,586 |
| States and political subdivisions | — | 7,680 | 454 | 8,134 |
| Asset backed securities | — | 13,010 | — | 13,010 |
| Other debt securities | — | 7,405 | — | 7,405 |
| Derivative assets | — | 20,745 | — | 20,745 |
| Derivative liabilities | — | 19,683 | — | 19,683 |
The changes in Level 3 assets measured at estimated fair value on a recurring basis during the periods presented were as follows:
| Twelve Months EndedDecember 31, | ||
|---|---|---|
| 2023 | 2022 | |
| (Dollars in thousands) | ||
| Balance at the beginning of the year | $454 | $320 |
| Transfers to level 2 | (244) | — |
| Purchases | — | 255 |
| Settlements | (30) | (110) |
| Total unrealized losses | — | (11) |
| Balance at the end of the period | $180 | $454 |
The Company’s policy is to recognize transfers in and transfers out of Levels 1, 2 and 3 as of the end of the reporting period. During the year ended December 31, 2023, the Company transferred debt securities from Level 3 to Level 2 due to a review of the pricing models that determined some state and political subdivision securities to be Level 2. During the year ended December 31, 2022, the Company did not transfer any debt securities.
Financial Assets and Financial Liabilities Measured at Fair Value on a Nonrecurring Basis
Certain financial assets and financial liabilities are measured at fair value on a nonrecurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). These financial assets and financial liabilities are reported at fair value utilizing Level 3 inputs.
The Company invests in equity securities without readily determinable fair values and utilizes Level 3 inputs. These equity securities are reported at cost minus impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for the identical or a similar investment of the same issuer. The realized and unrealized gains and losses are reported as securities transactions in the noninterest income section of the consolidated statements of comprehensive income.
Collateral dependent loans are reported at the fair value of the underlying collateral if repayment is dependent on liquidation of the collateral. When the Company determines that foreclosure is probable or when the borrower is experiencing financial difficulty at the reporting date and repayment is expected to be provided substantially through the operation or sale of the collateral, expected credit losses are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate. In no case does the fair value of a collateral dependent loan exceed the fair value of the underlying collateral. The collateral dependent loans are adjusted to fair value through a specific allocation of the allowance for credit losses or a direct charge-down of the loan.
Repossessed assets, upon initial recognition, are measured and adjusted to fair value through a charge-off to the allowance for possible credit losses based upon the fair value of the repossessed asset.
Other real estate owned is revalued at fair value subsequent to initial recognition, with any losses recognized in net expense from other real estate owned.
The following table summarizes assets measured at fair value on a nonrecurring basis during the period presented. These nonrecurring fair values do not represent all assets, only those assets that have been adjusted during the reporting period:
| (Dollars in thousands) | |
|---|---|
| Equity securities | $13,144 |
| Collateral dependent loans | 1,894 |
| Repossessed assets | 474 |
| Other real estate owned | 31,773 |
| Equity securities | $15,512 |
| Collateral dependent loans | 1,618 |
| Repossessed assets | 180 |
| Other real estate owned | 34,999 |
Estimated Fair Value of Financial Instruments
The Company is required under current authoritative accounting guidance to disclose the estimated fair value of their financial instruments that are not recorded at fair value. For the Company, as for most financial institutions, substantially all of its assets and liabilities are considered financial instruments. A financial instrument is defined as cash, evidence of an ownership interest in an entity or a contract that creates a contractual obligation or right to deliver or receive cash or another financial instrument from a second entity. The following methods and assumptions were used to estimate the fair value of each class of financial instruments:
Cash and Cash Equivalents Include: Cash and Due from Banks and Interest-Bearing Deposits with Banks
The carrying amount of these short-term instruments is a reasonable estimate of fair value.
Federal Funds Sold
The carrying amount of these short-term instruments is a reasonable estimate of fair value.
Debt Securities Held for Investment
For debt securities held for investment, which are generally traded in secondary markets, fair values are based on quoted market prices or dealer quotes, if available. If a quoted market price is not available, fair value is estimated using quoted market prices for similar securities making adjustments for credit or liquidity if applicable.
Loans Held for Sale
The Company originates mortgage loans to be sold. At the time of origination, the acquiring bank has already been determined and the terms of the loan, including interest rate, have already been set by the acquiring bank allowing the Company to originate the loan at fair value. Mortgage loans are generally sold within 30 days of origination. Loans held for sale are valued using Level 2 inputs. Gains or losses recognized upon the sale of the loans are determined on a specific identification basis.
Loans Held for Investment
To determine the fair value of loans held for investment, the Company uses an exit price calculation, which takes into account factors such as liquidity, credit and the nonperformance risk of loans. For certain homogeneous categories of loans, such as some residential mortgages, fair values are estimated using the quoted market prices for securities backed by similar loans, adjusted for differences in loan characteristics. The fair values of other types of loans are estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.
Deposits
The fair values of transaction and savings accounts are the amounts payable on demand at the reporting date. The fair values of fixed-maturity certificates of deposit are estimated using the rates currently offered for deposits of similar remaining maturities.
Short-term Borrowings
The amounts payable on these short-term instruments are reasonable estimates of fair value.
Subordinated Debt
The fair values of subordinated debt are estimated using the rates that would be charged for subordinated debt of similar remaining maturities.
Loan Commitments and Letters of Credit
The fair values of commitments are estimated using the fees currently charged to enter into similar agreements, taking into account the terms of the agreements. The fair values of letters of credit are based on fees currently charged for similar agreements.
The estimated fair values of the Company’s financial instruments that are reported at amortized cost in the Company’s consolidated balance sheets, segregated by the level of valuation inputs within the fair value hierarchy utilized to measure fair value, are as follows:
| December 31, | ||||||
|---|---|---|---|---|---|---|
| 2023 · 2022 | ||||||
| CarryingAmount · Fair Value · CarryingAmount · Fair Value | ||||||
| (Dollars in thousands) | ||||||
| FINANCIAL ASSETS | ||||||
| Level 2 inputs: | ||||||
| Cash and cash equivalents | $2,397,463 | $2,397,463 | $3,168,910 | $3,168,910 | ||
| Federal funds sold | 1,316 | 1,316 | 2,850 | 2,850 | ||
| Debt securities held for investment | 5 | 5 | 13 | 13 | ||
| Loans held for sale | 3,489 | 3,489 | 6,232 | 6,232 | ||
| Level 3 inputs: | ||||||
| Debt securities held for investment | 1,185 | 1,185 | 2,370 | 2,370 | ||
| Loans held for investment, net of allowance for credit losses | 7,559,845 | 7,356,768 | 6,850,835 | 6,563,755 | ||
| FINANCIAL LIABILITIES | ||||||
| Level 2 inputs: | ||||||
| Deposits | 10,700,122 | 10,413,348 | 10,974,228 | 10,614,840 | ||
| Short-term borrowings | 3,351 | 3,351 | 300 | 300 | ||
| Subordinated debt | 86,101 | 79,271 | 86,044 | 82,385 | ||
| OFF-BALANCE SHEET FINANCIAL INSTRUMENTS | ||||||
| Loan commitments | 4,875 | 4,598 | ||||
| Letters of credit | 637 | 542 | ||||
Non-financial Assets and Non-financial Liabilities Measured at Fair Value
The Company hasno non-financial assets or non-financial liabilities measured at fair value on a recurring basis. Certain non-financial assets and non-financial liabilities measured at fair value on a nonrecurring basis include intangible assets and other non-financial long-lived assets measured at fair value and adjusted for impairment. These items are evaluated at least annually for impairment, of which there wasnone as of December 31, 2023 or 2022. The overall levels of non-financial assets and non-financial liabilities measured at fair value on a nonrecurring basis were not considered to be significant to the Company at December 31, 2023 or 2022.
(22) DERIVATIVE FINANCIAL INSTRUMENTS
The Company enters into oil and gas swaps and options contracts to accommodate the business needs of its customers. Upon the origination of an oil or gas swap or option contract with a customer, to mitigate the exposure to fluctuations in oil and gas prices, the Company simultaneously enters into an offsetting contract with a counterparty. These derivatives are not designated as hedged instruments and are recorded on the Company's consolidated balance sheet at fair value and are included in other assets. The Company's derivative financial instruments require a daily margin to be posted, which fluctuates with oil and gas prices. At December 31, 2023, the Company had a margin liability in other liabilities in the amount of $15.5 million. At December 31, 2022, the Company had a margin asset included in other assets in the amount of $6.6 million.
The Company utilizes dealer quotations and observable market data inputs to substantiate internal valuation models. The notional amounts and estimated fair values of oil and gas derivative positions outstanding are presented in the following table:
| December 31, | |||||||
|---|---|---|---|---|---|---|---|
| 2023 · 2022 | |||||||
| Oil and Natural Gas Swaps and Options · Notional Units · NotionalAmount · EstimatedFair Value · NotionalAmount · EstimatedFair Value | |||||||
| (Notional amounts and dollars in thousands) | |||||||
| Oil | |||||||
| Derivative assets | Barrels | 3,896 | $20,567 | 2,698 | $8,868 | ||
| Derivative liabilities | Barrels | (3,896) | (19,512) | (2,698) | (8,259) | ||
| Gas/Natural Gas Liquids | |||||||
| Derivative assets | MMBTUs/Gallons | 46,140 | 20,532 | 25,059 | 11,877 | ||
| Derivative liabilities | MMBTUs/Gallons | (46,140) | (19,664) | (25,059) | (11,424) | ||
| Total Fair Value | Included in | ||||||
| Derivative assets | Other assets | 41,099 | 20,745 | ||||
| Derivative liabilities | Other liabilities | (39,176) | (19,683) | ||||
The following table is a summary of the Company’s recognized income related to the activity, which was included in other noninterest income:
| Year Ended December 31, | |||
|---|---|---|---|
| 2023 | 2022 | 2021 | |
| (Dollars in thousands) | |||
| Derivative income | $701 | $416 | $266 |
The Company’s credit exposure on oil and gas swaps and options varies based on the current market prices of oil and natural gas. Other than credit risk, changes in the fair value of customer positions will be offset by equal and opposite changes in the counterparty positions. The net positive fair value of the contracts represents the profit derived from the activity and is unaffected by market price movements. The Company’s share of total profit is approximately 35%.
Customer credit exposure is managed by strict position limits and is primarily offset by first liens on production while the remainder is offset by cash. Counterparty credit exposure is managed by selecting highly rated counterparties (rated A- or better by Standard and Poor’s) and monitoring market information.
The following table is a summary of the Company’s net credit exposure relating to oil and gas swaps and options with bank counterparties:
| December 31, | ||
|---|---|---|
| 2023 | 2022 | |
| (Dollars in thousands) | ||
| Credit exposure | $39,527 | $6,560 |
Balance Sheet Offsetting
Derivatives may be eligible for offset in the consolidated balance sheet and/or subject to master netting arrangements. The Company’s derivative transactions with upstream financial institution counterparties and bank customers are generally executed under International Swaps and Derivative Association (“ISDA”) master agreements, which include “right of set-off” provisions. In such cases there is generally a legally enforceable right to offset recognized amounts and there may be an intention to settle such amounts on a net basis. Nonetheless, the Company does not generally offset such financial instruments for financial reporting purposes.
(23) SEGMENT INFORMATION
The Company evaluates its performance with an internal profitability measurement system that measures the profitability of its business units on a pre-tax basis. The six principal business units are BancFirst metropolitan banks, BancFirst community banks, Pegasus, Worthington, other financial services and executive, operations and support. BancFirst metropolitan banks, BancFirst community banks, Pegasus and Worthington offer traditional banking products such as commercial and retail lending and a full line of deposit accounts. BancFirst metropolitan banks consist of banking locations in the metropolitan Oklahoma City and Tulsa areas. BancFirst community banks consist of banking locations in communities in Oklahoma outside the Oklahoma City and Tulsa metropolitan areas. Pegasus consists of banking locations in the Dallas metropolitan area. Worthington consists of banking locations in the Dallas-Fort Worth-Arlington metropolitan area. Other financial services are specialty product business units including guaranteed small business lending, residential mortgage lending, trust services, securities brokerage, electronic banking and insurance. The executive, operations and support groups represent executive management, operational support and corporate functions that are not allocated to the other business units.
The results of operations and selected financial information for the six business units are as follows:
| BancFirst MetropolitanBanks | BancFirst CommunityBanks | Pegasus | Worthington | OtherFinancialServices | Executive,Operations& Support | Eliminations | Consolidated | |
|---|---|---|---|---|---|---|---|---|
| (Dollars in thousands) | ||||||||
| Net interest income | $120,226 | $229,196 | $51,277 | $17,395 | $4,164 | $2,198 | $— | $424,456 |
| Provision for/(benefit from) credit losses | 4,836 | 2,331 | (328) | 564 | 79 | (24) | — | 7,458 |
| Noninterest income | 24,793 | 70,824 | 1,646 | 1,170 | 52,711 | 250,968 | (216,704) | 185,408 |
| Depreciation and amortization | 2,347 | 10,514 | 804 | 496 | 481 | 7,547 | — | 22,189 |
| Other expenses | 46,329 | 123,554 | 20,084 | 13,636 | 37,495 | 70,293 | (1,122) | 310,269 |
| Income before taxes | $91,507 | $163,621 | $32,363 | $3,869 | $18,820 | $175,350 | $(215,582) | $269,948 |
| Total assets | $3,598,888 | $7,012,905 | $1,280,618 | $600,364 | $121,601 | $1,307,714 | $(1,550,048) | $12,372,042 |
| Capital expenditures | $2,752 | $5,156 | $528 | $5,497 | $108 | $8,463 | $— | $22,504 |
| Net interest income | $97,728 | $208,728 | $46,439 | $14,919 | $8,065 | $(2,226) | $20 | $373,673 |
| (Benefit from)/provision for credit losses | 2,186 | 2,451 | 2,840 | (43) | (161) | 2,803 | — | 10,076 |
| Noninterest income | 32,756 | 72,385 | 1,026 | 1,034 | 50,643 | 223,844 | (197,941) | 183,747 |
| Depreciation and amortization | 2,821 | 10,453 | 789 | 398 | 519 | 7,068 | — | 22,048 |
| Other expenses | 42,583 | 117,248 | 19,013 | 9,280 | 36,271 | 64,325 | (856) | 287,864 |
| Income before taxes | $82,894 | $150,961 | $24,823 | $6,318 | $22,079 | $147,422 | $(197,065) | $237,432 |
| Total assets | $3,412,369 | $6,886,066 | $1,404,033 | $541,002 | $171,679 | $1,473,443 | $(1,500,729) | $12,387,863 |
| Capital expenditures | $2,026 | $10,146 | $311 | $262 | $67 | $6,973 | $— | $19,785 |
| Net interest income | $77,840 | $180,925 | $24,222 | $— | $35,244 | $(3,295) | $721 | $315,657 |
| Provision for credit losses | (5,474) | (4,694) | 1,395 | — | 109 | (26) | — | (8,690) |
| Noninterest income | 23,257 | 65,600 | 1,448 | — | 47,124 | 203,005 | (170,402) | 170,032 |
| Depreciation and amortization | 2,593 | 10,483 | 782 | — | 557 | 5,626 | — | 20,041 |
| Other expenses | 39,356 | 110,574 | 15,317 | — | 60,435 | 41,199 | (941) | 265,940 |
| Income before taxes | $64,622 | $130,162 | $8,176 | $— | $21,267 | $152,911 | $(168,740) | $208,398 |
| Total assets | $2,627,874 | $5,821,220 | $1,045,699 | $— | $71,694 | $1,201,974 | $(1,362,849) | $9,405,612 |
| Capital expenditures | $1,612 | $7,390 | $363 | $— | $400 | $17,486 | $— | $27,251 |
The financial information for each business unit is presented on the basis used internally by management to evaluate performance and allocate resources. The Company utilizes a transfer pricing system to allocate the benefit or cost of funds provided or used by the various business units. Certain services provided by the support group to other business units, such as item processing, are allocated at rates approximating the cost of providing the services. Eliminations are adjustments to consolidate the business units and companies. Capital expenditures are generally charged to the business unit using the asset.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.