BANNER CORP
For the period ended Sep 30, 2024. Filed Nov 5, 2024.
View on SEC.govAbout this filing
A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.
Sep 30, 2024 · Filed Nov 5, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Executive Overview
Banner is a bank holding company incorporated in the State of Washington, which wholly owns one subsidiary bank, Banner Bank. The Bank is a Washington-chartered commercial bank that conducts business from its main office in Walla Walla, Washington, and as of September 30, 2024, it had 135 branch offices and 13 loan production offices located in Washington, Oregon, California, Idaho and Utah. Banner is subject to regulation by the Federal Reserve. The Bank is subject to regulation by the Washington State Department of Financial Institutions-Division of Banks (the DFI) and the Federal Deposit Insurance Corporation (the FDIC). As of September 30, 2024, we had total consolidated assets of $16.19 billion, total loans of $11.22 billion, total deposits of $13.54 billion and total shareholders’ equity of $1.79 billion.
The Bank is a regional bank that offers a wide variety of commercial banking services and financial products to individuals, businesses and public sector entities in its primary market areas. The Bank’s primary business is that of traditional banking institutions, accepting deposits and originating loans in locations surrounding our offices in Washington, Oregon, California, Idaho and Utah. The Bank is also an active participant in secondary loan markets, engaging in mortgage banking operations through the origination and sale of one- to four-family residential loans. Lending activities include commercial business and commercial real estate loans, agriculture business loans, construction and land development loans, one- to four-family and multifamily residential loans, SBA loans and consumer loans.
The Company’s successful execution of its super community bank model and strategic initiatives has delivered solid core operating results and profitability over the last several years. The Company’s longer term strategic initiatives continue to focus on originating high quality assets and client acquisition, which we believe will continue to generate strong revenue while maintaining the Company’s moderate risk profile.
Third Quarter 2024 Financial Highlights
Revenue was $153.7 million for the third quarter of 2024, compared to $149.7 million in the preceding quarter.
Adjusted revenue* (the total of net interest income and total non-interest income adjusted for the net gain or loss on the sale of securities and the net change in valuation of financial instruments) was $153.7 million in the third quarter of 2024, compared to $150.5 million in the preceding quarter.
Net interest income was $135.7 million in the third quarter of 2024, compared to $132.5 million in the preceding quarter.
Net interest margin, on a tax equivalent basis, was 3.72%, compared to 3.70% in the preceding quarter.
Mortgage banking operations revenue was $3.2 million for the third quarter of 2024, compared to $3.0 million in the preceding quarter.
Return on average assets was 1.13%, compared to 1.02% in the preceding quarter.
Net loans receivable increased 1% to $11.07 billion at September 30, 2024, compared to $10.99 billion at June 30, 2024.
Non-performing assets were $45.2 million, or 0.28% of total assets, at September 30, 2024, compared to $33.3 million, or 0.21% of total assets at June 30, 2024.
The allowance for credit losses - loans was $154.6 million, or 1.38% of total loans receivable, as of September 30, 2024, compared to $152.8 million, or 1.37% of total loans receivable, at June 30, 2024.
Total deposits increased to $13.54 billion at September 30, 2024, compared to $13.08 billion at June 30, 2024.
Core deposits represented 89% of total deposits at September 30, 2024.
Dividends paid to shareholders were $0.48 per share in the quarter ended September 30, 2024.
Common shareholders’ equity per share increased 6% to $52.06 at September 30, 2024, compared to $49.07 at the preceding quarter end.
Tangible common shareholders’ equity per share* increased 8% to $41.12 at September 30, 2024, compared to $38.12 at the preceding quarter end.
*Non-GAAP Financial Measures: Management has presented non-GAAP financial measures in this discussion and analysis because it believes these measures provide useful and comparative information to assess trends in our core operations and to facilitate the comparison of our performance with the performance of our peers. However, these non-GAAP financial measures are supplemental and are not a substitute for any analysis based on GAAP. Where applicable, we have also presented comparable earnings information using GAAP financial measures. For a reconciliation of these non-GAAP financial measures, see the tables below. Because not all companies use the same calculations, our presentation may not be comparable to other similarly titled measures as calculated by other companies.
Adjusted revenue, adjusted diluted earnings per share, adjusted return on average assets, adjusted return on average equity and adjusted efficiency ratio are non-GAAP financial measures. To calculate these non-GAAP measures, we make adjustments to our GAAP revenues and expenses as reported on our Consolidated Statements of Operations. Management believes that these non-GAAP financial measures provide information to investors that is useful in evaluating the operating performance and trends of financial services companies, including the Company (dollars in thousands except per share data).
| Quarters Ended · Nine Months Ended September 30, | |||||
|---|---|---|---|---|---|
| Sep 30, 2024 | Jun 30, 2024 | Sep 30, 2023 | 2024 | 2023 | |
| ADJUSTED REVENUE | |||||
| Net interest income (GAAP) | $135,675 | $132,546 | $141,766 | $401,180 | $437,596 |
| Non-interest income (GAAP) | 18,063 | 17,199 | 12,658 | 46,853 | 30,357 |
| Total revenue (GAAP) | 153,738 | 149,745 | 154,424 | 448,033 | 467,953 |
| Exclude: Net loss on sale of securities | — | 562 | 2,657 | 5,465 | 14,436 |
| Net change in valuation of financial instruments carried at fair value | (39) | 190 | 654 | 1,143 | 4,357 |
| Adjusted revenue (non-GAAP) | $153,699 | $150,497 | $157,735 | $454,641 | $486,746 |
| Quarters Ended · Nine Months Ended September 30, | |||||
|---|---|---|---|---|---|
| Sep 30, 2024 | Jun 30, 2024 | Sep 30, 2023 | 2024 | 2023 | |
| ADJUSTED EARNINGS | |||||
| Net income (GAAP) | $45,153 | $39,795 | $45,854 | $122,507 | $141,000 |
| Exclude: Net loss on sale of securities | — | 562 | 2,657 | 5,465 | 14,436 |
| Net change in valuation of financial instruments carried at fair value | (39) | 190 | 654 | 1,143 | 4,357 |
| Banner Forward expenses(1) | — | — | 996 | — | 1,334 |
| Related net tax expense (benefit) | 9 | (180) | (1,033) | (1,586) | (4,830) |
| Total adjusted earnings (non-GAAP) | $45,123 | $40,367 | $49,128 | $127,529 | $156,297 |
| Diluted earnings per share (GAAP) | $1.30 | $1.15 | $1.33 | $3.54 | $4.09 |
| Adjusted diluted earnings per share (non-GAAP) | $1.30 | $1.17 | $1.43 | $3.69 | $4.54 |
| Return on average assets | 1.13% | 1.02% | 1.17% | 1.04% | 1.21% |
| Adjusted return on average assets (2) | 1.13% | 1.04% | 1.25% | 1.08% | 1.34% |
| Return on average equity | 10.39% | 9.69% | 11.68% | 9.76% | 12.27% |
| Adjusted return on average equity (3) | 10.39% | 9.83% | 12.51% | 10.16% | 13.60% |
| Quarters Ended · Nine Months Ended September 30, | |||||
|---|---|---|---|---|---|
| Sep 30, 2024 | Jun 30, 2024 | Sep 30, 2023 | 2024 | 2023 | |
| ADJUSTED EFFICIENCY RATIO | |||||
| Non-interest expense (GAAP) | $96,291 | $98,128 | $95,891 | $292,060 | $285,917 |
| Exclude: Banner Forward expenses (1) | — | — | (996) | — | (1,334) |
| CDI amortization | (590) | (724) | (857) | (2,037) | (2,898) |
| State and municipal tax expense | (1,432) | (1,394) | (1,359) | (4,130) | (3,888) |
| REO operations | (103) | (297) | 383 | (180) | 585 |
| Adjusted non-interest expense (non-GAAP) | $94,166 | $95,713 | $93,062 | $285,713 | $278,382 |
| Net interest income (GAAP) | $135,675 | $132,546 | $141,766 | $401,180 | $437,596 |
| Non-interest income (GAAP) | 18,063 | 17,199 | 12,658 | 46,853 | 30,357 |
| Total revenue (GAAP) | 153,738 | 149,745 | 154,424 | 448,033 | 467,953 |
| Exclude: Net loss on sale of securities | — | 562 | 2,657 | 5,465 | 14,436 |
| Net change in valuation of financial instruments carried at fair value | (39) | 190 | 654 | 1,143 | 4,357 |
| Adjusted revenue (non-GAAP) | $153,699 | $150,497 | $157,735 | $454,641 | $486,746 |
| Efficiency ratio (GAAP) | 62.63% | 65.53% | 62.10% | 65.19% | 61.10% |
| Adjusted efficiency ratio (non-GAAP) (4) | 61.27% | 63.60% | 59.00% | 62.84% | 57.19% |
(1)Included in miscellaneous expenses in the Consolidated Statement of Operations.
(2)Adjusted earnings (non-GAAP) divided by average assets.
(3)Adjusted earnings (non-GAAP) divided by average equity.
(4)Adjusted non-interest expense (non-GAAP) divided by adjusted revenue.
The ratio of tangible common shareholders’ equity to tangible assets is also a non-GAAP financial measure. We calculate tangible common equity by excluding goodwill and other intangible assets from shareholders’ equity. We calculate tangible assets by excluding the balance of goodwill and other intangible assets from total assets. We believe that this is consistent with the treatment by our bank regulatory agencies, which exclude goodwill and other intangible assets from the calculation of risk-based capital ratios. Management believes that this non-GAAP financial measure provides information to investors that is useful in understanding the basis of our capital position (dollars in thousands except share and per share data).
| TANGIBLE COMMON SHAREHOLDERS’ EQUITY TO TANGIBLE ASSETS | ||||
|---|---|---|---|---|
| September 30, 2024 | June 30, 2024 | December 31, 2023 | September 30, 2023 | |
| Shareholders’ equity (GAAP) | $1,793,721 | $1,690,766 | $1,652,691 | $1,520,607 |
| Exclude goodwill and other intangible assets, net | 376,768 | 377,358 | 378,805 | 379,663 |
| Tangible common shareholders’ equity (non-GAAP) | $1,416,953 | $1,313,408 | $1,273,886 | $1,140,944 |
| Total assets (GAAP) | $16,188,676 | $15,816,194 | $15,670,391 | $15,507,880 |
| Exclude goodwill and other intangible assets, net | 376,768 | 377,358 | 378,805 | 379,663 |
| Total tangible assets (non-GAAP) | $15,811,908 | $15,438,836 | $15,291,586 | $15,128,217 |
| Common shareholders’ equity to total assets (GAAP) | 11.08% | 10.69% | 10.55% | 9.81% |
| Tangible common shareholders’ equity to tangible assets (non-GAAP) | 8.96% | 8.51% | 8.33% | 7.54% |
| TANGIBLE COMMON SHAREHOLDERS’ EQUITY PER SHARE | ||||
| September 30, 2024 | June 30, 2024 | December 31, 2023 | September 30, 2023 | |
| Shareholders’ equity (GAAP) | $1,793,721 | $1,690,766 | $1,652,691 | $1,520,607 |
| Tangible common shareholders’ equity (non-GAAP) | $1,416,953 | $1,313,408 | $1,273,886 | $1,140,944 |
| Common shares outstanding at end of period | 34,456,688 | 34,455,752 | 34,348,369 | 34,345,949 |
| Common shareholders’ equity (book value) per share (GAAP) | $52.06 | $49.07 | $48.12 | $44.27 |
| Tangible common shareholders’ equity (tangible book value) per share (non-GAAP) | $41.12 | $38.12 | $37.09 | $33.22 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations is intended to assist in understanding our financial condition and results of operations. The information contained in this section should be read in conjunction with the Consolidated Financial Statements and accompanying Selected Notes to the Consolidated Financial Statements contained in Item 1 of this Form 10-Q.
Summary of Critical Accounting Estimates
Our critical accounting estimates are described in detail in the Critical Accounting Estimates section of our 2023 Form 10-K. The condensed consolidated financial statements are prepared in conformity with GAAP and follow general practices within the financial services industry in which the Company operates. This preparation requires management to make estimates, assumptions, and judgments that affect the amounts reported in the financial statements and accompanying notes. These estimates, assumptions, and judgments are based on information available as of the date of the financial statements. As this information changes, actual results could differ from the estimates, assumptions, and judgments reflected in the financial statements. Certain estimates inherently have a greater reliance on the use of assumptions and judgments and, as such, have a greater possibility of producing results that could be materially different than originally reported. Management believes that the allowance for credit losses and fair value require significant judgements and assumptions which are susceptible to significant changes based on the current environment. There have been no significant changes in our application of critical accounting estimates since December 31, 2023.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.