Skip to main content

BANK OF HAWAII CORP

For the period ended Jun 30, 2026. Filed Jul 28, 2026.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2026 · Filed Jul 28, 2026

BOH$70.46-0.3%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Consolidated Financial Statements

(Unaudited)

Note 1. Summary of Significant Accounting Policies

Basis of Presentation

Bank of Hawaii Corporation (the “Parent”) is a Delaware corporation headquartered in Honolulu, Hawai‘i. In January 2026, the Parent elected to become a financial holding company under the Bank Holding Company Act of 1956, as amended; prior to that election, the Parent operated as a bank holding company. Bank of Hawaii Corporation and its subsidiaries (collectively, the “Company”), provide a broad range of financial products and services to customers in Hawai‘i, Guam and other Pacific Islands. The majority of the Company’s operations consist of customary commercial and consumer banking services including, but not limited to, lending, leasing, deposit services, trust and investment activities, brokerage services, and trade financing. The accompanying Unaudited Consolidated Financial Statements include the accounts of the Parent and its subsidiaries. The Parent’s principal operating subsidiary is Bank of Hawai‘i (the “Bank”).

The Consolidated Financial Statements in this report have not been audited by an independent registered public accounting firm, but, in the opinion of management, reflect all adjustments necessary for a fair presentation of the results for the interim periods. All such adjustments are of a normal recurring nature. Intercompany accounts and transactions have been eliminated in consolidation. Certain prior period information has been reclassified to conform to the current year presentation. Operating results for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for the full fiscal year or any future period.

The accompanying Unaudited Consolidated Financial Statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and accompanying notes required by GAAP for complete financial statements and should be read in conjunction with the audited Consolidated Financial Statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025. Significant changes to accounting policies from those disclosed in our audited Consolidated Financial Statements and related notes included in the Company’s Annual Report on Form 10-K are presented below.

Accounting Standards Pending Adoption

In November 2024, the FASB issued ASU 2024-03, “Disaggregation of Income Statement Expenses (DISE).” ASU 2024-03 requires additional disclosure of the nature of expenses included in the income statement to be presented in a tabular format in the footnotes to the financial statements. ASU 2024-03 is effective for annual periods beginning after December 15, 2026, and interim periods within fiscal years beginning after December 15, 2027. The amendments in ASU 2024-03 should be applied on a prospective basis, although retrospective application is permitted. ASU 2024-03 is not expected to have a material impact on the Company’s financial statements.

Note 2. Investment Securities

The amortized cost, gross unrealized gains and losses, and fair value of the Company’s investment securities as of June 30, 2026 and December 31, 2025, were as follows:

(dollars in thousands)Amortized CostGross Unrealized GainsGross Unrealized LossesFair Value
Available-for-Sale:
Debt Securities Issued by the U.S. Treasury and Government Agencies$139,804$125$(3,036)$136,893
Debt Securities Issued by States and Political Subdivisions72,352—(6,597)65,755
Debt Securities Issued by U.S. Government-Sponsored Enterprises588—(3)585
Debt Securities Issued by Corporations718,0471,441(17,965)701,523
Collateralized Mortgage Obligations:
Residential - Government Agencies or Sponsored Enterprises1,576,8142,982(89,996)1,489,800
Commercial - Government Agencies or Sponsored Enterprises366,305423(21,837)344,891
Commercial - Non-Agency60,61876(107)60,587
Total Collateralized Mortgage Obligations2,003,7373,481(111,940)1,895,278
Mortgage-Backed Securities:
Residential - Government Agencies or Sponsored Enterprises850,7232,355(34,597)818,481
Total Mortgage-Backed Securities850,7232,355(34,597)818,481
Total$3,785,251$7,402$(174,138)$3,618,515
Held-to-Maturity:
Debt Securities Issued by the U.S. Treasury and Government Agencies$124,559$—$(9,274)$115,285
Debt Securities Issued by Corporations10,081—(1,597)8,484
Collateralized Mortgage Obligations:
Residential - Government Agencies or Sponsored Enterprises1,907,672—(296,774)1,610,898
Commercial - Government Agencies or Sponsored Enterprises400,007—(78,584)321,423
Total Collateralized Mortgage Obligations2,307,679—(375,358)1,932,321
Mortgage-Backed Securities:
Residential - Government Agencies or Sponsored Enterprises1,618,612153(230,187)1,388,578
Commercial - Government Agencies or Sponsored Enterprises9,977—(1,665)8,312
Total Mortgage-Backed Securities1,628,589153(231,852)1,396,890
Total$4,070,908$153$(618,081)$3,452,980
(dollars in thousands)Amortized CostGross Unrealized GainsGross Unrealized LossesFair Value
Available-for-Sale:
Debt Securities Issued by the U.S. Treasury and Government Agencies$221,260$260$(3,182)$218,338
Debt Securities Issued by States and Political Subdivisions72,272—(5,960)66,312
Debt Securities Issued by U.S. Government-Sponsored Enterprises789—(8)781
Debt Securities Issued by Corporations752,4011,947(18,705)735,643
Collateralized Mortgage Obligations:
Residential - Government Agencies or Sponsored Enterprises1,564,3464,328(80,292)1,488,382
Commercial - Government Agencies or Sponsored Enterprises349,642716(20,522)329,836
Commercial - Non-Agency60,635121(111)60,645
Total Collateralized Mortgage Obligations1,974,6235,165(100,925)1,878,863
Mortgage-Backed Securities:
Residential - Government Agencies or Sponsored Enterprises635,4314,004(28,720)610,715
Total Mortgage-Backed Securities635,4314,004(28,720)610,715
Total$3,656,776$11,376$(157,500)$3,510,652
Held-to-Maturity:
Debt Securities Issued by the U.S. Treasury and Government Agencies$124,496$—$(8,749)$115,747
Debt Securities Issued by Corporations10,218—(1,559)8,659
Collateralized Mortgage Obligations:
Residential - Government Agencies or Sponsored Enterprises1,995,8132(280,004)1,715,811
Commercial - Government Agencies or Sponsored Enterprises406,956—(78,054)328,902
Total Collateralized Mortgage Obligations2,402,7692(358,058)2,044,713
Mortgage-Backed Securities:
Residential - Government Agencies or Sponsored Enterprises1,698,215665(224,352)1,474,528
Commercial - Government Agencies or Sponsored Enterprises9,983—(1,664)8,319
Total Mortgage-Backed Securities1,708,198665(226,016)1,482,847
Total$4,245,681$667$(594,382)$3,651,966

The Company elected to exclude accrued interest receivable (“AIR”) from the amortized cost basis of debt securities disclosed throughout this footnote. For available-for-sale (“AFS”) debt securities, AIR totaled $12.9 million and $12.3 million as of June 30, 2026 and December 31, 2025, respectively. For held-to-maturity (“HTM”) debt securities, AIR totaled $7.6 million and $7.9 million as of June 30, 2026 and December 31, 2025, respectively.

The following table presents an analysis of the contractual maturities of the Company’s investment securities as of June 30, 2026. Debt securities consisting of securitized loan pools (such as Small Business Administration securities), collateralized mortgage obligations, and mortgage-backed securities are disclosed separately, as these investment securities may prepay prior to their scheduled contractual maturity dates.

(dollars in thousands)Amortized CostFair Value
Available-for-Sale:
Due in One Year or Less$51,648$51,267
Due After One Year Through Five Years740,240720,927
Due After Five Years Through Ten Years51,17545,002
843,063817,196
Debt Securities Issued by Government Agencies87,72887,560
Collateralized Mortgage Obligations:
Residential - Government Agencies or Sponsored Agencies1,576,8141,489,800
Commercial - Government Agencies or Sponsored Agencies366,305344,891
Commercial - Non-Agency60,61860,587
Total Collateralized Mortgage Obligations2,003,7371,895,278
Mortgage-Backed Securities:
Residential - Government Agencies or Sponsored Agencies850,723818,481
Total Mortgage-Backed Securities850,723818,481
Total$3,785,251$3,618,515
Held-to-Maturity:
Due in One Year or Less$—$—
Due After One Year Through Five Years124,559115,285
Due After Five Year Through Ten Years10,0818,484
134,640123,769
Collateralized Mortgage Obligations:
Residential - Government Agencies or Sponsored Agencies1,907,6721,610,898
Commercial - Government Agencies or Sponsored Agencies400,007321,423
Total Collateralized Mortgage Obligations2,307,6791,932,321
Mortgage-Backed Securities:
Residential - Government Agencies or Sponsored Agencies1,618,6121,388,578
Commercial - Government Agencies or Sponsored Agencies9,9778,312
Total Mortgage-Backed Securities1,628,5891,396,890
Total$4,070,908$3,452,980

As of both June 30, 2026 and December 31, 2025, investment securities with carrying values of $7.6 billion were pledged to secure deposits of governmental entities, securities sold under agreements to repurchase, support the Company's borrowing capacity with the Federal Reserve Bank, and secure derivative transactions.

During the three months ended June 30, 2026 and 2025, the Company recognized net realized losses on sales of investments of $1.3 million and $1.1 million, respectively. During the six months ended June 30, 2026 and 2025, the Company recognized net realized losses on sales of investments of $2.6 million and $2.7 million, respectively. The losses on sales of investment securities were due to fees paid to the counterparties of the Company’s prior Visa Class B share sale transactions, which are expensed as incurred.

The following table summarizes the Company’s AFS debt securities in an unrealized loss position for which an allowance for credit losses was not deemed necessary, aggregated by major security type and length of time in a continuous unrealized loss position:

Less Than 12 Months12 Months or LongerTotal
(dollars in thousands)Fair ValueGross Unrealized LossesFair ValueGross Unrealized LossesFair ValueGross Unrealized Losses
Available-for-Sale:
Debt Securities Issued by the U.S. Treasury and Government Agencies$50,097$(171)$58,504$(2,865)$108,601$(3,036)
Debt Securities Issued by States and Political Subdivisions146—65,604(6,597)65,750(6,597)
Debt Securities Issued by U.S. Government- Sponsored Enterprises——585(3)585(3)
Debt Securities Issued by Corporations25,611(27)474,289(17,938)499,900(17,965)
Collateralized Mortgage Obligations:
Residential - Government Agencies or Sponsored Enterprises545,016(6,269)532,629(83,727)1,077,645(89,996)
Commercial - Government Agencies or Sponsored Enterprises111,228(295)190,816(21,542)302,044(21,837)
Commercial - Non-Agency——24,543(107)24,543(107)
Total Collateralized Mortgage Obligations656,244(6,564)747,988(105,376)1,404,232(111,940)
Mortgage-Backed Securities:
Residential - Government Agencies or Sponsored Enterprises363,679(5,168)242,583(29,429)606,262(34,597)
Total Mortgage-Backed Securities363,679(5,168)242,583(29,429)606,262(34,597)
Total$1,095,777$(11,930)$1,589,553$(162,208)$2,685,330$(174,138)
Available-for-Sale:
Debt Securities Issued by the U.S. Treasury and Government Agencies$51,753$(127)$124,785$(3,055)$176,538$(3,182)
Debt Securities Issued by States and Political Subdivisions——66,312(5,960)66,312(5,960)
Debt Securities Issued by U.S. Government-Sponsored Enterprises——781(8)781(8)
Debt Securities Issued by Corporations49,921(171)558,403(18,534)608,324(18,705)
Collateralized Mortgage Obligations:
Residential - Government Agencies or Sponsored Enterprises50,138(53)565,429(80,239)615,567(80,292)
Commercial - Government Agencies or Sponsored Enterprises30,660(39)199,179(20,483)229,839(20,522)
Commercial - Non-Agency24,555(111)——24,555(111)
Total Collateralized Mortgage Obligations105,353(203)764,608(100,722)869,961(100,925)
Mortgage-Backed Securities:
Residential - Government Agencies or Sponsored Enterprises43,369(120)267,652(28,600)311,021(28,720)
Total Mortgage-Backed Securities43,369(120)267,652(28,600)311,021(28,720)
Total$250,396$(621)$1,782,541$(156,879)$2,032,937$(157,500)

The Company does not believe the AFS debt securities that were in an unrealized loss position contain a credit loss impairment. As of June 30, 2026 and December 31, 2025, the unrealized losses from AFS debt securities were generated from 362 out of 463 securities and 319 out of 459 securities, respectively. As of June 30, 2026 and December 31, 2025, total gross unrealized losses were attributed to changes in interest rates and pricing spreads, relative to when the investment securities were purchased, and not due to the credit quality of the investment securities. Mortgage-backed securities issued by

U.S. government agencies or U.S. government-sponsored enterprises (“GSEs”) carry the explicit and/or implicit guarantee of the U.S. government and have a long history of zero credit loss. Debt securities issued by corporations and municipalities, as well as non-agency commercial mortgage-backed securities, are of high credit quality, and the issuers continue to make timely principal and interest payments. As of June 30, 2026, the Company did not have any plans to sell the investment securities that were in an unrealized loss position and it is more likely than not that the Company will not be required to sell the investment securities before recovery of their amortized cost basis, which may be at maturity.

All of the Company’s HTM debt securities are backed by the U.S. government agencies or GSEs; therefore, no allowance for credit losses is required for these securities as of June 30, 2026 and December 31, 2025.

Interest income from taxable and non-taxable investment securities for the three and six months ended June 30, 2026 and 2025 were as follows:

Three Months Ended June 30,Six Months Ended June 30,
(dollars in thousands)2026202520262025
Taxable$53,997$46,385$106,653$90,664
Non-Taxable456457916837
Total Interest Income from Investment Securities$54,453$46,842$107,569$91,501

Note 3. Loans and Leases and the Allowance for Credit Losses

Loans and Leases

The Company’s loan and lease portfolio was comprised of the following as of June 30, 2026 and December 31, 2025:

(dollars in thousands)June 30, 2026December 31, 2025
Commercial
Commercial Mortgage$4,319,221$4,205,791
Commercial and Industrial1,676,5351,584,245
Construction164,504208,584
Lease Financing85,33888,303
Total Commercial6,245,5986,086,923
Consumer
Residential Mortgage4,864,8754,775,502
Home Equity2,079,1272,114,809
Automobile674,899690,376
Other422,126414,440
Total Consumer8,041,0277,995,127
Total Loans and Leases$14,286,625$14,082,050

The majority of the Company’s lending activity is with customers located within the State of Hawai‘i. A substantial portion of the Company’s real estate loans are secured by real estate located within the State of Hawai‘i.

The Company elected to exclude AIR from the amortized cost basis of loans and leases disclosed throughout this footnote. As of June 30, 2026 and December 31, 2025, AIR for loans and leases totaled $50.0 million and $49.2 million, respectively.

Allowance for Credit Losses (the “Allowance”)

The following presents by portfolio segment, the activity in the Allowance for the three and six months ended June 30, 2026 and 2025.

(dollars in thousands)CommercialConsumerTotal
Allowance for Credit Losses:
Balance at Beginning of Period$77,893$69,069$146,962
Loans and Leases Charged-Off(385)(4,354)(4,739)
Recoveries on Loans and Leases Previously Charged-Off721,2651,337
Net Loans and Leases Charged-Off(313)(3,089)(3,402)
Provision for Credit Losses2,9315043,435
Balance at End of Period$80,511$66,484$146,995
Allowance for Credit Losses:
Balance at Beginning of Period$80,628$67,079$147,707
Loans and Leases Charged-Off(206)(3,805)(4,011)
Recoveries on Loans and Leases Previously Charged-Off781,3151,393
Net Loans and Leases Charged-Off(128)(2,490)(2,618)
Provision for Credit Losses(1,598)5,0523,454
Balance at End of Period$78,902$69,641$148,543
Allowance for Credit Losses:
Balance at Beginning of Period$79,543$67,223$146,766
Loans and Leases Charged-Off(615)(8,186)(8,801)
Recoveries on Loans and Leases Previously Charged-Off1,7422,5824,324
Net Loans and Leases Charged-Off1,127(5,604)(4,477)
Provision for Credit Losses(159)4,8654,706
Balance at End of Period$80,511$66,484$146,995
Allowance for Credit Losses:
Balance at Beginning of Period$83,900$64,628$148,528
Loans and Leases Charged-Off(1,605)(8,115)(9,720)
Recoveries on Loans and Leases Previously Charged-Off1552,5442,699
Net Loans and Leases Charged-Off(1,450)(5,571)(7,021)
Provision for Credit Losses(3,548)10,5847,036
Balance at End of Period$78,902$69,641$148,543

Credit Quality Indicators

The Company uses several credit quality indicators to manage credit risk in an ongoing manner. The Company uses an internal credit risk rating system that categorizes loans and leases into pass, special mention, or classified categories. Credit risk ratings are applied individually to those classes of loans and leases that have significant or unique credit characteristics that benefit from a case-by-case evaluation. These are typically loans and leases to businesses or individuals in the classes which comprise the commercial portfolio segment. Groups of loans and leases that are underwritten and structured using standardized criteria and characteristics are typically monitored and risk-rated collectively. These are typically loans and leases to individuals in the classes which comprise the consumer portfolio segment.

The following are the definitions of the Company’s credit quality indicators:

Pass:Loans and leases in all classes within the commercial and consumer portfolio segments that are not adversely rated, are generally contractually current as to principal and interest, and are otherwise in compliance with the contractual terms of the loan or lease agreement. Residential mortgage loans that are past due 90 days or more as to principal or interest may be considered Pass if the current loan-to-value ratio is 60% or less. Home equity loans that are past due 90 days or more as to principal or interest may be considered Pass if: a) the home equity loan is in first lien position and the current loan-to-value ratio is 60% or less; or b) the first mortgage is with the Company and the current combined loan-to-value ratio is 60% or less.
Special Mention:Loans and leases in the classes within the commercial portfolio segment that have potential weaknesses that warrant management’s close attention. If not addressed, these potential weaknesses may result in deterioration of the repayment prospects for the loan or lease. The Special Mention credit quality indicator is not used for the consumer portfolio segment.
Classified:Loans and leases in the classes within the commercial portfolio segment that have a well-defined weakness or weaknesses and are inadequately protected by the sound worth and paying capacity of the borrower or applicable collateral, if any. Classified loans and leases are also those in the classes within the consumer portfolio segment that are past due 90 days or more as to principal or interest (excluding residential mortgage and home equity loans which meet the criteria for being considered Pass).

For Pass rated credits in the commercial portfolio, most risk ratings are certified at a minimum annually. For Special Mention or Classified credits in the commercial portfolio, risk ratings are reviewed for appropriateness on an ongoing basis.

The following presents by credit quality indicator, loan class, and year of origination, the amortized cost basis of the Company’s loans and leases as of June 30, 2026.

Term Loans by Origination Year
(dollars in thousands)20262025202420232022PriorRevolving LoansRevolving Loans Converted to Term LoansTotal Loans and Leases
Commercial
Commercial Mortgage
Pass$280,380$491,041$264,485$221,713$719,514$1,943,769$38,041$—$3,958,943
Special Mention———40,00041,354115,521——196,875
Classified——1,51214,565107,90239,424——163,403
Total Commercial Mortgage$280,380$491,041$265,997$276,278$868,770$2,098,714$38,041$—$4,319,221
Gross Charge-Offs—————————
Commercial and Industrial
Pass$108,975$109,377$227,048$137,114$186,773$481,602$397,612$84$1,648,585
Special Mention—713257—————970
Classified—1454449810,9898,1476,85430326,980
Total Commercial and Industrial$108,975$110,235$227,749$137,212$197,762$489,749$404,466$387$1,676,535
Gross Charge-Offs161179——65210——615
Construction
Pass$6,542$31,000$76,243$9,898$21,002$8,719$6,241$—$159,645
Special Mention———1,953————1,953
Classified————2,906———2,906
Total Construction$6,542$31,000$76,243$11,851$23,908$8,719$6,241$—$164,504
Gross Charge-Offs—————————
Lease Financing
Pass$8,586$14,226$41,725$5,434$4,913$10,129$—$—$85,013
Classified———31015———325
Total Lease Financing$8,586$14,226$41,725$5,744$4,928$10,129$—$—$85,338
Gross Charge-Offs—————————
Total Commercial$404,483$646,502$611,714$431,085$1,095,368$2,607,311$448,748$387$6,245,598
Total Commercial Gross Charge-Offs161179——65210——615
Consumer
Residential Mortgage
Pass$313,842$508,961$198,260$212,383$673,954$2,953,775$—$—$4,861,175
Classified———2808582,562——3,700
Total Residential Mortgage$313,842$508,961$198,260$212,663$674,812$2,956,337$—$—$4,864,875
Gross Charge-Offs—————15——15
Home Equity
Pass$—$—$—$—$—$35$1,959,603$116,260$2,075,898
Classified——————2,2629673,229
Total Home Equity$—$—$—$—$—$35$1,961,865$117,227$2,079,127
Gross Charge-Offs——————14184225
Automobile
Pass$120,783$179,566$129,007$101,720$98,278$44,782$—$—$674,136
Classified—15826495145101——763
Total Automobile$120,783$179,724$129,271$101,815$98,423$44,883$—$—$674,899
Gross Charge-Offs—658763696536499——3,152
Other
Pass$83,934$131,712$84,098$36,726$42,001$42,111$579$—$421,161
Classified25239215127141218——965
Total Other$83,959$131,951$84,313$36,853$42,142$42,329$579$—$422,126
Gross Charge-Offs2638491,1221,036956568——4,794
Total Consumer$518,584$820,636$411,844$351,331$815,377$3,043,584$1,962,444$117,227$8,041,027
Total Consumer Gross Charge-Offs2631,5071,8851,7321,4921,082141848,186
Total Loans and Leases$923,067$1,467,138$1,023,558$782,416$1,910,745$5,650,895$2,411,192$117,614$14,286,625
Total Gross Charge-Offs4241,6861,8851,7321,5571,292141848,801

During the six months ended June 30, 2026, $27.4 million of revolving loans were converted to term loans.

The following presents by credit quality indicator, loan class, and year of origination, the amortized cost basis of the Company’s loans and leases as of December 31, 2025.

Term Loans by Origination Year
(dollars in thousands)20252024202320222021PriorRevolving LoansRevolving Loans Converted to Term LoansTotal Loans and Leases
Commercial
Commercial Mortgage
Pass$467,837$246,811$255,098$803,126$447,906$1,711,535$38,099$—$3,970,412
Special Mention——40,000—————40,000
Classified—1,52413,510125,1361,26153,948——195,379
Total Commercial Mortgage$467,837$248,335$308,608$928,262$449,167$1,765,483$38,099$—$4,205,791
Gross Charge-Offs—————————
Commercial and Industrial
Pass$132,839$241,475$144,048$195,961$155,806$362,777$299,212$152$1,532,270
Special Mention—347————23,023—23,370
Classified—55355212,0361,9343,5019,69433528,605
Total Commercial and Industrial$132,839$242,375$144,600$207,997$157,740$366,278$331,929$487$1,584,245
Gross Charge-Offs50713925——2,436——3,107
Construction
Pass$20,115$78,124$10,035$43,937$13,162$31,656$8,703$—$205,732
Classified———2,852————2,852
Total Construction20,11578,12410,03546,78913,16231,6568,703—208,584
Gross Charge-Offs—————————
Lease Financing
Pass$16,603$44,482$6,453$6,385$5,741$8,196$—$—$87,860
Classified——3722249———443
Total Lease Financing$16,603$44,482$6,825$6,407$5,790$8,196$—$—$88,303
Gross Charge-Offs—————————
Total Commercial$637,394$613,316$470,068$1,189,455$625,859$2,171,613$378,731$487$6,086,923
Total Commercial Gross Charge-Offs50713925——2,436——3,107
Consumer
Residential Mortgage
Pass$529,441$226,174$233,534$701,724$1,120,135$1,960,943$—$—$4,771,951
Classified———859—2,692——3,551
Total Residential Mortgage$529,441$226,174$233,534$702,583$1,120,135$1,963,635$—$—$4,775,502
Gross Charge-Offs—————————
Home Equity
Pass$—$—$—$—$—$37$2,022,071$89,720$2,111,828
Classified——————2,7961852,981
Total Home Equity$—$—$—$—$—$37$2,024,867$89,905$2,114,809
Gross Charge-Offs——————178245423
Automobile
Pass$202,257$155,816$127,551$132,163$49,457$22,612$—$—$689,856
Classified34104214794841——520
Total Automobile$202,291$155,920$127,765$132,242$49,505$22,653$—$—$690,376
Gross Charge-Offs1381,5831,6071,387487824——6,026
Other
Pass$154,591$98,567$49,612$55,186$27,087$27,433$1,183$—$413,659
Classified4414117924911157——781
Total Other$154,635$98,708$49,791$55,435$27,198$27,490$1,183$—$414,440
Gross Charge-Offs1,1552,1691,8092,2171,188927——9,465
Total Consumer$886,367$480,802$411,090$890,260$1,196,838$2,013,815$2,026,050$89,905$7,995,127
Total Consumer Gross Charge-Offs1,2933,7523,4163,6041,6751,75117824515,914
Total Loans and Leases$1,523,761$1,094,118$881,158$2,079,715$1,822,697$4,185,428$2,404,781$90,392$14,082,050
Total Gross Charge-Offs1,8003,8913,4413,6041,6754,18717824519,021

During the year ended December 31, 2025, $31.9 million of revolving loans were converted to term loans.

Aging Analysis

Loans and leases are considered to be past due once becoming 30 days delinquent. The following presents by class, an aging analysis of the Company’s loan and lease portfolio as of June 30, 2026 and December 31, 2025.

(dollars in thousands)30 - 59 Days Past Due60 - 89 Days Past DuePast Due 90 Days or MoreNon-AccrualTotal Past Due and Non-AccrualCurrentTotal Loans and LeasesNon-Accrual Loans and Leases that are Current
Commercial
Commercial Mortgage$—$—$—$—$—$4,319,221$4,319,221$—
Commercial and Industrial13943—1,7341,9161,674,6191,676,5351,680
Construction—————164,504164,504—
Lease Financing704———70484,63485,338—
Total Commercial84343—1,7342,6206,242,9786,245,5981,680
Consumer
Residential Mortgage12,4854,8778,8875,34831,5974,833,2784,864,875894
Home Equity4,0392,7003,5034,22514,4672,064,6602,079,1271,055
Automobile14,7151,804763—17,282657,617674,899—
Other2,2201,038965—4,223417,903422,126—
Total Consumer33,45910,41914,1189,57367,5697,973,4588,041,0271,949
Total$34,302$10,462$14,118$11,307$70,189$14,216,436$14,286,625$3,629
Commercial
Commercial Mortgage$—$—$—$2,085$2,085$4,203,706$4,205,791$—
Commercial and Industrial96110—1,9402,1461,582,0991,584,2451,933
Construction—————208,584208,584—
Lease Financing—————88,30388,303—
Total Commercial96110—4,0254,2316,082,6926,086,9231,933
Consumer
Residential Mortgage5,1462,4928,8345,38221,8544,753,6484,775,5021,081
Home Equity3,6222,3052,1524,46912,5482,102,2612,114,8091,526
Automobile18,7101,844520—21,074669,302690,376—
Other2,4671,135753—4,355410,085414,440—
Total Consumer29,9457,77612,2599,85159,8317,935,2967,995,1272,607
Total$30,041$7,886$12,259$13,876$64,062$14,017,988$14,082,050$4,540

Non-Accrual Loans and Leases

The following presents the non-accrual loans and leases as of June 30, 2026 and December 31, 2025.

June 30, 2026December 31, 2025
(dollars in thousands)Non-Accrual Loans with a Related ACLNon-Accrual Loans without a Related ACLTotal Non-Accrual LoansNon-Accrual Loans with a Related ACLNon-Accrual Loans without a Related ACLTotal Non-Accrual Loans
Commercial
Commercial Mortgage$—$—$—$—$2,085$2,085
Commercial and Industrial1,1226121,7341,2436971,940
Total Commercial1,1226121,7341,2432,7824,025
Consumer
Residential Mortgage4,9234255,3484,9464365,382
Home Equity4,225—4,2254,469—4,469
Total Consumer9,1484259,5739,4154369,851
Total$10,270$1,037$11,307$10,658$3,218$13,876

Payments received while on non-accrual status are normally applied against the principal balance of the loan or lease. Payments may be recognized as income if the full collection of principal and interest is reasonably assured.

Loan Modifications to Borrowers Experiencing Financial Difficulty

Modifications to borrowers experiencing financial difficulty may include interest rate reductions, principal or interest forgiveness, forbearances, term extensions, and other actions intended to minimize economic loss and to avoid foreclosure or repossession of collateral. The following illustrates the most common loan modifications by loan classes offered by the Company:

Loan ClassesModification Types
Commercial:Term extension, interest rate reduction, other-than-insignificant payment delay, or combination thereof. These modifications extend the term of the loan, lower the payment amount, or result in an other-than-insignificant payment delay during a defined period for the purpose of providing borrowers additional time to return to compliance with the original loan term.
Residential Mortgage/Home Equity:Forbearance period greater than six months. These modifications require reduced or no payments during the forbearance period for the purpose of providing borrowers additional time to return to compliance with the original loan term.
Residential Mortgage/Home Equity:Term extension and rate adjustment. These modifications extend the term of the loan and provide for an adjustment to the interest rate, which reduces the monthly payment requirement.
Automobile/Direct Installment:Term extension greater than three months. These modifications extend the term of the loan, which reduces the monthly payment requirement.
Automobile/Direct Installment:Forbearance period and term extension greater than three months. These modifications require reduced or no payments during the forbearance period and extends the term of the loan, which reduces the monthly payment requirement.

The following table presents the amortized cost basis of loan modifications made to borrowers experiencing financial difficulty during the three and six months ended June 30, 2026 and 2025.

(dollars in thousands)Term ExtensionPayment Delay and Term Extension1Term Extension and Interest Rate ReductionRate Reduction, Payment Delay, and Term ExtensionPayment Delay1Total% of Total Class of Loans and Leases
Commercial
Commercial and Industrial$9$—$—$—$—$90.00%
Total Commercial9————90.00
Consumer
Automobile2,2385,020———7,2581.08
Other426429———8550.20
Total Consumer2,6645,449———8,1130.10
Total Loans and Leases$2,673$5,449$—$—$—$8,1220.06%
Commercial
Commercial and Industrial$83$—$—$—$—$830.01%
Total Commercial83————830.01
Consumer
Residential Mortgage456————4560.01
Automobile3,680————3,6800.51
Other431————4310.11
Total Consumer4,567————4,5670.06
Total Loans and Leases$4,650$—$—$—$—$4,6500.03%
Commercial
Commercial and Industrial$29$—$—$—$—$290.00%
Total Commercial29————290.00
Consumer
Residential Mortgage————2,8302,8300.06
Home Equity——203—4906930.03
Automobile4,8495,020———9,8691.46
Other800439———1,2390.29
Total Consumer5,6495,459203—3,32014,6310.18
Total Loans and Leases$5,678$5,459$203$—$3,320$14,6600.10%
Commercial
Commercial Mortgage$—$—$—$2,159$—$2,1590.05%
Commercial and Industrial83————830.01
Total Commercial83——2,159—2,2420.04
Consumer
Residential Mortgage456—71——5270.01
Home Equity——201——2010.01
Automobile7,171————7,1711.00
Other1,053————1,0530.26
Total Consumer8,680—272——8,9520.11
Total Loans and Leases$8,763$—$272$2,159$—$11,1940.08%
  1. Includes forbearance plans.

The following table presents the financial effect of loan modifications made to borrowers experiencing financial difficulty during the three and six months ended June 30, 2026 and 2025.

(dollars in thousands)Weighted-Average Months of Term ExtensionWeighted-Average Payment Deferral1Weighted-Average Interest Rate Reduction
Commercial
Commercial and Industrial60$——%
Consumer
Automobile92—
Other131—
Commercial
Commercial and Industrial3$——%
Consumer
Residential Mortgage75——
Automobile22——
Other22——
Commercial
Commercial and Industrial34$——%
Consumer
Residential Mortgage089—
Home Equity1201580.25
Automobile131—
Other161—
Commercial
Commercial Mortgage24$——%
Commercial and Industrial3——
Consumer
Residential Mortgage81——
Home Equity24——
Automobile22——
Other22——

1 Includes forbearance plans.

The following table presents the loan modifications made to borrowers experiencing financial difficulty that defaulted during the three and six months ended June 30, 2026 and 2025.

(dollars in thousands)Term ExtensionPayment Delay and Term Extension1Term Extension and Interest Rate ReductionTotal
Consumer
Automobile$404$23$—$427
Other1598—167
Total Consumer56331—594
Total Loans and Leases$563$31$—$594
Consumer
Residential Mortgage$—$—$71$71
Automobile430——430
Other159——159
Total Consumer589—71660
Total Loans and Leases$589$—$71$660
Consumer
Automobile$439$23$—$462
Other1988—206
Total Consumer63731—668
Total Loans and Leases$637$31$—$668
Consumer
Residential Mortgage$—$—$71$71
Automobile584——584
Other187——187
Total Consumer771—71842
Total Loans and Leases$771$—$71$842
  1. Includes forbearance plans.

The following table presents the aging analysis of loans that have been modified in the last 12 months made to borrowers experiencing financial difficulty as of June 30, 2026 and 2025.

(dollars in thousands)Current30 - 59 Days Past Due60 - 89 Days Past DuePast Due 90 Days or MoreNon-AccrualTotal
Commercial
Commercial and Industrial$1,603$—$—$—$—$1,603
Construction2,906————2,906
Total Commercial4,509————4,509
Consumer
Residential Mortgage493——1,5891,2413,323
Home Equity203——490—693
Automobile13,2441,450245106—15,045
Other1,9078811236—2,143
Total Consumer15,8471,5383572,2211,24121,204
Total Loans and Leases$20,356$1,538$357$2,221$1,241$25,713
Commercial
Commercial Mortgage$—$—$—$—$2,159$2,159
Commercial and Industrial1429———151
Total Commercial1429——2,1592,310
Consumer
Residential Mortgage71———456527
Home Equity1,102————1,102
Automobile10,8501,714167179—12,910
Other1,5661899474—1,923
Total Consumer13,5891,90326125345616,462
Total Loans and Leases$13,731$1,912$261$253$2,615$18,772

Foreclosure Proceedings

Consumer mortgage loans collateralized by residential real estate property (residential mortgage and home equity) that are in the process of foreclosure totaled $11.4 million and $8.5 million as of June 30, 2026 and December 31, 2025, respectively.

Note 4. Mortgage Servicing Rights

The Company’s portfolio of residential mortgage loans serviced for third parties was $2.4 billion as of both June 30, 2026 and December 31, 2025. Substantially all of these loans were originated by the Company and sold to third parties on a non-recourse basis with servicing rights retained. These retained servicing rights are recorded as a servicing asset and are initially recorded at fair value (see Note 12 Fair Value of Assets and Liabilities for more information). Changes to the balance of mortgage servicing rights are recorded in noninterest income under mortgage banking in the Company’s unaudited consolidated statements of income.

The Company’s mortgage servicing activities include collecting principal, interest, and escrow payments from borrowers; making tax and insurance payments on behalf of borrowers; monitoring delinquencies and executing foreclosure proceedings; and accounting for and remitting principal and interest payments to investors. Servicing income, including late and ancillary fees, was $1.2 million and $1.3 million for the three months ended June 30, 2026 and 2025, respectively, and $2.5 million and $2.6 million for the six months ended June 30, 2026 and 2025, respectively. Servicing income is recorded in noninterest income under mortgage banking in the Company’s unaudited consolidated statements of income. The Company’s residential mortgage investor loan servicing portfolio is primarily comprised of fixed rate loans concentrated in Hawai‘i.

For the three and six months ended June 30, 2026 and 2025, the change in the carrying value of the Company’s mortgage servicing rights accounted for under the fair value measurement method was as follows:

Three Months Ended June 30,Six Months Ended June 30,
(dollars in thousands)2026202520262025
Balance at Beginning of Period$498$628$551$647
Change in Fair Value(54)(9)(107)(28)
Balance at End of Period$444$619$444$619

For the three and six months ended June 30, 2026 and 2025, the change in the carrying value of the Company’s mortgage servicing rights accounted for under the amortization method was as follows:

Three Months Ended June 30,Six Months Ended June 30,
(dollars in thousands)2026202520262025
Balance at Beginning of Period$16,538$18,141$16,904$18,552
Servicing Rights that Resulted From Asset Transfers9292188179
Amortization(448)(490)(910)(988)
Balance at End of Period$16,182$17,743$16,182$17,743
Fair Value of Mortgage Servicing Rights Accounted for Under the Amortization Method
Beginning of Period$22,891$24,569$23,380$24,989
End of Period$22,556$24,218$22,556$24,218

The key data and assumptions used in estimating the fair value of the Company’s mortgage servicing rights as of June 30, 2026 and December 31, 2025, were as follows:

June 30, 2026December 31, 2025
Weighted-Average Constant Prepayment Rate 14.20%4.15%
Weighted-Average Life (in years)8.828.96
Weighted-Average Note Rate3.77%3.77%
Weighted-Average Discount Rate 29.89%9.58%

1 Represents annualized loan prepayment rate assumption.

2 Derived from multiple interest rate scenarios that incorporate a spread to a market yield curve and market volatilities.

A sensitivity analysis of the Company’s fair value of mortgage servicing rights to changes in certain key assumptions as of June 30, 2026 and December 31, 2025, is presented in the following table.

(dollars in thousands)June 30, 2026December 31, 2025
Constant Prepayment Rate
Decrease in fair value from 25 basis points (“bps”) adverse change$(273)$(286)
Decrease in fair value from 50 bps adverse change(540)(566)
Discount Rate
Decrease in fair value from 25 bps adverse change(249)(263)
Decrease in fair value from 50 bps adverse change(493)(521)

This analysis generally cannot be extrapolated because the relationship of a change in one key assumption to the change in the fair value of the Company’s mortgage servicing rights usually is not linear. Also, the effect of changing one key assumption without changing other assumptions is not realistic.

Note 5. Affordable Housing Projects Tax Credit Partnerships

The Company makes equity investments in various limited partnerships or limited liability companies that sponsor affordable housing projects utilizing the Low-Income Housing Tax Credit (“LIHTC”) pursuant to Section 42 of the Internal Revenue Code. The purpose of these investments is to achieve a satisfactory return on capital, to facilitate the sale of affordable housing product offerings, and to assist in achieving goals associated with the Community Reinvestment Act. The primary activities of these entities include the identification, development, and operation of multi-family housing that is leased to qualifying residential tenants. Generally, these types of investments are funded through a combination of debt and equity.

The Company is a limited partner or non-managing member in each LIHTC limited partnership or limited liability company, respectively. Each of these entities is managed by an unrelated third-party general partner or managing member who exercises significant control over the affairs of the entity. The general partner or managing member has all the rights, powers and authority granted or permitted to be granted to a general partner of a limited partnership or managing member of a limited liability company. Duties entrusted to the general partner or managing member include, but are not limited to: investment in operating companies, company expenditures, investment of excess funds, borrowing funds, employment of agents, disposition of fund property, prepayment and refinancing of liabilities, votes and consents, contract authority, disbursement of funds, accounting methods, tax elections, bank accounts, insurance, litigation, cash reserve, and use of working capital reserve funds. Except for limited rights granted to the limited partner(s) or non-managing member(s) relating to the approval of certain transactions, the limited partner(s) and non-managing member(s) may not participate in the operation, management, or control of the entity’s business, transact any business in the entity’s name or have any power to sign documents for or otherwise bind the entity. In addition, the general partner or managing member may only be removed by the limited partner(s) or managing member(s) in the event of a failure to comply with the terms of the agreement or negligence in performing its duties.

The general partner or managing member of each entity has both the power to direct the activities which most significantly affect the performance of each entity and the obligation to absorb losses or the right to receive benefits that could be significant to the entities. Therefore, the Company has determined that it is not the primary beneficiary of any LIHTC entity. The Company uses the effective yield method to account for its pre-2015 investments in these entities. Beginning January 1, 2015, any new investments that meet the requirements of the proportional amortization method are recognized using the proportional amortization method. The Company’s net affordable housing tax credit investments including the related unfunded commitments were $205.9 million and $224.7 million as of June 30, 2026 and December 31, 2025, respectively, and are included in other assets in the unaudited consolidated statements of condition.

Unfunded Commitments

As of June 30, 2026, the expected payments for unfunded affordable housing commitments were as follows:

(dollars in thousands)Amount
2026$38,442
202716,555
20285,033
20297,561
2030378
Thereafter18,144
Total Unfunded Commitments$86,113

The following table presents tax credits and other tax benefits recognized and amortization expense related to affordable housing for the three and six months ended June 30, 2026 and 2025.

Three Months Ended June 30,Six Months Ended June 30,
(dollars in thousands)2026202520262025
Effective Yield Method
Tax Credits and Other Tax Benefits Recognized$181$533$361$1,066
Amortization Expense in Provision for Income Taxes2395574771,114
Proportional Amortization Method
Tax Credits and Other Tax Benefits Recognized$11,157$8,844$22,315$17,688
Amortization Expense in Provision for Income Taxes9,1567,49118,31114,982

There wereno impairment losses related to LIHTC investments during the six months ended June 30, 2026 and 2025.

Note 6. Securities Sold Under Agreements to Repurchase

The following table presents the remaining contractual maturities of the Company’s repurchase agreements as of June 30, 2026 and December 31, 2025, by collateral pledged. Our remaining repurchase agreement with a private institution may be terminated at earlier specified dates by either the private institution or the Company.

Remaining Contractual Maturity of Repurchase Agreements
(dollars in thousands)Up to 90 days91-365 days1-3 YearsAfter 3 YearsTotal
Mortgage-Backed Securities:
Residential - Government Agencies or Sponsored Enterprises$—$—$—$50,000$50,000
Mortgage-Backed Securities:
Residential - Government Agencies or Sponsored Enterprises$—$—$—$50,000$50,000

The following table presents the assets and liabilities subject to an enforceable master netting arrangement, or repurchase agreements as of June 30, 2026 and December 31, 2025. The Company has swap agreements with commercial banking customers that are not subject to an enforceable master netting arrangement and therefore are excluded from this table. Interest rate swaps that are designated as fair value hedges between the Company and institutional counterparties are also excluded from this table. See Note 10. Derivative Financial Instruments for more information on swap agreements.

Gross Amounts Not Offset inthe Statements of Condition
(dollars in thousands)Gross Amounts Recognized in the Statements of ConditionGross Amounts Offset in the Statements of ConditionNet Amounts Presented in the Statements of ConditionNetting Adjustments per Master Netting ArrangementsFair Value of Collateral Pledged/ Received 1Net Exposure
Assets:
Interest Rate Swap Agreements:
Institutional Counterparties$86,062$—$86,062$6,736$76,131$3,195
Liabilities:
Interest Rate Swap Agreements:
Institutional Counterparties6,736—6,7366,736——
Repurchase Agreements:
Private Institutions50,000—50,000—50,000—
Assets:
Interest Rate Swap Agreements:
Institutional Counterparties$85,047$—$85,047$12,082$71,580$1,385
Liabilities:
Interest Rate Swap Agreements:
Institutional Counterparties12,082—12,08212,082——
Repurchase Agreements:
Private Institutions50,000—50,000—50,000—

1 The application of collateral cannot reduce the net exposure amount below zero. Accordingly, excess collateral is not reflected in this table. For interest rate swap agreements, the fair value of investment securities pledged as excess collateral and excluded from the table was $34.2 million and $45.9 million as of June 30, 2026 and December 31, 2025, respectively. For repurchase agreements with private institutions, the fair value of investment securities pledged was $54.1 million as of both June 30, 2026 and December 31, 2025.

Note 7. Accumulated Other Comprehensive Income

The following table presents the components of other comprehensive income for the three and six months ended June 30, 2026 and 2025:

(dollars in thousands)Before TaxTax EffectNet of Tax
Net Unrealized Losses on Investment Securities:
Net Unrealized Losses Arising During the Period$(535)$(141)$(394)
Amounts Reclassified from Accumulated Other Comprehensive Income that Decrease Net Income:
Amortization of Unrealized Holding Losses on Held-to-Maturity Securities5,3251,4123,913
Net Unrealized Gains on Investment Securities4,7901,2713,519
Defined Benefit Plans:
Amortization of Net Actuarial Losses36597268
Amortization of Prior Service Credit(61)(16)(45)
Defined Benefit Plans, Net30481223
Other Comprehensive Income$5,094$1,352$3,742
Net Unrealized Gains on Investment Securities:
Net Unrealized Gains Arising During the Period$19,927$5,281$14,646
Amounts Reclassified from Accumulated Other Comprehensive Income that Decrease Net Income:
Amortization of Unrealized Holding Losses on Held-to-Maturity Securities5,8841,5604,324
Net Unrealized Gains on Investment Securities25,8116,84118,970
Defined Benefit Plans:
Amortization of Net Actuarial Losses378100278
Amortization of Prior Service Credit(61)(16)(45)
Defined Benefit Plans, Net31784233
Other Comprehensive Income$26,128$6,925$19,203
(dollars in thousands)Before TaxTax EffectNet of Tax
Net Unrealized Losses on Investment Securities:
Net Unrealized Losses Arising During the Period$(9,958)$(2,636)$(7,322)
Amounts Reclassified from Accumulated Other Comprehensive Income that Decrease Net Income:
Amortization of Unrealized Holding Losses on Held-to-Maturity Securities10,6682,8287,840
Net Unrealized Gains on Investment Securities710192518
Defined Benefit Plans:
Amortization of Net Actuarial Losses728193535
Amortization of Prior Service Credit(123)(33)(90)
Defined Benefit Plans, Net605160445
Other Comprehensive Income$1,315$352$963
Net Unrealized Gains on Investment Securities:
Net Unrealized Gains Arising During the Period$47,920$12,699$35,221
Amounts Reclassified from Accumulated Other Comprehensive Income that Decrease Net Income:
Amortization of Unrealized Holding Losses on Held-to-Maturity Securities11,5783,0698,509
Net Unrealized Gains on Investment Securities59,49815,76843,730
Defined Benefit Plans:
Amortization of Net Actuarial Losses755200555
Amortization of Prior Service Credit(123)(33)(90)
Defined Benefit Plans, Net632167465
Other Comprehensive Income$60,130$15,935$44,195

The amortization of unrealized holding losses on HTM securities relates to the Company’s reclassification of AFS investment securities to the HTM category and is being amortized over the remaining life of the investment securities as an adjustment of yield.

The following table presents the changes in each component of accumulated other comprehensive income, net of tax, for the three and six months ended June 30, 2026 and 2025:

(dollars in thousands)Investment Securities-Available-for-SaleInvestment Securities-Held-to-MaturityDefined Benefit PlansAccumulated Other Comprehensive Income (Loss)
Balance at Beginning of Period$(117,161)$(110,025)$(20,031)$(247,217)
Other Comprehensive Loss Before Reclassifications(394)——(394)
Amounts Reclassified from Accumulated Other Comprehensive Income—3,9132234,136
Total Other Comprehensive Income(394)3,9132233,742
Balance at End of Period$(117,555)$(106,112)$(19,808)$(243,475)
Balance at Beginning of Period$(168,655)$(126,578)$(23,164)$(318,397)
Other Comprehensive Income Before Reclassifications14,646——14,646
Amounts Reclassified from Accumulated Other Comprehensive Income—4,3242334,557
Total Other Comprehensive Income14,6464,32423319,203
Balance at End of Period$(154,009)$(122,254)$(22,931)$(299,194)
Balance at Beginning of Period$(110,233)$(113,952)$(20,253)$(244,438)
Other Comprehensive Loss Before Reclassifications(7,322)——(7,322)
Amounts Reclassified from Accumulated Other Comprehensive Income—7,8404458,285
Total Other Comprehensive Income(7,322)7,840445963
Balance at End of Period$(117,555)$(106,112)$(19,808)$(243,475)
Balance at Beginning of Period$(189,230)$(130,763)$(23,396)$(343,389)
Other Comprehensive Income Before Reclassifications35,221——35,221
Amounts Reclassified from Accumulated Other Comprehensive Income—8,5094658,974
Total Other Comprehensive Income35,2218,50946544,195
Balance at End of Period$(154,009)$(122,254)$(22,931)$(299,194)

The following table presents the amounts reclassified out of each component of accumulated other comprehensive income for the three and six months ended June 30, 2026 and 2025:

Details about Accumulated Other Comprehensive Income Components · Amount Reclassified from Accumulated Other Comprehensive Income1 · Affected Line Item in the Statement Where Net Income Is Presented
Three Months Ended June 30,
(dollars in thousands) · 2026 · 2025
Amortization of Unrealized Holding Losses on Investment Securities Held-to-Maturity$(5,325)$(5,884)Interest Income
Tax Effect1,4121,560Provision for Income Tax
Net of Tax(3,913)(4,324)
Amortization of Defined Benefit Plan Items
Prior Service Credit6161Other Noninterest Expense
Net Actuarial Losses(365)(378)Other Noninterest Expense
(304)(317)Total Before Tax
Tax Effect8184Provision for Income Tax
Net of Tax(223)(233)
Total Reclassifications for the Period, Net of Tax$(4,136)$(4,557)
Details about Accumulated Other Comprehensive Income ComponentsAmount Reclassified from Accumulated Other Comprehensive Income1Affected Line Item in the Statement Where Net Income Is Presented
Six Months Ended June 30,
(dollars in thousands)20262025
Amortization of Unrealized Holding Losses on Investment Securities Held-to-Maturity$(10,668)$(11,578)Interest Income
Tax Effect2,8283,069Provision for Income Tax
Net of Tax(7,840)(8,509)
Amortization of Defined Benefit Plan Items
Prior Service Credit123123Other Noninterest Expense
Net Actuarial Losses(728)(755)Other Noninterest Expense
(605)(632)Total Before Tax
Tax Effect160167Provision for Income Tax
Net of Tax(445)(465)
Total Reclassifications for the Period, Net of Tax$(8,285)$(8,974)

1 Amounts in parentheses indicate reductions to net income.

Note 8. Earnings Per Common Share

Earnings per common share is computed using the two-class method. The following is a reconciliation of the weighted average number of common shares used in the calculation of basic and diluted earnings per common share and antidilutive restricted stock outstanding for the three and six months ended June 30, 2026 and 2025:

Three Months Ended June 30,Six Months Ended June 30,
(dollars in thousands, except per share amounts)2026202520262025
Numerator:
Net Income Available to Common Shareholders$58,530$42,368$110,693$81,084
Denominator:
Weighted Average Common Shares Outstanding - Basic39,513,44739,622,99839,540,23939,588,916
Dilutive Effect of Equity Based Awards221,335272,095299,098299,378
Weighted Average Common Shares Outstanding - Diluted39,734,78239,895,09339,839,33739,888,294
Earnings Per Common Share:
Basic$1.48$1.07$2.80$2.05
Diluted$1.47$1.06$2.78$2.03
Antidilutive Restricted Stock Outstanding47,47349,57252,52831,992

Note 9. Business Segments

The Company’s business segments are defined as Consumer Banking, Commercial Banking, and Treasury and Other. The Company’s chief operating decision maker (“CODM”) is the President and Chief Executive Officer. The CODM uses income from operations to evaluate the performance of the overall business and to allocate resources to each of the segments.

The Company's internal management accounting process, which is not necessarily comparable with the process used by any other financial institution, uses various techniques to assign balance sheet and income statement amounts to the business segments, including allocations of income, expense, the provision for credit losses, and capital. This process is dynamic and requires certain allocations based on judgment and other subjective factors. Unlike financial accounting, there is no comprehensive authoritative guidance for management accounting that is equivalent to GAAP.

The net interest income of the business segments reflects the results of a funds transfer pricing process that matches assets and liabilities with similar interest rate sensitivity and maturity characteristics and reflects the allocation of net interest income related to the Company’s overall asset and liability management activities on a proportionate basis. The basis for the allocation of net interest income is a function of the Company’s assumptions that are subject to change based on changes in current interest rates and market conditions. Funds transfer pricing also serves to transfer interest rate risk to Treasury. However, the other business segments have some latitude to retain certain interest rate exposures related to customer pricing decisions within guidelines.

The provision for credit losses for the Consumer Banking and Commercial Banking business segments reflects the actual net charge-offs of those business segments. The amount of the consolidated provision for loan and lease losses is based on the CECL methodology that the Company used to estimate our consolidated Allowance. The residual provision for credit losses to arrive at the consolidated provision for credit losses is included in Treasury and Other.

Noninterest income and expense include allocations from support units to business units. These allocations are based on actual usage where practicably calculated or by management’s estimate of such usage.

The provision for income taxes is allocated to business segments using a 26% effective income tax rate. However, the provision for income taxes for the Leasing business unit (included in the Commercial Banking segment) and Auto Leasing portfolio and Pacific Century Life Insurance business unit (both included in the Consumer Banking segment) are assigned their actual effective income tax rates due to the unique relationship that income taxes have with their products. The residual income tax expense or benefit to arrive at the consolidated effective tax rate is included in Treasury and Other.

Consumer Banking

Consumer Banking offers a broad range of financial products and services, including loan and lease financing, deposit, and brokerage and insurance products; private banking and international client banking services; trust services; investment management; and institutional investment advisory services. Loan and lease products include residential mortgage loans, home equity lines of credit, automobile loans and leases, overdraft lines of credit, installment loans, small business loans and leases, and credit cards. Deposit products include checking, savings, and time deposit accounts. Brokerage and insurance offerings include equities, mutual funds, life insurance, and annuity products. Private banking (including international client banking) and Trust groups assist individuals and families in building and preserving their wealth by providing investment, credit, and trust services to high-net-worth individuals. The investment management group manages portfolios utilizing a variety of investment products and the institutional client services group offers investment advice to corporations, government entities, and foundations. Products and services from Consumer Banking are delivered to customers through 52 branch locations and 315 ATMs throughout Hawai‘i and the West Pacific, a customer service center, and online and mobile banking services.

Commercial Banking

Commercial Banking offers products including commercial and industrial loans, commercial real estate loans, commercial lease financing, auto dealer financing, merchant services, deposit products and cash management services. Commercial lending and lease financing, deposit products, and cash management and merchant services are offered to middle-market and large companies in Hawai‘i and the West Pacific. Commercial Banking also offers lease financing and deposit products to government entities in Hawai‘i. Commercial real estate mortgages focus on investors, developers, and builders predominantly domiciled in Hawai‘i. Commercial Banking includes international banking which services Japanese, Korean, and Chinese commercial businesses owned by a foreign individual or entity, a U.S. corporate subsidiary of a foreign owner, or businesses where management prefers to speak a foreign language.

Treasury and Other

Treasury consists of corporate asset and liability management activities, including interest rate risk management and a foreign currency exchange business. This segment’s assets and liabilities (and related interest income and expense) consist of interest-bearing deposits, investment securities, federal funds sold and purchased, and short and long-term borrowings. The primary sources of noninterest income are from bank-owned life insurance, net gains from the sale of investment securities, and foreign exchange income related to customer-driven currency requests from merchants and island visitors. The net residual effect of the transfer pricing of assets and liabilities is included in Treasury and Other, along with the elimination of intercompany transactions.

Other organizational units (Technology, Operations, Marketing, Human Resources, Finance, Credit and Risk Management, and Corporate and Regulatory Administration) provide a wide range of support to the Company’s other income earning segments. Expenses incurred by these support units are charged to the business segments through an internal cost allocation process. The cost allocation is included in Other Noninterest Expense in the following table.

Selected business segment financial information as of and for the three and six months ended June 30, 2026 and 2025, were as follows:

(dollars in thousands)Consumer BankingCommercial BankingTreasury and OtherConsolidated Total
Net Interest Income (Expense)$109,701$62,548$(18,645)$153,604
Provision for (Recapture of) Credit Losses3,403(1)1983,600
Net Interest Income (Expense) After Provision for Credit Losses106,29862,549(18,843)150,004
Noninterest Income36,1493,9633,18743,299
Salaries and Benefits22,3774,56735,69862,642
Net Occupancy7,5303962,94210,868
Other Noninterest Expense61,12811,029(34,481)37,676
Noninterest Expense91,03515,9924,159111,186
Income (Loss) Before Provision for Income Taxes51,41250,520(19,815)82,117
Provision (Benefit) for Income Taxes13,15313,061(7,896)18,318
Net Income (Loss)$38,259$37,459$(11,919)$63,799
Total Assets as of June 30, 2026$8,419,414$6,282,009$9,141,517$23,842,940
Net Interest Income (Expense)$95,339$53,949$(19,605)$129,683
Provision for (Recapture of) Credit Losses2,619(1)6323,250
Net Interest Income (Expense) After Provision for Credit Losses92,72053,950(20,237)126,433
Noninterest Income33,9816,1644,65044,795
Salaries and Benefits21,0324,93735,33961,308
Net Occupancy7,1424022,95510,499
Other Noninterest Expense58,62913,535(33,188)38,976
Noninterest Expense86,80318,8745,106110,783
Income (Loss) Before Provision for Income Taxes39,89841,240(20,693)60,445
Provision (Benefit) for Income Taxes10,16110,546(7,899)12,808
Net Income (Loss)$29,737$30,694$(12,794)$47,637
Total Assets as of June 30, 2025$8,228,766$6,139,748$9,341,238$23,709,752
(dollars in thousands)Consumer BankingCommercial BankingTreasury and OtherConsolidated Total
Net Interest Income (Expense)$216,000$126,183$(37,589)$304,594
Provision for (Recapture of) Credit Losses6,096(1,618)8725,350
Net Interest Income (Expense) After Provision for Credit Losses209,904127,801(38,461)299,244
Noninterest Income69,6178,1516,86384,631
Salaries and Benefits44,2759,40177,423131,099
Net Occupancy14,8477916,01221,650
Other Noninterest Expense126,16722,569(74,228)74,508
Noninterest Expense185,28932,7619,207227,257
Income (Loss) Before Provision for Income Taxes94,232103,191(40,805)156,618
Provision (Benefit) for Income Taxes24,07326,666(15,352)35,387
Net Income (Loss)$70,159$76,525$(25,453)$121,231
Total Assets as of June 30, 2026$8,419,414$6,282,009$9,141,517$23,842,940
Net Interest Income (Expense)$190,963$109,523$(44,996)$255,490
Provision for (Recapture of) Credit Losses5,9141,107(521)6,500
Net Interest Income (Expense) After Provision for Credit Losses185,049108,416(44,475)248,990
Noninterest Income67,47913,8987,47688,853
Salaries and Benefits42,13710,29771,758124,192
Net Occupancy14,2098026,04721,058
Other Noninterest Expense116,83127,417(68,256)75,992
Noninterest Expense173,17738,5169,549221,242
Income (Loss) Before Provision for Income Taxes79,35183,798(46,548)116,601
Provision (Benefit) for Income Taxes20,16221,415(16,598)24,979
Net Income (Loss)$59,189$62,383$(29,950)$91,622
Total Assets as of June 30, 2025$8,228,766$6,139,748$9,341,238$23,709,752

Note 10. Derivative Financial Instruments

The Company uses derivative instruments to manage its exposure to market risks, including interest rate risk, and to assist customers with their risk management objectives. The Company designates certain derivatives as hedging instruments in a qualifying hedge accounting relationship, while other derivatives serve as economic hedges that do not qualify for hedge accounting.

The Company enters into certain interest rate swap contracts that are matched to closed portfolios of fixed-rate residential mortgage loans and available-for-sale investment securities. These contracts have been designated as hedging instruments to hedge the risk of changes in the fair value of the underlying loans or investment securities due to changes in interest rates. The related contracts are structured so that the notional amounts reduce over time to generally match the expected amortization of the underlying loan or investment security.

The notional amount and fair value of the Company’s derivative financial instruments as of June 30, 2026, and December 31, 2025 were as follows:

June 30, 2026December 31, 2025
(dollars in thousands)Notional AmountFair ValueNotional AmountFair Value
Derivatives designated as hedging instruments
Interest Rate Swap Agreements 1$1,400,000$12,852$1,500,000$(8,909)
Derivatives not designated as hedging instruments
Interest Rate Lock Commitments968161,97545
Forward Commitments5,540(10)5,250(12)
Interest Rate Swap Agreements
Receive Fixed/Pay Variable Swaps2,070,177(79,388)2,337,727(73,056)
Pay Fixed/Receive Variable Swaps2,070,17779,3262,337,72772,965
Foreign Exchange Swaps50,452(834)57,773(188)
Conversion Rate Swap Agreements 2103,331NA105,941NA
Makewhole Agreements 334,808NA47,819NA

1 As of June 30, 2026 and December 31, 2025, the amounts presented in the table above exclude forward starting swaps with notional values of $200 million and $500 million, respectively, and fair values of $3.4 million and $1.5 million, respectively. The forward swaps outstanding at June 30, 2026 are scheduled to begin between August 2026 and September 2026.

2 The conversion rate swap agreements were valued atzero as further reductions to the conversion rate were not reasonably estimable.

3 The makewhole agreements were valued atzero as the likelihood of a payment required to the buyer was not reasonably estimable.

The following table presents the Company’s derivative financial instruments, their fair values, and their location in the unaudited consolidated statements of condition as of June 30, 2026 and December 31, 2025:

June 30, 2026December 31, 2025
(dollars in thousands)AssetDerivatives 1LiabilityDerivatives 1AssetDerivatives 1LiabilityDerivatives 1
Interest Rate Swap Agreements
Not Designated as Hedging Instruments$92,737$92,799$97,037$97,128
Designated as Hedging Instruments16,253—2,4949,872
108,99092,79999,531107,000
Derivatives not designated as hedging instruments
Interest Rate Lock Commitments16—45—
Forward Commitments1020—12
Foreign Exchange Swaps248585193
Total Derivatives$109,040$93,677$99,581$107,205

1 Asset derivatives are included in other assets and liability derivatives are included in other liabilities in the unaudited consolidated statements of condition. Derivatives are recognized on the Company's unaudited consolidated statements of condition at fair value.

As part of the Company's ongoing interest rate swap portfolio management process, the Company terminated three interest rate swap agreements with a total notional value of $400.0 million during the six months ended June 30, 2026. These interest rate swap agreements were designated as fair value hedging instruments. Upon termination of the swaps, the Company discontinued fair value hedge accounting; however, the cumulative fair value hedge basis adjustments of $6.8 million related to the hedged layers were retained in the carrying amounts of the respective closed portfolios. As of June 30, 2026 and December 31, 2025, the Company had aggregate unamortized losses of $25.5 million and $20.4 million, respectively, related to terminated interest rate swap agreements. These amounts are being amortized to interest income over the remaining terms of the hedged assets using the effective interest method. The Company amortized fair value hedge basis adjustments related to previously terminated interest rate swaps to interest income of $0.9 million and $0.7 million during the three months ended June 30, 2026 and 2025, respectively, and $1.6 million and $1.2 million during the six months ended June 30, 2026 and 2025, respectively.

The following table presents the Company’s derivative financial instruments and the amount and location of the net gains or losses recognized in the unaudited consolidated statements of income for the three and six months ended June 30, 2026 and 2025:

Location of Net Gains (Losses) Recognized in the Statements of Income · Three Months Ended June 30, · Six Months Ended June 30,
(dollars in thousands) · 2026 · 2025 · 2026 · 2025
Derivatives designated as hedging instruments
Recognized on Interest Rate Swap AgreementsInterest Income on Investment Securities Available-for-Sale$2,490$(1,828)$6,336$(7,490)
Recognized on Hedged ItemInterest Income on Investment Securities Available-for-Sale(2,522)1,823(6,411)7,497
Net Cash SettlementsInterest Income on Investment Securities Available-for-Sale561(20)673(22)
Recognized on Interest Rate Swap AgreementsInterest and Fees on Loans and Leases4,596(3,447)10,508(11,826)
Recognized on Hedged ItemInterest and Fees on Loans and Leases(4,630)3,417(10,565)11,789
Net Cash SettlementsInterest and Fees on Loans and Leases6681,9761,2903,509
Derivatives not designated as hedging instruments
Interest Rate Lock CommitmentsMortgage Banking13752247252
Forward CommitmentsMortgage Banking(47)3121(4)
Interest Rate Swap AgreementsOther Noninterest Income50930(10)
Foreign Exchange SwapsInterest Income on Investment Securities Available-for-Sale(364)—(724)—
Conversion Rate Swap AgreementsInvestment Securities Gains (Losses), Net(390)15(595)(563)
Total$549$2,028$810$3,132

The following amounts were recorded on the unaudited consolidated statements of condition related to the cumulative basis adjustment for fair value hedges as of June 30, 2026 and December 31, 2025:

Line Item in the Unaudited Consolidated Statements of ConditionCarrying Amount of the Hedged AssetsCumulative Amount of Fair Value Hedging Adjustment Included In the Carrying Amount of the Hedged Assets
(dollars in thousands)June 30, 2026December 31, 2025June 30, 2026December 31, 2025
Investment Securities, Available-for-Sale 1$493,220$703,874$(6,780)$3,874
Loans and Leases 21,090,3831,303,411(9,617)3,411

1 These amounts were included in the fair value of closed portfolios of investment securities, AFS used to designate hedging relationships in which the hedged item is the stated amount of assets in the closed portfolios anticipated to be outstanding for the designated hedge period. As of June 30, 2026 and December 31, 2025, the fair value of the closed portfolios used in these hedging relationships was $1.2 billion and $1.3 billion, respectively.

2 These amounts were included in the amortized cost basis of closed portfolios of loans used to designate hedging relationships in which the hedged item is the stated amount of assets in the closed portfolios anticipated to be outstanding for the designated hedge period. As of June 30, 2026 and December 31, 2025, the amortized cost basis of the closed portfolios used in these hedging relationships was $2.7 billion and $2.8 billion, respectively.

Derivatives Not Designated as Hedging Instruments

Interest Rate Lock Commitments/Forward Commitments

The Company enters into interest rate lock commitments (“IRLCs”) for residential mortgage loans which commit us to lend funds to a potential borrower at a specific interest rate and within a specified period of time. IRLCs that relate to the origination of mortgage loans that will be held for sale are considered derivative financial instruments under applicable accounting guidance. Outstanding IRLCs expose the Company to the risk that the price of the mortgage loans underlying the commitments may decline due to increases in mortgage interest rates from inception of the rate lock to the funding of the loan. To mitigate this risk, the Company utilizes forward commitments as economic hedges against the potential decreases in the values of the loans held for sale. IRLCs and forward commitments are free-standing derivatives which are carried at fair value with changes recorded in the mortgage banking component of noninterest income in the Company’s consolidated statements of income.

Interest Rate Swap Agreements

The Company enters into interest rate swap agreements to facilitate the risk management strategies of certain commercial banking customers. The Company mitigates the risk of entering into these agreements by entering into equal and offsetting interest rate swap agreements with highly rated third-party financial institutions. The interest rate swap agreements are free-standing derivatives and are recorded at fair value in the Company’s unaudited consolidated statements of condition (asset positions are included in other assets and liability positions are included in other liabilities). The Company is party to master netting arrangements with its financial institution counterparties; however, the Company does not offset assets and liabilities under these arrangements for financial statement presentation purposes. The master netting arrangements provide for a single net settlement of all swap agreements, as well as collateral, in the event of default on, or termination of, any one contract. Collateral, usually in the form of cash and marketable securities, is posted by the party (i.e., the Company or the financial institution counterparty) with net liability positions in accordance with contract thresholds. The Company had net asset positions with its financial institution counterparties totaling $79.3 million and $73.0 million as of June 30, 2026 and December 31, 2025, respectively.

Foreign Exchange Swaps

The Company enters into foreign exchange swap agreements to economically convert certain foreign-currency-denominated deposits into U.S. dollars for funding and liquidity management purposes. The foreign exchange swaps are free-standing derivatives which are carried at fair value with changes included in interest income in the Company’s consolidated statements of income.

Conversion Rate Swap Agreements

As certain sales of Visa Class B restricted shares were completed, the Company entered into conversion rate swap agreements with the buyers that require payment to the buyers in the event Visa further reduces the conversion ratio of Class B into Class A unrestricted common shares. In the event of Visa increasing the conversion ratio, the buyers would be required to make payment to the Company. As of June 30, 2026 and December 31, 2025, the conversion rate swap agreements were valued atzero (i.e., no contingent liability recorded) as further reductions to the conversion ratio were deemed not reasonably estimable by management.

Makewhole Agreements

In 2024, the Company entered into makewhole agreements with certain buyers of its Visa Class B restricted shares that reduces the payments that would be required pursuant to the conversion rate swap agreements described above but would require payment to the buyer in the event Visa requires additional legal reserves to settle ongoing litigation. As of June 30, 2026 and December 31, 2025, the makewhole agreements were valued atzero (i.e., no contingent liability recorded) as the likelihood of the Company being required to make a payment to the buyer is not reasonably estimable by management.

Derivatives Designated as Hedging Instruments

Fair Value Hedges

The Company is exposed to changes in the fair value of fixed-rate assets due to changes in benchmark interest rates. The Company entered into pay-fixed and receive-floating interest rate swaps to manage its exposure to changes in fair value of its AFS investment securities and fixed rate loans. These interest rate swaps are designated as fair value hedges using the portfolio layer method. The Company receives variable-rate interest payments in exchange for making fixed-rate payments over the lives of the contracts without exchanging the notional amounts. The fair value hedges are recorded as components of other assets and other liabilities in the Company’s unaudited consolidated statements of financial condition. The gain or loss on these derivatives, as well as the offsetting loss or gain on the hedged items attributable to the hedged risk, are recognized in interest income in the Company’s unaudited consolidated statements of income.

Note 11. Commitments and Contingencies

The Company’s credit commitments as of June 30, 2026 and December 31, 2025 were as follows:

(dollars in thousands)June 30, 2026December 31, 2025
Unfunded Commitments to Extend Credit$3,301,183$3,183,221
Standby Letters of Credit101,83599,692
Commercial Letters of Credit7,8647,047
Total Credit Commitments$3,410,882$3,289,960

Unfunded Commitments to Extend Credit

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of the terms or conditions established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since commitments may expire without being drawn, the total commitment amount does not necessarily represent future cash requirements.

Standby and Commercial Letters of Credit

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third-party. Standby letters of credit generally become payable upon the failure of the customer to perform according to the terms of the underlying contract with the third-party, while commercial letters of credit are issued specifically to facilitate commerce and typically result in the commitment being drawn on when the underlying transaction is consummated between the customer and a third party. The contractual amount of these letters of credit represents the maximum potential future payments guaranteed by the Company. The Company has recourse against the customer for any amount it is required to pay to a third-party under a standby letter of credit and generally holds cash or deposits as collateral on those standby letters of credit for which collateral is deemed necessary. Assets valued at $81.6 million secured certain specifically identified standby letters of credit as of June 30, 2026. As of June 30, 2026, the standby and commercial letters of credit had remaining terms ranging from 1 to 18 months.

Contingencies

The Company is subject to various pending and threatened legal proceedings arising out of the normal course of business or operations. On at least a quarterly basis, the Company assesses its liabilities and contingencies in connection with outstanding legal proceedings using the most recent information available. On a case-by-case basis, reserves are established for those legal claims for which it is probable that a loss will be incurred, and the amount of such loss can be reasonably estimated. Based on information currently available, management believes that the eventual outcome of these claims against the Company will not be materially in excess of such amounts reserved by the Company. However, in the event of unexpected future developments, it is possible that the ultimate resolution of these matters may result in a loss that materially exceeds the reserves established by the Company.

Note 12. Fair Value of Assets and Liabilities

Fair Value Hierarchy

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for an asset or liability in an orderly transaction between market participants at the measurement date. GAAP established a fair value hierarchy that prioritizes the use of inputs used in valuation methodologies into the following three levels:

Level 1:Inputs to the valuation methodology are quoted prices, unadjusted, for identical assets or liabilities in active markets. A quoted price in an active market provides the most reliable evidence of fair value and is used to measure fair value whenever available. A contractually binding sales price also provides reliable evidence of fair value.
Level 2:Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets, for identical or similar assets or liabilities in markets that are not active, or that utilize model-based techniques for which all significant assumptions are observable in the market.
Level 3:Inputs to the valuation methodology are unobservable and significant to the fair value measurement, that utilize model-based techniques for which significant assumptions are not observable in the market; or inputs to the valuation methodology that require significant management judgment or estimation, some of which may be internally developed.

In some instances, an instrument may fall into multiple levels of the fair value hierarchy. In such instances, the instrument’s level within the fair value hierarchy is based on the lowest of the three levels (with Level 3 being the lowest) that is significant to the fair value measurement. Our assessment of the significance of an input requires judgment and considers factors specific to the instrument.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

Investment Securities Available-for-Sale

Level 1 investment securities are comprised of debt securities issued by the U.S. Treasury, as quoted prices were available, unadjusted, for identical securities in active markets. Level 2 investment securities were primarily comprised of debt securities issued by the Small Business Administration, states and municipalities, corporations, as well as mortgage-backed securities and collateralized mortgage obligations issued by government agencies and government-sponsored enterprises. Fair values were estimated primarily by obtaining quoted prices for similar assets in active markets or through the use of pricing models. In cases where there may be limited or less transparent information provided by the Company’s third-party pricing service, fair value may be estimated by the use of secondary pricing services or through the use of non-binding third party broker quotes.

Loans Held for Sale

The fair value of the Company’s residential mortgage loans held for sale was determined based on quoted prices for similar loans in active markets, and therefore, is classified as a Level 2 measurement.

Mortgage Servicing Rights

The Company estimates the fair value of mortgage servicing rights accounted for under the fair value measurement method by using a discounted cash flow model to calculate the present value of estimated future net servicing income. The Company stratifies its mortgage servicing portfolio on the basis of loan type. The assumptions used in the discounted cash flow model are those that the Company believes market participants would use in estimating future net servicing income. Significant assumptions in the valuation of mortgage servicing rights include estimated loan repayment rates, the discount rate, and servicing costs, among other factors. Mortgage servicing rights are classified as Level 3 measurements due to the use of significant unobservable inputs, as well as significant management judgment and estimation.

Deferred Compensation Plan Assets

Deferred Compensation Plan Assets are recorded at fair value on a recurring basis and are primarily comprised of mutual funds that are valued using quoted prices available in active markets. Thus, the Company’s investments related to deferred compensation arrangements are classified as Level 1 measurements in the fair value hierarchy.

Derivative Financial Instruments

Derivative financial instruments recorded at fair value on a recurring basis are comprised of IRLCs, forward commitments, interest rate swap agreements, foreign exchange swaps, and Visa Class B to Class A shares conversion rate swap and makewhole agreements. The fair values of IRLCs are calculated based on the value of the underlying loan held for sale, which in turn is based on quoted prices for similar loans in the secondary market. However, this value is adjusted by a factor which considers the likelihood that the loan in a locked position will ultimately close. This factor, the closing ratio, is derived from the Bank’s internal data and is adjusted using significant management judgment. As such, IRLCs are classified as Level 3 measurements. Forward commitments are classified as Level 2 measurements as they are primarily based on quoted prices from the secondary market based on the settlement date of the contracts, interpolated or extrapolated, if necessary, to estimate a fair value as of the end of the reporting period.

The fair values of interest rate swap agreements are calculated using a discounted cash flow approach and utilize Level 2 observable inputs such as a market yield curve, effective date, maturity date, notional amount, and stated interest rate. The fair values of interest rate swaps are classified as a Level 2 measurement. The fair value of the Visa Class B restricted shares to Class A unrestricted common shares conversion rate swap agreements represent the amount owed by the Company to the buyer of the Visa Class B shares as a result of a reduction of the conversion ratio subsequent to the sales date. As of June 30, 2026 and December 31, 2025, the conversion rate swap agreements were valued atzero as reductions to the conversion ratio were not reasonably estimable by management. See Note 10 Derivative Financial Instruments for more information. The fair value of the makewhole agreements represents the amount owed by the Company to the buyer of the Visa Class B shares in the event Visa requires additional legal reserves to settle ongoing litigation. As of June 30, 2026, the makewhole agreements were valued atzero as the likelihood of the Company being required to make a payment to the buyer is not reasonably estimable by management.

The Company is exposed to credit risk if borrowers or counterparties fail to perform. The Company seeks to minimize credit risk through credit approvals, limits, monitoring procedures, and collateral requirements. The Company generally enters into transactions with borrowers of high credit quality and counterparties that carry high quality credit ratings.

The following table presents the balances of assets and liabilities measured at fair value on a recurring basis as of June 30, 2026 and December 31, 2025.

(dollars in thousands)Quoted Prices in Active Markets for Identical Assets or Liabilities(Level 1)Significant Other Observable Inputs(Level 2)Significant Unobservable Inputs(Level 3)Total
Assets:
Investment Securities Available-for-Sale
Debt Securities Issued by the U.S. Treasury and Government Agencies$49,333$87,560$—$136,893
Debt Securities Issued by States and Political Subdivisions—65,755—65,755
Debt Securities Issued by U.S. Government-Sponsored Enterprises—585—585
Debt Securities Issued by Corporations—701,523—701,523
Collateralized Mortgage Obligations:
Residential - Government Agencies or Sponsored Enterprises—1,489,800—1,489,800
Commercial - Government Agencies or Sponsored Enterprises—344,891—344,891
Commercial - Non Agency—60,587—60,587
Total Collateralized Mortgage Obligations—1,895,278—1,895,278
Mortgage-Backed Securities:
Residential - Government Agencies or Sponsored Enterprises—818,481—818,481
Total Investment Securities Available-for-Sale49,3333,569,182—3,618,515
Loans Held for Sale—5,089—5,089
Mortgage Servicing Rights——444444
Deferred Compensation Plan Assets12,781——12,781
Derivatives 1—109,02416109,040
Total Assets Measured at Fair Value on a Recurring Basis as of June 30, 2026$62,114$3,683,295$460$3,745,869
Liabilities:
Derivatives 1$—$93,677$—$93,677
Total Liabilities Measured at Fair Value on a Recurring Basis as of June 30, 2026$—$93,677$—$93,677
Assets:
Investment Securities Available-for-Sale
Debt Securities Issued by the U.S. Treasury and Government Agencies$119,223$99,115$—$218,338
Debt Securities Issued by States and Political Subdivisions—66,312—66,312
Debt Securities Issued by U.S. Government-Sponsored Enterprises—781—781
Debt Securities Issued by Corporations—735,643—735,643
Collateralized Mortgage Obligations:
Residential - Government Agencies or Sponsored Enterprises—1,488,382—1,488,382
Commercial - Government Agencies or Sponsored Enterprises—329,836—329,836
Commercial - Non Agency—60,645—60,645
Total Collateralized Mortgage Obligations—1,878,863—1,878,863
Mortgage-Backed Securities:
Residential - Government Agencies or Sponsored Enterprises—610,715—610,715
Total Investment Securities Available-for-Sale119,2233,391,429—3,510,652
Loans Held for Sale—4,369—4,369
Mortgage Servicing Rights——551551
Deferred Compensation Plan Assets15,959——15,959
Derivatives 1—99,5364599,581
Total Assets Measured at Fair Value on a Recurring Basis as of December 31, 2025$135,182$3,495,334$596$3,631,112
Liabilities:
Derivatives 1$—$107,205$—$107,205
Total Liabilities Measured at Fair Value on a Recurring Basis as of December 31, 2025$—$107,205$—$107,205

1 The fair value of each class of derivatives is shown in Note 10. Derivative Financial Instruments.

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis

The Company may be required periodically to measure certain assets and liabilities at fair value on a nonrecurring basis in accordance with GAAP. These adjustments to fair value usually result from the application of lower-of-cost-or-fair value accounting or impairment write-downs of individual assets. As of June 30, 2026 and December 31, 2025, there were no assets or liabilities with nonrecurring fair value adjustments. Additionally, there were no nonrecurring fair value adjustments during the three and six months ended June 30, 2026 and 2025.

Fair Value Option

The following table reflects the difference between the aggregate fair value and the aggregate unpaid principal balance of the Company’s residential mortgage loans held for sale as of June 30, 2026 and December 31, 2025.

(dollars in thousands)Aggregate Fair ValueAggregate Unpaid PrincipalAggregate Fair Value Less Aggregate Unpaid Principal
Loans Held for Sale$5,089$5,029$60
Loans Held for Sale$4,369$4,313$56

Changes in the estimated fair value of residential mortgage loans held for sale are reported as a component of mortgage banking income in the Company’s unaudited consolidated statements of income. For the three and six months ended June 30, 2026 and 2025, the net gains or losses from the change in fair value of the Company’s residential mortgage loans held for sale were immaterial.

Financial Instruments Not Recorded at Fair Value on a Recurring Basis

The following presents the carrying amount, fair value, and placement in the fair value hierarchy of the Company’s financial instruments not recorded at fair value on a recurring basis as of June 30, 2026 and December 31, 2025. This table excludes financial instruments for which the carrying amount approximates fair value. For short-term financial assets such as cash and cash equivalents, the carrying amount is a reasonable estimate of fair value due to the relatively short time between the origination of the instrument and its expected realization. For non-marketable equity securities such as Federal Home Loan Bank of Des Moines and Federal Reserve Bank stock, the carrying amount is a reasonable estimate of fair value as these securities can only be redeemed or sold at their par value and only to the respective issuing government supported institution or to another member institution. For financial liabilities such as noninterest-bearing demand, interest-bearing demand, and savings deposits, the carrying amount is the estimate of fair value due to these products having no stated maturity.

Fair Value Measurements
(dollars in thousands)Carrying AmountFair ValueQuoted Prices in Active Markets for Identical Assets or Liabilities(Level 1)Significant Other Observable Inputs(Level 2)Significant Unobservable Inputs(Level 3)
Financial Instruments - Assets
Investment Securities Held-to-Maturity$4,070,908$3,452,980$115,285$3,337,695$—
Loans13,991,08313,597,291——13,597,291
Financial Instruments - Liabilities
Time Deposits2,536,6882,525,714—2,525,714—
Securities Sold Under Agreements to Repurchase50,00050,716—50,716—
Other Debt 1500,000500,463—500,463—
Financial Instruments – Assets
Investment Securities Held-to-Maturity$4,245,681$3,651,966$115,747$3,536,219$—
Loans13,784,82913,423,382——13,423,382
Financial Instruments – Liabilities
Time Deposits2,781,0822,774,104—2,774,104—
Securities Sold Under Agreements to Repurchase50,00051,407—51,407—
Other Debt 1550,000555,622—555,622—

1 Excludes finance lease obligations.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.