Skip to main content

CULLEN/FROST BANKERS, INC.

For the period ended Jun 30, 2026. Filed Jul 30, 2026.

View on SEC.gov

About this filing

A company's report for each of its first three quarters. The financial statements are not audited. It shows how the business has moved since the last annual report, and what management says changed.

Jun 30, 2026 · Filed Jul 30, 2026

CFR$155.23-0.9%Stored close · as of Nov 6, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Notes to Consolidated Financial Statements

(Table amounts in thousands, except for share and per share amounts)

Note 1 -Significant Accounting Policies

Nature of Operations. Cullen/Frost Bankers, Inc. (“Cullen/Frost”) is a financial holding company and a bank holding company headquartered in San Antonio, Texas that provides, through its subsidiaries, a broad array of products and services throughout numerous Texas markets. The terms “Cullen/Frost,” “the Corporation,” “we,” “us,” and “our” mean Cullen/Frost Bankers, Inc., and its subsidiaries, when appropriate. In addition to general commercial and consumer banking, other products and services offered include trust and investment management, insurance, brokerage, mutual funds, leasing, treasury management, capital markets advisory, and item processing.

Basis of Presentation. The consolidated financial statements in this Quarterly Report on Form 10-Q include the accounts of Cullen/Frost and all other entities for which Cullen/Frost is determined to have a controlling financial interest. All material intercompany balances and transactions have been eliminated in consolidation. The accounting and financial reporting policies we follow conform, in all material respects, to accounting principles generally accepted in the United States (“U.S. GAAP”) and to general practices within the financial services industry.

The consolidated financial statements in this Quarterly Report on Form 10-Q have not been audited by an independent registered public accounting firm, but in the opinion of management, reflect all adjustments considered necessary for a fair presentation of our financial position and results of operations. All such adjustments were of a normal and recurring nature. The consolidated financial statements have been prepared in accordance with U.S. GAAP for interim financial information and with the instructions to Form 10-Q adopted by the Securities and Exchange Commission (“SEC”). Accordingly, the financial statements do not include all information and footnotes required by U.S. GAAP for complete financial statements and should be read in conjunction with our consolidated financial statements, and notes thereto, for the year ended December 31, 2025, included in our Annual Report on Form 10-K filed with the SEC on February 5, 2026 (the “2025 Form 10-K”). Operating results for the interim periods disclosed herein are not necessarily indicative of results that may be expected for a full year or any future period.

Use of Estimates. The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities, at the date of the financial statements. Actual results could differ from those estimates. The allowance for credit losses, the fair values of financial instruments, and the evaluation of contingencies are particularly subject to change.

Cash Flow Reporting. Additional cash flow information was as follows:

Six Months Ended June 30,
20262025
Cash paid for:
Interest$288,523$347,183
U.S. federal income taxes, net of refunds received66,50063,500
State income/franchise taxes, net of refunds received1,5471,806
Significant non-cash transactions:
Unsettled securities transactions95,47189,045
Loans foreclosed and transferred to other real estate owned and foreclosed assets218—
Loans transferred to loans held for sale9,421—
Right-of-use lease assets obtained in exchange for lessee operating lease liabilities6,89410,623

Accounting Changes, Reclassifications and Restatements. Certain items in prior financial statements have been reclassified, where necessary, to conform to the current presentation.

Note 2 -Securities

Securities - Held to Maturity. A summary of the amortized cost, fair value and allowance for credit losses related to securities held to maturity as of June 30, 2026 and December 31, 2025, is presented below.

AmortizedCostGrossUnrealizedGainsGrossUnrealizedLossesEstimatedFair ValueAllowancefor CreditLossesNetCarryingAmount
Residential mortgage-backed securities$1,078,522$45$34,564$1,044,003$—$1,078,522
States and political subdivisions2,305,98510,296110,9682,205,313(500)2,305,485
Other1,500——1,500—1,500
Total$3,386,007$10,341$145,532$3,250,816$(500)$3,385,507
Residential mortgage-backed securities$1,113,474$5,952$29,220$1,090,206$—$1,113,474
States and political subdivisions2,316,70510,089123,0682,203,726(500)2,316,205
Other1,500—11,499—1,500
Total$3,431,679$16,041$152,289$3,295,431$(500)$3,431,179

All mortgage-backed securities included in the above table were issued by U.S. government agencies and corporations. The carrying value of held-to-maturity securities pledged to secure public funds, trust deposits, repurchase agreements and for other purposes, as required or permitted by law totaled $1.3 billion at June 30, 2026 and $1.4 billion December 31, 2025. Accrued interest receivable on held-to-maturity securities totaled $36.9 million at June 30, 2026 and $37.2 million at December 31, 2025, and is included in accrued interest receivable and other assets in the accompanying consolidated balance sheets.

The following table summarizes Moody's and/or Standard & Poor's bond ratings for our portfolio of held-to-maturity securities issued by States and political subdivisions and other securities as of June 30, 2026 and December 31, 2025:

States and Political Subdivisions
Not Guaranteed or Pre-RefundedGuaranteed by the Texas PSFGuaranteed by Third PartyPre-RefundedTotalOtherSecurities
Aaa/AAA$300,287$1,457,848$6,131$34,809$1,799,075$—
Aa/AA488,492—13,580—502,072—
A4,838———4,838—
Not rated—————1,500
Total$793,617$1,457,848$19,711$34,809$2,305,985$1,500
Aaa/AAA$300,477$1,467,646$6,140$35,216$1,809,479$—
Aa/AA488,778—13,579—502,357—
A4,869———4,869—
Not rated—————1,500
Total$794,124$1,467,646$19,719$35,216$2,316,705$1,500

The following table details activity in the allowance for credit losses on held-to-maturity securities during thethree and six months ended June 30, 2026 and 2025.

Three Months Ended June 30,Six Months Ended June 30,
2026202520262025
Beginning balance$500$310$500$310
Credit loss expense (benefit)————
Ending balance$500$310$500$310

Securities - Available for Sale. A summary of the amortized cost, fair value and allowance for credit losses related to securities available for sale as of June 30, 2026 and December 31, 2025, is presented below.

AmortizedCostGrossUnrealizedGainsGrossUnrealizedLossesAllowancefor CreditLossesEstimatedFair Value
U.S. Treasury$3,080,180$—$154,229$—$2,925,951
Residential mortgage-backed securities10,558,94441,866781,500—9,819,310
States and political subdivisions5,462,85042,057202,762—5,302,145
Other42,567———42,567
Total$19,144,541$83,923$1,138,491$—$18,089,973
U.S. Treasury$2,604,852$22$148,357$—$2,456,517
Residential mortgage-backed securities8,818,13954,668751,013—8,121,794
States and political subdivisions5,548,30429,000227,447—5,349,857
Other42,428———42,428
Total$17,013,723$83,690$1,126,817$—$15,970,596

All mortgage-backed securities included in the above table were issued by U.S. government agencies and corporations. At June 30, 2026, all of the securities in our available for sale municipal bond portfolio were issued by the State of Texas or political subdivisions or agencies within the State of Texas, of which approximately 68.9% are either guaranteed by the Texas Permanent School Fund (“PSF”) or have been pre-refunded. Securities with limited marketability, such as stock in the Federal Reserve Bank and the Federal Home Loan Bank, are carried at cost and are reported as other available for sale securities in the table above. The carrying value of available-for-sale securities pledged to secure public funds, trust deposits, repurchase agreements and for other purposes, as required or permitted by law totaled $7.8 billion at June 30, 2026 and $6.6 billion at December 31, 2025. Accrued interest receivable on available-for-sale securities totaled $125.6 million at June 30, 2026 and $122.5 million at December 31, 2025, respectively, and is included in accrued interest receivable and other assets in the accompanying consolidated balance sheets.

The table below summarizes, as of June 30, 2026, securities available for sale in an unrealized loss position for which an allowance for credit losses has not been recorded, aggregated by type of security and length of time in a continuous unrealized loss position.

Less than 12 MonthsMore than 12 MonthsTotal
EstimatedFair ValueUnrealizedLossesEstimatedFair ValueUnrealizedLossesEstimatedFair ValueUnrealizedLosses
U.S. Treasury$795,502$168$2,130,449$154,061$2,925,951$154,229
Residential mortgage-backed securities2,922,92515,5544,019,978765,9466,942,903781,500
States and political subdivisions439,6891,6432,355,931201,1192,795,620202,762
Total$4,158,116$17,365$8,506,358$1,121,126$12,664,474$1,138,491

As of June 30, 2026, no allowance for credit losses has been recognized on available for sale securities in an unrealized loss position as management does not believe any of the securities are impaired due to reasons of credit quality. This is based upon our analysis of the underlying risk characteristics, including credit ratings, and other qualitative factors related to our available for sale securities and in consideration of our historical credit loss experience and internal forecasts. The issuers of these securities continue to make timely principal and interest payments under the contractual terms of the securities. Furthermore, management does not have the intent to sell any of the securities classified as available for sale in the table above and believes that it is more likely than not that we will not have to sell any such securities before a recovery of cost. The unrealized losses are due to increases in market interest rates over the yields available at the time the underlying securities were purchased. The fair value is expected to recover as the securities approach their maturity date or repricing date or if market yields for such investments decline.

Contractual Maturities. The following table summarizes the maturity distribution schedule of securities held to maturity and securities available for sale as of June 30, 2026. Mortgage-backed securities are included in maturity categories based on their stated maturity date. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations. Other securities classified as available for sale include stock in the Federal Reserve Bank and the Federal Home Loan Bank, which have no maturity date. These securities have been included in the total column only.

Within 1 Year1 - 5 Years5 - 10 YearsAfter 10 YearsTotal
Held To Maturity
Amortized Cost
Residential mortgage-backed securities$—$493,666$11,209$573,647$1,078,522
States and political subdivisions23,9026,448117,3682,158,2672,305,985
Other1,500———1,500
Total$25,402$500,114$128,577$2,731,914$3,386,007
Estimated Fair Value
Residential mortgage-backed securities$—$462,353$9,647$572,003$1,044,003
States and political subdivisions24,0026,559115,9572,058,7952,205,313
Other1,500———1,500
Total$25,502$468,912$125,604$2,630,798$3,250,816
Available For Sale
Amortized Cost
U. S. Treasury$1,443,787$1,443,038$—$193,355$3,080,180
Residential mortgage-backed securities2710,0921,84610,546,97910,558,944
States and political subdivisions113,475318,188472,0474,559,1405,462,850
Other————42,567
Total$1,557,289$1,771,318$473,893$15,299,474$19,144,541
Estimated Fair Value
U. S. Treasury$1,440,481$1,346,189$—$139,281$2,925,951
Residential mortgage-backed securities2710,0851,8659,807,3339,819,310
States and political subdivisions113,506317,509441,3304,429,8005,302,145
Other————42,567
Total$1,554,014$1,673,783$443,195$14,376,414$18,089,973

Sales of Securities. Sales of available for sale securities were as follows:

Three Months Ended June 30,Six Months Ended June 30,
2026202520262025
Proceeds from sales$—$—$—$38,556
Gross realized gains———43
Gross realized losses———(57)
Tax (expense) benefit of securities gains/losses———3

Premiums and Discounts. Premium amortization and discount accretion included in interest income on securities was as follows:

Three Months Ended June 30,Six Months Ended June 30,
2026202520262025
Premium amortization$(11,817)$(15,078)$(25,351)$(30,091)
Discount accretion12,3954,89522,1639,963
Net (premium amortization) discount accretion$578$(10,183)$(3,188)$(20,128)

Trading Account Securities. Trading account securities, at estimated fair value, were as follows:

June 30,2026December 31,2025
U.S. Treasury$38,037$36,650
States and political subdivisions1,116954
Total$39,153$37,604

Net gains and losses on trading account securities included in other non-interest income were as follows:

Three Months Ended June 30,Six Months Ended June 30,
2026202520262025
Net gain on sales transactions$1,255$1,515$2,606$2,788
Net mark-to-market gains (losses)15(12)(28)
Net gain (loss) on trading account securities$1,256$1,520$2,594$2,760

Note 3 -Loans

Loans were as follows:

June 30,2026December 31,2025
Commercial and industrial$6,325,658$6,306,980
Energy:
Production705,381767,724
Service338,407252,295
Other89,85274,650
Total energy1,133,6401,094,669
Commercial real estate:
Owner occupied4,297,6803,987,913
Non-owner occupied3,970,1413,773,028
Construction and land2,720,7552,549,869
Total commercial real estate10,988,57610,310,810
Consumer real estate:
Home equity lines of credit1,140,1271,068,393
Home equity loans1,045,5111,035,971
Home improvement loans862,240874,148
1-4 family mortgage loans886,975594,825
Other135,129145,331
Total consumer real estate4,069,9823,718,668
Total real estate15,058,55814,029,478
Consumer and other457,802460,685
Total loans$22,975,658$21,891,812

Concentrations of Credit. Most of our lending activity occurs within the State of Texas, including the four largest metropolitan areas of Austin, Dallas/Ft. Worth, Houston, and San Antonio, as well as other markets. The majority of our loan portfolio consists of commercial and industrial and commercial real estate loans. As of June 30, 2026, there wereno concentrations of loans related to any single industry in excess of 10% of total loans. At that date, the largest industry concentrations were related to the energy industry, which totaled 5.0% of total loans, and the automobile dealerships industry, which totaled 4.7% of total loans. As of June 30, 2026, unfunded commitments to extend credit and standby letters of credit issued to customers in the energy industry totaled $1.2 billion and $93.7 million, respectively, while unfunded commitments to extend credit and standby letters of credit issued to customers in the automobile dealership industry totaled $560.8 million and $19.8 million, respectively.

Foreign Loans. We have U.S. dollar denominated loans and commitments to borrowers in Mexico. The outstanding balance of these loans and the unfunded amounts available under these commitments werenot material at June 30, 2026 or December 31, 2025.

Overdrafts. Deposit account overdrafts reported as loans totaled $17.4 million at June 30, 2026 and $13.8 million at December 31, 2025.

Related Party Loans. In the ordinary course of business, we have granted loans to certain directors, executive officers, and their affiliates (collectively referred to as “related parties”). Such loans totaled $315.4 million at June 30, 2026 and $316.1 million at December 31, 2025.

Accrued Interest Receivable. Accrued interest receivable on loans totaled $89.3 million at June 30, 2026 and $90.6 million at December 31, 2025, and is included in accrued interest receivable and other assets in the accompanying consolidated balance sheets.

Federal Home Loan Bank Blanket Pledge. We have executed a blanket pledge and security agreement with the Federal Home Loan Bank (“FHLB”) under which certain qualifying loans are pledged as collateral for any outstanding borrowings under the agreement. Loans pledged under the blanket agreement totaled $20.8 billion at June 30, 2026 and $19.6 billion at December 31, 2025, thoughno FHLB borrowings were outstanding as of these dates.

Loans Held for Sale. In June 2026, we transferred certain loans with an aggregate amortized cost of approximately $11.5 million from held-for-investment to held-for-sale in connection with a planned sale of the loans during the third quarter of 2026. Upon transfer, we recognized loan charge-offs to the allowance for credit losses on loans totaling $2.1 million. The resulting loans held for sale totaled $9.4 million and were reported as a component of other assets in the consolidated balance sheet as of June 30, 2026.

Non-Accrual and Past Due Loans. Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Loans are placed on non-accrual status when, in management’s opinion, the borrower may be unable to meet payment obligations as they become due, as well as when required by regulatory provisions.

Non-accrual loans, segregated by class of loans, were as follows:

June 30, 2026December 31, 2025
Total Non-AccrualNon-Accrual with No Credit Loss AllowanceTotal Non-AccrualNon-Accrual with No Credit Loss Allowance
Loans held for investment:
Commercial and industrial$23,691$11,209$50,659$26,693
Energy2,5231,3033,0231,304
Commercial real estate:
Owner occupied14,18311,3847,5814,782
Non-owner occupied4,5664,566465465
Construction and land56,0545631,874202
Consumer real estate8,8764,8176,6154,486
Consumer and other257176265184
Total$110,150$34,018$70,482$38,116
Loans held for sale:
Commercial real estate:
Owner occupied$2,428$2,428$—$—
Construction and land139139——
Total$2,567$2,567$—$—

The following table presents non-accrual loans as of June 30, 2026, by class and year of origination.

20262025202420232022PriorRevolving LoansRevolving Loans Converted to TermTotal
Loans held for investment:
Commercial and industrial$421$644$2,638$8,320$1,550$2,236$5,581$2,301$23,691
Energy—————1,3041,219—2,523
Commercial real estate:
Owner occupied—2,834—1,8914,6364,328494—14,183
Non-owner occupied———3,65199376—4404,566
Construction and land——563—53,929934—62856,054
Consumer real estate——1441,747—2,1131,2093,6638,876
Consumer and other——176———81—257
Total$421$3,478$3,521$15,609$60,214$11,291$8,584$7,032$110,150
Loans held for sale:
Commercial real estate:
Owner occupied$—$—$—$—$349$2,079$—$—$2,428
Construction and land—————80—59139
Total$—$—$—$—$349$2,159$—$59$2,567

In the table above, loans reported as 2026 originations as of June 30, 2026 were, for the most part, first originated in years prior to 2026 but were renewed in the current year. Had non-accrual loans performed in accordance with their original contract terms, we would have recognized additional interest income, net of tax, of approximately $1.2 million and $2.3 million for the three and six months ended June 30, 2026, and approximately $1.3 million and $2.7 million for the three and six months ended June 30, 2025.

An age analysis of past due loans (including both accruing and non-accruing loans), segregated by class of loans, as of June 30, 2026, was as follows:

Loans30-89 DaysPast DueLoans90 or MoreDaysPast DueTotalPast DueLoansCurrentLoansTotalLoansAccruingLoans 90 orMore DaysPast Due
Loans held for investment:
Commercial and industrial$20,844$19,160$40,004$6,285,654$6,325,658$4,462
Energy20,5862,52323,1091,110,5311,133,640—
Commercial real estate:
Owner occupied17,96510,89728,8624,268,8184,297,6801,034
Non-owner occupied61,8944,33666,2303,903,9113,970,141—
Construction and land3,22057,19660,4162,660,3392,720,7551,142
Consumer real estate25,20515,70540,9104,029,0724,069,9826,932
Consumer and other5,5726206,192451,610457,802363
Total$155,286$110,437$265,723$22,709,935$22,975,658$13,933
Loans held for sale:
Commercial real estate:
Owner occupied$30$522$552$8,730$9,282$—
Construction and land8059139—139—
Total$110$581$691$8,730$9,421$—

Modifications to Borrowers Experiencing Financial Difficulty. From time to time, we may modify certain loans to borrowers who are experiencing financial difficulty. In some cases, these modifications may result in new loans. Loan modifications to borrowers experiencing financial difficulty may be in the form of a principal forgiveness, an interest rate reduction, an other-than-insignificant payment delay, or a term extension or a combination thereof, among other things. The period-end balance of loan modifications, segregated by type of modification, to borrowers experiencing financial difficulty during the six months ended June 30, 2026 and June 30, 2025 are set forth in the table below, regardless of whether such modifications resulted in a new loan. There wereno commitments to lend additional funds to these borrowers at June 30, 2026.

PaymentDelayPercent ofTotal Classof Loans
Commercial real estate:
Non-owner occupied$54,9391.4%
$54,9390.2
Commercial and industrial$3,1010.1%
Commercial real estate:
Construction and land1,876—
$4,977—

The financial effects of the loan modifications made to borrowers experiencing financial difficulty were not material during the six months ended June 30, 2026 and 2025. The loan modifications reported in the table above did not materially impact our determination of the allowance for credit losses on loans during their respective reporting periods.

Information as of June 30, 2026 and June 30, 2025, related to loans modified (by type of modification) in the preceding twelve months, respectively, whereby the borrower was experiencing financial difficulty at the time of modification is set forth in the following table.

June 30, 2026June 30, 2025
PaymentDelayCombination: Payment Delay and Term ExtensionPaymentDelayCombination: Payment Delay and Term Extension
Past due in excess of 90 days or on non-accrual status at period-end:
Commercial and industrial$—$—$4,888$9,911
Commercial real estate:
Construction and land——1,876—
$—$—$6,764$9,911
Charge-offs during the period:
Commercial and industrial$—$—$1,108$—

Credit Quality Indicators. As part of the on-going monitoring of the credit quality of our loan portfolio, management tracks certain credit quality indicators including trends related to (i) the weighted-average risk grade of commercial loans, (ii) the level of classified commercial loans, (iii) the delinquency status of consumer loans, (iv) non-performing loans (see details above) and (v) the general economic conditions in the State of Texas.

We utilize a risk grading matrix to assign a risk grade to each of our commercial loans. Loans are graded on a scale of 1 to 14. A description of the general characteristics of the 14 risk grades is set forth in our 2025 Form 10-K. We monitor portfolio credit quality by the weighted-average risk grade of each class of commercial loan. Individual relationship managers, under the oversight of credit administration, review updated financial information for all pass grade loans to reassess the risk grade on at least an annual basis. When a loan has a risk grade of 9, it is still considered a pass grade loan; however, it is considered to be on management’s “watch list,” and where a significant risk-modifying action is anticipated in the near term. When a loan has a risk grade of 10 or higher, a special assets officer monitors the loan on an on-going basis. The following table presents weighted-average risk grades for all commercial loans, by class and year of origination/renewal, as of June 30, 2026.

20262025202420232022PriorRevolving LoansRevolving Loans Converted to TermTotalW/A Risk Grade
Commercial and industrial
Risk grades 1-8$1,159,581$1,004,061$478,473$200,594$223,871$472,403$2,245,506$40,455$5,824,9446.17
Risk grade 939,15430,23725,9384,8122,37533,98546,0945,182187,7779.00
Risk grade 106,57735118,1471,2808,8939,276147,71512,509204,74810.00
Risk grade 113,4365,47913,18020,1257,70515,2297,46011,88484,49811.00
Risk grade 12513542,1917,4811,1152,2089601,64716,00712.00
Risk grade 13370290447839435284,6216547,68413.00
$1,209,169$1,040,772$538,376$235,131$244,394$533,129$2,452,356$72,331$6,325,6586.47
W/A risk grade6.245.897.237.677.186.086.498.616.47
Energy
Risk grades 1-8$200,839$88,660$53,637$7,581$30,537$12,555$640,825$11,077$1,045,7115.82
Risk grade 96414,63220,730157550—1,16074338,0369.00
Risk grade 10—13,661————28,2981,21043,16910.00
Risk grade 11—174—1,2602,378——3894,20111.00
Risk grade 12—————1,304519—1,82312.00
Risk grade 13——————700—70013.00
$200,903$117,127$74,367$8,998$33,465$13,859$671,502$13,419$1,133,6406.12
W/A risk grade5.867.837.167.957.805.125.667.856.12
Commercial real estate:
Owner occupied
Risk grades 1-8$655,571$655,116$414,831$432,766$565,474$1,042,450$36,870$150,361$3,953,4396.83
Risk grade 92,55472,0805,93219,82416,99614,44344613132,2889.00
Risk grade 10—1,8429,01413,51357,8587,372——89,59910.00
Risk grade 119092,8281,32023,93744,20731,435—3,535108,17111.00
Risk grade 12—2,234—1,8914,6364,206494—13,46112.00
Risk grade 13—600———122——72213.00
$659,034$734,700$431,097$491,931$689,171$1,100,028$37,810$153,909$4,297,6807.09
W/A risk grade6.927.157.017.357.477.156.484.897.09
20262025202420232022PriorRevolving LoansRevolving Loans Converted to TermTotalW/A Risk Grade
Non-owner occupied
Risk grades 1-8$580,880$902,408$496,011$456,884$487,906$736,134$95,156$20,411$3,775,7907.02
Risk grade 92,4522,01830,37823,3503,9127,979100—70,1899.00
Risk grade 101,448——2,666—40,847——44,96110.00
Risk grade 112,0001,1465,01159956,9125,0193,948—74,63511.00
Risk grade 12———3,65199376—4404,56612.00
Risk grade 13—————————13.00
$586,780$905,572$531,400$487,150$548,829$790,355$99,204$20,851$3,970,1417.17
W/A risk grade7.187.117.027.457.577.056.236.267.17
Construction and land
Risk grades 1-8$398,339$816,998$684,378$192,414$153,463$24,509$187,994$5,417$2,463,5127.53
Risk grade 98,4267048,50858,8241,424—179—78,0659.00
Risk grade 10—11,8688,5005,049—41,88312,250—79,55010.00
Risk grade 11—2,305—40,744—525——43,57411.00
Risk grade 12——563—52,529712—33754,14112.00
Risk grade 13————1,400222—2911,91313.00
$406,765$831,875$701,949$297,031$208,816$67,851$200,423$6,045$2,720,7557.80
W/A risk grade7.437.477.708.349.028.957.758.467.80
Total commercial real estate$1,652,579$2,472,147$1,664,446$1,276,112$1,446,816$1,958,234$337,437$180,805$10,988,5767.29
W/A risk grade7.147.247.307.627.737.177.165.177.29

In the table above, certain loans are reported as 2026 originations and have risk grades of 11 or higher. These loans were, for the most part, first originated in various years prior to 2026 but were renewed in the current year.

The following tables present weighted average risk grades for all commercial loans by class as of December 31, 2025. Refer to our 2025 Form 10-K for details of these loans by year of origination/renewal.

Commercial Real Estate
Commercial and IndustrialEnergyOwnerOccupiedNon-owner OccupiedConstruction and LandTotal Commercial Real Estate
W/A Risk GradeLoansW/A Risk GradeLoansW/A Risk GradeLoansW/A Risk GradeLoansW/A Risk GradeLoansW/A Risk GradeLoans
Risk grades 1-86.06$5,663,1465.86$1,010,1796.77$3,608,0056.96$3,494,3237.61$2,319,4137.05$9,421,741
Risk grade 99.00384,5329.0035,3929.00163,1329.0075,5609.00127,4969.00366,188
Risk grade 1010.0094,18210.0040,81310.0064,11710.00143,60610.0088,40010.00296,123
Risk grade 1111.00114,46111.005,26211.00145,07811.0059,07411.0012,68611.00216,838
Risk grade 1212.0034,04112.002,32312.006,85912.0046512.001,36112.008,685
Risk grade 1313.0016,61813.0070013.0072213.00—13.0051313.001,235
Total6.44$6,306,9806.16$1,094,6697.08$3,987,9137.18$3,773,0287.78$2,549,8697.29$10,310,810

Information about the payment status of consumer loans, segregated by portfolio segment and year of origination, as of June 30, 2026, was as follows:

20262025202420232022PriorRevolving LoansRevolving Loans Converted to TermTotal
Consumer real estate:
Past due 30-89 days$115$603$2,043$1,892$2,916$4,707$12,742$187$25,205
Past due 90 or more days——4252,5467643,0535,0113,90615,705
Total past due1156032,4684,4383,6807,76017,7534,09340,910
Current loans467,536713,417579,537418,859307,242424,1361,107,91210,4334,029,072
Total$467,651$714,020$582,005$423,297$310,922$431,896$1,125,665$14,526$4,069,982
Consumer and other:
Past due 30-89 days$3,062$89$135$163$31$72$1,096$924$5,572
Past due 90 or more days265963——140197620
Total past due3,3279814116631721,2361,1216,192
Current loans36,88240,16011,1526,4453,1382,725330,45420,654451,610
Total$40,209$40,258$11,293$6,611$3,169$2,797$331,690$21,775$457,802

Period-end balances for revolving loans that converted to term during the three and six months ended June 30, 2026 and 2025 were as follows:

Three Months Ended June 30,Six Months Ended June 30,
2026202520262025
Commercial and industrial$4,769$12,234$12,783$34,255
Energy2972,1999,1512,242
Commercial real estate:
Owner occupied—55,649—110,162
Non-owner occupied—5,0001175,000
Construction and land————
Consumer real estate1,7206673,4721,254
Consumer and other1,4992,6303,9536,296
Total$8,285$78,379$29,476$159,209

In assessing the general economic conditions in the State of Texas, management monitors and tracks the Texas Leading Index (“TLI”), which is produced by the Federal Reserve Bank of Dallas. The TLI, the components of which are more fully described in our 2025 Form 10-K, totaled 127.9 at June 30, 2026 and 125.8 at December 31, 2025. A higher TLI value implies more favorable economic conditions.

Allowance For Credit Losses - Loans. The allowance for credit losses on loans is a contra‑asset valuation account, calculated in accordance with ASC 326, that is deducted from the amortized cost basis of loans to present the net amount expected to be collected. The amount of the allowance represents management’s best estimate of lifetime expected credit losses on loans, based on available information from internal and external sources that is relevant to assessing exposure to credit loss over the expected lives of the loans. Relevant information includes historical credit loss experience, current conditions, and reasonable and supportable forecasts over the loans’ contractual terms, adjusted for expected prepayments when appropriate. Loans are evaluated collectively when they share similar risk characteristics and individually when they do not. Credit loss expense related to loans reflects the totality of actions taken on all loans for a particular period, including any necessary increases or decreases in the allowance related to changes in credit loss expectations associated with specific loans or pools of loans. Portions of the allowance may be allocated for specific credits; however, the entire allowance is available for any credit that, in management’s judgment, should be charged off. Although management utilizes its best judgment and the information available, the ultimate appropriateness of the allowance is dependent upon a variety of factors beyond our control, including the performance of our loan portfolio, macroeconomic conditions, changes in interest rates, the accuracy of forecasted assumptions, and regulatory interpretations and supervisory assessments related to credit quality and asset classification. Our allowance methodology is more fully described in our 2025 Form 10-K.

The following table presents details of the allowance for credit losses on loans segregated by loan portfolio segment as of June 30, 2026 and December 31, 2025.

June 30, 2026CommercialandIndustrialEnergyCommercialReal EstateConsumerReal EstateConsumerand OtherTotal
Modeled expected credit losses$50,143$5,888$16,331$24,993$6,171$103,526
Q-Factor and other qualitative adjustments33,5922,819123,5392,7254,982167,657
Specific allocations7,6857002,6351,4288112,529
Total$91,420$9,407$142,505$29,146$11,234$283,712
Modeled expected credit losses$56,114$7,215$17,018$24,390$5,315$110,052
Q-Factor and other qualitative adjustments25,7063,648116,8576105,350152,171
Specific allocations16,6197001,2356378119,272
Total$98,439$11,563$135,110$25,637$10,746$281,495

The following table details activity in the allowance for credit losses on loans by portfolio segment for the three and six months ended June 30, 2026 and 2025. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

CommercialandIndustrialEnergyCommercialReal EstateConsumerReal EstateConsumerand OtherTotal
Three months ended:
Beginning balance$98,888$11,082$138,042$27,394$10,809$286,215
Credit loss expense (benefit)(5,668)(1,748)6,5633,6284,2497,024
Charge-offs(2,356)(17)(2,103)(2,424)(6,726)(13,626)
Recoveries5569035482,9024,099
Net (charge-offs) recoveries(1,800)73(2,100)(1,876)(3,824)(9,527)
Ending balance$91,420$9,407$142,505$29,146$11,234$283,712
Beginning balance$94,307$10,256$143,177$18,924$8,824$275,488
Credit loss expense (benefit)4,315(47)3833,8214,99413,466
Charge-offs(4,163)—(2,639)(1,292)(7,290)(15,384)
Recoveries1,02518022542,7724,233
Net (charge-offs) recoveries(3,138)180(2,637)(1,038)(4,518)(11,151)
Ending balance$95,484$10,389$140,923$21,707$9,300$277,803
CommercialandIndustrialEnergyCommercialReal EstateConsumerReal EstateConsumerand OtherTotal
Six months ended:
Beginning balance$98,439$11,563$135,110$25,637$10,746$281,495
Credit loss expense (benefit)(3,189)(2,497)9,4906,3407,34117,485
Charge-offs(6,053)(17)(2,103)(3,676)(13,096)(24,945)
Recoveries2,22335888456,2439,677
Net (charge-offs) recoveries(3,830)341(2,095)(2,831)(6,853)(15,268)
Ending balance$91,420$9,407$142,505$29,146$11,234$283,712
Beginning balance$87,569$9,992$143,205$19,106$10,279$270,151
Credit loss expense (benefit)14,496(85)2,3534,2507,48028,494
Charge-offs(8,499)(52)(4,639)(2,250)(14,134)(29,574)
Recoveries1,91853446015,6758,732
Net (charge-offs) recoveries(6,581)482(4,635)(1,649)(8,459)(20,842)
Ending balance$95,484$10,389$140,923$21,707$9,300$277,803

The following table presents year-to-date gross charge-offs by year of origination as of June 30, 2026.

20262025202420232022PriorRevolving LoansRevolving Loans Converted to TermTotal
Commercial and industrial$—$621$246$142$532$187$3,148$1,177$6,053
Energy———————1717
Commercial real estate:
Owner occupied—37——2571,755——2,049
Non-owner occupied—————————
Construction and land—————2133—54
Consumer real estate——3051,0141,0362721,049—3,676
Consumer and other7,7203,8131241854—1,05531213,096
Total$7,720$4,471$675$1,174$1,879$2,235$5,285$1,506$24,945

In the table above, $7.7 million of the consumer and other loan charge-offs reported as 2026 originations and $3.7 million of the total reported as 2025 originations were related to deposit overdrafts.

The following table presents loans that were evaluated for expected credit losses on an individual basis and the related specific allocations, by loan portfolio segment, as of June 30, 2026 and December 31, 2025.

June 30, 2026 · December 31, 2025
LoanBalance · Specific Allocations · LoanBalance · Specific Allocations
Commercial and industrial$20,876$7,685$48,456$16,619
Energy2,5237003,023700
Commercial real estate:
Owner occupied13,6887227,069722
Non-owner occupied4,091—466—
Construction56,0541,9131,672513
Consumer real estate8,1211,4286,140637
Consumer and other81818181
Total$105,434$12,529$66,907$19,272

Note 4 -Deposits

Deposits were as follows:

June 30,2026December 31,2025
Non-interest-bearing demand deposits$14,583,936$14,143,815
Interest-bearing deposits:
Savings and interest checking9,899,71210,457,328
Money market accounts12,256,89311,889,171
Time accounts6,593,4746,427,550
Total interest-bearing deposits28,750,07928,774,049
Total deposits$43,334,015$42,917,864

The table below presents additional information about our deposits. Public funds in excess of deposit insurance limits are included in the totals for deposits not covered by insurance; however, such deposits are generally fully collateralized by securities.

June 30,2026December 31,2025
Deposits from foreign sources (primarily Mexico)$1,268,902$1,265,896
Non-interest-bearing public funds deposits429,016662,354
Interest-bearing public funds deposits586,913768,726
Total deposits not covered by deposit insurance22,779,19522,286,545
Time deposits not covered by deposit insurance3,108,3302,877,253

Note 5 -Off-Balance-Sheet Arrangements, Commitments, Guarantees and Contingencies

Financial Instruments with Off-Balance-Sheet Risk. In the normal course of business, we enter into various transactions that, in accordance with U.S. GAAP, are not included in our consolidated balance sheets. We enter into these transactions to meet the financing needs of our customers. As more fully discussed in our 2025 Form 10-K, these transactions include commitments to extend credit and standby letters of credit, which involve, to varying degrees, elements of credit risk that may exceed the amounts recognized in the consolidated balance sheets. We minimize our exposure to loss under these commitments by subjecting them to credit approval, risk evaluation, and monitoring procedures.

Financial instruments with off-balance-sheet risk were as follows:

June 30,2026December 31,2025
Commitments to extend credit$12,588,863$12,473,653
Standby letters of credit407,107394,714
Deferred standby letter of credit fees2,6422,740

Allowance For Credit Losses - Off-Balance-Sheet Credit Exposures.

The allowance for credit losses on off‑balance‑sheet credit exposures is a liability account, calculated in accordance with ASC 326, representing management’s best estimate of lifetime current expected credit losses over the contractual periods for which we are exposed to credit risk resulting from a contractual obligation to extend credit. No allowance is recognized if we have the unconditional right to cancel the obligation. Off‑balance‑sheet credit exposures primarily consist of amounts available under outstanding lines of credit and letters of credit, as presented in the table above. The amount of the allowance represents management’s best estimate of expected credit losses on off‑balance‑sheet credit exposures, considering available information from internal and external sources, including historical credit loss experience, current conditions, and reasonable and supportable forecasts, as well as the probability that commitments will be funded, over the contractual terms of the commitments. Our allowance methodology is more fully described in our 2025 Form 10‑K.

The following table presents activity in the allowance for credit losses on off-balance-sheet credit exposures.

Three Months Ended June 30,Six Months Ended June 30,
2026202520262025
Beginning balance$47,582$49,946$51,298$51,904
Credit loss expense (benefit)2,743(337)(973)(2,295)
Ending balance$50,325$49,609$50,325$49,609

Lease Commitments. We lease certain office facilities and office equipment under operating leases. The components of total lease expense were as follows:

Three Months Ended June 30,Six Months Ended June 30,
2026202520262025
Amortization of lease right-of-use assets$9,216$9,085$18,398$18,126
Short-term lease expense5882391,111573
Non-lease components (including taxes, insurance, common maintenance, etc.)3,8063,8827,7197,636
Total$13,610$13,206$27,228$26,335

Right-of-use lease assets totaled $252.7 million at June 30, 2026 and $259.2 million at December 31, 2025, and are reported as a component of premises and equipment on our accompanying consolidated balance sheets. The related lease liabilities totaled $289.5 million at June 30, 2026 and $296.4 million at December 31, 2025, and are reported as a component of accrued interest payable and other liabilities on our accompanying consolidated balance sheets. Lease payments under operating leases that were applied to our operating lease liability totaled $9.4 million and $18.8 million during the three and six months ended June 30, 2026, respectively, and $9.4 million and $18.5 million during the three and six months ended June 30, 2025, respectively. There has beenno material change in our expected future minimum lease payments since December 31, 2025. See the 2025 Form 10-K for information regarding these commitments.

Litigation. We are subject to various claims and legal actions that have arisen in the ordinary course of conducting business. Management does not expect the ultimate disposition of these matters to have a material adverse impact on our consolidated financial statements.

Note 6 -Capital and Regulatory Matters

Banks and bank holding companies are subject to various regulatory capital requirements administered by state and federal banking agencies. Capital adequacy guidelines and, additionally for banks, prompt corrective action regulations, involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk weighting, and other factors.

Cullen/Frost’s and Frost Bank’s Common Equity Tier 1 capital (“CET1”) includes common stock and related paid-in capital, net of treasury stock, and retained earnings. In connection with the adoption of the Basel III Capital Rules, we elected to opt-out of the requirement to include most components of accumulated other comprehensive income in CET1. CET1 is reduced by goodwill and other intangible assets, net of associated deferred tax liabilities. Frost Bank's CET1 is also reduced by its equity investment in its financial subsidiary, Frost Insurance Agency (“FIA”).

Tier 1 capital includes CET1 and additional Tier 1 capital. For Cullen/Frost, additional Tier 1 capital included $145.5 million of 4.450% non-cumulative perpetual preferred stock at June 30, 2026 and December 31, 2025, the details of which are further discussed below. Frost Bank didnot have any additional Tier 1 capital beyond CET1 at June 30, 2026 or December 31, 2025. Total capital includes Tier 1 capital and Tier 2 capital. Tier 2 capital for both Cullen/Frost and Frost Bank includes a permissible portion of the allowances for credit losses on securities, loans, and off-balance-sheet credit exposures. Tier 2 capital for Cullen/Frost also includes the permissible portion of qualified subordinated debt (which decreases 20.0% per year during the final five years of the term of the notes), which totaled $20.0 million at December 31, 2025, and trust preferred securities, which totaled $120.0 million at both June 30, 2026 and December 31, 2025. No portion of Cullen/Frost's subordinated notes were permitted as Tier 2 capital at June 30, 2026 as the notes were within one year of maturity.

The following table presents actual and required capital ratios as of June 30, 2026 and December 31, 2025, for Cullen/Frost and Frost Bank under the Basel III Capital Rules. Capital levels required to be considered well-capitalized are based upon prompt corrective action regulations, as amended to reflect the changes under the Basel III Capital Rules. See the 2025 Form 10-K for a more detailed discussion of the Basel III Capital Rules.

ActualMinimum Capital Required Plus Capital Conservation BufferRequired to beConsidered Well-Capitalized (1)
CapitalAmountRatioCapitalAmountRatioCapitalAmountRatio
Common Equity Tier 1 to Risk-Weighted Assets
Cullen/Frost$4,663,85013.95%$2,340,3197.00%N/AN/A
Frost Bank4,820,32514.422,339,8207.00$2,172,6906.50%
Tier 1 Capital to Risk-Weighted Assets
Cullen/Frost4,809,30214.382,841,8168.502,005,9886.00
Frost Bank4,820,32514.422,841,2108.502,674,0808.00
Total Capital to Risk-Weighted Assets
Cullen/Frost5,263,83915.743,510,47910.503,343,31310.00
Frost Bank5,154,86215.423,509,73010.503,342,60010.00
Leverage Ratio
Cullen/Frost4,809,3029.062,124,1824.00N/AN/A
Frost Bank4,820,3259.082,124,2524.002,655,3155.00
Common Equity Tier 1 to Risk-Weighted Assets
Cullen/Frost$4,601,57914.06%$2,291,1027.00%N/AN/A
Frost Bank4,687,84414.332,290,5257.00$2,126,9166.50%
Tier 1 Capital to Risk-Weighted Assets
Cullen/Frost4,747,03114.502,782,0538.501,963,8026.00
Frost Bank4,687,84414.332,781,3518.502,617,7428.00
Total Capital to Risk-Weighted Assets
Cullen/Frost5,220,32415.953,436,65310.503,273,00310.00
Frost Bank5,021,13715.343,435,78710.503,272,17810.00
Leverage Ratio
Cullen/Frost4,747,0318.802,157,9884.00N/AN/A
Frost Bank4,687,8448.692,158,4854.002,698,1065.00

(1)“Well-capitalized” minimum Common Equity Tier 1 to Risk-Weighted Assets and Leverage Ratio thresholds are defined under the prompt corrective action regulations for insured depository institutions and do not formally apply to bank holding companies.

As of June 30, 2026, capital levels at Cullen/Frost and Frost Bank exceed all capital adequacy requirements under the Basel III Capital Rules. Based on the ratios presented above, capital levels as of June 30, 2026, at Cullen/Frost and Frost Bank exceed the minimum levels necessary to be considered “well-capitalized.”

Cullen/Frost and Frost Bank are subject to the regulatory capital requirements administered by the Federal Reserve Board and, for Frost Bank, the Federal Deposit Insurance Corporation (“FDIC”). Regulatory authorities can initiate certain mandatory actions if Cullen/Frost or Frost Bank fail to meet the minimum capital requirements, which could have a direct material effect on our financial statements. Management believes, as of June 30, 2026, that Cullen/Frost and Frost Bank meet all capital adequacy requirements to which they are subject.

Series B Preferred Stock. Outstanding preferred stock includes 150,000 shares, or $150.0 million in aggregate liquidation preference, of our 4.450% Non-Cumulative Perpetual Preferred Stock, Series B, par value $0.01 and liquidation preference $1,000 per share (“Series B Preferred Stock”). Each share of Series B Preferred Stock issued and outstanding is represented by 40 depositary shares, each representing a 1/40th ownership interest in a share of the Series B Preferred Stock (equivalent to a liquidation preference of $25 per share). The Series B Preferred Stock qualifies as Tier 1 capital for the purposes of the regulatory capital calculations. The net proceeds from the issuance and sale of the Series B Preferred Stock, after deducting $4.5 million of issuance costs including the underwriting discount and professional service fees, among other things, were approximately $145.5 million. Refer to our 2025 Form 10-K for additional details related to our Series B Preferred Stock.

Purchases of Equity Securities. From time to time, our board of directors has authorized stock repurchase plans. The purpose of such plans and the manner in which shares are repurchased is discussed in more detail in our 2025 Form 10-K. Most recently, on January 28, 2026, our board of directors authorized a $300.0 million stock repurchase program (the “2026 Repurchase Plan”), allowing us to repurchase shares of our common stock over aone-year period expiring on January 27, 2027. The 2026 Repurchase Plan was publicly announced in a current report on Form 8-K filed with the SEC on January 29, 2026.

Under the 2026 Repurchase Plan, we repurchased 1,162,708 shares at a total cost of $160.0 million (excluding applicable excise taxes) during the six months ended June 30, 2026. We also repurchased 11,345 shares at a total cost of $1.6 million in connection with the vesting of certain share awards during the six months ended June 30, 2026. Repurchases made in connection with the vesting of share awards are not associated with any publicly announced stock repurchase plan. No shares were repurchased under a prior repurchase plan during the six months ended June 30, 2025, though we repurchased 19,033 shares at a total cost of $2.7 million in connection with the vesting of certain share awards during the six months ended June 30, 2025. Under the Basel III Capital Rules, Cullen/Frost may not repurchase or redeem any of its preferred stock or subordinated notes and, in some cases, its common stock without the prior approval of the Federal Reserve Board.

Dividend Restrictions. In the ordinary course of business, Cullen/Frost is dependent upon dividends from Frost Bank to provide funds for the payment of dividends to shareholders and to provide for other cash requirements, including to repurchase its common stock. Banking regulations may limit the amount of dividends that may be paid. Approval by regulatory authorities is required if the effect of dividends declared would cause the regulatory capital of Frost Bank to fall below specified minimum levels. Approval is also required if dividends declared exceed the net profits for that year combined with the retained net profits for the preceding two years. Under the foregoing dividend restrictions and while maintaining its “well-capitalized” status, at June 30, 2026, Frost Bank could pay aggregate dividends of up to $772.5 million to Cullen/Frost without prior regulatory approval.

Under the terms of the junior subordinated deferrable interest debentures that Cullen/Frost has issued to Cullen/Frost Capital Trust II, Cullen/Frost has the right at any time during the term of the debentures to defer the payment of interest for one or more extension periods not exceeding 20 consecutive quarterly periods with respect to each extension period. In the event that we have elected to defer interest on the debentures, we may not, with certain exceptions, declare or pay any dividends or distributions on our capital stock or purchase or acquire any of our capital stock.

Under the terms of the Series B Preferred Stock, in the event that we do not declare and pay dividends on the Series B Preferred Stock for the most recent dividend period, we may not, with certain exceptions, declare or pay dividends on, or purchase, redeem or otherwise acquire, shares of our common stock or any of our securities that rank junior to the Series B Preferred Stock.

Note 7 -Derivative Financial Instruments

The fair value of derivative positions outstanding is included in accrued interest receivable and other assets and accrued interest payable and other liabilities in the accompanying consolidated balance sheets and in the net change in each of these financial statement line items in the accompanying consolidated statements of cash flows.

Interest Rate Derivatives. We utilize interest rate swaps, caps, and floors to mitigate exposure to interest rate risk and to facilitate the needs of our customers. Our objectives for utilizing our currently outstanding derivative positions are described below:

During the first quarter of 2026, we entered into and designated a forward‑starting, pay-fixed, receive-variable interest rate swap as a fair value hedge under the portfolio layer method of ASC 815 to mitigate changes in the fair value of a designated hedged layer of a closed portfolio of $500.0 million of fixed-rate, available-for-sale municipal securities attributable solely to changes in the Secured Overnight Financing Rate (“SOFR”), the benchmark interest rate being hedged. Under this designation, changes in the fair value of the swap and the corresponding SOFR-related changes in the fair value of the hedged layer are recognized in interest income on tax-exempt securities, with basis adjustments recorded to the carrying amount of the hedged layer. The cumulative basis adjustments included in the hedged layer totaled $5.3 million at June 30, 2026. The hedge is intended to assist in managing the duration of our securities portfolio as its mix and maturity profile evolve over time. The swap has a notional amount of $500.0 million and a forward start date of January 1, 2028, at which time we will pay a fixed rate of approximately 3.53% and receive a floating rate indexed to SOFR. Changes in the fair value of the hedged layer not attributable to SOFR will continue to be recognized in other comprehensive income, net of tax, or in accordance with other applicable accounting guidance in the case of credit impairment.

We also have entered into certain interest rate derivative contracts that are not designated as hedging instruments to accommodate the business needs of our customers. These derivative contracts relate to transactions in which we enter into an interest rate swap, cap and/or floor with a customer while at the same time entering into an offsetting interest rate swap, cap and/or floor with a third-party financial institution. In connection with each swap transaction, we agree to pay interest to the customer on a notional amount at a variable interest rate and receive interest from the customer on a similar notional amount at a fixed interest rate. At the same time, we agree to pay a third-party financial institution the same fixed interest rate on the same notional amount and receive the same variable interest rate on the same notional amount. The transaction allows our customer to effectively convert a variable rate loan to a fixed rate. Because we act as an intermediary for our customers, changes in the fair value of the underlying derivative contracts largely offset each other and do not materially impact our results of operations.

The notional amounts and estimated fair values of interest rate derivative contracts outstanding are presented in the following table. The fair values of these contracts are estimated utilizing internal valuation methods with observable market data inputs, or as determined by the Chicago Mercantile Exchange (“CME”) for centrally cleared derivative contracts. CME rules legally characterize variation margin payments for centrally cleared derivatives as settlements of the derivatives' exposure rather than collateral. As a result, the variation margin payment and the related derivative instruments are considered a single unit of account for accounting and financial reporting purposes. Variation margin, as determined by the CME, is settled daily. As a result, derivative contracts that clear through the CME have a negligible fair value.

June 30, 2026December 31, 2025
NotionalAmountEstimatedFair ValueNotionalAmountEstimatedFair Value
Derivatives designated as hedges of fair value:
Financial institution counterparties:
Securities interest rate swap - assets$500,000$410$—$—
Non-hedging interest rate derivatives:
Financial institution counterparties:
Loan/lease interest rate swaps – assets1,565,47443,439783,02234,835
Loan/lease interest rate swaps – liabilities741,949(7,539)1,341,227(20,598)
Loan/lease interest rate caps – assets315,1423,869251,0753,230
Customer counterparties:
Loan/lease interest rate swaps – assets741,9497,5391,341,22720,598
Loan/lease interest rate swaps – liabilities1,565,474(43,435)783,022(34,835)
Loan/lease interest rate caps – liabilities315,142(3,872)251,075(3,232)

The weighted-average rates paid and received for active interest rate swaps outstanding at June 30, 2026, were as follows:

Weighted-Average
InterestRatePaidInterestRateReceived
Interest rate swaps:
Non-hedging interest rate swaps – financial institution counterparties5.20%5.38%
Non-hedging interest rate swaps – customer counterparties5.385.20

The weighted-average strike rate for outstanding interest rate caps was 4.04% at June 30, 2026.

Commodity Derivatives. We enter into certain commodity derivative contracts that are not designated as hedging instruments to accommodate the business needs of our customers. Upon the origination of a commodity derivative contract with a customer, we simultaneously enter into an offsetting contract with a third-party financial institution to mitigate our exposure to fluctuations in commodity prices. Because we act as an intermediary for our customers, changes in the fair value of the underlying derivative contracts largely offset each other and do not materially impact our results of operations.

The notional amounts and estimated fair values of non-hedging commodity derivative contracts outstanding are presented in the following table. The fair values of these contracts are estimated utilizing internal valuation methods with observable market data inputs.

June 30, 2026 · December 31, 2025
NotionalUnitsNotionalAmountEstimatedFair ValueNotionalAmountEstimatedFair Value
Financial institution counterparties:
Oil – assetsBarrels2,255$7,8717,842$42,594
Oil – liabilitiesBarrels9,388(42,809)1,913(968)
Natural gas – assetsMMBTUs31,74310,00629,2887,678
Natural gas – liabilitiesMMBTUs3,699(150)8,000(938)
Customer counterparties:
Oil – assetsBarrels9,43044,1261,9281,091
Oil – liabilitiesBarrels2,214(7,475)7,828(41,265)
Natural gas – assetsMMBTUs5,8213108,0001,001
Natural gas – liabilitiesMMBTUs29,621(9,743)29,288(7,427)

Foreign Currency Derivatives. We enter into foreign currency derivative contracts that are not designated as hedging instruments to accommodate the business needs of our customers and to mitigate our exposure to foreign currency risk. Upon the origination of a foreign currency derivative contract with a customer, we simultaneously enter into an offsetting contract with a third-party financial institution to mitigate our exposure to fluctuations in foreign currency exchange rates. Because we act as an intermediary for our customers, changes in the fair value of the underlying derivative contracts largely offset each other and do not materially impact our results of operations. We also utilize foreign currency derivative contracts that are not designated as hedging instruments to mitigate the economic effect of fluctuations in foreign currency exchange rates on foreign currency holdings and certain short-term, non-U.S. dollar-denominated loans. The fair values of these contracts are estimated utilizing internal valuation methods with observable market data inputs. There wereno foreign currency derivative contracts outstanding as of June 30, 2026 or December 31, 2025.

Gains, Losses and Derivative Cash Flows. For the fair value hedge of securities, all cash flows and changes in the fair value of the derivative hedging instrument, as well as SOFR-related changes in the fair value of the hedged layer of municipal securities, are recorded in interest income on tax-exempt securities. For non-hedging derivative instruments, gains and losses due to changes in fair value and all cash flows are included in other non-interest income and other non-interest expense, as presented in the table below.

Three Months Ended June 30,Six Months Ended June 30,
2026202520262025
Fair value hedge of municipal securities:
Interest income on tax-exempt securities (net ineffective portion of hedge)$(18)$—$10$—
Non-hedging interest rate derivatives:
Other non-interest income1,3127332,8441,122
Other non-interest expense———(1)
Non-hedging commodity derivatives:
Other non-interest income4789371,6102,703
Non-hedging foreign currency derivatives:
Other non-interest income——455

Counterparty Credit Risk. At June 30, 2026, our credit exposure relating to outstanding derivative contracts with bank customers was approximately $39.6 million. This credit exposure is partly mitigated, as transactions with customers are generally secured by the collateral, if any, securing the underlying transaction being hedged. At June 30, 2026, after consideration of collateral pledged, we had $12.6 million in credit exposure relating to outstanding derivative contracts with upstream financial institution counterparties subject to master netting arrangements. Collateral positions are generally cleared on the next business day, and collateral levels for upstream financial institution counterparties are monitored and adjusted, as necessary. See Note 8 – Balance Sheet Offsetting and Repurchase Agreements for additional information regarding these master netting arrangements and related offsetting considerations. At June 30, 2026, we had $20.4 million in cash collateral related to derivative contracts on deposit with other financial institution counterparties.

Note 8 -Balance Sheet Offsetting and Repurchase Agreements

Balance Sheet Offsetting. Certain financial instruments, including resell and repurchase agreements and derivatives, may be eligible for offset in the consolidated balance sheet and/or subject to master netting arrangements or similar agreements. Our derivative transactions with upstream financial institution counterparties are generally executed under International Swaps and Derivative Association (“ISDA”) master agreements, which include “right of set-off” provisions. In such cases, there is generally a legally enforceable right to offset recognized amounts, and there may be an intention to settle such amounts on a net basis. Nonetheless, we do not generally offset such financial instruments for financial reporting purposes.

Information about financial instruments that are eligible for offset in the consolidated balance sheet as of June 30, 2026, is presented in the following tables.

Gross AmountRecognizedGross AmountOffsetNet AmountRecognized
Financial assets:
Derivatives:
Interest rate contracts$47,718$—$47,718
Commodity contracts17,877—17,877
Total derivatives65,595—65,595
Resell agreements———
Total$65,595$—$65,595
Financial liabilities:
Derivatives:
Interest rate contracts$7,539$—$7,539
Commodity contracts42,959—42,959
Total derivatives50,498—50,498
Repurchase agreements4,886,598—4,886,598
Total$4,937,096$—$4,937,096
Gross Amounts Not Offset
Net AmountRecognizedFinancialInstrumentsCollateralNetAmount
Financial assets:
Derivatives:
Counterparty H$21,057$(15,708)$(2,660)$2,689
Counterparty F14,833(7,052)(7,781)—
Counterparty B8,137(8,137)——
Counterparty E10,999(2,107)(8,260)632
Other counterparties10,569(5,198)(4,323)1,048
Total derivatives65,595(38,202)(23,024)4,369
Resell agreements————
Total$65,595$(38,202)$(23,024)$4,369
Financial liabilities:
Derivatives:
Counterparty H$15,708$(15,708)$—$—
Counterparty F7,052(7,052)——
Counterparty B11,030(8,137)(2,893)—
Counterparty E2,107(2,107)——
Other counterparties14,601(5,198)(9,310)93
Total derivatives50,498(38,202)(12,203)93
Repurchase agreements4,886,598—(4,886,598)—
Total$4,937,096$(38,202)$(4,898,801)$93

Information about financial instruments that are eligible for offset in the consolidated balance sheet as of December 31, 2025, is presented in the following tables.

Gross AmountRecognizedGross AmountOffsetNet AmountRecognized
Financial assets:
Derivatives:
Interest rate contracts$38,065$—$38,065
Commodity contracts50,272—50,272
Total derivatives88,337—88,337
Resell agreements9,650—9,650
Total$97,987$—$97,987
Financial liabilities:
Derivatives:
Interest rate contracts$20,598$—$20,598
Commodity contracts1,906—1,906
Total derivatives22,504—22,504
Repurchase agreements4,525,855—4,525,855
Total$4,548,359$—$4,548,359
Gross Amounts Not Offset
Net AmountRecognizedFinancialInstrumentsCollateralNetAmount
Financial assets:
Derivatives:
Counterparty H$35,230$(907)$(31,270)$3,053
Counterparty F20,242(290)(19,495)457
Counterparty B13,619(1,184)(10,789)1,646
Counterparty E7,298(6,418)(220)660
Other counterparties11,948(3,503)(7,917)528
Total derivatives88,337(12,302)(69,691)6,344
Resell agreements9,650—(9,650)—
Total$97,987$(12,302)$(79,341)$6,344
Financial liabilities:
Derivatives:
Counterparty H$907$(907)$—$—
Counterparty F290(290)——
Counterparty B1,184(1,184)——
Counterparty E6,418(6,418)——
Other counterparties13,705(3,503)(10,181)21
Total derivatives22,504(12,302)(10,181)21
Repurchase agreements4,525,855—(4,525,855)—
Total$4,548,359$(12,302)$(4,536,036)$21

Repurchase Agreements. We utilize securities sold under agreements to repurchase to facilitate the needs of our customers and to facilitate our short-term funding needs. Securities sold under agreements to repurchase are stated at the amount of cash received in connection with these transactions. We monitor collateral levels continuously, and we may be required to provide additional collateral based on the fair value of the underlying securities. Securities pledged as collateral under repurchase agreements are maintained with our safekeeping agents.

The remaining contractual maturity of repurchase agreements in the consolidated balance sheets as of June 30, 2026 and December 31, 2025, is presented in the following tables.

Remaining Contractual Maturity of the Agreements
Overnight and Continuous · Up to 30 Days · 30-90 Days · Greater than 90 Days · Total
Repurchase agreements:
U.S. Treasury$1,645,403$—$—$—$1,645,403
Residential mortgage-backed securities3,241,195———3,241,195
Total borrowings$4,886,598$—$—$—$4,886,598
Gross amount of recognized liabilities for repurchase agreements$4,886,598
Amounts related to agreements not included in offsetting disclosures above$—
Repurchase agreements:
U.S. Treasury$1,829,706$—$—$—$1,829,706
Residential mortgage-backed securities2,696,149———2,696,149
Total borrowings$4,525,855$—$—$—$4,525,855
Gross amount of recognized liabilities for repurchase agreements$4,525,855
Amounts related to agreements not included in offsetting disclosures above$—

Note 9 -Stock-Based Compensation

A combined summary of activity in our active stock plans is presented in the table below. Performance stock units outstanding are presented assuming attainment of the maximum payout rate as set forth by the performance criteria. As of June 30, 2026, there were 2,113,772 shares remaining available for grant for future stock-based compensation awards.

DeferredStock UnitsOutstandingNon-VestedRestricted Stock UnitsOutstandingPerformanceStock UnitsOutstanding
Numberof UnitsWeighted-AverageFair Valueat GrantNumberof UnitsWeighted-AverageFair Valueat GrantNumberof UnitsWeighted-AverageFair Valueat Grant
Balance, January 1, 202661,539$98.38586,298$111.39219,512$101.23
Granted8,190142.802,595139.91——
Vested(6,553)102.22(2,114)127.77(26,844)130.26
Forfeited——(7,354)112.89(25,683)130.26
Balance, June 30, 202663,176103.74579,425111.62166,98591.11

Shares issued in connection with stock compensation awards are issued from available treasury shares. If no treasury shares are available, new shares are issued from available authorized shares. Shares issued in connection with stock compensation awards along with other related information were as follows:

Three Months Ended June 30,Six Months Ended June 30,
2026202520262025
New shares issued from available authorized shares————
Shares issued from available treasury stock6,55336,94235,511140,878
Proceeds from stock option exercises$—$2,248$—$5,956

Stock-based compensation expense is recognized ratably over the requisite service period for all awards. The service period for non-vested stock units does not extend past the date the participant reaches 65 years of age. Deferred stock units granted to non-employee directors generally have immediate vesting, and the related expense is fully recognized on the date of grant. For performance stock units, the service period generally matches the three-year performance period specified by the award, however, the service period does not extend past the date the participant reaches 65 years of age. Expense recognized each period is dependent upon our estimate of the number of shares that will ultimately be issued based on the achievement of applicable performance criteria.

Stock-based compensation expense or benefit and the related income tax benefit is presented in the following table. The service period for performance stock units granted each year begins on January 1 of the following year.

Three Months Ended June 30,Six Months Ended June 30,
2026202520262025
Non-vested stock units$3,675$3,442$7,417$7,218
Deferred stock units1,1691,0201,1691,020
Performance stock units5593701,998675
Total$5,403$4,832$10,584$8,913
Income tax benefit$860$906$2,202$2,579

Unrecognized stock-based compensation expense at June 30, 2026 is presented in the table below. Unrecognized stock-based compensation expense related to performance stock units is presented assuming attainment of the maximum payout rate as set forth by the performance criteria.

Non-vested stock units$21,693
Performance stock units7,916
Total$29,609

Note 10 -Earnings Per Common Share

Earnings per common share is computed using the two-class method as more fully described in our 2025 Form 10-K. The following table presents a reconciliation of net income available to common shareholders, net earnings allocated to common stock and the number of shares used in the calculation of basic and diluted earnings per common share.

Three Months Ended June 30,Six Months Ended June 30,
2026202520262025
Net income$172,059$157,003$343,046$307,925
Less: Preferred stock dividends1,6691,6693,3383,338
Net income available to common shareholders170,390155,334339,708304,587
Less: Earnings allocated to participating securities1,9911,4924,1082,956
Net earnings allocated to common stock$168,399$153,842$335,600$301,631
Distributed earnings allocated to common stock$64,013$64,310$127,139$125,377
Undistributed earnings allocated to common stock104,38689,532208,461176,254
Net earnings allocated to common stock$168,399$153,842$335,600$301,631
Weighted-average shares outstanding for basic earnings per common share62,454,71664,299,94362,776,31764,277,718
Dilutive effect of stock compensation—51,837—62,481
Weighted-average shares outstanding for diluted earnings per common share62,454,71664,351,78062,776,31764,340,199

Note 11 -Defined Benefit Plans

The components of the combined net periodic expense (benefit) for our defined benefit pension plans are presented in the table below.

Three Months Ended June 30,Six Months Ended June 30,
2026202520262025
Expected return on plan assets, net of expenses$(2,487)$(2,341)$(4,975)$(4,683)
Interest cost on projected benefit obligation1,4701,6552,9403,310
Net amortization and deferral208309417619
Net periodic expense (benefit)$(809)$(377)$(1,618)$(754)

Our non-qualified defined benefit pension plan is not funded. No contributions to the qualified defined benefit pension plan were made during the six months ended June 30, 2026. We donot expect to make any contributions to the qualified defined benefit plan during the remainder of 2026.

Note 12 -Income Taxes

Income tax expense was as follows:

Three Months Ended June 30,Six Months Ended June 30,
2026202520262025
Current income tax expense$35,327$32,345$68,972$61,807
Deferred income tax expense (benefit)(2,844)(2,728)(5,070)(4,017)
Income tax expense, as reported$32,483$29,617$63,902$57,790
Effective tax rate15.9%15.9%15.7%15.8%

We had a net deferred tax asset totaling $268.5 million at June 30, 2026 and $261.1 million at December 31, 2025. No valuation allowance for deferred tax assets was recorded as of either date, as management believes it is more likely than not that deferred tax assets will be realized through the reversal of existing deferred tax liabilities and the generation of projected future taxable income.

The effective income tax rates differed from the U.S. statutory federal income tax rate of 21% for the comparable periods primarily due to the effect of tax-exempt income from securities, loans, and life insurance policies, as well as the income tax effects of stock-based compensation, among other items. There wereno unrecognized tax benefits recorded during any of the periods reported. Interest and/or penalties related to income taxes are reported as a component of income tax expense. Such amounts were not material during any of the periods reported.

We file income tax returns in the U.S. federal jurisdiction. We are no longer subject to U.S. federal income tax examinations by tax authorities for years before tax year 2022.

Note 13 -Other Comprehensive Income (Loss)

The before and after-tax amounts allocated to each component of other comprehensive income (loss) are presented in the following table. Reclassification adjustments related to securities available for sale are included in net gain (loss) on securities transactions in the accompanying consolidated statements of income. Reclassification adjustments related to defined-benefit post-retirement benefit plans are included in the computation of net periodic pension expense (see Note 11 – Defined Benefit Plans).

Three Months Ended June 30, 2026Three Months Ended June 30, 2025
Before TaxAmountTax Expense,(Benefit)Net of TaxAmountBefore TaxAmountTax Expense,(Benefit)Net of TaxAmount
Securities available for sale and transferred securities:
Change in net unrealized gain/loss during the period$90,742$19,056$71,686$(14,563)$(3,058)$(11,505)
Change in net unrealized gain on securities transferred to held to maturity——————
Reclassification adjustment for net (gains) losses included in net income——————
Total securities available for sale and transferred securities90,74219,05671,686(14,563)(3,058)(11,505)
Defined-benefit post-retirement benefit plans:
Reclassification adjustment for net amortization of actuarial gain/loss included in net income as a component of net periodic cost (benefit)2094416530965244
Total defined-benefit post-retirement benefit plans2094416530965244
Total other comprehensive income (loss)$90,951$19,100$71,851$(14,254)$(2,993)$(11,261)
Six Months Ended June 30, 2026Six Months Ended June 30, 2025
Before TaxAmountTax Expense,(Benefit)Net of TaxAmountBefore TaxAmountTax Expense,(Benefit)Net of TaxAmount
Securities available for sale and transferred securities:
Change in net unrealized gain/loss during the period$(11,441)$(2,402)$(9,039)$141,069$29,625$111,444
Change in net unrealized gain on securities transferred to held to maturity———(521)(109)(412)
Reclassification adjustment for net (gains) losses included in net income———14311
Total securities available for sale and transferred securities(11,441)(2,402)(9,039)140,56229,519111,043
Defined-benefit post-retirement benefit plans:
Reclassification adjustment for net amortization of actuarial gain/loss included in net income as a component of net periodic cost (benefit)41888330619130489
Total defined-benefit post-retirement benefit plans41888330619130489
Total other comprehensive income (loss)$(11,023)$(2,314)$(8,709)$141,181$29,649$111,532

Activity in accumulated other comprehensive income (loss), net of tax, was as follows:

SecuritiesAvailableFor SaleDefinedBenefitPlansAccumulatedOtherComprehensiveIncome
Balance at January 1, 2026$(824,069)$(18,882)$(842,951)
Other comprehensive income (loss) before reclassifications(9,039)—(9,039)
Reclassification of amounts included in net income—330330
Net other comprehensive income (loss) during period(9,039)330(8,709)
Balance at June 30, 2026$(833,108)$(18,552)$(851,660)
Balance at January 1, 2025$(1,230,828)$(21,176)$(1,252,004)
Other comprehensive income (loss) before reclassifications111,032—111,032
Reclassification of amounts included in net income11489500
Net other comprehensive income (loss) during period111,043489111,532
Balance at June 30, 2025$(1,119,785)$(20,687)$(1,140,472)

Note 14 –Operating Segments

We are managed under a matrix organizational structure whereby ourtwo primary operating segments, Banking and Frost Wealth Advisors, overlap a regional reporting structure. The regions are primarily based upon geographic location and include Austin, Dallas, Fort Worth, Gulf Coast (which includes Corpus Christi and the Rio Grande Valley), Houston, Permian Basin, San Antonio, and Statewide. We are primarily managed based on the line of business structure. In that regard, all regions have the same lines of business, which have the same product and service offerings, have similar types and classes of customers, and utilize similar service delivery methods. Pricing guidelines for products and services are the same across all regions. The regional reporting structure is primarily a means to scale the lines of business to provide a local, community focus for customer relations and business development. See our 2025 Form 10-K for additional information about our operating segments and related accounting policies.

Our chief executive officer is our chief operating decision maker. We use a match-funded transfer pricing process to allocate costs, capital, and resources to each operating segment. The process helps us to (i) identify the cost or opportunity value of funds within each business segment, (ii) measure the profitability of a particular business segment by relating appropriate costs to revenues, (iii) evaluate each business segment in a manner consistent with its economic impact on consolidated earnings, and (iv) enhance asset and liability pricing decisions. Our chief executive officer reviews actual net income versus budgeted net income to assess segment performance on a monthly basis and to make decisions about allocating capital and personnel to the segments. Financial results by operating segment, including significant expense categories provided to the chief operating decision maker, are detailed below.

BankingFrostWealthAdvisorsNon-BanksConsolidated
Three months ended:
Interest income$592,937$1,826$—$594,763
Interest expense144,062822,891147,035
Net interest income (expense)448,8751,744(2,891)447,728
Credit loss expense9,767——9,767
Net interest income after credit loss expense439,1081,744(2,891)437,961
Non-interest income:
Trust and investment management fees—47,681(38)47,643
Service charges on deposit accounts34,1725—34,177
Insurance commissions and fees14,166——14,166
Interchange and card transaction fees6,546——6,546
Other charges, commissions and fees7,9445,843—13,787
Net gain (loss) on securities transactions————
Other10,5771,3345111,962
Total non-interest income73,40554,86313128,281
Non-interest expense:
Salaries and wages151,01421,520421172,955
Employee benefits31,0234,1072635,156
Net occupancy31,2803,943—35,223
Technology, furniture and equipment40,9081,6045242,564
Deposit insurance6,2969—6,305
Other53,05214,1822,26369,497
Total non-interest expense313,57345,3652,762361,700
Income (loss) before income taxes198,94011,242(5,640)204,542
Income tax expense (benefit)31,8872,361(1,765)32,483
Net income (loss)167,0538,881(3,875)172,059
Preferred stock dividends——1,6691,669
Net income (loss) available to common shareholders$167,053$8,881$(5,544)$170,390
Revenues from (expenses to) external customers$522,280$56,607$(2,878)$576,009
Average assets (in millions)$52,541$76$9$52,626
BankingFrostWealthAdvisorsNon-BanksConsolidated
Three months ended:
Interest income$599,875$2,083$—$601,958
Interest expense169,150993,105172,354
Net interest income (expense)430,7251,984(3,105)429,604
Credit loss expense13,129——13,129
Net interest income after credit loss expense417,5961,984(3,105)416,475
Non-interest income:
Trust and investment management fees—43,844(175)43,669
Service charges on deposit accounts29,1492—29,151
Insurance commissions and fees13,879——13,879
Interchange and card transaction fees5,619——5,619
Other charges, commissions and fees8,0315,936—13,967
Net gain (loss) on securities transactions————
Other9,0021,9285810,988
Total non-interest income65,68051,710(117)117,273
Non-interest expense:
Salaries and wages142,08919,664396162,149
Employee benefits29,2443,5572532,826
Net occupancy30,8933,747—34,640
Technology, furniture and equipment39,1781,3445040,572
Deposit insurance6,57911—6,590
Other54,41213,4142,52570,351
Total non-interest expense302,39541,7372,996347,128
Income (loss) before income taxes180,88111,957(6,218)186,620
Income tax expense (benefit)28,8912,511(1,785)29,617
Net income (loss)151,9909,446(4,433)157,003
Preferred stock dividends——1,6691,669
Net income (loss) available to common shareholders$151,990$9,446$(6,102)$155,334
Revenues from (expenses to) external customers$496,405$53,694$(3,222)$546,877
Average assets (in millions)$51,117$65$9$51,191
BankingFrostWealthAdvisorsNon-BanksConsolidated
Six months ended:
Interest income$1,169,269$3,461$—$1,172,730
Interest expense280,5241665,790286,480
Net interest income (expense)888,7453,295(5,790)886,250
Credit loss expense16,512——16,512
Net interest income after credit loss expense872,2333,295(5,790)869,738
Non-interest income:
Trust and investment management fees—95,813(213)95,600
Service charges on deposit accounts66,32410—66,334
Insurance commissions and fees36,241——36,241
Interchange and card transaction fees13,078——13,078
Other charges, commissions and fees15,18311,872—27,055
Net gain (loss) on securities transactions————
Other23,5892,6079226,288
Total non-interest income154,415110,302(121)264,596
Non-interest expense:
Salaries and wages296,84441,458843339,145
Employee benefits70,7159,0455279,812
Net occupancy62,0627,914—69,976
Technology, furniture and equipment81,0003,13610284,238
Deposit insurance13,48820—13,508
Other109,57827,9963,133140,707
Total non-interest expense633,68789,5694,130727,386
Income (loss) before income taxes392,96124,028(10,041)406,948
Income tax expense (benefit)62,0105,046(3,154)63,902
Net income (loss)330,95118,982(6,887)343,046
Preferred stock dividends——3,3383,338
Net income (loss) available to common shareholders$330,951$18,982$(10,225)$339,708
Revenues from (expenses to) external customers$1,043,160$113,597$(5,911)$1,150,846
Average assets (in millions)$52,287$77$9$52,373
BankingFrostWealthAdvisorsNon-BanksConsolidated
Six months ended:
Interest income$1,183,116$3,959$—$1,187,075
Interest expense334,8501886,213341,251
Net interest income (expense)848,2663,771(6,213)845,824
Credit loss expense26,199——26,199
Net interest income after credit loss expense822,0673,771(6,213)819,625
Non-interest income:
Trust and investment management fees—87,388(788)86,600
Service charges on deposit accounts57,7675—57,772
Insurance commissions and fees34,898——34,898
Interchange and card transaction fees11,021——11,021
Other charges, commissions and fees15,43712,116—27,553
Net gain (loss) on securities transactions(14)——(14)
Other20,3872,95111623,454
Total non-interest income139,496102,460(672)241,284
Non-interest expense:
Salaries and wages283,18139,033792323,006
Employee benefits66,5828,3515074,983
Net occupancy60,6297,288—67,917
Technology, furniture and equipment77,7352,85210380,690
Deposit insurance13,75024—13,774
Other105,24026,0543,530134,824
Total non-interest expense607,11783,6024,475695,194
Income (loss) before income taxes354,44622,629(11,360)365,715
Income tax expense (benefit)56,4174,752(3,379)57,790
Net income (loss)298,02917,877(7,981)307,925
Preferred stock dividends——3,3383,338
Net income (loss) available to common shareholders$298,029$17,877$(11,319)$304,587
Revenues from (expenses to) external customers$987,762$106,231$(6,885)$1,087,108
Average assets (in millions)$50,987$68$9$51,064

Note 15 –Fair Value Measurements

The fair value of an asset or liability is the price that would be received to sell that asset or paid to transfer that liability in an orderly transaction occurring in the principal market (or most advantageous market in the absence of a principal market). In estimating fair value, we utilize valuation techniques that are consistent with the market approach, the income approach, and/or the cost approach. Such valuation techniques are consistently applied. Inputs to valuation techniques include the assumptions that market participants would use in pricing an asset or liability. ASC Topic 820 establishes a three-level fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. See our 2025 Form 10-K for additional information regarding the fair value hierarchy and a description of our valuation techniques.

Financial Assets and Financial Liabilities. The tables below summarize financial assets and financial liabilities measured at fair value on a recurring basis as of June 30, 2026 and December 31, 2025, segregated by the level of the valuation inputs within the fair value hierarchy of ASC Topic 820 utilized to measure fair value.

Level 1 InputsLevel 2 InputsLevel 3 InputsTotal Fair Value
Securities available for sale:
U.S. Treasury$2,925,951$—$—$2,925,951
Residential mortgage-backed securities—9,819,310—9,819,310
States and political subdivisions—5,302,145—5,302,145
Other—42,567—42,567
Trading account securities:
U.S. Treasury38,037——38,037
States and political subdivisions—1,116—1,116
Derivative assets:
Interest rate swaps, caps, and floors—55,257—55,257
Commodity swaps and options—62,313—62,313
Derivative liabilities:
Interest rate swaps, caps, and floors—54,846—54,846
Commodity swaps and options—60,177—60,177
Securities available for sale:
U.S. Treasury$2,456,517$—$—$2,456,517
Residential mortgage-backed securities—8,121,794—8,121,794
States and political subdivisions—5,349,857—5,349,857
Other—42,428—42,428
Trading account securities:
U.S. Treasury36,650——36,650
States and political subdivisions—954—954
Derivative assets:
Interest rate swaps, caps, and floors—58,663—58,663
Commodity swaps and options—52,364—52,364
Derivative liabilities:
Interest rate swaps, caps, and floors—58,665—58,665
Commodity swaps and options—50,598—50,598

Certain financial assets and financial liabilities are measured at fair value on a nonrecurring basis; that is, these instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances. Financial assets measured at fair value on a non-recurring basis during the reported periods include certain collateral-dependent loans, reported at the fair value of the underlying collateral if repayment is expected solely from the collateral.

The following table presents collateral dependent loans that were remeasured and reported at fair value through a specific allocation of the allowance for credit losses on loans based upon the fair value of the underlying collateral during the reported periods.

Six Months Ended June 30, 2026Six Months Ended June 30, 2025
Level 2Level 3Level 2Level 3
Carrying value before allocations$61,352$7,401$6,691$15,830
Specific (allocations) reversals of prior allocations(2,191)(771)(528)(1,921)
Fair value$59,161$6,630$6,163$13,909

In June 2026, we transferred certain loans with an aggregate amortized cost of approximately $11.5 million from held-for-investment to held-for-sale in connection with a planned sale of the loans during the third quarter of 2026. Upon transfer, the loans were measured at the lower of amortized cost or fair value, resulting in loan charge-offs to the allowance for credit losses on loans totaling $2.1 million. The fair value measurement of the loans utilized Level 3 inputs under the fair value hierarchy of ASC Topic 820 and was primarily based on an independent broker valuation estimate. The resulting loans held for sale totaled $9.4 million and were reported as a component of other assets in the consolidated balance sheet as of June 30, 2026.

Non-Financial Assets and Non-Financial Liabilities. We donot have any non-financial assets or non-financial liabilities measured at fair value on a recurring basis. From time to time, non-financial assets measured at fair value on a non-recurring basis may include certain foreclosed assets, which, upon initial recognition, were remeasured and reported at fair value through a charge-off to the allowance for credit losses on loans, and certain foreclosed assets which, subsequent to their initial recognition, were remeasured at fair value through a write-down included in other non-interest expense.

The following table presents foreclosed assets that were remeasured and reported at fair value during the reported periods:

Six Months Ended June 30,
20262025
Foreclosed assets remeasured subsequent to initial recognition:
Carrying value of foreclosed assets prior to remeasurement$867$—
Write-downs included in other non-interest expense(212)—
Fair value$655$—

Financial Instruments Reported at Amortized Cost. The estimated fair values of financial instruments that are reported at amortized cost in our consolidated balance sheets, segregated by the level of the valuation inputs within the fair value hierarchy of ASC 820 utilized to measure fair value, were as follows:

June 30, 2026December 31, 2025
CarryingAmountEstimatedFair ValueCarryingAmountEstimatedFair Value
Financial assets:
Level 2 inputs:
Cash and cash equivalents$6,467,194$6,467,194$8,874,055$8,874,055
Securities held to maturity3,385,5073,250,8163,431,1793,295,431
Accrued interest receivable255,130255,130256,093256,093
Level 3 inputs:
Loans, net22,691,94622,509,27721,610,31721,559,335
Financial liabilities:
Level 2 inputs:
Deposits43,334,01543,320,87342,917,86442,908,091
Federal funds purchased25,50025,50018,77518,775
Repurchase agreements4,886,5984,886,5984,525,8554,525,855
Junior subordinated deferrable interest debentures123,271123,712123,242123,712
Subordinated notes99,88399,83299,804100,053
Accrued interest payable43,69443,69445,73745,737

Under ASC Topic 825, entities may choose to measure eligible financial instruments at fair value at specified election dates. The fair value measurement option (i) may be applied instrument by instrument, with certain exceptions, (ii) is generally irrevocable, and (iii) is applied only to entire instruments and not to portions of instruments. Unrealized gains and losses on items for which the fair value measurement option has been elected must be reported in earnings at each subsequent reporting date. During the reported periods, we hadno financial instruments measured at fair value under the fair value measurement option.

Note 16 -Accounting Standards Updates

Information about certain recently issued accounting standards updates is presented below. Also refer to Note 19 - Accounting Standards Updates in our 2025 Form 10-K for additional information related to previously issued accounting standards updates.

ASU No. 2025-05,“Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and Contract Assets.”ASU 2025‑05 provides all entities with a practical expedient when estimating expected credit losses on accounts receivable and contract assets arising from transactions under ASC 606, Revenue from Contracts with Customers. The practical expedient allows entities to assume that current conditions as of the balance sheet date do not change for the remaining life of the asset when developing reasonable and supportable forecasts. ASU 2025-05 became effective for us in 2026 and did not have a material impact on our financial statements.

ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.