AMERICAN INTERNATIONAL GROUP INC
For the period ended Dec 31, 2023. Filed Feb 14, 2024.
View on SEC.govAbout this filing
A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.
FY2023 · Filed Feb 14, 2024
Extracted filing text, with the paragraph anchors used by the comparison.
See the whole filing, with its images and exhibitsContents
Consolidated Results of Operations
The following section provides a comparative discussion of our consolidated results of operations on a reported basis for the three-year period ended December 31, 2023. Factors that relate primarily to a specific business are discussed in more detail within the business segment operations section.
For information regarding the critical accounting estimates that affect our results of operations, see Critical Accounting Estimates.
The following table presents our consolidated results of operations and other key financial metrics:
| Years Ended December 31, | Percentage Change | ||||||
|---|---|---|---|---|---|---|---|
| (in millions) · 2023 · 2022 · 2021 · 2023 vs 2022 · 2022 vs 2021 | |||||||
| Revenues: | |||||||
| Premiums | $33,254 | $31,856 | $31,285 | 4 | % | 2 | % |
| Policy fees | 2,797 | 2,913 | 3,005 | (4) | (3) | ||
| Net investment income: | |||||||
| Net investment income - excluding Fortitude Re funds withheld assets | 13,048 | 10,824 | 12,641 | 21 | (14) | ||
| Net investment income - Fortitude Re funds withheld assets | 1,544 | 943 | 1,971 | 64 | (52) | ||
| Total net investment income | 14,592 | 11,767 | 14,612 | 24 | (19) | ||
| Net realized gains (losses): | |||||||
| Net realized gains (losses) - excluding Fortitude Re funds withheld assets and embedded derivative | (2,306) | 69 | 1,871 | NM | (96) | ||
| Net realized gains (losses) on Fortitude Re funds withheld assets | (295) | (486) | 1,003 | 39 | NM | ||
| Net realized gains (losses) on Fortitude Re funds withheld embedded derivative | (2,007) | 7,481 | (603) | NM | NM | ||
| Total net realized gains (losses) | (4,608) | 7,064 | 2,271 | NM | 211 | ||
| Other income | 767 | 850 | 984 | (10) | (14) | ||
| Total revenues | 46,802 | 54,450 | 52,157 | (14) | 4 | ||
| Benefits, losses and expenses: | |||||||
| Policyholder benefits and losses incurred (including remeasurement losses of $342, $304 and $247 for the years ended December 31, 2023, 2022 and 2021, respectively) | 24,755 | 22,176 | 23,785 | 12 | (7) | ||
| Change in the fair value of market risk benefits, net | 2 | (958) | (447) | NM | (114) | ||
| Interest credited to policyholder account balances | 4,424 | 3,744 | 3,570 | 18 | 5 | ||
| Amortization of deferred policy acquisition costs | 4,808 | 4,557 | 4,524 | 6 | 1 | ||
| General operating and other expenses | 8,499 | 9,122 | 8,728 | (7) | 5 | ||
| Interest expense | 1,136 | 1,125 | 1,305 | 1 | (14) | ||
| (Gain) loss on extinguishment of debt | (37) | 303 | 389 | NM | (22) | ||
| Net (gain) loss on divestitures and other | (643) | 82 | (3,044) | NM | NM | ||
| Total benefits, losses and expenses | 42,944 | 40,151 | 38,810 | 7 | 3 | ||
| Income from continuing operations before income tax expense (benefit) | 3,858 | 14,299 | 13,347 | (73) | 7 | ||
| Income tax expense (benefit): | |||||||
| Current | 491 | 517 | (45) | (5) | NM | ||
| Deferred | (511) | 2,508 | 2,486 | NM | 1 | ||
| Income tax expense (benefit) | (20) | 3,025 | 2,441 | NM | 24 | ||
| Years Ended December 31, | Percentage Change | ||||||
|---|---|---|---|---|---|---|---|
| (in millions) · 2023 · 2022 · 2021 · 2023 vs 2022 · 2022 vs 2021 | |||||||
| Income from continuing operations | 3,878 | 11,274 | 10,906 | (66) | 3 | ||
| Loss from discontinued operations, net of income taxes | — | (1) | — | NM | NM | ||
| Net income | 3,878 | 11,273 | 10,906 | (66) | 3 | ||
| Less: Net income attributable to noncontrolling interests | 235 | 1,046 | 539 | (78) | 94 | ||
| Net income attributable to AIG | 3,643 | 10,227 | 10,367 | (64) | (1) | ||
| Less: Dividends on preferred stock | 29 | 29 | 29 | — | — | ||
| Net income attributable to AIG common shareholders | $3,614 | $10,198 | $10,338 | (65) | % | (1) | % |
| Years Ended December 31, | 2023 | 2022 | 2021 |
|---|---|---|---|
| Return on common equity | 8.6% | 20.7% | 16.0% |
| Adjusted return on common equity | 9.0% | 7.1% | 9.2% |
| (in millions, except per common share data) | December 31, 2023 | December 31, 2022 |
|---|---|---|
| Balance sheet data: | ||
| Total assets | $539,306 | $522,228 |
| Short-term and long-term debt | 19,796 | 21,299 |
| Debt of consolidated investment entities | 2,591 | 5,880 |
| Total AIG shareholders’ equity | 45,351 | 40,970 |
| Book value per common share | 65.14 | 55.15 |
| Adjusted book value per common share | 76.65 | 75.90 |
NET INCOME (LOSS) ATTRIBUTABLE TO AIG COMMON SHAREHOLDERS
Years Ended December 31, 2023 and 2022 Comparison
Net income (loss) attributable to AIG common shareholders decreased $6.6 billion due to the following, on a pre-tax basis:
a decrease in Net realized gains on Fortitude Re funds withheld embedded derivative of $9.5 billion driven by interest rate movement partially offset by lower Net realized losses on Fortitude Re funds withheld assets of $191 million; and
a decrease in Net realized gains excluding Fortitude Re funds withheld assets and embedded derivative of $2.4 billion, driven by a $2.3 billion decrease in derivative and hedge activity and gains on Index-linked interest credited embedded derivatives, net of related hedges.
The decrease in Net income (loss) attributable to AIG common shareholders was partially offset by the following, on a pre-tax basis:
an increase in Net investment income of $2.8 billion primarily driven by higher income on available for sale fixed maturity securities of $2.0 billion and an increase in the fair value of fixed maturity securities where we elected the fair value option of $1.2 billion as a result of the higher interest rate environment and an increase in interest income on mortgages and other loans of $525 million, partially offset by lower returns on our alternative investments of $670 million;
an increase in underwriting income in General Insurance of $301 million, reflecting lower catastrophe losses and premium growth with improvement in the accident year loss ratio, as adjusted, primarily driven by changes in business mix along with continued positive rate change, focused risk selection and improved terms and conditions partially offset by lower net favorable prior year reserve development and higher expense ratio;
a decrease in income attributable to noncontrolling interest of $811 million primarily driven by the decrease in the noncontrolling interest on Corebridge as a result of a decline in net income at Corebridge compared to 2022 and lower ownership by AIG of Corebridge common stock;
an increase in Net (gain) loss on divestitures and other from a loss of $82 million in 2022 to a gain of $643 million in 2023, primarily due to the sale of Laya Healthcare Limited (Laya); and
a decrease in general operating expenses.
The $3.0 billion decrease in income tax expense was primarily attributable to lower income from continuing operations.
Years Ended December 31, 2022 and 2021 Comparison
Net income (loss) attributable to AIG common shareholders decreased $140 million due to the following, on a pre-tax basis:
lower net gains on divestitures and other due to loss of $82 million in 2022 compared with net gains on divestitures and other in 2021 due to the recognition of $3.0 billion gain from the sale of the Affordable Housing portfolio and $102 million gain from the sale of certain assets of the Retail Mutual Funds business in 2021;
lower net investment income of $2.8 billion primarily driven by lower returns on our alternative investments of $1.9 billion and declines in fair value of fixed maturity securities where we elected the fair value option of $810 million as a result of the higher rate environment and negative equity market performance;
a decrease in Net realized gains excluding Fortitude Re funds withheld assets and embedded derivative of $1.8 billion, driven by losses on sales of securities of $1.1 billion and sales of alternative investments and real estate of $795 million, unfavorable movement in the allowance for credit losses on fixed maturity securities and loans of $421 million and absence of realized gains related to Affordable Housing portfolio sale in 2021 of $219 million, partially offset by a $856 million increase in derivative and hedge activity and gains on Index-linked interest credited embedded derivatives, net of related hedges;
a decrease in Net realized gains on Fortitude Re funds withheld assets of $1.5 billion driven by losses on sales of available for sale fixed maturity securities of $1.0 billion and sales of alternative investments of $194 million and $162 million decrease in derivative and hedge activity; and
higher income attributable to noncontrolling interest of $507 million driven by the sale of 9.9 percent interest of Corebridge to Blackstone in December 2021 and the 12.4 percent initial public offering (IPO) of Corebridge in September 2022.
The decrease in Net income (loss) attributable to AIG common shareholders was partially offset by the following, on a pre-tax basis:
an increase in Net realized gains on Fortitude Re funds withheld embedded derivative of $8.1 billion driven by interest rate movements;
higher underwriting income in General Insurance of $1.1 billion, including $86 million attributable to eliminating the international reporting lag, reflecting the continued earn-in of positive rate change, strong renewal retentions and new business production, as well as increased favorable prior year development and lower catastrophe losses. Underwriting income was negatively impacted by unfavorable movements in foreign exchange. For additional information on the elimination of the international reporting lag, see Note 1 to the to the Consolidated Financial Statements; and
lower interest expense of $180 million primarily driven by interest savings of $225 million from $9.4 billion debt repurchases, through cash tender offers and debt redemptions in 2022 as well as $92 million from $3.6 billion of debt repurchases, through cash tender offers and debt redemptions in 2021, as well as interest savings of $100 million on debt borrowing due to the sale of Affordable Housing in 2021. These decreases are partially offset by interest expense of $240 million on $6.5 billion Corebridge senior unsecured notes, $1.5 billion draw down on the Corebridge 3-Year Delayed Draw Term Loan Agreement (the DDTL Facility) and $1.0 billion junior subordinated debt issued by Corebridge in 2022.
The $584 million increase in income tax expense was primarily attributable to higher income from continuing operations.
INCOME TAX EXPENSE ANALYSIS
For the years ended December 31, 2023, 2022 and 2021, the effective tax rate on income (loss) from continuing operations was (0.5) percent, 21.2 percent and 18.3 percent, respectively.
NON-GAAP RECONCILIATIONS
The following table presents a reconciliation of Book value per common share to Adjusted book value per common share, which is a non-GAAP measure. For additional information, see Use of Non-GAAP Measures.
| December 31, | |||
|---|---|---|---|
| (in millions, except per common share data) | 2023 | 2022 | 2021 |
| Total AIG shareholders' equity | $45,351 | $40,970 | $66,068 |
| Preferred equity | 485 | 485 | 485 |
| Total AIG common shareholders' equity | 44,866 | 40,485 | 65,583 |
| Less: Deferred tax assets | 4,313 | 4,518 | 5,221 |
| Less: Accumulated other comprehensive income (loss) | (14,037) | (22,616) | 5,071 |
| Add: Cumulative unrealized gains and losses related to Fortitude Re funds withheld assets | (1,791) | (2,862) | 2,791 |
| Subtotal: AOCI plus cumulative unrealized gains and losses related to Fortitude Re funds withheld assets | (12,246) | (19,754) | 2,280 |
| Adjusted common shareholders' equity | $52,799 | $55,721 | $58,082 |
| Total common shares outstanding | 688.8 | 734.1 | 818.7 |
| Book value per common share | $65.14 | $55.15 | $80.11 |
| Adjusted book value per common share | 76.65 | 75.90 | 70.94 |
The following table presents a reconciliation of Return on common equity to Adjusted return on common equity, which is a non-GAAP measure. For additional information, see Use of Non-GAAP Measures.
| Years Ended December 31, | ||||||
|---|---|---|---|---|---|---|
| (dollars in millions) · 2023 · 2022 · 2021 | ||||||
| Actual or annualized net income (loss) attributable to AIG common shareholders | $3,614 | $10,198 | $10,338 | |||
| Actual or annualized adjusted after-tax income attributable to AIG common shareholders | 4,921 | 4,036 | 4,934 | |||
| Average AIG common shareholders' equity | $41,930 | $49,338 | $64,445 | |||
| Less: Average DTA | 4,322 | 4,796 | 7,025 | |||
| Less: Average AOCI | (19,499) | (13,468) | 7,240 | |||
| Add: Average cumulative unrealized gains and losses related to Fortitude Re funds withheld assets | (2,475) | (1,053) | 3,200 | |||
| Subtotal: AOCI plus cumulative unrealized gains and losses related to Fortitude Re funds withheld assets | (17,024) | (12,415) | 4,040 | |||
| Average adjusted AIG common shareholders' equity | $54,632 | $56,957 | $53,380 | |||
| Return on common equity | 8.6 | % | 20.7 | % | 16.0 | % |
| Adjusted return on common equity | 9.0 | % | 7.1 | % | 9.2 | % |
The following table presents a reconciliation of revenues to adjusted revenues:
| Years Ended December 31, | |||
|---|---|---|---|
| (in millions) | 2023 | 2022 | 2021 |
| Revenues | $46,802 | $54,450 | $52,157 |
| Changes in fair value of securities used to hedge guaranteed living benefits | (55) | (55) | (60) |
| Changes in the fair value of equity securities | (94) | 53 | 237 |
| Other (income) expense - net | 27 | 29 | 24 |
| Net investment income on Fortitude Re funds withheld assets | (1,544) | (943) | (1,971) |
| Net realized (gains) losses on Fortitude Re funds withheld assets | 295 | 486 | (1,003) |
| Net realized (gains) losses on Fortitude Re funds withheld embedded derivative | 2,007 | (7,481) | 603 |
| Net realized (gains) losses(a) | 2,536 | 195 | (1,705) |
| Non-operating litigation reserves and settlements | (1) | (49) | — |
| Net impact from elimination of international reporting lag(b) | (4) | (978) | — |
| Adjusted revenues | $49,969 | $45,707 | $48,282 |
(a)Includes all net realized gains and losses except earned income (periodic settlements and changes in settlement accruals) on derivative instruments used for non-qualifying (economic) hedging or for asset replication and net realized gains and losses on Fortitude Re funds withheld assets.
(b)For additional information, see Note 1 to the Consolidated Financial Statements.
The following table presents a reconciliation of pre-tax income (loss)/net income (loss) attributable to AIG to adjusted pre-tax income (loss)/adjusted after-tax income (loss) attributable to AIG:
| Years Ended December 31, · 2023 · 2022 · 2021 | ||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (in millions, except per common share data) · Pre-tax · Total Tax(Benefit)Charge · Non-controllingInterests(f) · AfterTax · Pre-tax · Total Tax(Benefit)Charge · Non-controllingInterests(f) · AfterTax · Pre-tax · Total Tax(Benefit)Charge · Non-controllingInterests(f) · AfterTax | ||||||||||||||||||||||
| Pre-tax income/net income, including noncontrolling interests | $3,858 | $(20) | $— | $3,878 | $14,299 | $3,025 | $— | $11,273 | $13,347 | $2,441 | $— | $10,906 | ||||||||||
| Noncontrolling interests | (235) | (235) | (1,046) | (1,046) | (539) | (539) | ||||||||||||||||
| Pre-tax income/net income attributable to AIG | $3,858 | $(20) | $(235) | $3,643 | $14,299 | $3,025 | $(1,046) | $10,227 | $13,347 | $2,441 | $(539) | $10,367 | ||||||||||
| Dividends on preferred stock | 29 | 29 | 29 | |||||||||||||||||||
| Net income attributable to AIG common shareholders | $3,614 | $10,198 | $10,338 | |||||||||||||||||||
| Changes in uncertain tax positions and other tax adjustments(a) | 230 | — | (230) | 22 | — | (22) | 998 | — | (998) | |||||||||||||
| Deferred income tax valuation allowance (releases) charges(b) | 357 | — | (357) | 25 | — | (25) | (718) | — | 718 | |||||||||||||
| Changes in fair value of securities used to hedge guaranteed living benefits | 16 | 3 | — | 13 | (30) | (6) | — | (24) | (61) | (13) | — | (48) | ||||||||||
| Change in the fair value of market risk benefits, net(C) | 2 | — | — | 2 | (958) | (202) | — | (756) | (447) | (94) | — | (353) | ||||||||||
| Changes in benefit reserves related to net realized gains (losses) | (6) | (1) | — | (5) | (14) | (3) | — | (11) | 15 | 3 | — | 12 | ||||||||||
| Changes in the fair value of equity securities | (94) | (20) | — | (74) | 53 | 11 | — | 42 | 237 | 49 | — | 188 | ||||||||||
| (Gain) loss on extinguishment of debt | (37) | (8) | — | (29) | 303 | 64 | — | 239 | 389 | 82 | — | 307 | ||||||||||
| Net investment income on Fortitude Re funds withheld assets | (1,544) | (324) | — | (1,220) | (943) | (198) | — | (745) | (1,971) | (414) | — | (1,557) | ||||||||||
| Net realized losses on Fortitude Re funds withheld assets | 295 | 62 | — | 233 | 486 | 102 | — | 384 | (1,003) | (211) | — | (792) | ||||||||||
| Net realized (gains) losses on Fortitude Re funds withheld embedded derivative | 2,007 | 422 | — | 1,585 | (7,481) | (1,571) | — | (5,910) | 603 | 126 | — | 477 | ||||||||||
| Net realized (gains) losses(d) | 2,496 | 534 | — | 1,962 | 173 | 38 | — | 135 | (1,744) | (368) | — | (1,376) | ||||||||||
| Loss from discontinued operations | — | 1 | — | |||||||||||||||||||
| Net loss (gain) on divestitures and other | (643) | 247 | — | (890) | 82 | 17 | — | 65 | (3,044) | (650) | — | (2,394) | ||||||||||
| Non-operating litigation reserves and settlements | 1 | — | — | 1 | (41) | (9) | — | (32) | 3 | 1 | — | 2 | ||||||||||
| Favorable prior year development and related amortization changes ceded under retroactive reinsurance agreements | (62) | (13) | — | (49) | (160) | (34) | — | (126) | (186) | (39) | — | (147) | ||||||||||
| Net loss reserve discount (benefit) charge | 195 | 41 | — | 154 | (703) | (148) | — | (555) | (193) | (40) | — | (153) | ||||||||||
| Pension expense related to a one-time lump sum payment to former employees | 84 | 18 | — | 66 | 60 | 13 | — | 47 | 34 | 7 | — | 27 | ||||||||||
| Integration and transaction costs associated with acquiring or divesting businesses | 252 | 53 | — | 199 | 194 | 41 | — | 153 | 83 | 18 | — | 65 | ||||||||||
| Restructuring and other costs | 553 | 116 | — | 437 | 570 | 120 | — | 450 | 433 | 91 | — | 342 | ||||||||||
| Non-recurring costs related to regulatory or accounting changes | 40 | 8 | — | 32 | 37 | 8 | — | 29 | 68 | 15 | — | 53 | ||||||||||
| Net impact from elimination of international reporting lag(e) | (12) | (3) | — | (9) | (127) | (27) | — | (100) | — | — | — | — | ||||||||||
| Noncontrolling interests(f) | (514) | (514) | 599 | 599 | 223 | 223 | ||||||||||||||||
| Adjusted pre-tax income/Adjusted after-tax income attributable to AIG common shareholders | $7,401 | $1,702 | $(749) | $4,921 | $5,800 | $1,288 | $(447) | $4,036 | $6,563 | $1,284 | $(316) | $4,934 | ||||||||||
| Weighted average diluted shares outstanding | 725.2 | 787.9 | 864.9 | |||||||||||||||||||
| Income per common share attributable to AIG common shareholders (diluted) | $4.98 | $12.94 | $11.95 | |||||||||||||||||||
| Adjusted after-tax income per common share attributable to AIG common shareholders (diluted) | $6.79 | $5.12 | $5.70 | |||||||||||||||||||
(a)The year ended December 31, 2021 includes the completion of audit activity by the IRS.
(b)The year ended December 31, 2023 includes a valuation allowance release and the year ended December 31, 2021 includes a valuation allowance establishment, related to a portion of certain tax attribute carryforwards of AIG's U.S. federal consolidated income tax group, as well as valuation allowance changes in certain foreign jurisdictions.
(c)Includes realized gains and losses on certain derivative instruments used for non-qualifying (economic) hedging.
(d)Includes all net realized gains and losses except earned income (periodic settlements and changes in settlement accruals) on derivative instruments used for non-qualifying (economic) hedging or for asset replication and net realized gains and losses on Fortitude Re funds withheld assets.
(e)For additional information, see Note 1 to the Consolidated Financial Statements.
(f)Includes the portion of equity interest of non-operating income of Corebridge and consolidated investment entities that AIG does not own.
PRE-TAX INCOME (LOSS) COMPARISON
Pre-tax income (loss) was $3.9 billion, $14.3 billion and $13.3 billion in the years ended December 31, 2023, 2022 and 2021, respectively.
For the main drivers impacting AIG’s results of operations, see Net Income (Loss) Attributable to AIG Common Shareholders above.
ADJUSTED PRE-TAX INCOME (LOSS) COMPARISON
Adjusted pre-tax income (loss) was $7.4 billion, $5.8 billion and $6.6 billion in the years ended December 31, 2023, 2022 and 2021, respectively.
For the main drivers impacting AIG’s adjusted pre-tax income (loss), see Business Segment Operations.
The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.