Skip to main content

AEP Texas Inc.

For the period ended Dec 31, 2025. Filed Feb 12, 2026.

View on SEC.gov

About this filing

A company's yearly report to the SEC, with audited financial statements. It is the fullest account a company gives of its business, its finances and the risks it sees.

FY2025 · Filed Feb 12, 2026

AEP$127.84-0.4%Stored close · as of Nov 10, 2026

Extracted filing text, with the paragraph anchors used by the comparison.

See the whole filing, with its images and exhibits

Ohio Power Company and Subsidiaries:

Summary of KWh Energy Sales
Years Ended December 31,
202520242023
(in millions of KWhs)
Retail:
Residential14,58414,12813,440
Commercial26,62520,29516,870
Industrial14,21014,12113,899
Miscellaneous106108109
Total Retail (a)55,52548,65244,318
Wholesale (b)2,2502,0141,922
Total KWhs57,77550,66646,240

(a)Represents energy delivered to distribution customers.

(b)Primarily Ohio’s contractually obligated purchases of OVEC power sold to PJM.

Summary of Heating and Cooling Degree Days
Years Ended December 31,
202520242023
(in degree days)
Actual – Heating3,2732,4462,380
Normal – Heating3,0573,1403,185
Actual – Cooling1,0981,300842
Normal – Cooling1,0561,0311,026

Ohio Power Company and Subsidiaries

Year Ended December 31, 2024$306
Changes in Revenues:
Retail Revenues54
Off-system Sales56
Transmission Revenues28
Other Revenues(18)
Total Change in Revenues120
Changes in Expenses and Other:
Purchased Electricity for Resale(67)
Purchased Electricity from AEP Affiliates33
Other Operation and Maintenance(66)
Asset Impairments and Other Related Charges35
Depreciation and Amortization6
Taxes Other Than Income Taxes(14)
Other Income(2)
Allowance for Equity Funds Used During Construction2
Non-Service Cost Components of Net Periodic Benefit Cost2
Interest Expense(10)
Total Change in Expenses and Other(81)
Income Tax Expense(20)
Equity Earnings of Unconsolidated Subsidiaries3
Year Ended December 31, 2025$328

Retail Revenues increased $54 million primarily due to the following:

A $41 million increase in rider revenues.

A $26 million increase in weather-related usage driven by a 34% increase in heating degree days.

A $14 million decrease in weather-normalized revenues primarily in the residential class.

Off-system Sales increased$56 million primarily due to increased sales of OVEC purchased power driven by higher market prices and volume.

Transmission Revenues increased$28 million primarily due to continued transmission investment.

Other Revenues decreased $18 million primarily due to lower third-party Legacy Generation Resource Rider revenue as a result of approved legislation in Ohio in May 2025 which ended the retail recovery of OVEC purchased power costs.

Purchased Electricity for Resale expenses increased $67 million primarily due to the following:

A $35 million increase in recoverable auction purchases from nonaffiliates to serve SSO customers.

A $24 million increase due to a reduction in regulatory assets for OVEC-related purchased power costs that are no longer probable of future recovery due to approved legislation in Ohio in May 2025.

A $13 million increase in OVEC-related purchased power expenses.

Purchased Electricity from AEP Affiliates expenses decreased $33 million primarily due to decreased recoverable auction purchases from AEP Energy Partners to serve SSO customers.

Other Operation and Maintenance expenses increased $66 million primarily due to the following:

A $105 million increase in transmission expenses primarily due to an increase in recoverable PJM expenses.

A $10 million increase in employee-related expenses.

A $29 million decrease related to recoverable energy assistance program expenses for qualified Ohio customers.

A $15 million decrease due to the voluntary severance program that occurred in the second quarter of 2024.

Asset Impairments and Other Related Charges decreased $35 million primarily due to the following:

A $53 million decrease due to the Federal EPA’s revised CCR rules finalized in 2024.

An $18 million increase due to an impairment of in-process internal use software development costs in 2025.

Depreciation and Amortization expenses decreased $6 million primarily due to capital rider under-recoveries.

Taxes Other Than Income Taxes increased $14 million primarily due to higher property taxes.

Interest Expense increased $10 million primarily due to higher debt balances.

Income Tax Expense increased $20 million primarily due to a decrease in amortization of Excess ADIT.

Ohio Power Company

We have audited the accompanying consolidated balance sheets of Ohio Power Company and its subsidiaries (the “Company”) as of December 31, 2025 and 2024, and the related consolidated statements of income, of changes in common shareholder's equity and of cash flows for each of the three years in the period ended December 31, 2025, including the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2025 and 2024 and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2025 in conformity with accounting principles generally accepted in the United States of America.

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits of these consolidated financial statements in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

The critical audit matter communicated below is a matter arising from the current period audit of the consolidated financial statements that was communicated or required to be communicated to the audit committee and that (i) relates to accounts or disclosures that are material to the consolidated financial statements and (ii) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

As described in Notes 1 and 5 to the consolidated financial statements, the Company's consolidated financial statements reflect the actions of regulators that result in the recognition of certain revenues and expenses in different time periods than enterprises that are not rate-regulated. Regulatory assets (deferred expenses to be recovered in the future) and regulatory liabilities (deferred future revenue reductions or refunds) are recorded to reflect the economic effects of regulation in the same accounting period by matching expenses with their recovery through regulated revenues and matching income with its passage to customers in cost-based regulated rates. As of December 31, 2025, there were $326 million of deferred costs included in regulatory assets and $893 million of regulatory liabilities awaiting potential refund or future rate reduction, $77 million of which were pending final regulatory determination. Management reviews the probability of recovery of regulatory assets and refund of regulatory liabilities at each balance sheet date and whenever new events occur, such as changes in the regulatory environment, issuance of regulatory commission orders, or passage of new legislation.

The principal considerations for our determination that performing procedures relating to the accounting for the effects of cost-based regulation is a critical audit matter are (i) the significant judgment by management in assessing probability of the recovery of regulatory assets and refund of regulatory liabilities and (ii) a high degree of auditor judgment, subjectivity, and effort in performing procedures and evaluating audit evidence related to the probability of recovery of regulatory assets and refund of regulatory liabilities.

Addressing the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These procedures included testing the effectiveness of controls relating to management's evaluation of new events, such as changes in the regulatory environment, issuance of regulatory commission orders, or passage of new legislation, including controls over the probability of recovery of regulatory assets and refund of regulatory liabilities. These procedures also included, among others (i) evaluating the reasonableness of management's assessment of probability of future recovery for regulatory assets and refund of regulatory liabilities; (ii) testing, on a sample basis, the regulatory assets and liabilities, including those subject to pending rate cases and regulatory proceedings, by considering (a) the provisions and formulas outlined in rate orders; (b) other regulatory correspondence; and (c) application of relevant regulatory precedents.

The management of Ohio Power Company and Subsidiaries (OPCo) is responsible for establishing and maintaining adequate internal control over financial reporting as such term is defined in Rule 13a-15(f) and 15d-15(f) under the Securities Exchange Act of 1934, as amended. OPCo’s internal control is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Management assessed the effectiveness of OPCo’s internal control over financial reporting as of December 31, 2025. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control – Integrated Framework (2013). Based on management’s assessment, management concluded OPCo’s internal control over financial reporting was effective as of December 31, 2025.

This annual report does not include an audit report from PricewaterhouseCoopers LLP, OPCo’s registered public accounting firm regarding internal control over financial reporting pursuant to the Securities and Exchange Commission rules that permit OPCo to provide only management’s report in this annual report.

Years Ended December 31,
202520242023
REVENUES
Electricity, Transmission and Distribution$3,891$3,793$3,768
Sales to AEP Affiliates452331
Other Revenues121212
TOTAL REVENUES3,9483,8283,811
EXPENSES
Purchased Electricity for Resale8788111,128
Purchased Electricity from AEP Affiliates659887
Other Operation1,2671,1981,092
Maintenance253256212
Asset Impairments and Other Related Charges1853—
Depreciation and Amortization380386316
Taxes Other Than Income Taxes574560507
TOTAL EXPENSES3,4353,3623,342
OPERATING INCOME513466469
Other Income (Expense):
Other Income131
Allowance for Equity Funds Used During Construction252317
Non-Service Cost Components of Net Periodic Benefit Cost171526
Interest Expense(158)(148)(131)
INCOME BEFORE INCOME TAX EXPENSE AND EQUITY EARNINGS (LOSS)398359382
Income Tax Expense725254
Equity Earnings (Loss) of Unconsolidated Subsidiaries2(1)—
NET INCOME$328$306$328
The common stock of OPCo is wholly-owned by Parent.
See Notes to Financial Statements of Registrants beginning on page 182.
CommonStock · Paid-inCapital · Retained Earnings · Total
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2022$321$838$1,929$3,088
Capital Contribution from Parent175175
Common Stock Dividends(20)(20)
Net Income328328
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 20233211,0132,2373,571
Capital Contribution from Parent77
Net Income306306
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 20243211,0202,5433,884
Capital Contribution from Parent1010
Common Stock Dividends(71)(71)
Net Income328328
TOTAL COMMON SHAREHOLDER’S EQUITY – DECEMBER 31, 2025$321$1,030$2,800$4,151
See Notes to Financial Statements of Registrants beginning on page 182.

ASSETS

December 31,
20252024
CURRENT ASSETS
Cash and Cash Equivalents$5$5
Advances to Affiliates—115
Accounts Receivable:
Customers109189
Affiliated Companies132118
Accrued Unbilled Revenues2931
Miscellaneous—9
Total Accounts Receivable270347
Materials and Supplies191141
Prepayments and Other Current Assets2520
TOTAL CURRENT ASSETS491628
PROPERTY, PLANT AND EQUIPMENT
Electric:
Transmission3,9163,664
Distribution7,6617,244
Other Property, Plant and Equipment1,2891,256
Construction Work in Progress811691
Total Property, Plant and Equipment13,67712,855
Accumulated Depreciation and Amortization2,9932,884
TOTAL PROPERTY, PLANT AND EQUIPMENT – NET10,6849,971
OTHER NONCURRENT ASSETS
Regulatory Assets326379
Operating Lease Assets5060
Deferred Charges and Other Noncurrent Assets659661
TOTAL OTHER NONCURRENT ASSETS1,0351,100
TOTAL ASSETS$12,210$11,699
See Notes to Financial Statements of Registrants beginning on page 182.
December 31,
20252024
CURRENT LIABILITIES
Advances from Affiliates$79$—
Accounts Payable:
General391344
Affiliated Companies197205
Risk Management Liabilities57
Customer Deposits108108
Accrued Taxes858836
Obligations Under Operating Leases1312
Other Current Liabilities239183
TOTAL CURRENT LIABILITIES1,8901,695
NONCURRENT LIABILITIES
Long-term Debt – Nonaffiliated3,7183,716
Long-term Risk Management Liabilities2840
Deferred Income Taxes1,2681,201
Regulatory Liabilities and Deferred Investment Tax Credits893988
Obligations Under Operating Leases3748
Deferred Credits and Other Noncurrent Liabilities225127
TOTAL NONCURRENT LIABILITIES6,1696,120
TOTAL LIABILITIES8,0597,815
Rate Matters (Note 4)
Commitments and Contingencies (Note 6)
COMMON SHAREHOLDER'S EQUITY
Common Stock – No Par Value:
Authorized – 40,000,000 Shares
Outstanding – 27,952,473 Shares321321
Paid-in Capital1,0301,020
Retained Earnings2,8002,543
TOTAL COMMON SHAREHOLDER’S EQUITY4,1513,884
TOTAL LIABILITIES AND COMMON SHAREHOLDER'S EQUITY$12,210$11,699
See Notes to Financial Statements of Registrants beginning on page 182.
Years Ended December 31,
202520242023
OPERATING ACTIVITIES
Net Income$328$306$328
Adjustments to Reconcile Net Income to Net Cash Flows from Operating Activities:
Depreciation and Amortization380386316
Deferred Income Taxes4788
Asset Impairments and Other Related Charges1853—
Allowance for Equity Funds Used During Construction(25)(23)(17)
Mark-to-Market of Risk Management Contracts(14)(3)11
Property Taxes(22)(25)(12)
Change in Regulatory Assets3045(91)
Change in Other Noncurrent Assets(32)(38)(138)
Change in Other Noncurrent Liabilities4158—
Changes in Certain Components of Working Capital:
Accounts Receivable, Net77(170)73
Materials and Supplies(32)55(7)
Accounts Payable57624
Accrued Taxes, Net117628
Other Current Assets5(7)—
Other Current Liabilities(1)43(61)
Net Cash Flows from Operating Activities868770462
INVESTING ACTIVITIES
Construction Expenditures(1,058)(930)(990)
Change in Advances to Affiliates, Net115(115)—
Other Investing Activities603441
Net Cash Flows Used for Investing Activities(883)(1,011)(949)
FINANCING ACTIVITIES
Capital Contribution from Parent107175
Issuance of Long-term Debt – Nonaffiliated—346395
Change in Advances from Affiliates, Net79(111)(62)
Principal Payments for Finance Lease Obligations(4)(5)(5)
Dividends Paid on Common Stock(71)—(20)
Other Financing Activities121
Net Cash Flows from Financing Activities15239484
Net Decrease in Cash and Cash Equivalents—(2)(3)
Cash and Cash Equivalents at Beginning of Period5710
Cash and Cash Equivalents at End of Period$5$5$7
SUPPLEMENTARY INFORMATION
Cash Paid for Interest, Net of Capitalized Amounts$147$139$124
Noncash Acquisitions Under Finance Leases224
Construction Expenditures Included in Current Liabilities as of December 31,14515898
See Notes to Financial Statements of Registrants beginning on page 182.
ContentsView on SEC.gov

The text of this filing, as the company filed it with the SEC, without its images or exhibits. This is not investment advice.